EX-99.2 3 d59448dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

KB Financial Group Inc.

Separate Interim Financial Statements

September 30, 2020

(Unaudited)

(With Independent Auditors’ Review Report Thereon)



Independent Auditors’ Review Report

Based on a report originally issued in Korean

The Board of Directors and Stockholders

KB Financial Group Inc.:

Reviewed financial statements

We have reviewed the accompanying condensed separate interim financial statements of KB Financial Group Inc. (the “Company”), which comprise the separate interim statement of financial position as of September 30, 2020, the separate interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2020, changes in equity and cash flows for the nine-month period ended September 30, 2020 and notes, comprising a summary of significant accounting policies and other explanatory information.

Management’s responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ review responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our review.

We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed separate interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

Emphasis of matter

The following matter may be helpful to the readers in their understanding of the condensed separate interim financial statements. Our review conclusion is not affected by this matter.

As described in Note 29.2 to the condensed separate interim financial statements, the ongoing COVID-19 pandemic has increased the estimation uncertainty on the Company’s expected credit losses on certain portfolios and potential impairment on assets and may have negative impacts on the Company’s separate interim financial statements.

 

1


Other matters

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.

The accompanying separate interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2019, changes in equity and cash flows for the nine-month period ended September 30, 2019, were reviewed by other auditors whose report thereon, dated November 14, 2019, expressed that nothing came to their attention that caused them to believe that those interim financial statements are not prepared, in all material respects, in accordance with K-IFRS No. 1034 Interim Financial Reporting.

The separate statement of financial position of the Company as of December 31, 2019, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by other auditors in accordance with Korean Standards on Auditing and their report thereon, dated March 5, 2020, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2019, presented for comparative purposes, is consistent, in all material respects, with the audited separate statement of financial position from which it has been derived.

 

/s/ KPMG Samjong Accounting Corp.
Seoul, Korea
November 16, 2020

 

This report is effective as of November 16, 2020, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

2


KB Financial Group Inc.

Separate Interim Statements of Financial Position

September 30, 2020 and December 31, 2019

 

(In millions of Korean won)

 

     Notes      September 30, 2020
(Unaudited)
    December 31, 2019  

Assets

       

Cash and due from financial institutions

     4,5,6,28      W 44,239     W 18,537  

Financial assets at fair value through profit or loss

     4,5,7        466,575       413,909  

Loans at amortized cost

     4,5,8        180,000       120,000  

Investments in subsidiaries

     9        26,522,170       24,162,116  

Property and equipment

     10        4,005       4,170  

Intangible assets

     11        12,021       11,092  

Deferred income tax assets

     12        2,609       7,526  

Other assets

     4,5,13        795,750       609,286  
     

 

 

   

 

 

 

Total assets

      W 28,027,369     W 25,346,636  
     

 

 

   

 

 

 

Liabilities

       

Debts

     4,5,14      W 340,000     W —    

Debentures

     4,5,15        6,316,734       5,543,446  

Net defined benefit liabilities

     16        2,040       437  

Current income tax liabilities

        648,398       417,414  

Other liabilities

     4,5,17        166,675       203,440  
     

 

 

   

 

 

 

Total liabilities

        7,473,847       6,164,737  
     

 

 

   

 

 

 

Equity

       

Share capital

     18        2,090,558       2,090,558  

Hybrid securities

     18        1,197,017       399,085  

Capital surplus

     18        14,754,747       14,742,814  

Accumulated other comprehensive income

     18        (7,693     (7,664

Retained earnings

     18        3,655,081       3,093,294  

Treasury shares

     18        (1,136,188     (1,136,188
     

 

 

   

 

 

 

Total equity

        20,553,522       19,181,899  
     

 

 

   

 

 

 

Total liabilities and equity

      W 28,027,369     W 25,346,636  
     

 

 

   

 

 

 

The above separate interim statements of financial position should be read in conjunction with the accompanying notes.

 

3


KB Financial Group Inc.

Separate Interim Statements of Comprehensive Income

Three-Month and Nine-Month Periods Ended September 30, 2020 and 2019

 

(In millions of Korean won, except per share amounts)

 

          2020     2019  
     Notes    (Unaudited)     (Unaudited)  
          Three months     Nine months     Three months     Nine months  

Interest income

      W 2,606     W 6,684     W 1,151     W 6,472  

Interest expense

        (34,275     (98,724     (30,483     (95,229
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest expense

   20      (31,669     (92,040     (29,332     (88,757
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        168       546       214       564  

Fee and commission expense

        (2,916     (7,113     (1,418     (4,636
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission expense

   21      (2,748     (6,567     (1,204     (4,072
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains on financial assets at fair value through profit or loss

   22      4,028       10,360       3,527       13,292  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating income

   23      598,598       1,573,528       —         926,934  
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

   24      (17,866     (49,332     (16,412     (47,354
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss) before provision for credit losses

        550,343       1,435,949       (43,421     800,043  

Provision for credit losses

        —         —         —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

        550,343       1,435,949       (43,421     800,043  

Net non-operating income (expenses)

   25      264       426       (403     (451
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before income tax

        550,607       1,436,375       (43,824     799,592  

Income tax expense (benefit)

   26      5,344       (403     619       (847
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

        555,951       1,435,972       (43,205     798,745  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

        9       (29     (20     (61
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period, net of tax

        9       (29     (20     (61
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

      W 555,960     W 1,435,943     W (43,225   W 798,684  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

   27         

Basic earnings (loss) per share

      W 1,410     W 3,652     W (119   W 2,031  

Diluted earnings (loss) per share

        1,393       3,616       (119     2,017  

The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.

 

4


KB Financial Group Inc.

Separate Interim Statements of Changes in Equity

Nine-Month Periods Ended September 30, 2020 and 2019

 

 

(In millions of Korean won)    Share
Capital
     Hybrid
Securities
     Capital
Surplus
     Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Treasury
Shares
    Total
Equity
 

Balance at January 1, 2019

   W 2,090,558      W —        W 14,742,814      W (7,144   W 3,213,556     W (968,549   W 19,071,235  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                 

Profit for the period

     —          —          —          —         798,745       —         798,745  

Remeasurements of net defined benefit liabilities

     —          —          —          (61     —         —         (61
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —          —          (61     798,745       —         798,684  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                 

Annual dividends

     —          —          —          —         (759,736     —         (759,736

Acquisition of treasury shares

     —          —          —          —         —         (267,639     (267,639

Issuance of hybrid securities

     —          399,085        —          —         —         —         399,085  

Dividends on hybrid securities

     —          —          —          —         (3,257     —         (3,257
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —          399,085        —          —         (762,993     (267,639     (631,547
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2019 (Unaudited)

   W 2,090,558      W 399,085      W 14,742,814      W (7,205   W 3,249,308     W (1,236,188   W 19,238,372  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2020

   W 2,090,558      W 399,085      W 14,742,814      W (7,664   W 3,093,294     W (1,136,188   W 19,181,899  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                 

Profit for the period

     —          —          —          —         1,435,972       —         1,435,972  

Remeasurements of net defined benefit liabilities

     —          —          —          (29     —         —         (29
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —          —          (29     1,435,972       —         1,435,943  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                 

Annual dividends

     —          —          —          —         (861,092     —         (861,092

Consideration for exchangeable rights

     —          —          11,933        —         —         —         11,933  

Issuance of hybrid securities

     —          797,932        —          —         —         —         797,932  

Dividends on hybrid securities

     —          —          —          —         (13,093     —         (13,093
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —          797,932        11,933        —         (874,185     —         (64,320
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2020 (Unaudited)

   W 2,090,558      W 1,197,017      W 14,754,747      W (7,693   W 3,655,081     W (1,136,188   W 20,553,522  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.

 

5


KB Financial Group Inc.

Separate Interim Statements of Cash Flows

Nine-Month Periods Ended September 30, 2020 and 2019

 

(In millions of Korean won)

 

            2020     2019  
     Notes      (Unaudited)     (Unaudited)  

Cash flows from operating activities

       

Profit for the period

      W 1,435,972     W 798,745  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Depreciation and amortization

        2,921       3,737  

Share-based payments

        1,243       2,052  

Net interest expense

        2,358       2,890  

Net losses (gains) on valuation on financial assets at fair value through profit or loss

        242       (3,099

Gain on foreign currency translation

        (117     —    

Net other expenses

        (3,804     1,691  
     

 

 

   

 

 

 
        2,843       7,271  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Deferred income tax assets

        4,929       824  

Other assets

        (678     (716

Other liabilities

        9,006       (3,336
     

 

 

   

 

 

 
        13,257       (3,228
     

 

 

   

 

 

 

Net cash inflow from operating activities

        1,452,072       802,788  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Acquisition of financial assets at fair value through
profit or loss

        (4,212,551     (2,020,000

Disposal of financial assets at fair value through profit of loss

        4,159,644       1,997,807  

Acquisition of investments in subsidiaries

        (2,347,543     (100,000

Increase in loans at amortized cost

        (60,000     (70,000

Acquisition of property and equipment

        (709     (4,097

Disposal of property and equipment

        —         14  

Acquisition of intangible assets

        (903     (842

Disposal of intangible assets

        —         41  

Net decrease(increase) in guarantee deposits paid

        (12,678     (1,515

Other investing activities

        (2,172     (175
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (2,476,912     (198,767
     

 

 

   

 

 

 

Cash flows from financing activities

       

Increase in debts

        340,000       418,705  

Decrease in debts

        —         (717,026

Increase in debentures

        1,477,211       818,087  

Decrease in debentures

        (690,000     (818,252

Dividends paid to shareholders

        (861,092     (762,993

Principal elements of lease payments

        (416     (412

Acquisition of treasury shares

        —         (274,317

Issuance of hybrid securities

        797,932       399,085  

Dividends paid on hybrid securities

        (13,093     —    
     

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

        1,050,542       (937,123
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

        25,702       (333,102

Cash and cash equivalents at the beginning of the period

     28        18,534       344,299  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     28      W 44,236     W 11,197  
     

 

 

   

 

 

 

The above separate interim statements of cash flows should be read in conjunction with the accompanying notes.

 

6


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

1. The Company

KB Financial Group Inc. (the “Company”), in accordance with Financial Holding Companies Act, was established on September 29, 2008, through stock transfers with the former shareholders of Kookmin Bank, KB Investment & Securities Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd., KB Investment Co., Ltd., KB Futures Co., Ltd., KB Credit Information Co., Ltd., and KB Data Systems Co., Ltd. in order to provide management services and financing to associated companies. The headquarters are located at 26, Gukjegeumyung-ro-8-gil, Yeongdeungpo-gu, Seoul. The Company’s share capital as of September 30, 2020, is W 2,090,558 million. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Company established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Company acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Company included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender after in May 2017. Also, the Company included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. And, Prudential Life Insurance Company of Korea Ltd. was classified as a subsidiary in August 2020.

The Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized on its Articles of Incorporation is 1,000 million.

 

 

7


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

2. Basis of Preparation

2.1 Application of Korean IFRS

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying separate financial statements have been translated into English from the Korean language financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of separate financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 2.4.

The separate financial statements were prepared in accordance with Korean IFRS 1027, Separate Financial Statements.

The Company’s separate interim financial statements for the nine-month period ended September 30, 2020, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting and contain less information than is required in annual separate financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Company since the end of the previous annual reporting period. These separate interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of September 30, 2020.

 

8


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

2.1.1 New and amended standards and interpretations adopted by the Company

The Company has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2020.

 

   

Amendments to Korean IFRS 1103 Business Combination – Definition of a Business

To assess whether an acquired set of activities and assets is a business, the amendments requires an entity to consider an input that have the ability to contribute to the creation of outputs significantly and a substantive process and exclude economic benefits from lower costs. An entity can apply a concentration test, an optional test, where substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or a group of similar assets, the assets acquired would not represent a business. The amendment does not have a significant impact on the financial statements. However, the amendment may have impact on the financial statements if business combination occurs in the future.

 

   

Amendments to Korean IFRS 1001 Presentation of Financial Statements and Korean IFRS 1008 Accounting policies, changes in accounting estimates and errors – Definition of Material

The amendments clarify the explanation of the definition of materiality. The feature of information users needs to be considered when the Company determines the information to be disclosed and the effects of immaterial information as well as omission or misstatement of material information when determining materiality. The amendment does not have a significant impact on the financial statements.

 

   

The IFRS Interpretations Committee (IFRIC) Agenda Decision – Lease term

On December 16, 2019, the IFRS Interpretations Committee announced an interpretation of the “lease term and useful life of leasehold improvements”. This interpretation deals with how to determine the lease term of a cancellable lease or a renewable lease and whether the useful life of non-removable leasehold improvements is limited by the relevant lease term. According to this interpretation, the Company should identify factors to consider the broader economic penalty, reflect identified factors to accounting policies, and calculate lease term based on accounting policy.

The Company is assessing the impact that the change in accounting policy of enforceable period will have on the Company’s financial statements, and the Company will apply the impact in the financial statements once the assessment is completed.

2.1.2 New standards and interpretations not yet adopted by the Company

The Company has not applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2020.

 

   

Amendments to Korean IFRS 1116 Lease – Practical expedient for COVID-19-Related Rent Exemption, Concessions, Suspension

As a practical expedient, a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification. A lessee that makes this election shall account for any change in lease payments resulting from the rent concession the same way it would account for the change applying this Standard if the change were not a lease modification. These amendments should be applied for annual periods beginning on or after June 1, 2020, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.

 

9


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

2.2 Measurement Basis

The separate financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the separate financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“the functional currency”). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The preparation of the separate financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.

Significant accounting estimates and assumptions applied in the preparation of these separate interim financial statements are the same as those applied to the separate financial statements for the year ended December 31, 2019, except for the estimates used to determine income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these separate financial statements have been consistently applied to all periods presented, except for the impact of changes due to adopting new and amended standards and interpretations.

3.1 Income Tax Expenses for the Interim Period

Income tax expense for the interim period is measured applying the expected average annual income tax rate applicable on expected total annual income.

 

10


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Company is exposed to are credit risk, market risk, liquidity risk and others.

The note regarding financial risk management provides information about the risks that the Company is exposed to, including the objectives, policies, assessment and management process of risks. Additional quantitative information is disclosed throughout the separate financial statements.

The Company’s risk management system focuses on increasing transparency, developing the risk management environment, and the preemptive response to risk due to rapid changes in the financial environment to support the Company’s long-term strategy and business decisions efficiently. Credit risk, market risk and liquidity risk have been recognized as the Company’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.

4.1.2 Risk management organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Company’s target risk appetite. The committee approves significant risk matters and reviews the level of risks that the Company is exposed to and the appropriateness of the Company’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Company’s risk management.

Risk Management Division

The Risk Management Division is responsible for conducting detailed policies, procedures and working processes relating to the Company’s risk management.

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of possible losses in an asset portfolio in the event of counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk is considered.

4.2.2 Credit risk management

The Company measures expected losses on assets that are subject to credit risk management and uses it as a management indicator.

 

11


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4.2.3 Maximum exposure to credit risk

The Company’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Due from financial institutions

   W 44,239      W 18,537  

Loans at amortized cost

     180,000        120,000  

Loans at fair value through profit or loss

     75,316        122,408  

Other financial assets

     36,621        19,814  
  

 

 

    

 

 

 
   W 336,176      W 280,759  
  

 

 

    

 

 

 

4.2.4 Credit risk of loans

The Company maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Company assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial asset at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurred in a certain range by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions. The Company measures the expected credit losses on loans classified as financial assets measured at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income on the financial statements.

4.2.4.1 Credit risk exposure

Loans as of September 30, 2020 and December 31, 2019, are classified as follows:

 

(In millions of Korean won)    September 30, 2020  
     The financial
instruments
applying

12-month
expected
credit  losses
     The financial instruments
applying lifetime expected
credit losses
     Financial
instruments
not applying
expected
credit losses
     Total  
     Non-impaired      Impaired  

Financial assets at amortized cost

 

Corporate

 

Grade 1

   W 180,000      W —        W —        W —        W 180,000  

Grade 2

     —          —          —          —          —    

Grade 3

     —          —          —          —          —    

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 180,000      W —        W —        W —        W 180,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

4.2.4.1 Credit risk exposure (cont’d)

 

(In millions of Korean won)

 

     December 31, 2019  
     The financial
instruments
applying

12-month
expected
credit losses
     The financial
instruments applying
lifetime expected
credit losses
     Financial
instruments
not applying
expected

credit losses
     Total  
     Non-
impaired
     Impaired  

Financial assets at amortized cost

 

Corporate

 

Grade 1

   W 120,000      W —        W —        W —        W 120,000  

Grade 2

     —          —          —          —          —    

Grade 3

     —          —          —          —          —    

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 120,000      W —        W —        W —        W 120,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality of loans graded according to the probability of default as of September 30, 2020 and December 31, 2019, are as follows:

 

     Range of PD (%)
(Probability of Default)

Grade 1

   0.0 ~ 1.0

Grade 2

   1.0 ~ 5.0

Grade 3

   5.0 ~ 15.0

Grade 4

   15.0 ~ 30.0

Grade 5

   30.0 ~

4.2.5 Credit risk of due from financial institutions

The credit quality of due from financial institutions as of September 30, 2020 and December 31, 2019, are classified as follows:

(In millions of Korean won)

 

     September 30, 2020  
     The financial
instruments
applying

12-month
expected  credit
losses
     The financial instruments
applying lifetime expected credit
losses
     Financial
instruments

not applying
expected credit
losses
     Total  
     Non-impaired      Impaired  

Due from financial institutions at amortized cost

 

Grade 1

   W  44,239      W —        W —        W —        W  44,239  

Grade 2

     —          —          —          —          —    

Grade 3

     —          —          —          —          —    

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 44,239      W —        W —        W —        W 44,239  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

4.2.5 Credit risk of due from financial institutions (cont’d)

 

(In millions of Korean won)    December 31, 2019  
     The financial
instruments applying

12-month
expected credit
losses
     The financial instruments
applying lifetime expected credit
losses
     Financial
instruments

not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions at amortized cost

 

Grade 1

   W 18,537      W —        W —        W —        W 18,537  

Grade 2

     —          —          —          —          —    

Grade 3

     —          —          —          —          —    

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 18,537      W —        W —        W —        W 18,537  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.6 Credit risk concentration analysis

Details of the Company’s loans by country as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Corporate loans1      %      Allowances      Carrying amount  

Korea

   W 255,316        100.00      W —      W 255,316  

 

(In millions of Korean won)    December 31, 2019  
     Corporate loans1      %      Allowances      Carrying amount  

Korea

   W 242,408        100.00      W —        W 242,408  

 

1 

The amounts include Loans at fair value through profit and loss and Loans at amortized cost.

Details of the Company’s corporate loans by industry as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Corporate loans1      %      Allowances      Carrying amount  

Financial institutions

   W 255,316        100.00      W —        W 255,316  

 

(In millions of Korean won)    December 31, 2019  
     Corporate loans1      %      Allowances      Carrying amount  

Financial institutions

   W 242,408        100.00      W —        W 242,408  

 

1 

The amounts include Loans at fair value through profit and loss and Loans at amortized cost.

 

14


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4.2.6 Credit risk concentration analysis (cont’d)

 

Details of the Company’s due from financial institutions by industry as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Corporate loans      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

 

Financial institutions

   W 44,239        100.00      W —        W 44,239  

 

(In millions of Korean won)    December 31, 2019  
     Corporate loans      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

 

Financial institutions

   W 18,537        100.00      W —        W 18,537  

Details of the Company’s due from financial institutions by country as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Corporate loans      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

 

Korea

   W 44,239        100.00      W —        W 44,239  

 

(In millions of Korean won)    December 31, 2019  
     Corporate loans      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

 

Korea

   W 18,537        100.00      W —        W 18,537  

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is a risk that the Company becomes insolvent due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets, liabilities and off-balance items by maturity groups: on demand, less than one month, between one month to three months, between three months to one year, between one year to five years and over five years.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

 

15


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4.3.2. Liquidity risk management

The liquidity risk is managed by liquidity management principles and related guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Company.

4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities

The remaining contractual maturity of financial assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     On
demand
     Up to
1 month
     1-3
months
     3-12
months
     1-5
years
     Over 5
years
     Total  

Financial assets

                    

Cash and due from financial institutions1

   W 44,238      W —        W —        W —        W —        W —        W 44,238  

Financial assets at fair value through profit or loss2

     75,316        —          —          —          —          391,259        466,575  

Loans at amortized cost

     —          —          —          183,902        —          —          183,902  

Other financial assets

     470        5,388        1,034        5,526        23,430        —          35,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 120,024      W 5,388      W 1,034      W 189,428      W 23,430      W 391,259      W 730,563  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                    

Debts

   W —        W —        W 340,000      W —        W —        W —        W 340,000  

Debentures

     —          6,182        275,913        1,006,464        3,795,294        1,804,474        6,888,327  

Lease liabilities

     —          49        88        221        202        —          560  

Other financial liabilities

     —          5,629        12,555        —          —          —          18,184  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 11,860      W 628,556      W 1,006,685      W 3,795,496      W 1,804,474      W 7,247,071  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)

 

(In millions of Korean won)    December 31, 2019  
     On
demand
     Up to
1 month
     1-3
months
     3-12
months
     1-5
years
     Over 5
years
     Total  

Financial assets

                    

Cash and due from financial institutions1

   W 18,619      W —        W —        W —        W —        W —        W 18,619  

Financial assets at fair value through profit or loss2

     122,408        —          —          —          —          291,501        413,909  

Loans at amortized cost

     —          —          71,523        51,098        —          —          122,621  

Other financial assets

     —          925        —          15,660        —          —          16,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 141,027      W 925      W 71,523      W 66,758      W —        W 291,501      W 571,734  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                    

Debentures

   W —        W 105,903      W 224,578      W 723,474      W 3,624,305      W 1,134,756      W 5,813,016  

Lease liabilities

     —          44        85        249        215        —          593  

Other financial liabilities

     —          1,819        —          —          —          —          1,819  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W  107,766      W 224,663      W 723,723      W 3,624,520      W 1,134,756      W 5,815,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amount of W 3 million and W 3 million, respectively, which is restricted due from the financial institutions as of September 30, 2020 and December 31, 2019, is excluded.

2

Hybrid securities included in financial assets at fair value through profit or loss are included in the ‘Over 5 years’ category since the point of disposal is uncertain.

 

17


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

4.4 Market Risk

4.4.1 Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value of future cash flows of financial instruments. The most significant risk of the Company is interest rate risk.

4.4.2 Interest rate risk

Definition of interest rate risk

Interest rate risk is the risk that may occur due to changes in interest rates; such as, the value (fair value) change risk in statement of financial position line items and cash flow change risk in interest income and expense arising from investing and financing activities.

Observation method and management indicator on interest rate risk

The main objective of interest rate risk management is to protect asset values against interest rate fluctuations. The Company manages the risk through measurement and management of Value at Risk for the interest rate.

5. Financial Assets and Financial Liabilities

5.1 Classification and Fair value of Financial Instruments

5.1.1 The carrying amounts and fair value of financial assets and liabilities by category as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 391,259      W 391,259  

Loans

     75,316        75,316  

Financial assets at amortized cost

     

Due from financial institutions

     44,239        44,239  

Loans

     180,000        180,000  

Other financial assets

     36,621        36,621  
  

 

 

    

 

 

 
   W 727,435      W 727,435  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debts

   W 340,000      W 340,000  

Debentures

     6,316,734        6,496,264  

Other financial liabilities

     31,942        31,942  
  

 

 

    

 

 

 
   W 6,688,676      W 6,868,206  
  

 

 

    

 

 

 

 

18


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.1.1 The carrying amounts and fair value of financial assets and liabilities by category as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2019  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 291,501      W 291,501  

Loans

     122,408        122,408  

Financial assets at amortized cost

     

Due from financial institutions

     18,537        18,537  

Loans

     120,000        120,000  

Other financial assets

     19,814        19,814  
  

 

 

    

 

 

 
   W 572,260      W 572,260  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debentures

   W 5,543,446      W 5,631,217  

Other financial liabilities

     14,940        14,940  
  

 

 

    

 

 

 
   W 5,558,386      W 5,646,157  
  

 

 

    

 

 

 

Fair value is the amount for which an asset could be exchanged, or a liability could be settled, between knowledgeable, willing parties in an arm’s length transaction. For each class of financial assets and financial liabilities, the Company discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is quoted price in an active market.

 

19


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.1.1 The carrying amounts and fair value of financial assets and liabilities by category as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

   The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).
Investment securities    The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Imputed Market Value Model, Free Cash Flow to Equity Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.
Derivatives    For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Company uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method and the Monte Carlo Simulation or valuation results from independent external professional valuation institution.
Loans at amortized cost    DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.
Debts    DCF model is used to determine the fair value of debts, but in the case of short-term maturity, the carrying amount is used as the fair value.
Debentures    Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

   The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

5.1.2 Fair value hierarchy

The Company believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

 

20


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.1.2 Fair value hierarchy (cont’d)

 

The Company classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

 

Level 1    The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2    The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3    The fair values are based on unobservable inputs for the asset or liability.

When the inputs used to measure the fair value of an asset or a liability might be categorized within different levels of the fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. Assessing the significance of a particular input to the entire measurement requires judgment, taking into account factors specific to the asset or liability. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

5.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets measured at fair value in the statement of financial position as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss

           

Hybrid securities

   W —        W —        W 391,259      W 391,259  

Loans

     —          75,316        —          75,316  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  —        W  75,316      W 391,259      W 466,575  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2019  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss

           

Hybrid securities

   W —        W —        W  291,501      W  291,501  

Loans

     —          122,408        —          122,408  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  —        W  122,408      W 291,501      W 413,909  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities at fair value in the statements of financial position and classified as Level 2 as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Financial assets at fair value through profit or loss Loans

   W 75,316        DCF model       

Interest,
Discount
rate, etc.
 
 
 

 

(In millions of Korean won)    December 31, 2019  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Financial assets at fair value through profit or loss Loans

   W 122,408        DCF model       

Interest,
Discount
rate, etc.
 
 
 

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Fair value hierarchy     

 

 
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W  —        W 44,239      W —        W 44,239  

Loans at amortized cost2

     —          —          180,000        180,000  

Other financial assets3

     —          —          36,621        36,621  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 44,239      W  216,621      W 260,860  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debts4

   W —        W 340,000      W —        W 340,000  

Debentures

     —          6,496,264        —          6,496,264  

Other financial liabilities3

     —          —          31,942        31,942  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 6,836,264      W 31,942      W 6,868,206  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed (cont’d)

 

(In millions of Korean won)    December 31, 2019  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W  —        W 18,537      W —        W 18,537  

Loans at amortized cost2

     —          —          120,000        120,000  

Other financial assets3

     —          —          19,814        19,814  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 18,537      W 139,814      W 158,351  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debentures

   W —        W 5,631,217      W —        W 5,631,217  

Other financial liabilities3

     —          —          14,940        14,940  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 5,631,217      W 14,940      W 5,646,157  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Because due from financial institutions classified as level 2 are deposits on demand, carrying amounts are reasonable approximations of fair values.

2 

Because loans at amortized cost classified as level 3 are loans with residual maturity of less than one year, carrying amounts are reasonable approximations of fair values.

3 

For other financial assets and other financial liabilities classified as level 3, carrying amounts are reasonable approximations of fair values.

4 

For borrowings classified as Level 2, the carrying amount was considered an approximation of fair value and the carrying amount was disclosed at fair value.

Valuation techniques and inputs used in the fair value measurement

For financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, we do not disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    Fair value      Valuation
Techniques
     Inputs  
     September 30,
2020
     December 31,
2019
 

Financial liabilities

           

Debentures

   W 6,496,264      W  5,631,217        DCF model        Discount rate  

5.2 Level 3 of the Fair Value Hierarchy Disclosure

5.2.1 Valuation policy and process for fair value measurement categorized as Level 3

The Company uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Company’s assets at the end of every reporting period.

 

23


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.2.2 Changes in fair value (Level 3) measured using valuation technique based on assumption that is unobservable in the market

Details of changes in Level 3 of the fair value hierarchy for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    Financial assets at fair
value

through profit or loss
     Financial assets at fair
value

through profit or loss
 
     2020      2019  

Beginning balance

   W  291,501      W  289,179  

Total gains or losses

     

- Profit or loss for the period

     (242      3,099  

- Other comprehensive income

     —          —    

Purchases

     100,000        —    

Sales

     —          —    

Issues

     —          —    

Settlements

     —          —    

Transfers into Level 3

     —          —    

Transfers out of Level 3

     —          —    
  

 

 

    

 

 

 

Ending balance

   W 391,259      W 292,278  
  

 

 

    

 

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and profit or loss from financial instruments held at the end of the reporting period in the statement of comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Losses from
financial
investments at
fair value
through profit

or loss
    Other
operating
income
     Net
interest
income
     Gains from
financial
investments at
fair value
through profit

or loss
     Other
operating
income
     Net
interest
income
 

Total gains or losses included in profit or loss for the period

   W   (242)    W  —        W  —        W  3,099      W  —        W  —    

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

   W   (242)    W —        W —        W 3,099      W —        W —    

 

24


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.2.3 Sensitivity analysis of changes in unobservable inputs

5.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020
     Fair value   

Valuation

technique

  

Inputs

  

Unobservable

inputs

   Range of
unobservable
inputs (%)
    

Relationship

of

unobservable

inputs to fair

value

Financial assets

              

Financial assets at fair value through profit or loss

Hybrid securities

   W391,259   

Hull and White Model, Monte Carlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Interest rate estimation variability

  

Discount rate

     1.95 ~ 4.50     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.48     

The higher the volatility, the higher the fair value fluctuation

 

(In millions of Korean won)    December 31, 2019
     Fair value   

Valuation

technique

  

Inputs

  

Unobservable

inputs

   Range of
unobservable
inputs (%)
    

Relationship

of

unobservable

inputs to fair

value

Financial assets

              

Financial assets at fair value through profit or loss

Hybrid securities

   W291,501   

Hull and White Model, Monte Carlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Interest rate estimation variability

  

Discount rate

     2.05 ~ 4.45     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.50     

The higher the volatility, the higher the fair value fluctuation

 

25


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

5.2.3.2 Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable outcome. There are hybrid securities whose fair value changes are recognized in profit or loss.

The results of the sensitivity analysis from changes in inputs as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss Hybrid securities1

   W 3,618      W (3,499    W —        W —    

 

1 

For equity securities, the changes in fair value are calculated by increasing or decreasing correlations between discount rate (1.95 ~ 4.50%) which are principal unobservable input parameters. And, the changes in fair value are calculated by increasing or decreasing the correlation coefficient between short-term and long-term interests or volatility of the interest rates, which are unobservable inputs, by 1%.

 

(In millions of Korean won)    December 31, 2019  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss Hybrid securities1

   W 3,215      W (3,195    W —        W —    

 

1 

For equity securities, the changes in fair value are calculated by increasing or decreasing correlations between discount rate (2.05 ~ 4.45%) which are principal unobservable input parameters. And, the changes in fair value are calculated by increasing or decreasing the correlation coefficient between short-term and long-term interests or volatility of the interest rates, which are unobservable inputs, by 1%.

 

26


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

6. Due from Financial Institution

Details of due from financial institution as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)   

Financial Institution

   Interest rate (%)
(As of
September 30,
2020)
     September 30,
2020
     December 31,
2019
 

Due from financial institution in Korean won

   Due from banks   

Kookmin Bank

     0.00 ~ 0.25      W 44,239      W 18,537  

Details of a maturity analysis of due from financial institution, excluding restricted cash, as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Up to
  3 months  
     3~6
  months  
     6~12
  months  
       1~3 years        Over
  3 years  
             Total          

Due from financial institution in Korean won

   W 44,236      W —        W —        W —        W —        W 44,236  

 

(In millions of Korean won)    December 31, 2019  
     Up to  3
months  
     3~6
  months  
     6~12
  months  
       1~3 years        Over
  3 years  
             Total          

Due from financial institution in Korean won

   W 18,534      W —        W —        W —        W —        W 18,534  

Restricted cash from financial institution as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    Financial
Institution
   September 30,
2020
     December 31,
2019
    

Reason for
restriction

Due from financial institution in Korean won

   Kookmin Bank    W  3      W  3     

Pledged as collateral for the overdraft establishment

 

27


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

7. Financial Assets at Fair Value through Profit or Loss

Details of financial assets at fair value through profit or loss as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 391,259      W 291,501  

Loans

     75,316        122,408  
  

 

 

    

 

 

 
   W 466,575      W 413,909  
  

 

 

    

 

 

 

8. Loans at amortized cost

Details of loans at amortized cost as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Financial assets at fair value through profit or loss

     

Loans at amortized cost

   W 180,000      W 120,000  

Less: Allowances for loan losses

     —          —    
  

 

 

    

 

 

 

Carrying amount

   W 180,000      W 120,000  
  

 

 

    

 

 

 

9. Investments in Subsidiaries

Details of subsidiaries as of September 30, 2020, are as follows:

 

Name of subsidiary

  

Industry

  

Location

Kookmin Bank   

Banking and domestic, foreign exchange transaction

   Korea
KB Securities Co., Ltd.   

Financial investment

   Korea
KB Insurance Co., Ltd.   

Insurance

   Korea
KB Kookmin Card Co., Ltd.    Credit card    Korea
Prudential Life Insurance Company of Korea Ltd.   

Life insurance

   Korea
KB Asset Management Co., Ltd.   

Investment advisory and collective investment

   Korea
KB Capital Co., Ltd.   

Financial leasing

   Korea
KB Life Insurance Co., Ltd.   

Life insurance

   Korea
KB Real Estate Trust Co., Ltd.   

Real estate trust management

   Korea
KB Savings Bank Co., Ltd.   

Savings banking

   Korea
KB Investment Co., Ltd.   

Capital investment

   Korea
KB Data System Co., Ltd.   

System software, development and supply

   Korea
KB Credit Information Co., Ltd.   

Collection of receivables and credit investigation

   Korea

 

28


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

9. Investments in Subsidiaries (cont’d)

 

Investments in subsidiaries as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won,

except for shares and

ownership %)

   Number of
Issued

Shares
     Ownership
(%)
     Carrying amount  
Name of subsidiary    As of September 30, 2020      September 30,
2020
    December 31,
2019
 

Kookmin Bank

     404,379,116        100.00      W 14,821,721     W 14,821,721  

KB Securities Co., Ltd.

     298,620,424        100.00        3,342,391       3,342,391  

KB Insurance Co., Ltd.

     66,500,000        100.00        2,375,430       2,375,430  

KB Kookmin Card Co., Ltd.

     92,000,000        100.00        1,953,175       1,953,175  

Prudential Life Insurance Company of Korea Ltd.1

     15,000,000        100.00        2,310,054       —    

KB Asset Management Co., Ltd.

     7,667,550        100.00        96,312       96,312  

KB Capital Co., Ltd.1

     25,227,566        100.00        673,811       623,811  

KB Life Insurance Co., Ltd.

     91,200,000        100.00        485,314       485,314  

KB Real Estate Trust Co., Ltd.

     16,000,000        100.00        121,553       121,553  

KB Savings Bank Co., Ltd.

     8,001,912        100.00        157,544       157,544  

KB Investment Co., Ltd.

     22,525,328        100.00        154,910       154,910  

KB Data System Co., Ltd.

     800,000        100.00        6,334       6,334  

KB Credit Information Co., Ltd.

     1,252,400        100.00        23,621       23,621  
        

 

 

   

 

 

 
         W 26,522,170     W 24,162,116  
        

 

 

   

 

 

 

 

1 

Carrying amount of investments in subsidiaries increased by W 50 billion and W 2.310 trillion due to the capital increase of KB Capital Co,. Ltd. and acquisition of Prudential Life Insurance Company of Korea Ltd., respectively for the nine-month period ended September 30, 2020.

Changes in accumulated impairment losses on investments in subsidiaries for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020
     Beginning      Impairment        Others       

Ending

Accumulated impairment losses on investments in subsidiaries

   W (51,742    W —        W —        W(51,742)

 

(In millions of Korean won)    2019
     Beginning      Impairment        Others       

Ending

Accumulated impairment losses on investments in subsidiaries

   W (51,742    W —        W —        W(51,742)

 

29


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

10. Property and Equipment

Details of property and equipment as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Leasehold improvements

   W 4,119      W (3,026    W —        W 1,093  

Equipment and others

     5,527        (3,820      —          1,707  

Right-of-use property and equipment—Buildings

     1,656        (777      —          879  

Right-of-use property and equipment -Vehicles

     1,084        (762      —          322  

Right-of-use property and equipment -Others

     36        (32      —          4  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,422      W (8,417    W —        W 4,005  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2019  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Leasehold improvements

   W 4,119      W (2,309    W —        W 1,810  

Equipment and others

     4,818        (2,946      —          1,872  

Right-of-use property and equipment—Buildings

     683        (490      —          193  

Right-of-use property and equipment -Vehicles

     904        (624      —          280  

Right-of-use property and equipment -Others

     36        (21      —          15  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,560      W (6,390    W —        W 4,170  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

11. Intangible Assets

Details of intangible assets as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
    Carrying
amount
 

Software

   W 5,197      W (3,547    W —       W 1,650  

Membership rights

     9,765        —          (963     8,802  

Other intangible assets

     6,005        (4,436      —         1,569  
  

 

 

    

 

 

    

 

 

   

 

 

 
   W 20,967      W (7,983    W (963   W 12,021  
  

 

 

    

 

 

    

 

 

   

 

 

 
(In millions of Korean won)    December 31, 2019  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
    Carrying
amount
 

Software

   W 4,849      W (3,101    W —       W 1,748  

Membership rights

     9,765        —          (1,786     7,979  

Other intangible assets

     5,451        (4,086      —         1,365  
  

 

 

    

 

 

    

 

 

   

 

 

 
   W 20,065      W (7,187    W (1,786   W 11,092  
  

 

 

    

 

 

    

 

 

   

 

 

 

12. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Assets      Liabilities      Net amounts  

Share-based payments

   W 2,800      W —        W 2,800  

Membership rights

     265        —          265  

Defined benefit obligation

     2,960        —          2,960  

Plan assets

     —          (2,960      (2,960

Short-term employee benefits

     985        —          985  

Financial assets at fair value through profit or loss

     2,404        —          2,404  

Others

     695        (4,540      (3,845
  

 

 

    

 

 

    

 

 

 
     10,109        (7,500      2,609  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (7,500      7,500        —    
  

 

 

    

 

 

    

 

 

 
   W 2,609      W —        W 2,609  
  

 

 

    

 

 

    

 

 

 

 

31


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

12. Deferred Income Tax Assets and Liabilities (cont’d)

 

(In millions of Korean won)    December 31, 2019  
     Assets      Liabilities      Net
amounts
 

Share-based payments

   W 3,260      W —        W 3,260  

Membership rights

     491        —          491  

Defined benefit obligation

     2,888        —          2,888  

Plan assets

     —          (2,888      (2,888

Short-term employee benefits

     1,193        —          1,193  

Financial assets at fair value through profit or loss

     2,337        —          2,337  

Others

     449        (204      245  
  

 

 

    

 

 

    

 

 

 
     10,618        (3,092      7,526  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (3,092      3,092        —    
  

 

 

    

 

 

    

 

 

 
   W 7,526      W —        W 7,526  
  

 

 

    

 

 

    

 

 

 

13. Other Assets

Details of other assets as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Other financial assets

     

Receivables

   W 4,999      W —    

Accrued income

     3,450        3,654  

Guarantee deposits

     28,172        16,160  
  

 

 

    

 

 

 
     36,621        19,814  
  

 

 

    

 

 

 

Other non-financial assets

     

Receivables

     755,651        588,765  

Prepaid expenses

     1,151        556  

Advanced payments

     2,327        151  
  

 

 

    

 

 

 
     759,129        589,472  
  

 

 

    

 

 

 
   W 795,750      W 609,286  
  

 

 

    

 

 

 

 

32


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

14. Debts

Debts as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Borrowings

   W 340,000      W —    

Details of borrowings as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)   

Lender

   Issued date      Maturity
date
     Annual interest rates
(%)

as of September 30,
2020
     September 30,
2020
     December 31,
2019
 

Borrowings in Korean won

  

Other borrowings

  

MERITZ Securities Co., Ltd.

    
June 29,
2020
 
 
    
Nov. 03,
2020
 
 
     1.06      W 100,000      W —    

Borrowings in Korean won

  

Other borrowings

   MERITZ Securities Co., Ltd.     
July 29,
2020
 
 
    
Nov. 03,
2020
 
 
     0.77        240,000        —    
     

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                  W 340,000      W —    
                 

 

 

    

 

 

 

The maturities of debts as of September 30, 2020, are as follows:

 

     September 30, 2020  
(In millions of Korean won)    Up to
3 months
     3~6
months
     6~12
months
     1~3
years
     Over
3 years
     Total  

Borrowings in

Korean won

   W 340,000      W —        W —        W —        W —        W 340,000  

 

33


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

15. Debentures

Details of debentures as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)  
     Issued date      Expiration date      Annual interest rates (%)
as of September 30, 2020
     September 30,
2020
     December 31,
2019
 

Unguaranteed debentures No. 3-3

     Aug. 13, 2013        Aug. 13, 2020        3.65      W —        W 70,000  

Unguaranteed debentures No. 5-2

     Mar. 19, 2014        Mar. 19, 2021        3.50        50,000        50,000  

Unguaranteed debentures No. 6

     Feb. 26, 2015        Feb. 26, 2022        2.38        30,000        30,000  

Unguaranteed debentures No. 8

     June 23, 2015        June 23, 2020        2.34        —          100,000  

Unguaranteed debentures No. 9

     June 23, 2015        June 23, 2022        2.52        150,000        150,000  

Unguaranteed debentures No. 10

     Sept. 17, 2015        Sept. 17, 2020        2.16        —          20,000  

Unguaranteed debentures No. 11

     Sept. 23, 2015        Sept. 23, 2020        2.06        —          30,000  

Unguaranteed debentures No. 12-2

     Nov. 27, 2015        Nov. 27, 2020        2.26        110,000        110,000  

Unguaranteed debentures No. 12-3

     Nov. 27, 2015        Nov. 27, 2022        2.38        50,000        50,000  

Unguaranteed debentures No. 14-1

     Dec. 09, 2015        Dec. 09, 2020        2.27        140,000        140,000  

Unguaranteed debentures No. 14-2

     Dec. 09, 2015        Dec. 09, 2022        2.38        30,000        30,000  

Unguaranteed debentures No. 15-2

     May 12, 2016        May 12, 2021        1.72        220,000        220,000  

Unguaranteed debentures No. 15-3

     May 12, 2016        May 12, 2026        2.01        200,000        200,000  

Unguaranteed debentures No. 16-2

     May 27, 2016        May 27, 2021        1.78        60,000        60,000  

Unguaranteed debentures No. 16-3

     May 27, 2016        May 27, 2023        1.91        150,000        150,000  

Unguaranteed debentures No. 17

     June 27, 2016        June 27, 2021        1.51        50,000        50,000  

Unguaranteed debentures No. 18-2

     July 25, 2016        July 25, 2021        1.45        110,000        110,000  

Unguaranteed debentures No. 18-3

     July 25, 2016        July 25, 2026        1.69        80,000        80,000  

Unguaranteed debentures No. 19-2

     Aug. 25, 2016        Aug. 25, 2021        1.46        100,000        100,000  

Unguaranteed debentures No. 19-3

     Aug. 25, 2016        Aug. 25, 2026        1.69        120,000        120,000  

Unguaranteed debentures No. 20-2

     Nov. 28, 2016        Nov. 28, 2021        2.28        50,000        50,000  

Unguaranteed debentures No. 21

     Jan. 25, 2017        Jan. 23, 2020        1.82        —          100,000  

Unguaranteed debentures No. 22-1

     Feb. 28, 2017        Feb. 28, 2020        1.89        —          120,000  

Unguaranteed debentures No. 22-2

     Feb. 28, 2017        Feb. 28, 2022        2.11        110,000        110,000  

Unguaranteed debentures No. 23

     Mar. 23, 2017        Mar. 23, 2020        1.95        —          80,000  

Unguaranteed debentures No. 24

     Apr. 06, 2017        Apr. 06, 2020        1.97        —          70,000  

Unguaranteed debentures No. 25-2

     May 24, 2017        May 24, 2020        1.97        —          100,000  

Unguaranteed debentures No. 25-3

     May 24, 2017        May 24, 2022        2.23        270,000        270,000  

Unguaranteed debentures No. 25-4

     May 24, 2017        May 24, 2027        2.62        80,000        80,000  

Unguaranteed debentures No. 26-1

     June 27, 2017        June 27, 2022        2.18        50,000        50,000  

Unguaranteed debentures No. 26-2

     June 27, 2017        June 27, 2024        2.34        200,000        200,000  

Unguaranteed debentures No. 27

     July 19, 2017        July 19, 2024        2.41        100,000        100,000  

Unguaranteed debentures No. 28-1

     Aug. 30, 2017        Aug. 30, 2022        2.30        60,000        60,000  

Unguaranteed debentures No. 28-2

     Aug. 30, 2017        Aug. 30, 2024        2.43        30,000        30,000  

Unguaranteed debentures No. 28-3

     Aug. 30, 2017        Aug. 30, 2027        2.60        60,000        60,000  

Unguaranteed debentures No. 29-1

     Sept. 19, 2017        Sept. 19, 2022        2.29        150,000        150,000  

Unguaranteed debentures No. 29-2

     Sept. 19, 2017        Sept. 19, 2024        2.44        110,000        110,000  

Unguaranteed debentures No. 30

     Jan. 25, 2018        Jan. 25, 2021        2.45        80,000        80,000  

Unguaranteed debentures No. 31-1

     Feb. 28, 2018        Feb. 26, 2021        2.57        150,000        150,000  

Unguaranteed debentures No. 31-2

     Feb. 28, 2018        Feb. 28, 2023        2.81        50,000        50,000  

Unguaranteed debentures No. 31-3

     Feb. 28, 2018        Feb. 28, 2028        3.02        60,000        60,000  

Unguaranteed debentures No. 32-1

     Apr. 06, 2018        Apr. 06, 2021        2.50        60,000        60,000  

Unguaranteed debentures No. 32-2

     Apr. 06, 2018        Apr. 06, 2023        2.71        80,000        80,000  

Unguaranteed debentures No. 32-3

     Apr. 06, 2018        Apr. 06, 2028        2.86        20,000        20,000  

Unguaranteed debentures No. 33-1

     June 12, 2018        June 12, 2023        2.81        100,000        100,000  

Unguaranteed debentures No. 33-2

     June 12, 2018        June 12, 2028        2.92        30,000        30,000  

Unguaranteed debentures No. 34-1

     July 25, 2018        July 23, 2021        2.41        40,000        40,000  

Unguaranteed debentures No. 34-2

     July 25, 2018        July 25, 2023        2.65        70,000        70,000  

Unguaranteed debentures No. 34-3

     July 25, 2018        July 25, 2025        2.71        20,000        20,000  

Unguaranteed debentures No. 34-4

     July 25, 2018        July 25, 2028        2.76        20,000        20,000  

Unguaranteed debentures No. 35

     Oct. 05, 2018        Oct. 05, 2023        2.52        120,000        120,000  

Unguaranteed debentures No. 36-1

     Feb. 22, 2019        Feb. 22, 2022        2.03        120,000        120,000  

Unguaranteed debentures No. 36-2

     Feb. 22, 2019        Feb. 22, 2024        2.11        230,000        230,000  

Unguaranteed debentures No. 36-3

     Feb. 22, 2019        Feb. 22, 2029        2.22        60,000        60,000  

Unguaranteed debentures No. 37-1

     Mar. 15, 2019        Mar. 15, 2024        2.06        140,000        140,000  

Unguaranteed debentures No. 37-2

     Mar. 15, 2019        Mar. 15, 2029        2.16        70,000        70,000  

Unguaranteed debentures No. 38-1

     June. 19, 2019        June 19, 2026        1.73        80,000        80,000  

Unguaranteed debentures No. 38-2

     June. 19, 2019        June 19, 2029        1.77        120,000        120,000  

Unguaranteed debentures No. 39-1

     Oct. 15, 2019        Oct. 15, 2024        1.60        80,000        80,000  

Unguaranteed debentures No. 39-2

     Oct. 15, 2019        Oct. 15, 2029        1.67        40,000        40,000  

Unguaranteed debentures No. 40-1

     Dec. 04, 2019        Dec. 04, 2024        1.76        70,000        70,000  

Unguaranteed debentures No. 40-2

     Dec. 04, 2019        Dec. 04, 2029        1.87        30,000        30,000  

Unguaranteed debentures No. 41-1

     Jan. 16, 2020        Jan. 16, 2023        1.64        110,000        —    

Unguaranteed debentures No. 41-2

     Jan. 16, 2020        Jan. 16, 2025        1.74        100,000        —    

Unguaranteed debentures No. 41-3

     Jan. 16, 2020        Jan. 16, 2030        1.88        40,000        —    

 

34


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

15. Debentures (cont’d)

 

(In millions of Korean won)  
     Issued date      Expiration date      Annual interest rates (%)
as of September 30, 2020
     September 30,
2020
    December 31,
2019
 

Subordinated debentures No. 1-1

     Feb. 18, 2020        Feb. 18, 2030        2.21        370,000       —    

Subordinated debentures No. 1-2

     Feb. 18, 2020        Feb. 18, 2035        2.26        30,000       —    

Unguaranteed debentures No. 42-1

     May 13, 2020        May 13, 2025        1.59        130,000       —    

Unguaranteed debentures No. 42-2

     May 13, 2020        May 13, 2030        1.78        70,000       —    

Unguaranteed debentures No. 43-1

     June 16, 2020        June 16, 2023        1.18        50,000       —    

Unguaranteed debentures No. 43-2

     June 16, 2020        June 16, 2025        1.44        110,000       —    

Unguaranteed debentures No. 43-3

     June 16, 2020        June 16, 2030        1.63        50,000       —    

Exchangeable bonds No. 11

     June 30, 2020        June 30, 2025        —          240,000       —    

Unguaranteed debentures No. 44-1

     Aug 11, 2020        Aug 11, 2022        0.96        80,000       —    

Unguaranteed debentures No. 44-2

     Aug 11, 2020        Aug 11, 2023        1.07        50,000       —    

Unguaranteed debentures No. 44-3

     Aug 11, 2020        Aug 9, 2024        1.18        30,000       —    

Unguaranteed debentures No. 44-4

     Aug 11, 2020        Aug 11, 2027        1.39        20,000       —    
           

 

 

   

 

 

 
              6,340,000       5,550,000  
        Less: Bond Discounts        (7,499     (6,554
        Less: adjustment on exchange right        (15,767     —    
           

 

 

   

 

 

 
            W 6,316,734     W 5,543,446  
           

 

 

   

 

 

 

1 Fair value of the liability component of exchangeable bonds is calculated by using market interest rates of bonds under the same conditions without the exchangeable rights. The residual amount, after deducting liability component from the issuance amount, represents the value of exchangeable rights and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of W 48,000. Exercise period for exchangeable rights is from the 60th day from the Issued date to 10 days before the Expiration date.

The maturities of debentures as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020  
     Up to
3 months
     3~6
months
     6~12
months
     1~3
years
     Over
3 years
     Total  

Debentures in Korean won

   W 250,000      W 280,000      W 640,000      W 1,810,000      W 3,360,000      W 6,340,000  

 

(In millions of Korean won)    December 31, 2019  
     Up to
3 months
     3~6
months
     6~12
months
     1~3
years
     Over
3 years
     Total  

Debentures in Korean won

   W 300,000      W 270,000      W 370,000      W 1,990,000      W 2,620,000      W 5,550,000  

Changes in debentures based on face value for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020  
     Beginning      Issue      Repayment      Ending  

Debentures in Korean won

   W 5,550,000      W 1,480,000      W (690,000    W 6,340,000  

 

(In millions of Korean won)    2019  
     Beginning      Issue      Repayment      Ending  

Debentures in Korean won

   W 5,380,000      W 820,000      W (820,000    W 5,380,000  

 

35


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

16. Net Defined Benefit Liabilities

Defined benefit plan

The Company operates defined benefit plans which have the following characteristics:

 

 

The Company has the obligation to pay the agreed benefits to all its current and former employees.

 

 

Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Company.

The net defined benefit liability recognized in the statements of financial position is calculated in accordance with actuarial valuation methods using market data; such as, interest rates, future salary increase rate and mortality rate based on historical data. Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends.

Changes in the defined benefit obligation for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined
benefit liabilities
 

Beginning

   W 20,312      W (19,875    W 437  

Current service cost

     1,559        —          1,559  

Interest cost (income)

     303        (297      6  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          41        41  

Payments from plans (benefit payments)

     (1,601      1,601        —    

Payments from the Company

     (3      —          (3

Transfer in

     2,001        (2,001      —    

Transfer out

     (1,706)        1,706        —    

Ending

   W 20,865      W (18,825    W 2,040  
        
(In millions of Korean won)    2019  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined
benefit liabilities
 

Beginning

   W 20,363      W (20,180    W 183  

Current service cost

     1,666        —          1,666  

Interest cost (income)

     350        (347      3  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          84        84  

Payments from plans (benefit payments)

     (1,554      1,554        —    

Transfer in

     1,255        (1,255      —    

Transfer out

     (2,682      2,682        —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 19,398      W (17,462    W 1,936  
  

 

 

    

 

 

    

 

 

 

 

36


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

16. Net Defined Benefit Liabilities (cont’d)

 

Details of the net defined benefit liabilities as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Present value of defined benefit obligation

   W 20,865      W 20,312  

Fair value of plan assets

     (18,825      (19,875
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 2,040      W 437  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)        2020              2019      

Current service cost

   W  1,559      W  1,666  

Net interest expenses of net defined benefit liabilities

     6        3  
  

 

 

    

 

 

 

Post-employment benefits

   W 1,565      W 1,669  
  

 

 

    

 

 

 

17. Other Liabilities

Details of other liabilities as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Other financial liabilities

     

Payables

   W 5,257      W 1,134  

Accrued expenses

     26,134        13,218  

Lease liability

     551        588  
  

 

 

    

 

 

 
     31,942        14,940  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Payables

     9,814        59,263  

Accrued expenses

     114,106        128,824  

Withholding taxes

     10,813        413  
  

 

 

    

 

 

 
     134,733        188,500  
  

 

 

    

 

 

 
   W 166,675      W 203,440  
  

 

 

    

 

 

 

 

37


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

18. Equity

18.1 Share Capital

Details of share capital and number of issued shares as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30, 2020      December 31, 2019  

Type of share

         Ordinary share            Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share (In Korean won)

   W 5,000      W 5,000  

Number of issued shares

     415,807,920        415,807,920  

Share capital

   W 2,090,558      W 2,090,558  

Changes in shares outstanding for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In number of shares)    2020      2019  

Beginning

     389,634,335        395,551,297  

Decrease

     —          (5,916,962
  

 

 

    

 

 

 

Ending

     389,634,335        389,634,335  
  

 

 

    

 

 

 

18.2 Hybrid securities

Details of hybrid securities classified as equity as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)   

Issuance

date

  

Maturity

   Interest rate
(%)
     September 30,
2020
     December 31,
2019
 

The 1-1st Hybrid securities

   May 2, 2019    Perpetual bond      3.23      W 349,204      W 349,204  

The 1-2nd Hybrid securities

   May 2, 2019    Perpetual bond      3.44        49,881        49,881  

The 2-1st Hybrid securities

   May 8, 2020    Perpetual bond      3.30        324,099        —    

The 2-2nd Hybrid securities

   May 8, 2020    Perpetual bond      3.43        74,812        —    

The 3-1st Hybrid securities

   July 14, 2020    Perpetual bond      3.17        369,099        —    

The 3-2nd Hybrid securities

   July 14, 2020    Perpetual bond      3.38        29,922        —    
           

 

 

    

 

 

 
         W 1,197,017      W 399,085  
           

 

 

    

 

 

 

The above hybrid securities may be redeemed by the Company after 5 or 10 years from the issuance date.

 

38


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

18.3 Capital Surplus

Details of capital surplus as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Share premium

   W 13,190,275      W 13,190,275  

Other capital surplus

     1,465,893        1,465,893  

Gain on sales of treasury share

     86,646        86,646  

Consideration for exchange rights

     11,933        —    
  

 

 

    

 

 

 
     W14,754,747      W14,742,814  
  

 

 

    

 

 

 

18.4 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Remeasurements of net defined benefit liabilities

   W (7,693    W (7,664

Changes in accumulated other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020  
     Beginning      Changes      Tax effect      Ending  

Remeasurements of net defined benefit liabilities

   W (7,664    W (41    W 12      W (7,693

 

(In millions of Korean won)    2019  
     Beginning      Changes      Tax effect      Ending  

Remeasurements of net defined benefit liabilities

   W (7,144    W (84    W 23      W (7,205

18.5 Retained Earnings

Details of retained earnings as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Legal reserves

   W 557,405      W 482,807  

Voluntary reserves

     982,000        982,000  

Regulatory reserve for credit losses

     4,175        4,458  

Retained earnings before appropriation

     2,111,501        1,624,029  
  

 

 

    

 

 

 
     W3,655,081      W3,093,294  
  

 

 

    

 

 

 

With respect to the allocation of net profit earned in a fiscal term, the Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

 

39


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

18.5.1 Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of the Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Beginning

   W 4,175      W 4,458  

Estimated amounts subject to provision (reversal)

     934        (283
  

 

 

    

 

 

 

Ending

   W 5,109      W 4,175  
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three
months
     Nine
months
     Three
months
     Nine
months
 

Provision (reversal) of regulatory reserve for credit losses

   W (5,065    W 934      W (405    W (900

Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses1,2

     554,436        1,421,945        (46,055      796,389  

Adjusted basic earnings (losses) per share after provision of regulatory reserve for credit losses1 (In Korean won)

     1,423        3,649        (118      2,033  

Adjusted diluted earnings (losses) per share after provision of regulatory reserve for credit losses1 (In Korean won)

   W 1,406      W 3,614      W (118    W 2,019  

 

1

Adjusted profit after provision (reversal) of regulatory reserve for credit losses is not in accordance with Korean IFRS and calculated on the assumption that provision (reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit for the period.

2

Amount after deducting dividends on hybrid securities.

18.6 Treasury Shares

Changes in treasury shares outstanding for the nine-month periods ended September 30, 2020 and 2019, are as follows:

(In millions of Korean won and in number of shares)

 

     2020  
     Beginning      Acquisition      Retirement      Ending  

Number of treasury shares

     26,173,585        —          —          26,173,585  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,136,188      W —        W —        W 1,136,188  
  

 

 

    

 

 

    

 

 

    

 

 

 

5,000,000 treasury shares are deposited at Korea Securities Depository for issuing exchangeable bonds.

 

40


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

18.6 Treasury Shares (cont’d)

 

(In millions of Korean won and in number of shares)

 

     2019  
     Beginning      Acquisition      Retirement      Ending  

Number of treasury shares

     22,560,240        5,916,962        —          28,477,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 968,549      W 267,639      W —        W 1,236,188  
  

 

 

    

 

 

    

 

 

    

 

 

 

19. Dividends

The dividends to the shareholders of the Company in respect of the year ended December 31, 2019, of W 2,210 per share, amounting to total dividends of W 861,092 million, were paid in April 2020. The dividends paid to the shareholders of the Company in 2019 were W 759,736 million (W 1,920 per share).

20. Net Interest Expense

Details of interest income and interest expense for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Interest income

           

Due from financial institutions

   W 16      W 53      W 147      W 2,042  

Loans at amortized cost

     964        2,470        660        1,673  

Loans at fair value through profit or loss

     1,567        3,976        261        2,516  

Other

     59        185        83        241  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,606        6,684        1,151        6,472  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

           

Debts

     586        589        1        2,489  

Debentures

     33,686        98,126        30,478        92,727  

Other

     3        9        4        13  
  

 

 

    

 

 

    

 

 

    

 

 

 
     34,275      98,724      30,483      95,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest expense

   W (31,669    W (92,040    W (29,332    W (88,757
  

 

 

    

 

 

    

 

 

    

 

 

 

21. Net Fee and Commission Expense

Details of fee and commission income, and fee and commission expense for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Fee and commission income

           

Fees earned in Korean won

   W 168      W 546      W 214      W 564  

Fee and commission expense

           

Fees paid in Korean won

     2,794        6,875        1,261        4,400  

Fees paid in foreign currency

     122        238        157        236  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,916        7,113        1,418        4,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission expense

   W (2,748    W (6,567    W (1,204    W (4,072
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

22. Net Gains on Financial assets at Fair value through Profit or Loss

Net gains on financial assets at fair value through profit or loss consist of gains or losses related to financial instrument that includes dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details net gains on financial assets at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020     2019  
     Three months      Nine months     Three months      Nine months  

Gains related to financial instruments at fair value through profit or loss

          

Dividend income on financial assets designated at fair value through profit or loss

   W 3,657      W 10,602     W 3,409      W 10,193  

Gains on valuation on financial assets designated at fair value through profit or loss

     434        1,041       310        3,614  
  

 

 

    

 

 

   

 

 

    

 

 

 
     4,091        11,643       3,719        13,807  
  

 

 

    

 

 

   

 

 

    

 

 

 

Losses related to financial instruments at fair value through profit or loss

          

Losses on valuation on financial assets designated at fair value through profit or loss

     63        1,283       192        515  
  

 

 

    

 

 

   

 

 

    

 

 

 
     63        1,283       192        515  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net gains on financial instruments at fair value through profit or loss

   W 4,028      W 10,360     W 3,527      W 13,292  
  

 

 

    

 

 

   

 

 

    

 

 

 

23. Net Other Operating Income

Details of other operating income and expenses for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Other operating income

           

Dividend income from subsidiaries

   W 598,481      W 1,573,411      W —        W 926,934  

Gains on foreign currency transactions

     117        117        —              
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other operating income

   W 598,598      W 1,573,528      W —        W 926,934  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

24. General and Administrative Expenses

24.1 General and Administrative Expenses

Details of general and administrative expenses for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Employee benefits

           

Salaries and other short-term employee benefits—salaries

   W 5,973      W 18,125      W 7,090      W 17,860  

Salaries and other short-term employee benefits—others

     1,173        3,184        990        2,945  

Post-employment benefits—defined benefit plans

     522        1,565        557        1,669  

Share-based payments

     1,930        1,243        339        2,052  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,598        24,117        8,976        24,526  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     1,057        2,921        1,329        3,737  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other general and administrative expenses

           

Travel

     (15      36        180        816  

Communications

     196        591        87        485  

Tax and dues

     49        329        40        331  

Publication

     85        209        46        193  

Rental expense

     227        647        209        617  

Vehicle

     37        92        36        97  

Service fees

     4,701        14,534        3,360        10,153  

Advertising

     15        440        67        464  

Training

     199        503        352        890  

Others

     1,717        4,913        1,730        5,045  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,211        22,294        6,107        19,091  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,866      W 49,332      W 16,412      W 47,354  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

43


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

24.2 Share-based Payments

The Company entered into share-based payment plan for executives and employees of the Company and its subsidiaries.

Details of stock grants linked to long-term performance as of September 30, 2020, are as follows:

 

(In number of shares)    Grant date      Number of granted
shares1
    

Vesting conditions2

KB Financial Group Inc.

        

Series 19

     Nov. 21, 2017        46,890      Service fulfillment, market performance3 35% and non-market performance5 65%

Series 21

     Jan. 01, 2019        25,172      Service fulfillment, market performance3 0~30% and non-market performance4 70~100%

Series 22

     Apr. 01, 2019        3,226      Service fulfillment, market performance3 30% and non-market performance4 70%

Series 23

     May 27, 2019        1,436      Service fulfillment, market performance3 30% and non-market performance4 70%

Series 24

     Jul. 17, 2019        11,224      Service fulfillment, market performance3 30% and non-market performance4 70%

Series 25

     Jan. 01, 2020        80,568      Service fulfillment, market performance3 0~30% and non-market performance4 70~100%

Series 26

     Mar. 18, 2020        1,086      Service fulfillment, market performance3 30% and non-market performance4 70%

Series 27

     June 16, 2020        687      Service fulfillment, market performance3 30% and non-market performance4 70%

Deferred grant in 2015

            7,674      Satisfied

Deferred grant in 2016

            8,705      Satisfied

Deferred grant in 2017

            30,001      Satisfied

Deferred grant in 2018

            5,960      Satisfied

Deferred grant in 2019

            26,437      Satisfied
     

 

 

    
        249,066     
     

 

 

    
Kookmin Bank         

Series 75

     Jan. 1, 2019        154,997      Service fulfillment, market performance 3 0~50%, and non-market performance4 50~100%

Series 76

     Apr. 1, 2019        5,380      Service fulfillment, market performance3 30~50%, and non-market performance4 50~70%

Series 77

     May. 27, 2019        4,468      Service fulfillment, market performance3 30~50%, and non-market performance4 50~70%

Series 78

     Nov. 21, 2019        36,443      Service fulfillment, market performance3 30%, and non-market performance6 70%

Series 79

     Jan. 1, 2020        266,488      Service fulfillment, market performance3 0~50%, and non-market performance4 50~100%

Series 80

     Mar 1, 2020        7,711      Service fulfillment, market performance3 30~50%, and non-market performance4 50~70%

Deferred grant in 2015

            2,759      Satisfied

Deferred grant in 2016

            19,109      Satisfied

Deferred grant in 2017

            58,380      Satisfied

Deferred grant in 2018

            65,511      Satisfied

Deferred grant in 2019

            98,194      Satisfied
     

 

 

    
        719,440     
     

 

 

    

 

44


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

24.2 Share-based Payments (cont’d)

 

(In number of shares)    Grant
date
   Number of granted
shares1
    

Vesting conditions2

Other subsidiaries      

Stock granted in 2010

        106     

Stock granted in 2011

        146     

Stock granted in 2012

        420     

Stock granted in 2013

        622     

Stock granted in 2014

        1,028      Services fulfillment,

Stock granted in 2015

        3,323      market performance3 10~50%

Stock granted in 2016

        9,103      and non-market performance4 50~90%

Stock granted in 2017

        36,814     

Stock granted in 2018

        120,189     

Stock granted in 2019

        333,084     

Stock granted in 2020

        254,019     
     

 

 

    
        758,854     
     

 

 

    
        1,727,360     
     

 

 

    

 

1

Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares at the end of the reporting period).

2

Executives and employees were given the option of deferring payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement when the deferred grant has been confirmed.

3

Relative TSR (Total Shareholders Return): [(Fair value at the end of the contract—Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract)

4

Accomplishment of corporates’ and individuals’ performance results

5

EPS, Asset Quality, HCROI, Non-banking sector profit

6

EPS, Asset Quality

The stock grant award program is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

 

45


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

24.2 Share-based Payments (cont’d)

 

Details of stock grants linked to short-term performances as of September 30, 2020, are as follows:

 

     Estimated number of vested
shares1
    

Vesting

Conditions

KB Financial Group Inc.

     

Stock granted in 2015

     7,524      Satisfied

Stock granted in 2016

     6,595      Satisfied

Stock granted in 2017

     7,385      Satisfied

Stock granted in 2018

     14,292      Satisfied

Stock granted in 2019

     28,030      Satisfied

Stock granted in 2020

     33,690      Proportional to service period

Kookmin Bank

     

Stock granted in 2015

     9,887      Satisfied

Stock granted in 2016

     19,662      Satisfied

Stock granted in 2017

     30,003      Satisfied

Stock granted in 2018

     73,989      Satisfied

Stock granted in 2019

     125,530      Satisfied

Stock granted in 2020

     111,245      Proportional to service period

Other subsidiaries

     

Stock granted in 2015

     12,190      Satisfied

Stock granted in 2016

     40,942      Satisfied

Stock granted in 2017

     149,272      Satisfied

Stock granted in 2018

     345,625      Satisfied

Stock granted in 2019

     551,667      Satisfied

Stock granted in 2020

     261,359      Proportional to service period
  

 

 

    
     1,828,887     
  

 

 

    

 

1

Executives and employees were given the option of deferring payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement when the deferred grant has been confirmed.

Share-based payment arrangement for subsidiaries was transferred to the Company in 2010, and the related compensation cost paid to the executives and employees of subsidiaries is reimbursed by these companies. The accrued expenses representing share-based payments as of September 30, 2020 and December 31, 2019, are W 109,254 million and W 124,853 million, respectively, and the receivables to be reimbursed by the subsidiaries for the compensation costs are W 99,164 million and W 112,997 million, respectively. In addition, The compensation costs from share-based payments that amount to W 1,243 million and W 2,052 million were recognized for the nine-month period ended September 30, 2020 and 2019 respectively.

 

46


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

25. Non-operating Income (Expense)

Details of non-operating income and expenses for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  
     Three months      Nine months      Three months     Nine months  

Non-operating income

          

Reversal of impairment losses on intangible assets

   W 375      W 823      W —       W —    

Others

     506        609        27       621  
  

 

 

    

 

 

    

 

 

   

 

 

 
     881        1,432        27       621  
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-operating expenses

          

Loss on disposal of property, plant and equipment

     —          —          14       14  

Impairment losses on intangible assets

     —          —          —         4  

Donation

     617        999        415       1,047  

Others

     —          7        1       7  
  

 

 

    

 

 

    

 

 

   

 

 

 
     617        1,006        430       1,072  
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-operating income (expenses)

   W 264      W 426      W (403   W (451
  

 

 

    

 

 

    

 

 

   

 

 

 

26. Income Tax Benefit

Details of income tax benefit for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  

Tax payable

     —          —    

Change in deferred tax assets and liabilities

     

Origination and reversal of temporary differences

   W 4,917      W 824  

Tax expense recognized directly in equity

     

Remeasurements of net defined benefit liabilities

     12        23  

Consideration for exchangeable rights

     (4,526      —    
  

 

 

    

 

 

 
     (4,514      23  
  

 

 

    

 

 

 

Income tax expense

   W 403      W 847  
  

 

 

    

 

 

 

 

47


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

27. Earnings (Losses) per Share

27.1 Basic Earnings (Losses) per Share

Calculations of basic earnings (losses) per share on the profit attributable to ordinary shares are as follows:

27.1.1 Weighted average number of ordinary shares outstanding

Details of weighted average number of ordinary shares outstanding for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In number of shares)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Beginning (A)

     415,807,920        415,807,920        418,111,537        418,111,537  

Acquisition of treasury shares (B)

     (26,173,585      (26,173,585      (28,477,202      (26,475,254
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C=A+B)

     389,634,335        389,634,335        389,634,335        391,636,283  
  

 

 

    

 

 

    

 

 

    

 

 

 

27.1.2 Basic earnings (losses) per share

Details of basic earnings (losses) per share for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In Korean won and In number of shares)

 

     2020      2019  
     Three months      Nine months      Three months     Nine months  

Profit (loss) for the period

   W 555,951,744,329      W 1,435,972,319,024      W (43,204,911,365   W 798,744,809,672  

Deduction: Dividends on hybrid securities

     6,580,625,000        13,093,125,000        3,256,250,000       3,256,250,000  
  

 

 

    

 

 

    

 

 

   

 

 

 

Profit (loss) attributable to the ordinary equity holders (A)

     549,371,119,329        1,422,879,194,024        (46,461,161,365     795,488,559,672  

Weighted average number of ordinary shares outstanding (B)

     389,634,335        389,634,335        389,634,335       391,636,283  
  

 

 

    

 

 

    

 

 

   

 

 

 

Basic earnings (losses) per share

(A / B)

   W 1,410      W 3,652      W (119)     W 2,031  
  

 

 

    

 

 

    

 

 

   

 

 

 

27.2 Diluted Earnings (Losses) per Share

Diluted earnings (losses) per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Company has categories of dilutive potential ordinary shares: Stock Grant and ordinary share exchange rights of exchangeable bonds.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Company’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

In addition, exchange bonds issued for the nine-month period ended September 30, 2020, were included in potential ordinary shares from the exercisable date of the exchange right, and interest expenses after tax for the period, were added to profit for the period attributable to dilutive potential ordinary shareholders.

 

48


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

27.2.1 Adjusted profit (loss) for diluted earnings (losses) per share

Adjusted profit (loss) for diluted earnings (losses) per share for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In Korean won)  
     2020      2019  
     Three months      Nine months      Three months      Nine months  

Profit (loss) attributable to the ordinary equity holders1

   W 549,371,119,329      W 1,422,879,194,024      W (46,461,161,365    W 795,488,559,672  

Adjustment

           

Exchangeable bonds Interest expense

     210,675,256        210,675,256        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted profit (loss) for diluted earnings (losses) per share

   W 549,581,794,585      W 1,423,089,869,280      W (46,461,161,365    W 795,488,559,672  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amount is after deducting dividends on hybrid securities.

27.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In number of shares)    2020      2019  
     Three months      Nine months      Three months      Nine months  

Weighted average number of ordinary shares issued and outstanding

     389,634,335        389,634,335        389,634,335        391,636,283  

Adjustment

           

Stock grants

     3,114,369        3,297,357        —          2,801,308  

Exchangeable bonds

     1,793,478        602,190        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     394,542,182        393,533,882        389,634,335        394,437,591  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

49


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

27.2.3 Diluted earnings per share

Details of diluted earnings per share for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In Korean won and in number of shares)  
     2020      2019  
     Three months      Nine months      Three months      Nine months  

Adjusted profit (loss) for diluted earnings (losses) per share

   W 549,581,794,585      W 1,423,089,869,280      W (46,461,161,365)      W 795,488,559,672  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings (losses) per share

     394,542,182        393,533,882        389,634,335        394,437,591  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (losses) per share

   W 1,393      W 3,616      W (119)      W 2,017  
  

 

 

    

 

 

    

 

 

    

 

 

 

28. Supplemental Cash Flow Information

Details of cash and cash equivalents as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)    September 30,
2020
     December 31,
2019
 

Due from financial institutions

   W 44,239      W 18,537  

Restricted cash from financial institutions

     (3      (3
  

 

 

    

 

 

 
   W 44,236      W 18,534  
  

 

 

    

 

 

 

Significant non-cash transactions for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    2020      2019  

Changes in receivables and payables from consolidated tax

   W 213,100      W (270,303

Changes in receivables and payables relating to stock grants

     (13,833      (6,229

Cash inflows and outflows due to interest and dividends for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)    Activity      2020      2019  

Prepaid income tax expense

     Operating      W 1,156      W 1,574  

Interest received

     Operating        6,405        5,710  

Interest paid

     Operating        95,776        95,949  

Dividends received

     Operating        1,584,015        937,153  

Dividends paid

     Financing        874,185        762,993  

 

50


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

29. Contingent Liabilities and Commitments

29.1 Commitments

Commitments made with financial institutions as of September 30, 2020 and December 31, 2019, are as follows:

 

     September 30, 2020      December 31, 2019  
     Amount of
commitment
     Amounts
borrowed
     Amount of
commitment
     Amounts
borrowed
 

KEB Hana Bank

   W 200,000      W —        W 50,000      W —    

29.2 Other Matters (including litigation)

a) The Company has no pending lawsuit as the defendant.

b) The ongoing COVID-19 pandemic has had a negative impact on the global economy, and has increased has increased uncertainty in estimation of the Company’s expected credit losses on certain portfolios and potential impairment on assets. The Company’s ability to generate revenue may be adversely affected by the factors including;

- uncertainties arising from significant increases in credit risks of borrowers affected by COVID-19 pandemic

- uncertainties arising from forward-looking macroeconomic information in estimating expected credit losses

- depreciation of Korean won against major currencies causing increase in the payment amount of principal and interests of debts denominated in foreign currencies; and

- a significant decline in fair value of the Company’s investments in companies affected by COVID-19 pandemic.

 

51


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

30. Related Party Transactions

According to Korean IFRS 1024, the Company includes subsidiaries and key management (including family members) in the scope of related parties. Additionally, the Company discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the separate financial statements. Refer to Note 9 for details on subsidiaries.

Key management includes the directors of the Company, their close family members, and the companies where the directors and/or their close family members have control or joint control.

Significant related party transactions for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

 

(In millions of Korean won)                   

Subsidiaries

        2020      2019  

Kookmin Bank

   Interest income    W 65      W 1,430  
   Fee and commission income      629        583  
   Net other operating income1      1,330,407        667,226  
   General and administrative expenses      6,057        5,032  

KB Securities Co., Ltd.

   Net other operating income1      80,000        50,000  
   Interest expense      35        —    
   General and administrative expenses      875        799  

KB Insurance Co., Ltd.

   Fee and commission income      —          3  
   General and administrative expenses      1,125        1,526  

KB Kookmin Card Co., Ltd.

   Net other operating income1      100,004        200,008  
   General and administrative expenses      484        691  
   Net non-operating income      4        5  

KB Asset Management Co., Ltd.

   Net other operating income1      30,000        —    

KB Capital Co., Ltd

   Net gains on financial assets at fair value through profit or loss      10,360        13,292  
   Fee and commission income      —          1  
   General and administrative expenses      92        65  

KB Life Insurance Co., Ltd.

   General and administrative expenses      360        67  

KB Real Estate Trust. Co., Ltd.

   Net other operating income1      30,000        4,700  

KB Savings Bank Co., Ltd.

   Net other operating income1      3,000        5,000  

KB Investment Co., Ltd.

   Interest income      2,469        1,673  

KB Data Systems Co., Ltd.

   General and administrative expenses      838        1,512  

 

1

Net other operating income includes dividend income from subsidiaries.

 

52


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

30. Related Party Transactions (cont’d)

 

Significant receivables and payables, and related allowance for loan losses arising from the related party transactions as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)                   

Subsidiaries

        September 30,
2020
     December 31,
2019
 

Kookmin Bank

   Cash and due from financial institutions    W 44,239      W 18,537  
   Other assets      575,339        418,114  
   Other liabilities      6,233        35  
   Property and equipment      769        152  

KB Securities Co., Ltd.

   Other assets      45,719        52,068  
   Other liabilities      868        —    

KB Insurance Co., Ltd.

   Other assets      20,215        14,492  
   Other liabilities      665        47,580  

KB Kookmin Card Co., Ltd.

   Other assets      82,017        60,705  
   Other liabilities      1,138        1,394  

KB Asset Management Co., Ltd.

   Other assets      13,018        15,590  

KB Capital Co., Ltd.

   Financial assets at fair value through profit or loss      391,259        291,501  
   Other assets      20,870        18,995  
   Other liabilities      92        —    

KB Life Insurance Co., Ltd.

   Other assets      2,918        3,956  
   Other liabilities      6,527        8,636  

KB Real Estate Trust Co., Ltd.

   Other assets      16,778        13,979  

KB Savings Bank Co., Ltd.

   Other assets      4,330        3,727  

KB Investment Co., Ltd.

   Loans at amortized cost      180,000        120,000  
   Other assets      8,285        2,904  
   Other liabilities      —          59  

KB Data Systems Co., Ltd.

   Property and equipment      16        438  
   Intangible assets      339        1,145  
   Other assets      1,651        2,721  
   Other liabilities      409        333  

KB Credit Information Co., Ltd.

   Other assets      820        849  
   Other liabilities      —          241  

 

53


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

30. Related Party Transactions (cont’d)

 

Right-of-use assets and lease liability with related parties as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)      September 30,
2020
     December 31,
2019
 

Subsidiary

     Kookmin Bank        Right-of-use assets      W 812      W 152  

Unused commitments by a related party as of September 30, 2020 and December 31, 2019, are as follows:

 

(In millions of Korean won)      September 30,
2020
     December 31,
2019
 

Subsidiary

     KB Kookmin Card Co., Ltd.        Unused commitments of credit card      W 2,358      W 2,255  

Share transactions with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)         2020      2019  

Subsidiary

   KB Capital Co., Ltd.   

Paid-in capital increase of ordinary shares

   W 50,000      W 50,000  

Subsidiary

   KB Investment Co., Ltd.   

Paid-in capital increase of ordinary shares

     —          50,000  

Subsidiary

  

Prudential Life Insurance Company of

Korea Ltd.

  

Acquisition of shares

     2,310,054        —    

Loan transactions with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:

 

(In millions of Korean won)         2020  
          Beginning      Loans      Ending  
Subsidiary    KB Investment Co., Ltd.    Loan    W 120,000      W 60,000      W 180,000  

 

(In millions of Korean won)         2019  
          Beginning      Loans      Ending  
Subsidiary    KB Investment Co., Ltd.    Loan    W 50,000      W 70,000      W 120,000  

 

54


KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

September 30, 2020 and 2019 (Unaudited), and December 31, 2019

 

 

30. Related Party Transactions (cont’d)

 

Compensation to key management for the nine-month periods ended September 30, 2020 and 2019, consists of:

 

(In millions of Korean won)    2020  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered director (executive)

   W 778      W 21      W 133      W 932  

Registered director

(non-executive)

     477        —          —          477  

Non-registered director

     3,267        107        1,110        4,484  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,522      W 128      W 1,243      W 5,893  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2019  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered director (executive)

   W 732      W 19      W 479      W
 

1,230
 
 

Registered director

(non-executive)

     422        —          —          422  

Non-registered director

     2,785        104        1,573        4,462  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,939      W 123      W 2,052      W 6,114  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company paid W 65 million and W 225 million to KB Securities Co., Ltd., a subsidiary, for the underwriting and arrangement of debentures and hybrid securities for the nine-month periods ended September 30, 2020 and 2019, respectively.

 

55