XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Debentures
12 Months Ended
Dec. 31, 2022
Disclosure Of Detailed Information About Debentures [Abstract]  
Debentures
23. Debentures
23.1 Details of debentures as of December 31, 2021 and 2022, are as follows:
 
    
Interest rate
(%) as of

December 31,
2022
    
December 31,

2021
   
December 31,

2022
 
           
(In millions of Korean won)
 
Debentures in Korean won
                         
Structured debentures
     5.65 ~ 8.62      910     710  
Exchangeable bonds*
     0.00        240,000       240,000  
Subordinated fixed rate debentures
     2.02 ~ 7.86        6,241,957       5,354,890  
Fixed rate debentures
     0.99 ~ 13.70        44,124,235       45,424,094  
Floating rate debentures
     1.54 ~ 6.36        6,893,782       5,455,000  
             
 
 
   
 
 
 
                57,500,884       56,474,694  
             
 
 
   
 
 
 
Fair value adjustments of fair value hedged debentures in Korean won
              (79,877     (249,629
Less: Discount on debentures in Korean won
              (38,976     (29,166
Less: Adjustment for exchange right of exchangeable bonds in Korean won
              (11,719     (8,435
             
 
 
   
 
 
 
                57,370,312       56,187,464  
             
 
 
   
 
 
 
Debentures in foreign currencies
                         
Floating rate debentures
     2.42 ~ 5.98        2,749,174       2,168,341  
Fixed rate debentures
     0.05 ~ 12.00        7,312,966       10,482,244  
             
 
 
   
 
 
 
                10,062,140       12,650,585  
             
 
 
   
 
 
 
Fair value adjustments of fair value hedged debentures in foreign currencies
              27,953       (95,865
Less: Discount on debentures in foreign currencies
              (30,217     (43,981
             
 
 
   
 
 
 
                10,059,876       12,510,739  
             
 
 
   
 
 
 
              67,430,188     68,698,203  
             
 
 
   
 
 
 
 
*
Fair value of the liability component of exchangeable bonds is calculated by using market interest rate of bonds under the same conditions without the exchange right. The residual amount after deducting the liability component from the issuance amount, represents the value of the exchange right and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of ₩ 48,000. Exercise period for exchange right is from the 60th day of the issuance date to 10 days before the maturity date.
 
23.2 Changes in debentures based on par value for the years ended December 31, 2021 and 2022, are as follows:
 
   
2021
 
   
Beginning
   
Issue
   
Repayment
   
Others
   
Ending
 
   
(In millions of Korean won)
 
Debentures in Korean won
                                       
Structured debentures
  1,960         (1,050       910  
Exchangeable bonds
    240,000                         240,000  
Subordinated fixed rate debentures
    4,834,407       1,409,000       (1,450           6,241,957  
Fixed rate debentures
    47,229,619       110,295,448       (113,400,832           44,124,235  
Floating rate debentures
    3,190,000       6,085,064       (2,381,282           6,893,782  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
      55,495,986       117,789,512       (115,784,614           57,500,884  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Debentures in foreign currencies
                                       
Floating rate debentures
    2,232,938       810,920       (500,901     206,217       2,749,174  
Fixed rate debentures
    5,030,580       3,195,539       (1,224,070     310,917       7,312,966  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
      7,263,518       4,006,459       (1,724,971     517,134       10,062,140  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    62,759,504     121,795,971     (117,509,585   517,134     67,563,024  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
    
2022
 
    
Beginning
    
Issue
    
Repayment
   
Others
    
Ending
 
    
(In millions of Korean won)
 
Debentures in Korean won
                                           
Structured debentures
   910           (200        710  
Exchangeable bonds
     240,000                            240,000  
Subordinated fixed rate debentures
     6,241,957        286,000        (1,173,067            5,354,890  
Fixed rate debentures
     44,124,235        96,782,415        (95,482,556            45,424,094  
Floating rate debentures
     6,893,782        5,350,000        (6,788,782            5,455,000  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
       57,500,884        102,418,415        (103,444,605            56,474,694  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Debentures in foreign currencies
                                           
Floating rate debentures
     2,749,174        1,286,016        (2,072,615     205,766        2,168,341  
Fixed rate debentures
     7,312,966        3,940,693        (1,113,993     342,578        10,482,244  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
       10,062,140        5,226,709        (3,186,608     548,344        12,650,585  
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
     67,563,024      107,645,124      (106,631,213   548,344      69,125,279