XML 12 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash and Cash Equivalents $ 1,124,730 $ 162,152
Accounts Receivable 173,443 232,602
Notes Receivable (inclusive of $738,138 and $452,775 in advances to Helomics) 1,801,479 497,276
Inventories 289,023 241,066
Prepaid Expense and other assets 265,584 318,431
Total Current Assets 3,654,259 1,451,527
Notes Receivable 1,112,524
Fixed Assets, net 148,709 180,453
Intangibles, net 950,049 964,495
Lease Right-of-Use Assets 333,944
Total Assets 5,086,961 3,708,999
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts Payable 432,198 445,689
Note Payable – Bridge Loan Net of Discount of $646,524 and $969,786 1,812,037 1,327,942
Notes Payable – Net of Discount of $352,961 and $63,028 1,267,039 306,972
Accrued Expenses 797,599 1,279,114
Derivative Liability 353,210 272,745
Deferred Revenue 20,929 23,065
Current Lease Liability 78,819
Total Current Liabilities 4,761,831 3,655,527
Lease Liability 255,125
Total Liabilities 5,016,956 3,655,527
Stockholders’ Equity:    
Common Stock, $.01 par value, 100,000,000 authorized, 17,360,144 and 14,091,748 outstanding 173,601 140,917
Additional paid-in capital 66,296,741 63,019,708
Accumulated Deficit (66,401,129) (63,107,945)
Total Stockholders' Equity 70,005 53,472
Total Liabilities and Stockholders' Equity 5,086,961 3,708,999
Series B Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Series B Convertible Preferred Stock, $.01 par value, 20,000,000 authorized, 79,246 and 79,246 outstanding $ 792 $ 792