XML 35 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION
Strategic Realty Trust, Inc. and Subsidiaries
SCHEDULE III — REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED
DEPRECIATION
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Life on
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
which
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
in Latest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Amount at Which Carried at Close of
 
 
 
 
 
Statement of
 
 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized
 
Period
 
 
 
 
 
Operations
 
 
 
 
 
 
 
 
 
Building &
 
Subsequent to
 
 
 
 
Building &
 
 
 
 
Accumulated
 
Acquisition
is Computed
 
 
 
Encumbrances
 
Land
 
Improvements
 
Acquisition  (1)
 
Land
 
Improvements
 
Total  (2)
 
Depreciation
 
Date
(3)
 
Pinehurst Square East
 
$
-
 
$
3,270,000
 
$
10,450,000
 
$
320,000
 
$
3,270,000
 
$
10,770,000
 
$
14,040,000
 
 
(1,743,000)
 
5/26/2011
 
5 - 30
 
Cochran Bypass
 
 
1,513,000
 
 
776,000
 
 
1,480,000
 
 
30,000
 
 
776,000
 
 
1,510,000
 
 
2,286,000
 
 
(372,000)
 
7/14/2011
 
5 - 30
 
Topaz Marketplace
 
 
-
 
 
2,120,000
 
 
10,724,000
 
 
(1,553,000)
 
 
1,900,000
 
 
9,391,000
 
 
11,291,000
 
 
(1,133,000)
 
9/23/2011
 
5 - 30
 
Morningside Marketplace
 
 
8,629,000
 
 
6,515,000
 
 
9,936,000
 
 
(5,403,000)
 
 
2,339,000
 
 
8,709,000
 
 
11,048,000
 
 
(1,399,000)
 
1/9/2012
 
5 - 30
 
Woodland West Marketplace
 
 
9,690,000
 
 
2,376,000
 
 
10,494,000
 
 
463,000
 
 
2,448,000
 
 
10,885,000
 
 
13,333,000
 
 
(1,903,000)
 
2/3/2012
 
5 - 30
 
Ensenada Square
 
 
2,992,000
 
 
1,015,000
 
 
3,822,000
 
 
235,000
 
 
1,015,000
 
 
4,057,000
 
 
5,072,000
 
 
(741,000)
 
2/27/2012
 
5 - 30
 
Shops at Turkey Creek
 
 
2,708,000
 
 
1,416,000
 
 
2,398,000
 
 
(132,000)
 
 
1,416,000
 
 
2,266,000
 
 
3,682,000
 
 
(296,000)
 
3/12/2012
 
5 - 30
 
Florissant Marketplace
 
 
8,859,000
 
 
2,817,000
 
 
12,273,000
 
 
(27,000)
 
 
2,817,000
 
 
12,246,000
 
 
15,063,000
 
 
(2,481,000)
 
5/16/2012
 
5 - 30
 
Total
 
$
34,391,000
 
$
20,305,000
 
$
61,577,000
 
$
(6,067,000)
 
$
15,981,000
 
$
59,834,000
 
$
75,815,000
 
$
(10,068,000)
 
 
 
 
 
 
(1)
The cost capitalized subsequent to acquisition may include negative balances resulting from the write-off and impairment of real estate assets, and parcel sales.
 
(2)
The aggregate net tax basis of land and buildings for federal income tax purposes is $68,374,665.
 
(3)
Buildings and building improvements are depreciated over their useful lives as shown. Tenant improvements are amortized over the life of the related lease, which with our current portfolio can vary from 1 year to over 30 years.
 
 
 
For the Years Ended December 31,
 
 
 
2015
 
2014
 
Real Estate:
 
 
 
 
 
 
 
Balance at the beginning of the year
 
$
166,005,000
 
$
174,135,000
 
Acquisitions
 
 
-
 
 
-
 
Improvements
 
 
472,000
 
 
1,356,000
 
Dispositions
 
 
(80,754,000)
 
 
(22,613,000)
 
Impairment
 
 
-
 
 
(3,900,000)
 
Balances associated with changes in reporting presentation (1)
 
 
(9,908,000)
 
 
17,027,000
 
Balance at the end of the year
 
$
75,815,000
 
$
166,005,000
 
 
 
 
 
 
 
 
 
Accumulated Depreciation:
 
 
 
 
 
 
 
Balance at the beginning of the year
 
$
16,717,000
 
$
12,009,000
 
Depreciation expense
 
 
3,502,000
 
 
5,546,000
 
Dispositions
 
 
(9,260,000)
 
 
(839,000)
 
Balances associated with changes in reporting presentation (1)
 
 
(891,000)
 
 
1,000
 
Balance at the end of the year
 
$
10,068,000
 
$
16,717,000
 
 
(1)
The balances associated with changes in reporting presentation represent real estate and accumulated depreciation reclassified as assets held for sale.