Exhibit 99.1

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless otherwise specified herein, references to "Ocean Rig" or the "Company" or "we" shall include Ocean Rig UDW Inc. or "UDW" and its applicable subsidiaries. The following management's discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and related notes included herein. This discussion contains forward-looking statements that reflect our current views with respect to future events and financial performance. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, such as those set forth in the section entitled "Risk Factors" included in Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2017, filed with the Securities and Exchange Commission (the "Commission") on March 15, 2018 and in our Registration Statement on Form F-3, with an effective date of March 19, 2018. See also the discussion in the section entitled "Forward Looking Statements" below.

Unaudited Results of Operations
Three-months ended March 31, 2017 compared to the three-months ended March 31, 2018.
Selected Financial Data

(Expressed in thousands of U.S. Dollars)

	Three-months ended March 31,						Change
	2017			2018			Amount			%
REVENUES:
Revenues	$	302,814		$	194,144		$	(108,670	)		(35.9	)%

EXPENSES:
Drilling units operating expenses		75,614			76,159			545			0.7	%
Depreciation and amortization		31,311			26,608			(4,703	)		(15.0	)%
General and administrative expenses		15,965			16,091			126			0.8	%
Loss on sale of fixed assets		153			280			127			83.0	%
Operating income		179,771			75,006			(104,765	)		(58.3	)%

OTHER INCOME/ (EXPENSES):
Interest and finance costs		(52,855	)		(9,972	)		42,883			(81.1	)%
Interest income		1,346			2,869			1,523			113.2	%
Reorganization expenses		(16,879	)		(207	)		16,672			(98.8	)%
Other, net		(107	)		(2,741	)		(2,634	)		2,461.7	%
Total other (expenses), net		(68,495	)		(10,051	)		58,444			(85.3	)%

INCOME BEFORE INCOME TAXES		111,276			64,955			(46,321	)		(41.6	)%
Income taxes		(19,087	)		(10,105	)		8,982			(47.1	)%
NET INCOME	$	92,189		$	54,850		$	(37,339	)		(40.5	)%

Revenues

Revenues from drilling contracts decreased by $108.7 million, or 35.9%, to $194.1 million for the three-month period ended March 31, 2018, as compared to $302.8 million for the thee-month period ended March 31, 2017. The decrease is mainly attributable to the decreased operations of the whole fleet due to the stacking of six drilling units and shipyard stay of one drilling unit up to the three-month period ended March 31, 2018 and increased revenue incurred during the three-month period ended March 31, 2017 as a result of the termination fees received upon the early termination of the contract of the drilling unit Ocean Rig Athena. This decrease was partially offset by increased revenues of $6.1 million from the drilling units Ocean Rig Skyros and Ocean Rig Corcovado mainly due to the escalation in day rate under their drilling contract.

During the three-month periods ended March 31, 2017 and 2018, we recorded 45.5% and 31.6% utilization (excluding the days for which we received a termination fee), respectively. Furthermore, our fleet under contract achieved an earnings efficiency of 95.76% for the three-month period ended March 31 2018, as compared to 93.07% for the three-month period ended March 31, 2017. Having not applied the ASC 606, the Company's revenues would not have been effected for the three-month period ended March 31, 2018.

Operating expenses

Drilling units' operating expenses increased by $0.6 million, or 0.8%, to $76.2 million for the three-month period ended March 31, 2018, compared to $75.6 million for the three-month period ended March 31, 2017. The increase is mainly attributable to the shipyard stays of the Leiv Eiriksson and the Ocean Rig Mykonos which was partially offset by the cost-reduction initiatives for the entire fleet as well as the decreased operations due to the stacking of six drilling units up to the three-month period ended March 31, 2018. Having not applied the ASC 606, the Company's drilling units operating expenses would not have been effected for the three-month period ended March 31, 2018.

Depreciation and amortization

Depreciation and amortization expense decreased by $4.7 million, or 15.0%, to $26.6 million for the three-month period ended March 31, 2018, as compared to $31.3 million for the nine-month period ended March 31, 2017. The decrease in depreciation and amortization expense was mainly attributable to the decrease in depreciation expense of the whole fleet, due to the lower depreciable value of three of our drilling units as a result of the impairment charge recognized during the year ended December 31, 2017.

General and administrative expenses

General and administrative expenses slightly increased by $0.1 million, or 0.6%, to $16.1 million for the three-month period ended March 31, 2018, as compared to $16.0 million for the three-month period ended March 31, 2017.

Loss on sale of fixed assets

For the three-month period ended March 31, 2018, we incurred loss on sale of fixed assets amounting to $0.3 million which relate mainly to the sale of Company's drill pipes whereas for the three-month period ended March 31, 2017, a loss of $0.2 million was recognized on sale of fixed assets.

Interest and finance costs

Interest and finance costs decreased by $42.9 million, or 81.1%, to $10.0 million for the three-month period ended March 31, 2018, as compared to $52.9 million for the three-month period ended March 31, 2017. The decrease is mainly associated with the decrease in the interest on long term debt due to the discharge of $3.7 billion of debt, as a result of our restructuring which was completed on September 22, 2017.

Interest income

Interest income increased by $1.6 million, or 123.1%, to $2.9 million for the three-month period ended March 31, 2018, compared to $1.3 million for the three-month period ended March 31, 2017. The increase was mainly due to interest received from time deposits as a result of the Company's cash management.

Reorganization expenses

Reorganization expenses decreased by $16.7 million, or 98.8%, to $0.2 million for the three-month period ended March 31, 2018, compared to $16.9 million for the three-month period ended March 31, 2017, due to the fact that the restructuring was completed on September 22, 2017.

Other, net

Other, net increased by $2.6 million, or 2,600.0%, to a loss of $2.7 million for the three-month period ended March 31, 2018, compared to a loss of $0.1 million for the three-month period ended March 31, 2017. The increase is mainly due to foreign currency exchange rate differences between the United States Dollars (USD) and the Norwegian Krone (NOK), the Brazilian Real (BRL) and the Angolan Kwanza (AOA).

Income taxes

Income taxes decreased by $9.0 million, or 47.1%, to $10.1 million for the three-month period ended March 31, 2018, compared to $19.1 million for the three-month period ended March 31, 2017, due to the decreased operations resulting by the stacking of six drilling units up to the three-month period ended March 31, 2018.

Liquidity

As of March 31, 2018, we had $728.1 million of cash and cash equivalents and $21.1 million restricted cash.

Our cash and cash equivalents and restricted cash decreased by $33.9 million, or 4.3%, to $749.2 million as of March 31, 2018, compared to $783.1 million as of December 31, 2017. The decrease in our cash and cash equivalents was mainly due to cash used in financing activities amounting to $134.8 million and cash used in investing activities amounting to $5.8 million which were partially offset by the cash provided by operating activities amounting to $106.7 million.

Working capital is defined as current assets minus current liabilities (including the current portion of long-term debt). Our working capital surplus amounted to $781.7 million as of March 31 2018, compared to a working capital surplus of $806.7 million as of December 31, 2017. Our internally generated cash flow is directly related to our business and the market sectors in which we operate.

As of March 31, 2018, we had total indebtedness of $397.0 million under our senior secured term loan facility and senior secured credit facility, excluding unamortized deferred financing costs.

As of March 31, 2018, we had $960.1 million of remaining installment payments under our two drilling unit newbuilding contracts, pro-forma for the agreement reached with Samsung Heavy Industries ("SHI") for the Ocean Rig Santorini.

Cash flow

Net cash provided by operating activities was $106.7 million for the three-month period ended March 31, 2018 compared to $162.9 million provided by operating activities for the three-month period ended March 31, 2017. For the three-month period ended March 31, 2018, net income of $54.9 million was adjusted for the effects of certain non-cash items including $26.6 million of depreciation, $0.3 million loss on sale of fixed assets and $0.2 million of amortization and write off of financing fees. The Company had net cash inflows from changes in operating assets and liabilities of approximately $24.7 million for the three-month period ended March 31, 2018.

Net cash used in investing activities was $5.8 million for the three-month period ended March 31, 2018, compared to $11.1 million used in investing activities for the three-month period ended March 31, 2017. Cash was used for expenditures related to drilling units, machinery, equipment and other improvements/ upgrades of $5.8 million, compared to $11.3 million in the corresponding period of 2017.

Net cash used in financing activities was $134.8 million for the three-month period ended March 31, 2018, compared to net cash used in financing activities of $51.5 million for the three-month period ended March 31, 2017. For the three-month period ended March 31, 2018, cash was used for principal payments and repayments of long-term debt amounting to $134.8 million whereas for the three-month period ended March 31, 2017, cash was used for the principal payments and repayments of long-term debt and senior notes amounting to $51.5 million.

Financing activities

Long-term debt

The annual principal payments required to be made after March 31, 2018, including balloon payments, totaling $397.1 million, due on June 2018 and September 2024, are as follows:

Principal payments as of September 30,	Total (in thousands)
2018	$	47,051
2019		-
2020		-
2021		-
2022		-
2023 and thereafter		350,000
Total principal payments		397,051
Less: Financing fees		(51	)
Total debt	$	397,000

Off-balance sheet arrangements

We do not have any off-balance sheet arrangements.

Recent developments

Stock repurchase plan

On April 14, 2018, our Board of Directors has authorized a stock repurchase plan, under which we may repurchase up to $150.0 million of our outstanding common shares for a period of 12 months from a date to be determined by the Board. Pursuant to the plan, we may repurchase shares in privately negotiated or open-market purchases in accordance with applicable securities laws and regulations.

Amendment to Newbuilding Contract with Samsung Heavy Industries

On April 18, 2018, our subsidiary holding the shipbuilding contract for the construction of our seventh generation drilling unit, the Ocean Rig Santorini, entered into an agreement with SHI to amend certain terms relating to the contract. As part of the agreement, the delivery of the drilling unit, which was previously scheduled in June 2018, was postponed to September 2019, with the Company's option to bring forward the delivery. The total construction cost was increased to $716.8 million and an interim installment of $35.0 million was paid to the shipyard on April 20, 2018.

Conversion of Class B Common Shares to Class A Common Shares

During May 2018, we converted an aggregate of 87,542 Class B Common Shares, par value $0.01, into 87,542 Class A Common Shares, par value $0.01. Pursuant to our Second Amended and Restated Memorandum and Articles of Association each Class B Common Share is convertible into a Class A Common Share at a one for one conversion ratio. As of May 17, 2018, our total outstanding common shares amounted to 91,567,982 (Class A Common Shares: 91,108,690 and Class B Common Shares: 459,292).

$462 Senior Credit Facility full prepayment

On May 8, 2018, the Company prepaid in full the remaining outstanding balance (as of that date) of $43.8 million on its $462 million senior secured credit facility (the "Senior Secured Credit Facility"), with no prepayment penalty. The Senior Secured Credit Facility was expected to mature in June 2018. Following the full prepayment of the Senior Secured Credit Facility, the shares of Drillship Alonissos Owners Inc. owner of the Ocean Rig Apollo, are in the process of being transferred back to the Company and the Ocean Rig Apollo is to be pledged to the lenders under the Company's $450 million credit agreement dated September 22, 2017, the outstanding balance on which stands at $350 million.

Litigation

Various claims, suits, and complaints, including those involving government regulations and product liability, arise in the ordinary course of the offshore drilling business.

As part of our normal course of operations, our customer may disagree on amounts due to us under the provision of the contracts which are normally settled through negotiations with the customer. Disputed amounts are normally reflected in revenues at such time as we reach agreement with the customer on the amounts due.

HPOR Servicos De Consultaria Ltda ("HPOR") on September 1, 2016, commenced arbitration proceedings against, amongst others, us seeking payment of certain commissions that HPOR is alleging were due by, amongst others, us for certain agency and marketing services provided for the Ocean Rig Mykonos and the Ocean Rig Corcovado drilling units. We are disputing such allegations and have counterclaimed repayment of the commission already paid to HPOR. On March 7, 2018, the Tribunal issued awards in each of the references disallowing HPOR's claims and allowing the counterclaims brought by us. HPOR has since filed an application with the Court of Appeals in the U.K. for leave to appeal the arbitration awards.

On December 22, 2016, Mayze Services Limited ("Mayze") issued a claim before the English High Court of Justice against us and others seeking payment of GBP 5,230,074 in respect of fees allegedly owed in connection with marketing services provided by Mayze to us. We are in the process of defending these proceedings. As of March 31, 2018, a provision of $4.0 million has been recorded under "Legal settlements and other, net", in the accompanying unaudited interim condensed consolidated statement of operations.

On August 31, 2017, a complaint was filed in the High Court of the Republic of the Marshall Islands (Civil Action No. 2017-198) by certain of our creditors against, among others, two of our subsidiaries, two of our executive officers up to December 31, 2017 – which currently are directors, our manager TMS Offshore Services Ltd. and other parties. The plaintiffs purport to allege nine causes of action, including claims for avoidance and recovery of actual and/or constructive fraudulent conveyances under common law or 6 Del. Code §§ 1304(A)(1), 1305, 1307, and 1308; aiding and abetting fraudulent conveyances; and declaratory judgment under 30 MIRC § 202. All defendants moved to dismiss the case on October 31, 2017 and that motion has been briefed. In a scheduling conference held on February 14, 2018 in the Marshall Islands, the court scheduled oral argument to proceed on June 6, 2018. We are not in a position at this time to express an opinion as to the ultimate outcome of this matter, or to provide an estimate on the amount or range of any potential loss.

On September 22, 2017, the Restructuring Effective Date, a shareholder filed an appeal of certain orders of the bankruptcy court to the United States District Court for the Southern District of New York. On April 5, 2018, our motion to dismiss the appeal was granted. On May 4, 2018, the shareholder filed an appeal to the United States Court of Appeals for the Second Circuit.

On the Restructuring Effective Date, we funded a preserved claims trust, or PCT. The PCT was established to preserve, for the benefit of Scheme Creditors, any causes of action held by us, Agon Shipping Inc. and/or Ocean Rig Investments Inc. arising from the facts and circumstances identified in the draft complaint prepared by certain of our creditors referenced above. If the trustees under the PCT determine that there is merit to any such claims, the trustees may take legal action for the benefit of all of the scheme creditors in the Restructuring.

Except for the matters discussed above, we are not a party to any material litigation where claims or counterclaims have been filed against us other than routine legal proceedings incidental to its business.

Significant Accounting Policies

There have been no material changes to our policies in the three-month period ended March 31, 2018, apart from the below:

Statement of Cash Flows: In November 2016, the FASB issued ASU No. 2016-18—Statement of Cash Flows (Topic 230) - Restricted Cash which addresses the requirement that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted. On March 31, 2018, we adopted the aforementioned ASU. The only effect the adoption of ASU 2016-18 had on prior period information is the presentation of the restricted cash on the statement of cash flows. Comparative period of the statement of cash flow has been retrospectively adjusted to reflect the adoption of ASU No.2016-18.

In August 2016, the FASB issued ASU No. 2016-15- Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments which addresses certain cash flow issues with the objective of reducing the existing diversity in practice: ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted. We adopted the provisions of this guidance, which did not impact our condensed consolidated financial statements and notes disclosures.

Revenue from Contracts with Customers: In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) ("ASU 2016-08"), which clarifies the implementation guidance on principal versus agent considerations. In May and April 2016, the FASB issued two Updates with respect to Topic 606: ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing" and ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients." The amendments in these Updates do not change the core principle of the guidance in Topic 606, which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services by applying the following steps: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The amendments in Update 2016-10 simply clarify the following two aspects of Topic 606: (1) identifying performance obligations and (2) licensing implementation guidance. The amendments in Update 2016-12 similarly affect only certain narrow aspects of Topic 606; namely, (1) "Assessing the Collectability Criterion in Paragraph 606-10-25-1(e) and Accounting for Contracts That Do Not Meet the Criteria for Step 1 (Applying Paragraph 606-10-25-7)," (2) "Presentation of Sales Taxes and Other Similar Taxes Collected from Customers," (3) "Noncash Consideration," (4) "Contract Modifications at Transition," (5) "Completed Contracts at Transition," and (6) "Technical Correction." The amendments in these Updates also affect the guidance in Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which is effective. The effective date and transition requirements for the amendments in these Updates are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," has deferred the effective date of Update 2014-09 for public business entities to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.

The new revenue standard was applied using a modified retrospective approach with the cumulative effect of initially adopting the standard recognized at the date of adoption (which includes additional footnote disclosures). On January 1, 2018, we adopted the accounting standards update using the modified retrospective approach. The accounting standard updates require an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. As a result of adoption, there was no cumulative impact to our retained earnings at January 1, 2018. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.

Definition of business: In January 2017, the FASB issued ASU 2017-01 Business Combinations to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisition (or disposals) of assets of business. Under current implementation guidance, the existence of an integrated set of acquired activities (inputs and processes that generate outputs) constitutes an acquisition of business. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for public entities with reporting periods beginning after December 15, 2017, including interim periods within those years. We adopted the provisions of this guidance, which did not impact our condensed consolidated financial statements and notes disclosures.

Concentration of credit risk: Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and cash equivalents; trade accounts receivable and derivative contracts (interest rate swaps and foreign currency contracts). The maximum exposure to loss due to credit risk is the book value at the balance sheet date. The Company places its cash and cash equivalents, consisting mostly of bank deposits, with qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The Company is exposed to credit risk in the event of non-performance by counter parties to derivative instruments; however, the Company limits its exposure by diversifying among counter parties. When considered necessary, additional arrangements are put in place to minimize credit risk, such as letters of credit or other forms of payment guarantees. The Company limits its credit risk with trade accounts receivable by performing ongoing credit evaluations of its customers' financial condition and generally does not require collateral for its trade accounts receivable. The Company has made advances for the construction of drilling units in a major shipyard in Korea. The ownership of the drilling units is transferred from the yard to the Company at delivery. As of March 31, 2018, cumulative installment payments made to the yard amounted to approximately $466,258 for the two drilling units under construction. These installment payments are secured with irrevocable letters of guarantee, or "refund guarantees", issued by financial institutions.

Leases: In February 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842), which requires lessees to recognize most leases on the balance sheet. This is expected to increase both reported assets and liabilities. The new lease standard does not substantially change lessor accounting. The accounting standards update requires (a) lessees to recognize a right to use asset and a lease liability for virtually all leases, and (b) updates previous accounting standards for lessors to align certain requirements with the updates to lessee accounting standards and the revenue recognition accounting standards. The update is effective for interim and annual periods beginning after December 15, 2018, including interim periods within those annual periods. We previously disclosed its intention to adopt this standard at the same time as it adopted the new revenue standard discussed below; however, the Company now expects to adopt this new guidance in the first quarter of 2019. We are currently evaluating the impact that this new guidance will have on its consolidated financial statements.

Measurement of Credit Losses on Financial Instruments: On June 16, 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), which introduces a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. The new model will apply to: (1) loans, accounts receivable, trade receivables, and other financial assets measured at amortized cost, (2) loan commitments and certain other off-balance sheet credit exposures, (3) debt securities and other financial assets measured at fair value through other comprehensive income, and (4) beneficial interests in securitized financial assets. This update is effective for annual and interim periods beginning after January 1, 2020. We are currently evaluating the provisions of this guidance and assessing its impact on its consolidated financial statements and notes disclosures.

FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical or present facts or conditions.

We desire to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are including this cautionary statement in connection therewith. This document and any other written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial performance. The words "believe," "anticipate," "intend," "estimate," "forecast," "project," "plan," "potential," "may," "should," and "expect" and similar expressions identify forward-looking statements.

The forward-looking statements in this document are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors and matters discussed elsewhere in this document, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include factors related to:

·	our ability to operate business following the Restructuring;

the offshore drilling market, including supply and demand, utilization rates, dayrates, customer drilling programs, commodity prices, effects of new drilling units on the market and effects of declines in commodity prices and downturns in the global economy on the market outlook for our various geographical operating sectors and classes of drilling units;

·	hazards inherent in the offshore drilling industry and marine operations causing personal injury or loss of life, severe damage to or destruction of property and equipment, pollution or environmental damage, claims by third parties or customers and suspension of operations;

customer contracts, including contract backlog, contract commencements, contract amendments or terminations, contract option exercises, contract revenues, contract awards and drilling unit mobilizations, performance provisions, newbuildings, upgrades, shipyard and other capital projects, including completion, delivery and commencement of operations dates, expected downtime and lost revenue;

·	political and other uncertainties, including political unrest, risks of terrorist acts, war and civil disturbances, piracy, significant governmental influence over many aspects of local economies, seizure, nationalization or expropriation of property or equipment;

·	repudiation, nullification, termination, modification or renegotiation of contracts;

·	limitations on insurance coverage, such as war risk coverage, in certain areas;

·	foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;

·	the inability to repatriate income or capital;

·	complications associated with repairing and replacing equipment in remote locations;

·	import-export quotas, wage and price controls or imposition of trade barriers;

·	regulatory or financial requirements to comply with foreign bureaucratic actions, including potential limitations on drilling activity;

·	changing taxation policies and other forms of government regulation and economic conditions that are beyond our control;

the level of expected capital expenditures and the timing and cost of completion of capital projects; our ability to successfully employ both our existing and newbuilding drilling units, procure or have access to financing, ability to comply with loan covenants, liquidity and adequacy of cash flow for our obligations;

·	our new capital structure;

·	continued borrowing ability under our debt agreements and compliance with the covenants contained therein;

·	our ability to generate sufficient cash flow to service our existing debt and the incurrence of substantial indebtedness in the future;

factors affecting our results of operations and cash flow from operations, including revenues and expenses, uses of excess cash, including debt retirement, dividends, timing and proceeds of asset sales, tax matters, changes in tax laws, treaties and regulations, tax assessments and liabilities for tax issues, legal and regulatory matters, including results and effects of legal proceedings, customs and environmental matters, insurance matters, debt levels, including impacts of the financial and credit crisis;

·	the effects of accounting changes and adoption of accounting policies;

·	recruitment and retention of personnel; and

·	other factors listed from time to time in reports, registration statements and other materials that we file with the U.S. Securities and Exchange Commission, including the Company's most recently filed Annual Report on Form 20–F.

We caution readers of this document not to place undue reliance on these forward-looking statements, which speak only as of their dates. Except as required by law, we expressly disclaim any obligation to update and revise any forward looking statements to reflect changes in assumptions, the occurrence of unanticipated events, changes in future operating results over time or otherwise.

OCEAN RIG UDW INC.

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

	Page

Consolidated Balance Sheets as of December 31, 2017 and March 31, 2018 (unaudited)	F-1
Unaudited Interim Condensed Consolidated Statements of Operations for the three-month periods ended March 31, 2017 and 2018	F-2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2017 and 2018	F-3
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2017and 2018	F-4
Notes to Unaudited Interim Condensed Consolidated Financial Statements	F-5

OCEAN RIG UDW INC.
Consolidated Balance Sheets
As of December 31, 2017 and March 31, 2018 (unaudited)
(Expressed in thousands of U.S. Dollars - except for share and per share data)

	December 31, 2017			March 31, 2018
ASSETS
CURRENT ASSETS:
Cash and cash equivalents (Note 3)	$	736,114		$	728,072
Restricted cash (Note 3)		46,967			21,137
Trade accounts receivable, net of allowance for doubtful receivables of $13,526 and $14,037 as at December 31, 2017 and March 31, 2018, respectively		169,651			134,157
Other current assets (Note 5)		37,986			31,871
Total current assets		990,718			915,237

FIXED ASSETS, NET:
Advances for drilling units under construction and related costs (Note 6)		-			-
Drilling units, machinery and equipment, net (Note 7)		1,852,167			1,831,449
Total fixed assets, net		1,852,167			1,831,449

OTHER NON-CURRENT ASSETS:
Other non-current assets (Note 8)		9,080			8,715
Total non-current assets, net		9,080			8,715
Total assets	$	2,851,965		$	2,755,401

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt, net of deferred financing costs (Note 9)	$	81,632		$	47,000
Due to related parties (Note 4)		726			29
Accounts payable and other current liabilities		41,338			40,657
Accrued liabilities		45,018			39,374
Deferred revenue		15,329			6,435
Total current liabilities		184,043			133,495

NON-CURRENT LIABILITIES:
Long term debt, net of current portion and deferred financing costs (Note 9)		450,000			350,000
Deferred revenue		14,385			13,096
Other non-current liabilities		317			740
Total non-current liabilities		464,702			363,836

COMMITMENTS AND CONTINGENCIES (Note 16)		-			-
STOCKHOLDERS' EQUITY:
Preferred stock, $0.01 par value; 100,000,000 shares authorized at December 31, 2017 and March 31, 2018, respectively, nil issued and outstanding at December 31, 2017 and March 31, 2018, respectively		-			-
Common stock, $0.01 par value; 1,800,000,000 (1,5000,000,000 class A shares and 300,000,000 class B shares) shares authorized, at December 31, 2017 and March 31, 2018, respectively, 91,567,982 (90,562,138 class A shares and 1,005,844 class B shares) issued and outstanding at December 31, 2017 and 91,567,982 (91,021,148 class A shares and 546,834 class B shares) at March 31, 2018 (Note 11)		916			916
Treasury stock; nil at December 31, 2017 and March 31, 2018, respectively (Note 11)		-			-
Additional paid-in capital		5,722,078			5,722,078
Accumulated other comprehensive income		3,476			3,476
Accumulated deficit		(3,523,250	)		(3,468,400	)
Total stockholders' equity		2,203,220			2,258,070
Total liabilities and stockholders' equity	$	2,851,965		$	2,755,401

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-1

OCEAN RIG UDW INC.
Unaudited Interim Condensed Consolidated Statements of Operations
For the three-month periods ended March 31, 2017 and 2018
(Expressed in thousands of U.S. Dollars - except for share and per share data)

	Three-month period ended March 31,
	2017			2018

REVENUES:
Revenues (Note 12)	$	302,814		$	194,144

EXPENSES:
Drilling units operating expenses		75,614			76,159
Depreciation and amortization		31,311			26,608
General and administrative expenses		15,965			16,091
Loss on sale of fixed assets		153			280
Operating income		179,771			75,006

OTHER INCOME/ (EXPENSES):
Interest and finance costs (Note 13)		(52,855	)		(9,972	)
Interest income		1,346			2,869
Reorganization expenses		(16,879	)		(207	)
Other, net		(107	)		(2,741	)
Total other (expenses), net		(68,495	)		(10,051	)

INCOME BEFORE INCOME TAXES		111,276			64,955
Income taxes (Note 14)		(19,087	)		(10,105	)

NET INCOME ATTRIBUTABLE TO OCEAN RIG UDW INC.	$	92,189		$	54,850

NET INCOME ATTRIBUTABLE TO OCEAN RIG UDW INC. CLASS A AND CLASS B COMMON STOCKHOLDERS (Note 15)	$	92,189		$	54,850

EARNINGS PER COMMON SHARE OF CLASS A AND CLASS B ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED (Note 15)	$	10,300.45		$	0.60
WEIGHTED AVERAGE NUMBER OF CLASS A COMMON SHARES, BASIC (Note 15)		8,950			90,833,615
WEIGHTED AVERAGE NUMBER OF CLASS A COMMON SHARES, DILUTED (Note 15)		8,950			91,567,982
WEIGHTED AVERAGE NUMBER OF CLASS B COMMON SHARES, BASIC AND DILUTED (Note 15)		-			734,367
WEIGHTED AVERAGE NUMBER OF CLASS A AND CLASS B COMMON SHARES, BASIC AND DILUTED (Note 15)		8,950			91,567,982

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-2

OCEAN RIG UDW INC.
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income

For the three-month periods ended March 31, 2017 and 2018
(Expressed in thousands of U.S. Dollars)

	Three-month period ended March 31,
	2017			2018

Net income		$	92,189		$	54,850

Other Comprehensive income:
Total Other Comprehensive income			-			-
Total Comprehensive income		$	92,189		$	54,850

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-3

OCEAN RIG UDW INC.
Unaudited Interim Condensed Consolidated Statements of Cash Flows
For the three-month periods ended March 31, 2017 and 2018
(Expressed in thousands of U.S. Dollars)

	Three-month period ended March 31,
	2017			2018
Net Cash Provided by Operating Activities	$	162,854		$	106,730

Cash Flows Used in Investing Activities:
Advances for drilling units under construction and related costs		(8,492	)		-
Drilling units, machinery, equipment and other improvements/ upgrades		(2,759	)		(5,794	)
Sale of fixed assets		165			27
Net Cash Used in Investing Activities		(11,086	)		(5,767	)
Cash Flows Used in Financing Activities:
Principal payments and repayments of long-term debt and senior notes		(51,509	)		(134,835	)
Net Cash Used in Financing Activities		(51,509	)		(134,835	)
Net decrease in cash and cash equivalents and restricted cash		100,259			(33,872	)
Cash and cash equivalents and restricted cash at beginning of period		772,966			783,081
Cash and cash equivalents and restricted cash at end of period	$	873,225		$	749,209
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for:
Interest, net of amount capitalized		47,421			9,428
Reorganization expenses paid		16,879			207

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-4

OCEAN RIG UDW INC.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three-month period ended March 31, 2017 and 2018
(Expressed in thousands of United States Dollars - except for share and per share data, unless otherwise stated)

1. Basis of Presentation and General Information:

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Ocean Rig UDW Inc. its subsidiaries and consolidated Variable Interest Entities ("VIEs") (collectively, the "Company," "Ocean Rig" or the "Group"). Ocean Rig was formed on December 10, 2007, under the laws of the Republic of the Marshall Islands under the name Primelead Shareholders Inc. as an international contractor of offshore deepwater drilling services. The Company was established by DryShips Inc. ("DryShips" or formerly the "Parent") for the purpose of being the holding company of its drilling segment. DryShips is a publicly listed company on the NASDAQ Capital Market (NASDAQGS: DRYS). From November 24, 2010 and up to December 31, 2016, Ocean Rig had an established office in Cyprus and was registered with the Cypriot Registrar of Companies as an overseas company. On October 6, 2011, the Company's common shares commenced "regular way" trading on the NASDAQ Global Select Market under the ticker symbol "ORIG."

As of April 14, 2016, the corporate domicile of the Company moved from the Republic of the Marshall Islands to the Cayman Islands.

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") and applicable rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial information. Accordingly, they do not include all the information and notes required by U.S. GAAP for complete financial statements. These statements and the accompanying notes should be read in conjunction with the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2017, filed with the SEC on March 15, 2018.

On September 22, 2017, the effective date of the restructuring of the Company's balance sheet (the "Restructuring"), and in order to comply with NASDAQ's listing requirements and meet the minimum bid requirement for continued listing on NASDAQ, the Company effected a 1-for-9,200 reverse stock split of its issued common shares. All share and per share amounts disclosed in the accompanying unaudited interim condensed consolidated financial statements and notes give effect to the reverse stock split retroactively, for the three-month period ended March 31, 2017.

These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company's annual consolidated financial statements. As of December 31, 2017 and March 31, 2018, the Company consolidated one VIE which supports our drilling operation in specific locations, for which it is deemed to be the primary beneficiary, i.e. it has a controlling financial interest in this entity. The VIE's total assets and liabilities, as of December 31, 2017, were $15,029 and $92,622, respectively, while total liabilities exceeded total assets by $77,593. The VIE's total assets and liabilities, as of March 31, 2018, were $14,398 and $91,991, respectively, while total liabilities exceeded total assets by $77,593. As of December 31, 2017 and March 31, 2018, the Company also consolidated one VIE due to the Trust (as defined) formed for the purpose of the amendment of the $462,000 Senior Secured Credit Facility (Note 9). Since the assets of the Trust can be used only to settle obligations of the Trust itself and at the same time creditors of the Trust do not have recourse to the general credit of the primary beneficiary, such assets and liabilities are analyzed as follows:

F-5

1. Basis of Presentation and General Information (continued):

	December 31, 2017		March 31, 2018
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	110	$	99
Restricted cash		45,339		20,191
Trade accounts receivable, net		-		21,071
Other current assets		1,929		1,871
Total current assets		47,378		43,232

FIXED ASSETS, NET:
Drilling units, machinery and equipment, net		175,362		173,200
Total fixed assets, net		175,362		173,200

OTHER NON-CURRENT ASSETS:
Restricted cash		-		-
Total non-current assets, net		-		-
Total assets	$	222,740	$	216,432
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Current portion of long-term debt, net of deferred financing costs	$	81,632	$	47,000
Accounts payable and other current liabilities		249		108
Accrued liabilities		4,416		339
Total current liabilities		86,297		47,447

NON-CURRENT LIABILITIES:
Long term debt, net of current portion and deferred financing costs		-		-
Total non-current liabilities		-		-

COMMITMENTS AND CONTINGENCIES		-		-
SHAREHOLDERS' EQUITY:
Common stock, $20 par value; 1,000 shares authorized and issued at December 31, 2017 and March 31, 2018		20		20
Additional paid-in capital		960		960
Retained earnings		135,463		168,005
Total shareholders' equity		136,443		168,985
Total liabilities and shareholders' equity	$	222,740	$	216,432

In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the periods presented. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that might be expected for the fiscal year ending December 31, 2018.

2. Significant Accounting Policies:

A discussion of the Company's significant accounting policies and estimates can be found in the Company's consolidated financial statements included in the Annual Report on Form 20-F for the fiscal year ended December 31, 2017, filed with the SEC on March 15, 2018 (the "Consolidated Financial Statements for the year ended December 31, 2017"). There have been no material changes to these policies in the three-month period ended March 31, 2018, apart from the below.

F-6

2. Significant Accounting Policies (continued):

Statement of Cash Flows: In November 2016, the FASB issued ASU No. 2016-18—Statement of Cash Flows (Topic 230) - Restricted Cash which addresses the requirement that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted. On March 31, 2018, the Company has adopted the aforementioned ASU. The only effect the adoption of ASU 2016-18 had on prior period information is the presentation of the restricted cash on the statement of cash flows. Comparative period of the statement of cash flow has been retrospectively adjusted to reflect the adoption of ASU No.2016-18. (Note 3)

In August 2016, the FASB issued ASU No. 2016-15- Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments which addresses certain cash flow issues with the objective of reducing the existing diversity in practice: ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted. The Company has adopted the provisions of this guidance which did not impact the condensed consolidated financial statements and notes disclosures.

Revenue from Contracts with Customers: In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) ("ASU 2016-08"), which clarifies the implementation guidance on principal versus agent considerations. In May and April 2016, the FASB issued two Updates with respect to Topic 606: ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing" and ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients." The amendments in these Updates do not change the core principle of the guidance in Topic 606, which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services by applying the following steps: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The amendments in Update 2016-10 simply clarify the following two aspects of Topic 606: (1) identifying performance obligations and (2) licensing implementation guidance. The amendments in Update 2016-12 similarly affect only certain narrow aspects of Topic 606; namely, (1) "Assessing the Collectability Criterion in Paragraph 606-10-25-1(e) and Accounting for Contracts That Do Not Meet the Criteria for Step 1 (Applying Paragraph 606-10-25-7)," (2) "Presentation of Sales Taxes and Other Similar Taxes Collected from Customers," (3) "Noncash Consideration," (4) "Contract Modifications at Transition," (5) "Completed Contracts at Transition," and (6) "Technical Correction." The amendments in these Updates also affect the guidance in Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606). The effective date and transition requirements for the amendments in these Updates are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," has deferred the effective date of Update 2014-09 for public business entities to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.

The new revenue standard was applied using a modified retrospective approach with the cumulative effect of initially adopting the standard recognized at the date of adoption (which includes additional footnote disclosures). On January 1, 2018, the Company adopted the accounting standards update using the modified retrospective approach. The accounting standard updates require an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. As a result of adoption, there was no cumulative impact to the Company's retained earnings at January 1, 2018. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. (Note 12)

Definition of business: In January 2017, the FASB issued ASU 2017-01 Business Combinations to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisition (or disposals) of assets of business. Under current implementation guidance, the existence of an integrated set of acquired activities (inputs and processes that generate outputs) constitutes an acquisition of business. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for public entities with reporting periods beginning after December 15, 2017, including interim periods within those years. The Company has adopted the provisions of this guidance which did not impact the condensed consolidated financial statements and notes disclosures.

F-7

2. Significant Accounting Policies (continued):

Concentration of credit risk: Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and cash equivalents; trade accounts receivable and derivative contracts (interest rate swaps and foreign currency contracts). The maximum exposure to loss due to credit risk is the book value at the balance sheet date. The Company places its cash and cash equivalents, consisting mostly of bank deposits, with qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The Company is exposed to credit risk in the event of non-performance by counter parties to derivative instruments; however, the Company limits its exposure by diversifying among counter parties. When considered necessary, additional arrangements are put in place to minimize credit risk, such as letters of credit or other forms of payment guarantees. The Company limits its credit risk with trade accounts receivable by performing ongoing credit evaluations of its customers' financial condition and generally does not require collateral for its trade accounts receivable. The Company has made advances for the construction of drilling units in a major shipyard in Korea. The ownership of the drilling units is transferred from the yard to the Company at delivery. As of March 31, 2018, cumulative installment payments made to the yard amounted to approximately $466,258 for the two drilling units under construction (Note 6). These installment payments are secured with irrevocable letters of guarantee, or "refund guarantees", issued by financial institutions.

Recent accounting pronouncements:

Leases: In February 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842), which requires lessees to recognize most leases on the balance sheet. This is expected to increase both reported assets and liabilities. The new lease standard does not substantially change lessor accounting. The accounting standards update requires (a) lessees to recognize a right to use asset and a lease liability for virtually all leases, and (b) updates previous accounting standards for lessors to align certain requirements with the updates to lessee accounting standards and the revenue recognition accounting standards. The update is effective for interim and annual periods beginning after December 15, 2018, including interim periods within those annual periods. The Company previously disclosed its intention to adopt this standard at the same time as it adopted the new revenue standard discussed below; however, the Company now expects to adopt this new guidance in the first quarter of 2019. The Company is currently evaluating the impact that this new guidance will have on its consolidated financial statements.

Measurement of Credit Losses on Financial Instruments: On June 16, 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), which introduces a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. The new model will apply to: (1) loans, accounts receivable, trade receivables, and other financial assets measured at amortized cost, (2) loan commitments and certain other off-balance sheet credit exposures, (3) debt securities and other financial assets measured at fair value through other comprehensive income, and (4) beneficial interests in securitized financial assets. This update is effective for annual and interim periods beginning after January 1, 2020. The Company is currently evaluating the provisions of this guidance and assessing its impact on its consolidated financial statements and notes disclosures.

3. Cash and cash equivalents and restricted cash:

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet that sum to the total of the same such amounts shown in the statement of cash flows:

	December 31,			March 31,
	2017			2018
Cash and cash equivalents		$	736,114		$	728,072
Restricted cash - current		$	46,967		$	21,137
Total		$	783,081		$	749,209

Restricted cash may include (i) minimum liquidity collateral requirements or minimum required cash deposits, as defined in the Company's loan agreements; (ii) taxes withheld from employees and deposited in designated bank accounts; (iii) amounts pledged as collateral for bank guarantees to suppliers and, (iv) amounts pledged as collateral for credit facilities agreements.

F-8

4. Transactions with Related Parties:

The amounts included in the accompanying consolidated balance sheets and the unaudited interim condensed consolidated statements of operations are as follows:

	December 31,				March 31,
	2017				2018
Due to related parties		$	(726	)		$	(29	)
Accrued liabilities		$	(11,786	)		$	(2,989	)

	Three-month period ended March 31,
Statement of Operations	2017			2018
Revenues – commission fees		$	3,245		$	1,785
Drilling units operating expenses		$	170		$	60
General and administrative expenses		$	3,875		$	2,491

TMS Offshore Services Ltd.: On March 31, 2016 and effective January 1, 2016 and up to September 22, 2017, the Company signed a management services agreement with TMS Offshore Services Ltd. (''TMS"), a company that may be deemed to be beneficially owned by the Company's Chairman, Mr. George Economou, to provide certain management services related to the Company's drilling units including but not limited to commercial, financing, legal and insurance services. Under the terms of this agreement, in January 2017 and effective from January 1, 2017, the Company and TMS agreed to make certain amendments and expand the scope of the agreement. The Management Services Agreement discussed below, replaced the management services agreement that the Company and its subsidiaries entered into with TMS on March 31, 2016, as amended.

On September 22, 2017, the effective date of the Company's Restructuring (the "Restructuring Effective Date") and as part of the Restructuring, the Company and each of its drilling-unit-owning subsidiaries entered into the Management Services Agreement with TMS to provide certain management services related to the Company's drilling units including but not limited to executive management, commercial, financing, accounting, reporting, information technology, legal, manning, insurance, catering and superintendency services. As consideration for TMS's the management services, the Company agreed to pay TMS an annual fee of $15,500 (not including reimbursement for certain expenses incurred in connection with their performance of services as manager) plus up to an additional $10,000 based on the satisfaction of certain metrics. The Company also agreed to pay a 1.0% commercial fee on all earnings under any then existing drilling contract and any drilling contract entered into after the commencement of the Management Services Agreement. The Company may terminate the Management Services Agreement at any time, subject to the payment of a termination fee of the greater of $150,000, which amount shall be reduced ratably on a daily basis over the term of the Management Services Agreement or $30,000 (the "Convenience Termination Fee"). The Company may also terminate the Management Services Agreement for "cause" upon five business days' notice to TMS, subject to certain conditions, including the payment to an escrow account of the lesser of $50,000 or the Convenience Termination Fee, due and owing at the time, such funds to be released in accordance with the decision of an appointed arbitrator. A refundable security deposit of $5,000 has been agreed to be placed into an escrow account and if, for any reason, the Company fails to make payments under the Management Services Agreement, then TMS may draw upon such security deposit, until paid in full (Note 8).

On December 19, 2017, the Company's board of directors (the "Board of Directors") approved to pay TMS the maximum bonus under the previous Management Services Agreement due to the success of the Restructuring. In addition a bonus on a pro rata basis from September 22, 2017 to December 31, 2017 of $1,384 was paid during 2018.

Prime Cap Shipping Inc.: Prime Cap Shipping Inc. ("Prime Cap") is a Cayman Islands company that may be deemed to be beneficially owned by the Company's Chairman, Mr. George Economou. On September 22, 2017 pursuant to the Restructuring and under the terms of the Management Services Agreement, 8,524,793 common shares of the Company's common stock were issued to Prime Cap (Note 11). As of March 31, 2018 Mr. George Economou, was deemed to beneficially own 8,525,596 common shares (including 8,524,793 shares issued to Prime Cap) representing a 9.3% shareholding of the Company.

F-9

4. Transactions with Related Parties (continued):

Azara Services S.A.: Azara Services S.A. ("Azara"), an entity that may be deemed to be beneficially owned by the Company's Chairman, Mr. George Economou, is the owner of 65 (600,000 shares before the 1-for- 9,200 reverse stock split) shares of the Company's common stock, as of March 31, 2018.

Basset Holdings Inc. and Steel Wheel Investments Limited: Basset Holdings Inc. ("Basset") and Steel Wheel Investments Limited ("Steel Wheel"), entities that may be deemed to be beneficially owned by the Company's Executive Vice Chairman, Mr. Anthony Kandylidis, are the owners of 12 (114,286 shares before the 1-for- 9,200 reverse stock split) and 170 (1,570,226 shares before the 1-for- 9,200 reverse stock split) shares of the Company's common stock, respectively, as of March 31, 2018.

5. Other Current Assets

The amount of other current assets shown in the accompanying consolidated balance sheets is analyzed as follows:

	December 31, 2017		March 31, 2018
Inventories	$	9,573	$	11,819
Deferred mobilization expenses		6,482		1,482
Prepayments and advances		17,064		17,469
Intangible assets, net		402		-
Insurance claims		2,980		1
Other		1,485		1,100
Total	$	37,986	$	31,871

6. Advances for drilling units under construction and related costs:

On August 11, 2016, the Company entered into agreements with the shipyard to amend certain terms relating to contracts for the construction of its three seventh generation drilling units (the Ocean Rig Santorini, the Ocean Rig Crete and the Ocean Rig Amorgos) which were previously scheduled for delivery in 2017, 2018 and 2019, respectively. As part of these agreements, the deliveries of the Ocean Rig Santorini and the Ocean Rig Crete were postponed to June 2018 and January 2019, respectively, certain installments were rescheduled and the total construction costs were increased to $694,790 and $709,565, respectively. With respect to the Ocean Rig Santorini, on April 18, 2018, the Company's subsidiary that holds the shipbuilding contract for the drilling unit entered into an agreement with the shipyard to amend certain terms of the shipbuilding contract. As part of the agreement, the delivery of the drilling unit was postponed to September 2019, the Company was given an option to bring forward the delivery, the total construction cost was increased to $716,790 and the interim installment of $35,000 was paid to the shipyard on April 20, 2018. With respect to the Ocean Rig Amorgos, the Company had previously agreed to suspend the drilling unit's construction, subject to the Company's option, to resume construction within a period of 18 months after the date of the agreement. This option expired in February 2018. As of December 31, 2016, the Company impaired the total advances and related costs provided to the shipyard for the Ocean Rig Amorgos and as of December 31, 2017 the Company impaired the total advances and related costs provided to the shipyard for the Ocean Rig Crete and Ocean Rig Santorini.

F-10

7. Drilling units, machinery and equipment, net:

The amounts in the accompanying consolidated balance sheets are analyzed as follows:

	Cost			Accumulated Depreciation			Net Book Value
Balance December 31, 2017	$	3,224,351			(1,372,184	)		1,852,167
Additions		5,794			-			5,794
Disposal of assets		(1,819	)		1,513			(306	)
Depreciation		-			(26,206	)		(26,206	)
Balance March 31, 2018	$	3,228,326			(1,396,877	)		1,831,449

On October 5, 2017, the Company signed a drilling contract with Statoil, for one-well drilling program offshore Tanzania. The contract, performed by the drilling unit Ocean Rig Poseidon, commenced on January 15, 2018 and was completed on March 9, 2018.

On January 12, 2018 Lundin Norway AS ("Lundin") declared its sixth option to extend the existing contract of the Leiv Eiriksson which is now expected to have firm employment until August 2018. Should Lundin exercise its remaining six one-well options, currently un-declared, the drilling unit could be employed until the second half of 2019.

On February 23, 2018, the Company signed a new drilling contract with Tullow Namibia Ltd., for a one-well drilling program plus options for drilling offshore West Africa. The contract is expected to commence in the third quarter of 2018 and to be performed by the Ocean Rig Poseidon.

On March 22 2018, the drilling unit the Ocean Rig Mykonos successfully completed its drilling contract with Petrobras and is currently in Las Palmas, Spain where it will remain in "ready-to-drill" state, and be actively marketed for employment. During its stay in Las Palmas, Spain the unit will be fitted with a full Managed Pressure Drilling ("MPD") package.

As of March 31, 2018, all of the Company's drilling units have been pledged as collateral to secure the Company's $450,000 and $462,000 Senior Secured Credit Facilities, as discussed in Note 9.

8. Other non-current assets

The amount of other non-current assets shown in the accompanying consolidated balance sheets is analyzed as follows:

	December 31, 2017		March 31, 2018
Deferred mobilization expenses	$	4,080	$	3,715
Security deposit		5,000		5,000
Total	$	9,080	$	8,715

F-11

9. Long-term Debt:

Long-term debt, net of deferred financing costs:	December 31, 2017			March 31, 2018
$462 million Senior Secured Credit Facility	$	81,886		$	47,051
$450 million Senior Secured Term Loan Facility		450,000			350,000
Less: Deferred financing costs		(254	)		(51	)
Total debt		531,632			397,000
Less: Current portion		(81,632	)		(47,000	)
Long-term portion	$	450,000		$	350,000

$462 million Senior Secured Credit Facility

On February 13, 2015, the Company's wholly owned subsidiary, Drillship Alonissos Shareholders Inc., entered into a secured term loan facility agreement with a syndicate of lenders and DNB Bank ASA, as facility agent and security agent, for up to $475,000 to partially finance the construction costs of the Ocean Rig Apollo. This facility has a 5 year term and bears interest at LIBOR plus a margin. On March 3, 2015, the Company drew down an amount of $462,000 under this facility. On February 11, 2016, the client of the Ocean Rig Apollo sent to the Company a notice of termination. Under the $462,000 Senior Secured Credit Facility, the Company was required to find a new Satisfactory Drilling Contract (as defined in the loan agreement) by May 21, 2016. The Company did not secure a new drilling contract for the Ocean Rig Apollo and, therefore, was required to make a mandatory prepayment of approximately $145,894 on August 22, 2016. On August 31, 2016, the Company's wholly owned subsidiary, Drillship Alonissos Shareholders Inc., entered into an amendment to the term loan facility agreement in consideration for the lenders agreeing: (i) to reduce the amount of the mandatory prepayment from $145,894 to $125,000; (ii) to release the Company as Guarantor and from all obligations, actual or contingent, joint or several, now or at any time outstanding; (iii) to waive any existing breaches and, (iv) the cold-stacking of the drilling unit. Furthermore, a trust was formed, namely "Drillship Alonissos Stock Trust" (the "Trust"), in which the Company has transferred the shares of Drillship Alonissos Shareholders Inc. together with the shares of Drillship Alonissos Owners Inc., previously held by Drillship Alonissos Shareholders Inc. Additionally, the repayment schedule of the loan was altered to include a cash sweep term authorizing the lenders to transfer any excess cash flow on a monthly basis, as a prepayment pro rata across the loan, therefore, leading to the full repayment of the loan by June 2018, whereas according to the initial repayment schedule it would have been fully repaid by June 2020. Following the repayment, the Trust, will be dissolved and shares will be returned to their initial holders.

$450 million Senior Secured Term Loan Facility

On September 22, 2017, the Restructuring Effective Date, the Company, including certain of its subsidiaries, acting as borrowers and guarantors, entered into a credit agreement with certain [of its pre-Restructuring] lenders (the "New Credit Agreement"). The New Credit Agreement contains limited restrictive covenants that are usual and customary for facilities of this type, including, without limitation: (i) delivery of financial statements, reports, accountants' letters, certificates and SEC filings; (ii) notices of defaults, material litigation and other material events; (iii) continuation of business and maintenance of existence and material rights and privileges; (iv) compliance with laws, including sanctions laws; and (v) maintenance of property and insurance.

The Company and certain of its subsidiaries guarantee the Company's obligations under the New Credit Agreement and collateral was granted to the lenders by way of first priority lien over substantially all existing and newly acquired assets of the borrowers and guarantors. The New Credit Agreement consists of a $450,000 Senior Secured Term Loan Facility, bearing interest at 8.00% per annum and with a maturity date of September 20, 2024. In addition, under the terms of the New Credit Agreement, the Company has the option to refinance the facility in full at no cost until March 22, 2018, at 105% from March 23, 2018 until March 22, 2019, at 103% from March 23, 2019 until March 22, 2020 and at 101% from March 23, 2020 until March 22, 2021.

Under ASU 2016-06 (Note 2) this option is considered as an embedded call option which has been assessed as closely related to the host contract (the New Credit Agreement), therefore is not valued separately and is not considered a derivative, pursuant to ASC 815 provisions.

On March 19, 2018, the Company made a prepayment of the New Credit Agreement in the amount of $100 million. As a result of this prepayment, the debt outstanding under the New Credit Agreement was reduced to $350 million.

F-12

9. Long-term Debt (continued):

The Company's outstanding debt is secured by, among other things, first priority mortgages over the Company's operating drilling units, corporate guarantees, first priority assignments of all freights, earnings, insurances and requisition compensation relating to such drilling units and a pledge of the shares of capital stock of certain of the Company's subsidiaries. Certain of our debt instruments contain financial covenants, minimum coverage ratio requirements and minimum liquidity and restrict, without the lender's prior consent, the Company's and its subsidiaries ability to, among other things, pay dividends, change the management and ownership of its drilling units, incur additional indebtedness, incur and create liens on its assets, change in the general nature of the Company's business and require that the Company maintain an established place of business in the United States or the United Kingdom. Total interest and debt amortization cost incurred on long-term debt for the three-month periods ended March 31, 2017 and 2018, amounted to $61,319 and $9,806 respectively, of which $8,527 and nil respectively, were capitalized as part of the cost of the drilling units under construction. Total interest incurred and amortization of debt issuance cost on long-term debt, net of capitalized interest, are included in "Interest and finance costs" in the accompanying unaudited interim condensed consolidated statement of operations.

Discharge of the 7.25% Senior Unsecured Notes, 6.50% Senior Secured Notes, $1.3 billion Senior Secured Term Loan B Facility and $1.9 billion Term Loan B Facility

On September 22, 2017, the restructuring effective date, the outstanding principal amounts, accrued interest and default interest of the 7.25% Senior Unsecured Notes, $6.50% Senior Secured Notes, $1.3 billion Senior Secured Term Loan B Facility and $1.9 billion Term Loan B Facility were discharged in exchange for new equity in the Company amounting to $1,992,533, cash consideration amounting to $320,800 and the $450 million Senior Secured Term Loan Facility discussed above.

The Company's weighted average interest rates on the above bank loans were 6.34% and 7.65%, as of March 31, 2017 and 2018, respectively.

The $462 million and $450 million Senior Secured Credit Facilities are payable in U.S. Dollars and are due on June 2018 and September 2024, respectively.

The annual principal payments required to be made after March 31, 2018, including balloon payments, totaling $397,051 due on June 2018 and September 2024, are as follows:

Principal payments as of March 31,

2018	$	47,051
2019		-
2020		-
2021		-
2022		-
2023 and thereafter		350,000
Total principal payments		397,051
Less: Financing fees		(51	)
Total debt	$	397,000

F-13

10. Financial Instruments and Fair Value Measurements:

The carrying amounts of cash and cash equivalents, restricted cash, trade accounts receivable, accounts payable, other current liabilities and due to/due from related parties reported in the consolidated balance sheets approximate their respective fair values because of the short-term nature of these accounts. The fair value of credit facilities is estimated based on current rates offered to the Company for similar debt of the same remaining maturities. Additionally, the Company considers its creditworthiness in determining the fair value of the credit facilities. The carrying value approximates the fair market value for floating rate loans. The $450 million Senior Secured Term Loan Facility has a fixed rate and the estimated fair value was determined through Level 2 inputs of the fair value hierarchy (quoted price in the over-the counter market). The fair value of the $450 million Senior Secured Term Loan Facility at December 31, 2017 and March 31, 2018 was $456,000 and $367,500, respectively. The $462 million Senior Secured Credit Facility, has a floating rate on LIBOR and its' carrying value is approximately the same as its' fair market value.

The guidance for fair value measurement applies to all assets and liabilities that are being measured and reported on a fair value basis. This guidance enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The statement requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories.

Fair value measurements are classified based upon inputs used to develop the measurement under the following hierarchy:

Level 1--Quoted market prices in active markets for identical assets or liabilities.

Level 2--Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3--Unobservable inputs that are not corroborated by market data.

11. Common Stock and Additional Paid-in Capital:

Issuance and Conversion of Class A and Class B common shares

On September 22, 2017, upon the occurrence of the restructuring effective date, the Company issued 90,651,603 common shares, par value $0.01 per share, at a price of $24.00 per share resulting in an amount of $1,992,533 issued to the Scheme creditors and $204,595 to Prime Cap, respectively and were recorded in "Common stock" and "Additional paid-in capital" in the accompanying consolidated balance sheets.

On November 3, 2017, following the designation of three hundred million (300,000,000) of the Company's common shares as Class B Common Shares the EGM, the Company issued 895,404 Class B Common Shares to certain of shareholders pursuant to the terms of the recently completed financial restructuring. The Class B common shares are convertible into Class A common shares on a one-for-one basis, have equal voting rights and participate equally in dividend distributions and are not and will not be listed on a national securities exchange or a national market system.

From September 22, 2017 to December 31, 2017, certain of the Company's shareholders elected to convert 110,440 Class A Common Shares into 110,440 Class B Common Shares in aggregate, in accordance with the terms of the Company's Second Amended and Restated Memorandum and Articles of Association.

During the period ended March 31, 2018, the Company converted an aggregate of 459,010 Class B Common Shares, par value $0.01, into 459,010 Class A Common Shares, par value $0.01. Pursuant to the Company's Second Amended and Restated Memorandum and Articles of Association each Class B Common Share is convertible into a Class A Common Share at a one for one conversion ratio.

All Company's common stock has equal voting rights and participates equally in dividend distributions.

F-14

11. Common Stock and Additional Paid-in Capital (continued):

Reverse stock splits

On April 24, 2017, the Company's Annual General Meeting of Shareholders, approved a proposal to allow the Company to effect one or more reverse stock splits for ratios ranging from 1-for-2 to not more than 1-for-100,000, with the exact ratio to be set within this range as determined by the Board of Directors or duly constituted committee thereof and any time following the Annual General Meeting of Shareholders.

On September 21, 2017, the Company determined to effect a 1-for-9,200 reverse stock split of its common shares. The Company's common shares commenced trading on a split-adjusted basis on September 22, 2017. The reverse stock split was completed in connection with the Company's Restructuring and in order to comply with NASDAQ's listing requirements and meet the minimum bid requirement for continued listing on NASDAQ.

All previously reported share and per share amounts have been restated to reflect the reverse stock split.

Restricted stock awards

On November 14, 2017, the Company's Board of Directors approved the grant of 4,000 shares of Company's common shares to each of the three new directors of the Board. The shares vested immediately and were recognized to expenses based on the fair value on the grant date, being $25.56 per share.

The 2012 Equity Incentive Plan of the Company was terminated in connection with the Company's financial restructuring which was completed in September of 2017.

12. Revenues:

Revenue Recognition

The Company's services and deliverables are generally sold based upon contracts with customers that include fixed or determinable prices. The Company recognizes revenue when delivery occurs, as directed by its customer, and collectability is reasonably assured. The Company evaluates if there are multiple deliverables within its contracts and whether the agreement conveys the right to use the drilling units for a stated period of time and meets the criteria for lease accounting, in addition to providing a drilling services element, which is generally compensated for by day rates. In connection with drilling contracts, the Company may also receive revenues for preparation and mobilization of equipment and personnel or for capital improvements to the drilling units and day rate or fixed price mobilization and demobilization fees.

The drilling service provided under each drilling contract is a single performance obligation satisfied over time and comprised of a series of distinct time increments, or service periods. Total revenue is determined for each individual drilling contract by estimating both fixed and variable consideration expected to be earned over the contract term. Fixed consideration generally relates to activities such as mobilization, demobilization and capital upgrades of the Company's drilling units that are not distinct within the context of the Company's contracts and is recognized on a straight-line basis over the estimated duration of the drilling period. Variable consideration generally relates to distinct service periods during the contract term and is recognized in the period when the services are performed.

The amount estimated for variable consideration is only recognized as revenue to the extent that it is probable that a significant reversal will not occur during the contract term. The Company has applied the optional exemption afforded in Update 2014-09 and has not disclosed the variable consideration related to the Company's estimated future day rate revenues.

F-15

12. Revenues (continued):

Revenue segment information

The revenue shown in the table below is based upon the location where the drilling takes place:

Country	Three-month period ended March 31,
	2017		2018
Norway	$	13,936	$	6,789
Brazil		79,527		82,350
Tanzania		-		8,706
Angola		159,654		64,040
Congo		49,697		32,259
Total service revenues	$	302,814	$	194,144

Day Rate

The Company's drilling contracts provide for payment on a day rate basis and include a rate schedule with higher rates for periods when the drilling unit is operating and lower rates or zero rates for periods when drilling operations are interrupted or restricted. The day rate invoiced to the customer is determined based on the varying rates applicable to specific activities performed on an hourly basis. Day rate consideration is allocated to the distinct hourly increment to which it relates within the contract term and is generally recognized consistent with the contractual rate invoiced for the services provided during the respective period.

Certain of the Company's contracts contain performance incentives whereby the Company may earn a bonus based on pre-established performance criteria. Such incentives are generally based on the Company's performance over individual monthly time periods or individual wells. Consideration related to performance bonus is generally recognized in the specific time period to which the performance criteria were attributed.

The Company may receive termination fees if certain drilling contracts are terminated by the customer prior to the end of the contractual term. Such compensation is recognized as revenues whereby the Company's performance obligation is satisfied, the termination fee can be reasonably measured and collection is probable.

Mobilization and Demobilization Revenue

In connection with certain contracts, the Company receives lump-sum fees or similar compensation for the mobilization of equipment and personnel prior to the commencement of drilling services or the demobilization of equipment and personnel upon contract completion. Fees received for the mobilization or demobilization of equipment and personnel are included in operating revenues. The costs incurred in connection with the mobilization and demobilization of equipment and personnel are included in drilling units operating expenses.

Mobilization fees received prior to commencement of drilling operations are recorded as a contract liability and amortized on a straight-line basis over the contract term. Demobilization fees expected to be received upon contract completion are estimated at contract inception and recognized on a straight-line basis over the contract term. In some cases, demobilization fees may be contingent upon the occurrence or non-occurrence of a future event. In such cases, the estimate for such revenue may be constrained depending on the facts and circumstances pertaining to the specific contract. The Company assesses the likelihood of receiving such revenue based on past experience and knowledge of the market conditions. As of March 31, 2018, the Company did not have any unconstrained demobilization revenue.

Capital Upgrades / Reimbursable Revenues

In connection with certain contracts, the Company receives lump-sum fees or similar compensation for requested capital upgrades to the Company's drilling units or for other contract preparation work. Fees received are recorded as a contract liability and amortized on a straight-line basis over the contract term to operating revenues. Costs incurred for capital upgrades are capitalized and depreciated over the useful life of the asset.

Reimbursements received from the customers for the provision of catering services in accordance with relevant contracts, are recorded on a gross basis as revenue. The related costs are recorded as running expenses in the same period.

F-16

12. Revenues (continued):

Contract Liabilities

Contract liabilities are presented on the Company's accompanying consolidated balance sheet on a contract-by-contract basis. Current contract liabilities are included in "Deferred revenue" current and non-current captions on the Company's accompanying consolidated balance sheets. Contract liabilities generally represent fees received for mobilization and capital upgrades.

The following table summarizes the Company's contract liabilities:

	December 31, 2017		March 31, 2018
Contract liabilities – current		15,329		6,435
Contract liabilities – non-current	$	14,385	$	13,096

Significant changes in contract liabilities during the period are as follows:

	Contract Liabilities
Balance as of December 31, 2017	$	29,714
Decrease: Amortization of deferred revenue		(10,919	)
Addition: Transfer to Trade accounts receivable		736
Balance as of March 31, 2018	$	19,531

Deferred Contract Costs

Costs incurred for upfront drilling unit mobilizations and certain contract preparation are attributable to the Company's future performance obligation under each respective drilling contract. Such costs are deferred and amortized on a straight-line basis over the estimated duration of the drilling period. Demobilization fees and expenses are recognized over the demobilization period. Deferred contract costs were included in "Other current assets" and "Other non-current assets" captions, on the Company's accompanying consolidated balance sheets and totaled $10,562 and $5,197 as of December 31, 2017 and March 31, 2018, respectively. During the three months ended March 31, 2017 and 2018, amortization of such costs totaled $4,965 and $5,367, respectively.

Future Amortization of Contract Liabilities and Deferred Costs

The Company's contract liabilities and deferred costs are amortized on a straight-line basis over the estimated duration of the drilling period. The Company has applied the disclosure practical expedient in ASC 606-10-50-14A(b) and has not included estimated variable consideration related to wholly unsatisfied performance obligations or to distinct future time increments within the contracts, including dayrate revenue. Expected future amortization of the Company's contract liabilities and deferred costs recorded as of March 31, 2018 is set forth in the table below:

	Remaining 2018		2019		2020		2021		Total
Amortization of contract liabilities	$	5,146	$	5,229	$	5,244	$	3,912	$	19,531
Amortization of deferred costs	$	1,118	$	1,483	$	1,486	$	1,110	$	5,197

F-17

13. Interest and Finance Costs:

The amounts in the accompanying unaudited interim condensed consolidated statements of operations are analyzed as follows:

	Three-month period ended March 31,
	2017			2018
Interest costs on long term debt	$	56,589		$	9,602
Amortization and write off of financing fees		4,730			204
Discount on receivable from drilling contract		(244	)		-
Capitalized borrowing costs		(8,527	)		-
Commissions, commitment fees and other financial expenses		307			166
Total	$	52,855		$	9,972

14. Income Taxes:

Ocean Rig operates through its various subsidiaries in a number of countries throughout the world. Income taxes have been provided based upon the tax laws and rates in the countries in which operations are conducted and income is earned. The countries in which the Company operates have taxation regimes with varying nominal rates, deductions, credits and other tax attributes. Consequently, there is not an expected relationship between the provision for/or benefit from income taxes and income or loss before income taxes.

15. Earnings per share:

	2017						2018
	Income (numerator)		Weighted- average number of outstanding share (denominator)		Amount per share		Income (numerator)				Weighted- average number of outstanding shares (denominator)				Amount per share
Basic net income per share:	Class A		Class A		Class A		Class A		Class B		Class A		Class B		Class A		Class B
Net income	$	92,189		8,950		10,300.45	$	54,410	$	440		-		-		-		-
Basic Earnings per share attributable to common stockholders	$	92,189		8,950		10,300.45	$	54,410	$	440		90,833,615		734,367		0.60		0.60
Diluted net income per share:
Allocation of undistributed earnings for basic computation		-		-		-		54,410		440		-		-		-		-
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares		-		-		-		440		-		734,367		-		-		-
Diluted Earnings per share	$	92,189		8,950		10,300.45	$	54,850	$	440		91,567,982		734,367		0.60		0.60

F-18

15. Earnings per share (continued):

Earnings per share of Class A and Class B common shares are computed using the two-class method. Basic earnings per share are computed using the weighted average number of shares outstanding during the three-month period ended March 31, 2018. Diluted net earnings per share are computed using the weighted average number of shares and the effect of potentially dilutive securities outstanding during the three-month period ended March 31, 2018. Potentially dilutive securities consist of restricted stock units and other contingently issuable shares. The computation of the diluted earnings per share of Class A common shares assumes the conversion of Class B common shares, while the diluted earnings per share of Class B common shares do not assume the conversion of those shares.

The Class B common shares are convertible into Class A common shares on a one-for-one basis, have equal voting rights and participate equally in dividend distributions and are not and will not be listed on a national securities exchange or a national market system (Note 11). As a result, the undistributed earnings for the three-month period ended March 31, 2018 are allocated based on the contractual participation rights of the Class A and Class B common shares on a proportionate basis. Furthermore, as the Company assumes the conversion of Class B common shares in the computation of the diluted earnings per share of Class A common shares, the undistributed earnings are equal to net income for that computation.

16. Commitments and Contingencies:

16.1 Legal proceedings

Various claims, suits, and complaints, including those involving government regulations and product liability, arise in the ordinary course of the offshore drilling business.

As part of the Company's normal course of operations, the Company's customer may disagree on amounts due to the Company under the provision of the contracts which are normally settled through negotiations with the customer. Disputed amounts are normally reflected in revenues at such time as the Company reaches agreement with the customer on the amounts due.

HPOR Servicos De Consultaria Ltda ("HPOR") on September 1, 2016, commenced arbitration proceedings against, amongst others, the Company seeking payment of certain commissions that HPOR is alleging were due by, amongst others, the Company for certain agency and marketing services provided for the Ocean Rig Mykonos and the Ocean Rig Corcovado drilling units. The Company is disputing such allegations and has counterclaimed repayment of the commission already paid to HPOR. On March 7, 2018, the Tribunal issued awards in each of the references disallowing HPOR's claims and allowing the counterclaims brought by the Company. HPOR has since filed an application with the Court of Appeals in the U.K. for leave to appeal the arbitration awards.

On December 22, 2016, Mayze Services Limited ("Mayze") issued a claim before the English High Court of Justice against the Company and others seeking payment of GBP 5,230,074 in respect of fees allegedly owed in connection with marketing services provided by Mayze to the Company. The Company is in the process of defending these proceedings. As of March 31, 2018, a provision of $4,000 has been recorded under "Legal settlements and other, net", in the accompanying unaudited interim condensed consolidated statement of operations.

On August 31, 2017, a complaint was filed in the High Court of the Republic of the Marshall Islands (Civil Action No. 2017-198) by certain of the Company's creditors against, among others, two subsidiaries of the Company, two of the Company's executive officers up to December 31, 2017 – which currently are directors, the Company's manager TMS Offshore Services Ltd. and other parties. The plaintiffs purport to allege nine causes of action, including claims for avoidance and recovery of actual and/or constructive fraudulent conveyances under common law or 6 Del. Code §§ 1304(A)(1), 1305, 1307, and 1308; aiding and abetting fraudulent conveyances; and declaratory judgment under 30 MIRC § 202. All defendants moved to dismiss the case on October 31, 2017 and that motion has been briefed. In a scheduling conference held on February 14, 2018 in the Marshall Islands, the court scheduled oral argument to proceed on June 6, 2018. The Company is not in a position at this time to express an opinion as to the ultimate outcome of this matter, or to provide an estimate on the amount or range of any potential loss.

F-19

16. Commitments and Contingencies (continued):

16.1 Legal proceedings (continued)

On the Restructuring Effective Date, the Company funded a preserved claims trust, or PCT. The PCT was established to preserve, for the benefit of Scheme Creditors, any causes of action held by the Company, Agon Shipping Inc. and/or Ocean Rig Investments Inc. arising from the facts and circumstances identified in the draft complaint prepared by certain of the Company's creditors referenced above. If the trustees under the PCT determine that there is merit to any such claims, the trustees may take legal action for the benefit of all of the scheme creditors in the Restructuring.

Except for the matters discussed above, the Company is not a party to any material litigation where claims or counterclaims have been filed against the Company other than routine legal proceedings incidental to its business.

16.2 Purchase Obligations:

The following table sets forth the contractual purchase obligations of certain of the Company's subsidiaries for the Ocean Rig Santorini and the Ocean Rig Crete, as of March 31, 2018 and for each calendar year ending 2018 and thereafter:

	2018		2019		2023		2024		Total
Drilling units building contracts	$	67,500	$	12,000	$	360,431	$	520,165	$	960,096
Total obligations	$	67,500	$	12,000	$	360,431	$	520,165	$	960,096

The payments above reflect certain installments that will be financed by non-recourse seller's credit that mature in 2023 and 2024 respectively.

17. Subsequent Events:

17.1 On April 14, 2018 the Company's Board of Directors authorized a stock repurchase plan, under which the Company may repurchase up to $150 million of its outstanding common shares for a period of 12 months from a date to be determined by the Board. Pursuant to the plan, the Company may repurchase shares in privately negotiated or open-market purchases in accordance with applicable securities laws and regulations.

17.2 On April 18, 2018, the Company's subsidiary holding the shipbuilding contract for the construction of its seventh generation drilling unit, the Ocean Rig Santorini entered into an agreement with Samsung Heavy Industries ("SHI") to amend certain terms relating to the contract. As part of the agreement, the delivery of the drilling unit, which was previously scheduled in June 2018, was postponed to September 2019, with the Company's option to bring forward the delivery. The total construction cost was increased to $716,790 and an interim installment of $35,000 was paid to the shipyard on April 20, 2018.

17.3 During May 2018, the Company converted an aggregate of 87,542 Class B Common Shares, par value $0.01, into 87,542 Class A Common Shares, par value $0.01. Pursuant to the Company's Second Amended and Restated Memorandum and Articles of Association each Class B Common Share is convertible into a Class A Common Share at a one for one conversion ratio. As of May 17, 2018, the Company's total outstanding common shares amounted to 91,567,982 (Class A Common Shares: 91,108,690 and Class B Common Shares: 459,292).

17.4 On May 8, 2018, the Company prepaid in full the remaining outstanding balance (as of that date) of $43.8 million on its $462 million senior secured credit facility (the "Senior Secured Credit Facility"), with no prepayment penalty. The Senior Secured Credit Facility was expected to mature in June 2018. Following the full prepayment of the Senior Secured Credit Facility, the shares of Drillship Alonissos Owners Inc. owner of the Ocean Rig Apollo, are in the process of being transferred back to the Company and the Ocean Rig Apollo is to be pledged to the lenders under the Company's $450 million credit agreement dated September 22, 2017, the outstanding balance on which stands at $350 million.

F-20