XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2022
Table Text Blocks  
Schedule of outstanding Convertible Note

The Company’s outstanding balances for the convertible senior notes as of December 31, 2022 and 2021 consisted of the following (in thousands):

December 31,

2022

2021

Liability component:

Principal:

 

2022 Convertible Notes

$

$

120,699

2024 Convertible Notes

200,000

200,000

2026 Convertible Notes

200,000

200,000

Less: unamortized debt discount

(61,641)

Less: unamortized debt issuance costs

(3,749)

(4,867)

Net carrying amount

$

396,251

$

454,191

Equity component:

2022 Convertible Notes

19,807

2024 Convertible Notes

41,152

2026 Convertible Notes

51,350

Total equity component

$

$

112,309

Schedule of interest expense related to Convertible Notes

Year Ended December 31,

 

2022

    

2021

2020

Contractual interest expense

$

5,745

$

7,216

$

7,216

Amortization of debt issuance costs

1,853

1,678

1,462

Amortization of debt discount

22,256

20,800

Total interest expense

$

7,598

$

31,150

$

29,478

Schedule of future minimum payments details of debt

2023

$

4,500

2024

203,750

2025

3,000

2026

201,500

Total future minimum payments under the convertible senior notes

 

412,750

Less: amounts representing interest

(12,750)

Less: unamortized debt issuance costs

(3,749)

Convertible senior notes balance

$

396,251