XML 28 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Investments in real estate    
Land $ 22,365 $ 15,510
Building and improvements 57,395 47,810
Tenant improvements 2,926 2,307
Investments in real estate, gross 82,686 65,627
Accumulated depreciation (8,770) (8,163)
Investments in real estate, net 73,916 57,464
Properties under development and development costs    
Land 25,851 25,851
Buildings 597 601
Development costs 5,645 4,377
Properties under development and development costs 32,093 30,829
Cash and cash equivalents 3,030 3,130
Restricted cash 3,867 4,728
Prepaid expenses and other assets, net 283 1,070
Tenant receivables, net of $72 and $38 bad debt reserve 912 1,269
Investments in unconsolidated joint ventures 2,795 4,761
Lease intangibles, net 4,616 3,825
Assets held for sale 11,697 24,157
Deferred financing costs, net 1,486 264
TOTAL ASSETS (1) 134,695 [1] 131,497
LIABILITIES    
Notes payable, net [2] 61,734 54,304
Accounts payable and accrued expenses 1,888 2,955
Amounts due to affiliates 114 111
Other liabilities 585 461
Liabilities related to assets held for sale 14,116 22,182
Below-market lease liabilities, net 3,061 3,049
Deferred gain on sale of properties to unconsolidated joint venture 668 1,202
TOTAL LIABILITIES (1) 82,166 84,264
Commitments and contingencies (Note 13)
EQUITY    
Preferred stock, $0.01 par value; 50,000,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value; 400,000,000 shares authorized; 10,906,370 and 10,938,245 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 111 111
Additional paid-in capital 95,829 96,032
Accumulated deficit (45,382) (50,676)
Total stockholders’ equity 50,558 45,467
Non-controlling interests 1,971 1,766
TOTAL EQUITY 52,529 47,233
TOTAL LIABILITIES AND EQUITY 134,695 131,497
Variable Interest Entity, Primary Beneficiary [Member]    
Properties under development and development costs    
Land 25,851 25,851
Buildings 597 601
Development costs 5,645 4,377
Properties under development and development costs 32,093 30,829
Cash and cash equivalents 317 334
Restricted cash 1,956 1,666
Prepaid expenses and other assets, net 19 14
Tenant receivables, net of $72 and $38 bad debt reserve 0 1
TOTAL ASSETS (1) [3] 34,385 32,844
LIABILITIES    
Notes payable, net [4] 19,106 19,103
Accounts payable and accrued expenses 432 806
Amounts due to affiliates 9 9
Other liabilities 27 27
TOTAL LIABILITIES (1) $ 19,574 $ 19,945
[1] As of March 31, 2017 and December 31, 2016, includes approximately $34.4 million and $32.8 million, respectively, of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and approximately $19.6 million and $19.9 million, respectively, of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. Refer to Note 5. “Variable Interest Entities”.
[2] The carrying value of the Company’s notes payable represents the outstanding principal as of March 31, 2017, and December 31, 2016. The carrying values and fair values of the notes payable include the reclassification of deferred financing costs, net, of approximately $0.3 million as a contra-liability, as of both March 31, 2017 and December 31, 2016.
[3] The assets of the Gelson’s Joint Venture and Wilshire Joint Venture can be used only to settle obligations of the respective consolidated joint ventures.
[4] ncludes reclassification of approximately $0.1 million, respectively, of deferred financing costs, net, as a contra-liability. The creditors of the consolidated joint ventures do not have recourse to the general credit of the Company. The notes payable of the consolidated joint ventures are not guaranteed by the Company.