XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Equity Payable [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 55,411 $ 100,862 $ 102,446,921 $ (52,088) $ (107,835,287) $ (5,284,181)
Beginning balance, shares at Dec. 31, 2021 55,410,695          
Issuance of common stock for warrant exercise $ 3,188 2,547,364 2,550,552
Issuance of common stock for warrant exercise, shares 3,188,190          
Issuance of common stock for settlement of interest payable on related party debt 6,201 6,201
Issuance of common stock for settlement of interest payable on related party debt, shares          
Stock based compensation 589,650 589,650
Foreign currency translation adjustment (12,895) (12,895)
Net loss (1,933,099) (1,933,099)
Ending balance, value at Mar. 31, 2022 $ 58,599 100,862 105,590,136 (64,983) (109,768,386) (4,083,772)
Ending balance, shares at Mar. 31, 2022 58,598,885          
Beginning balance, value at Dec. 31, 2021 $ 55,411 100,862 102,446,921 (52,088) (107,835,287) (5,284,181)
Beginning balance, shares at Dec. 31, 2021 55,410,695          
Foreign currency translation adjustment           (76,862)
Net loss           (6,733,550)
Ending balance, value at Sep. 30, 2022 $ 61,311 100,862 108,273,597 (128,950) (114,568,837) (6,262,017)
Ending balance, shares at Sep. 30, 2022 61,311,155          
Beginning balance, value at Mar. 31, 2022 $ 58,599 100,862 105,590,136 (64,983) (109,768,386) (4,083,772)
Beginning balance, shares at Mar. 31, 2022 58,598,885          
Stock based compensation 211,775 211,775
Foreign currency translation adjustment 12,261 12,261
Net loss (1,951,734) (1,951,734)
Issuance of common stock for PIPE financing $ 1,062 848,937 849,999
Issuance of common stock for PIPE financing, shares 1,062,500          
Fair market value of options issued with related party debt 48,654 48,654
Ending balance, value at Jun. 30, 2022 $ 59,661 100,862 106,699,502 (52,722) (111,720,120) (4,912,817)
Ending balance, shares at Jun. 30, 2022 59,661,385          
Issuance of common stock for settlement of interest payable on related party debt $ 150 164,021 164,171
Issuance of common stock for settlement of interest payable on related party debt, shares 149,770          
Stock based compensation 192,959 192,959
Foreign currency translation adjustment (76,228) (76,228)
Net loss (2,848,717) (2,848,717)
Issuance of common stock for PIPE financing $ 1,500 1,198,501 1,200,001
Issuance of common stock for PIPE financing, shares 1,500,000          
Fair market value of options issued with related party debt 18,614 18,614
Ending balance, value at Sep. 30, 2022 $ 61,311 100,862 108,273,597 (128,950) (114,568,837) (6,262,017)
Ending balance, shares at Sep. 30, 2022 61,311,155          
Beginning balance, value at Dec. 31, 2022 $ 61,311 324,799 108,806,353 (100,963) (117,896,409) (8,804,909)
Beginning balance, shares at Dec. 31, 2022 61,311,155          
Issuance of common stock for warrant exercise $ 3,587 3,583,900 3,587,487
Issuance of common stock for warrant exercise, shares 3,587,487          
Issuance of common stock for settlement of interest payable on related party debt $ 164 (7,713) 223,773 216,224
Issuance of common stock for settlement of interest payable on related party debt, shares 163,757          
Stock based compensation 810,157 810,157
Foreign currency translation adjustment 31,502 31,502
Net loss (2,478,175) (2,478,175)
RSU’s issued - termination of a director’s service $ 545 (545)
RSU's issued - termination of a director's service, shares 545,012          
Ending balance, value at Mar. 31, 2023 $ 65,607 317,086 113,423,638 (69,461) (120,374,584) (6,637,714)
Ending balance, shares at Mar. 31, 2023 65,607,411          
Beginning balance, value at Dec. 31, 2022 $ 61,311 324,799 108,806,353 (100,963) (117,896,409) (8,804,909)
Beginning balance, shares at Dec. 31, 2022 61,311,155          
Foreign currency translation adjustment           123,190
Net loss           (8,528,529)
Ending balance, value at Sep. 30, 2023 $ 67,950 100,862 117,138,356 22,227 (126,424,938) (9,095,543)
Ending balance, shares at Sep. 30, 2023 67,949,709          
Beginning balance, value at Mar. 31, 2023 $ 65,607 317,086 113,423,638 (69,461) (120,374,584) (6,637,714)
Beginning balance, shares at Mar. 31, 2023 65,607,411          
Issuance of common stock for settlement of interest payable on related party debt $ 191 (9,768) 216,033 206,456
Issuance of common stock for settlement of interest payable on related party debt, shares 190,156          
Stock based compensation 228,577 228,577
Foreign currency translation adjustment (137) (137)
Net loss (2,272,082) (2,272,082)
Ending balance, value at Jun. 30, 2023 $ 65,798 307,318 113,868,248 (69,598) (122,646,666) (8,474,900)
Ending balance, shares at Jun. 30, 2023 65,797,567          
Issuance of common stock for warrant exercise $ 1,961 1,606,039 1,608,000
Issuance of common stock for warrant exercise, shares 1,960,976          
Issuance of common stock for settlement of interest payable on related party debt $ 191 (206,456) 206,265
Issuance of common stock for settlement of interest payable on related party debt, shares 191,166          
Stock based compensation 1,429,341 1,429,341
Foreign currency translation adjustment 91,825 91,825
Net loss (3,778,272) (3,778,272)
Fair market value of options issued with related party debt 28,463 28,463
Ending balance, value at Sep. 30, 2023 $ 67,950 $ 100,862 $ 117,138,356 $ 22,227 $ (126,424,938) $ (9,095,543)
Ending balance, shares at Sep. 30, 2023 67,949,709