XML 54 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings per Share
12 Months Ended
Dec. 31, 2022
Earnings per share [abstract]  
Earnings per Share
37. Earnings per Share
37.1 Basic Earnings per Share
Basic earnings per share is calculated by dividing profit attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding.
37.1.1 Weighted average number of ordinary shares outstanding
 
    
2020
   
2021
   
2022
 
    
Number of

shares
   
Accumulated
number of shares
   
Number of

shares
   
Accumulated
number of shares
   
Number of

shares
   
Accumulated
number of shares
 
    
(In number of shares)
 
Number of issued ordinary shares
     415,807,920       152,185,698,720       415,807,920       151,769,890,800       408,897,068       150,138,929,728  
Number of treasury shares*
     (26,173,585     (9,579,532,110     (26,173,585     (9,553,358,525     (19,262,733     (7,922,397,453
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Average number of ordinary shares outstanding
     389,634,335       142,606,166,610       389,634,335       142,216,532,275       389,634,335       142,216,532,275  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Number of days
             366               365               365  
Weighted average number of ordinary shares outstanding
             389,634,335               389,634,335               389,634,335  
 
*
The number of treasury shares have excluded the initial redemption of treasury shares from February 14, 2022, and the 2nd redemption from August 1, 2022.
37.1.2 Basic earnings per share
 
    
2020
   
2021
   
2022
 
    
(In Korean won and in number of shares)
 
Profit attributable to shareholders of the Parent Company
   3,468,447,701,501     4,409,543,288,213     4,394,828,402,454  
Deduction: Dividends on hybrid securities
     (22,859,500,000     (71,537,500,000     (126,402,175,000
    
 
 
   
 
 
   
 
 
 
Profit attributable to ordinary equity holders of the Parent Company (A)
     3,445,588,201,501       4,338,005,788,213       4,268,426,227,454  
Weighted average number of ordinary shares outstanding (B)
     389,634,335       389,634,335       389,634,335  
Basic earnings per share (A/B)
   8,843     11,134     10,955  
37.2 Diluted Earnings per Share
Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price for the year) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.
 
Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.
37.2.1 Adjusted profit for diluted earnings per share
 
    
2020
   
2021
   
2022
 
    
(In Korean won)
 
Profit attributable to shareholders of the Parent Company
   3,468,447,701,501     4,409,543,288,213     4,394,828,402,454  
Deduction: Dividends on hybrid securities
     (22,859,500,000     (71,537,500,000     (126,402,175,000
    
 
 
   
 
 
   
 
 
 
Profit attributable to ordinary equity holders of the Parent Company
     3,445,588,201,501       4,338,005,788,213       4,268,426,227,454  
Adjustments: Interest expense on exchangeable bonds
     798,012,332       2,347,186,871       2,380,953,816  
    
 
 
   
 
 
   
 
 
 
Adjusted profit for diluted earnings per share
   3,446,386,213,833     4,340,352,975,084     4,270,807,181,270  
    
 
 
   
 
 
   
 
 
 
37.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share
 
    
2020
    
2021
    
2022
 
    
(In number of shares)
 
Weighted average number of ordinary shares outstanding
     389,634,335        389,634,335        389,634,335  
Adjustment:
                          
Stock grants
     3,416,737        3,945,208        4,306,711  
Exchangeable bonds
     1,707,650        5,000,000        5,000,000  
    
 
 
    
 
 
    
 
 
 
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share
     394,758,722        398,579,543        398,941,046  
    
 
 
    
 
 
    
 
 
 
37.2.3 Diluted earnings per share
 
    
2020
    
2021
    
2022
 
    
(In Korean won and in number of shares)
 
Adjusted profit for diluted earnings per share
   3,446,386,213,833      4,340,352,975,084      4,270,807,181,270  
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share
     394,758,722        398,579,543        398,941,046  
    
 
 
    
 
 
    
 
 
 
Diluted earnings per share
   8,730      10,890      10,705