XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Table Text Blocks  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following tables present the assets and liabilities the Company has measured at fair value on a recurring basis (in thousands):

Fair Value Measurements at Reporting Date Using

  

  

Quoted Prices in

    

Significant Other

    

Significant

Active Markets for

Observable

Unobservable

December 31, 

Identical Assets

Inputs

Inputs

2022

(Level 1)

(Level 2)

(Level 3)

Assets:

Cash and cash equivalents:

Money market funds

$

250,313

$

250,313

$

$

Repurchase agreements

261,075

261,075

Commercial paper

138,809

138,809

Restricted cash:

Money market funds

1,735

1,735

Total assets measured at fair value

$

651,932

$

252,048

$

399,884

$

Liabilities:

Note hedge warrants

$

19

$

$

$

19

Total liabilities measured at fair value

$

19

$

$

$

19

Fair Value Measurements at Reporting Date Using

  

  

Quoted Prices in

    

Significant Other

    

Significant

Active Markets for

Observable

Unobservable

December 31, 

Identical Assets

Inputs

Inputs

2021

(Level 1)

(Level 2)

(Level 3)

Assets:

Cash and cash equivalents:

Money market funds

$

595,233

$

595,233

$

$

Restricted cash:

Money market funds

 

1,735

 

1,735

 

 

Convertible note hedges

1,115

1,115

Total assets measured at fair value

$

598,083

$

596,968

$

$

1,115

Liabilities:

Note hedge warrants

$

1,316

$

$

$

1,316

Total liabilities measured at fair value

$

1,316

$

$

$

1,316

Schedule of assumptions used in fair market valuations

The following inputs were used in the fair market valuation of the Convertible Note Hedges as of December 31, 2021 and the Note Hedge Warrants as of December 31, 2022 and 2021:

December 31, 2022

December 31, 2021

Note Hedge

Convertible

    

Note Hedge

 

Warrants

 

Note Hedges

Warrants

 

Risk-free interest rate (1)

4.5

%

0.2

%  

0.4

%

Expected term

 

0.3

0.5

 

1.0

Stock price (2)

$

12.39

$

11.66

$

11.66

Strike price (3)

$

18.82

$

14.51

$

18.82

Common stock volatility (4)

27.1

%

27.0

%  

32.2

%

Dividend yield (5)

 

%

 

%  

 

%

(1)Based on U.S. Treasury yield curve, with terms commensurate with the expected terms of the Convertible Note Hedges and the Note Hedge Warrants.
(2)The closing price of the Company’s Class A Common Stock on the last trading days of the years ended December 31, 2022 and 2021, respectively.
(3)As per the respective agreements for the Convertible Note Hedges and Note Hedge Warrants.
(4)Expected volatility based on historical volatility of the Company’s Class A Common Stock.
(5)The Company has not paid and does not anticipate paying cash dividends on its shares of common stock in the foreseeable future; therefore, the expected dividend yield is assumed to be zero.

Schedule of the change in Level 3 assets

Convertible

Note Hedge

    

 Note Hedges

    

 Warrants

Balance at December 31, 2020

$

13,065

$

(12,088)

Change in fair value, recorded as a component of gain (loss) on derivatives

(11,950)

10,772

Balance at December 31, 2021

$

1,115

$

(1,316)

Change in fair value, recorded as a component of gain (loss) on derivatives

(1,115)

1,297

Balance at December 31, 2022

$

$

(19)

Schedule of the change in Level 3 liabilities

Convertible

Note Hedge

    

 Note Hedges

    

 Warrants

Balance at December 31, 2020

$

13,065

$

(12,088)

Change in fair value, recorded as a component of gain (loss) on derivatives

(11,950)

10,772

Balance at December 31, 2021

$

1,115

$

(1,316)

Change in fair value, recorded as a component of gain (loss) on derivatives

(1,115)

1,297

Balance at December 31, 2022

$

$

(19)