EX-99.1 2 d726568dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Financial Statements

March 31, 2014 and 2013


KB Financial Group Inc. and Subsidiaries

Index

March 31, 2014 and 2013

 

 

 

     Page(s)

Report on Review of Interim Financial statements

   1~2

Interim Consolidated Financial Statements

  

Interim Consolidated Statements of Financial Position

   3

Interim Consolidated Statements of Comprehensive Income

   4

Interim Consolidated Statements of Changes in Equity

   5

Interim Consolidated Statements of Cash Flows

   6

Notes to interim Consolidated Financial Statements

   7~141


Report on Review of Interim Financial Statements

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying interim consolidated financial statements of KB Financial Group Inc. and its subsidiaries (the “Group”). These financial statements consist of consolidated statement of financial position of the Group as of March 31, 2014, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2014 and 2013, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these interim consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“K-IFRS”) 1034, Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these interim consolidated financial statements based on our reviews. We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

1


Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements do not present fairly, in all material respects, in accordance with the K-IFRS 1034.

Other Matters

We have audited the consolidated statement of financial position of the Group as of December 31, 2013, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with auditing standards generally accepted in the Republic of Korea. We expressed an unqualified opinion on those financial statements in our audit report dated March 12, 2014. The statement of financial position as of December 31, 2013, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2013.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean review standards and their application in practice.

Seoul, Korea

May 14, 2014

 

This report is effective as of May 14, 2014, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Financial Position

March 31, 2014 and December 31, 2013

 

 

(in millions of Korean won)    Notes    March 31, 2014      December 31, 2013  

Assets

        

Cash and due from financial institutions

   4,6,7,37    15,939,591       14,792,654   

Financial assets at fair value through profit or loss

   4,6,11      9,152,905         9,328,742   

Derivative financial assets

   4,6,8      1,459,882         1,819,409   

Loans

   4,6,9,10      224,354,537         219,001,356   

Financial investments

   4,6,11      35,057,225         34,849,095   

Investments in associates

   12      693,732         755,390   

Property and equipment

   13      3,023,948         3,060,843   

Investment property

   13      163,287         166,259   

Intangible assets

   14      505,982         443,204   

Deferred income tax assets

   15,32      13,320         15,422   

Assets held for sale

   16      67,736         37,718   

Other assets

   4,6,17      7,368,436         7,568,063   
     

 

 

    

 

 

 

Total assets

      297,800,581       291,838,155   
     

 

 

    

 

 

 

Liabilities

        

Financial liabilities at fair value through profit or loss

   4,6,18    1,470,042       1,115,202   

Derivative financial liabilities

   4,6,8      1,428,231         1,795,339   

Deposits

   4,6,19      202,020,646         200,882,064   

Debts

   4,6,20      17,080,681         14,101,331   

Debentures

   4,6,21      29,224,909         27,039,534   

Provisions

   22      631,009         678,073   

Net defined benefit liabilities

   23      92,814         64,473   

Current income tax liabilities

   32      256,320         211,263   

Deferred income tax liabilities

   15,32      130,647         61,816   

Other liabilities

   4,6,24      19,450,697         20,236,229   
     

 

 

    

 

 

 

Total liabilities

        271,785,996         266,185,324   
     

 

 

    

 

 

 

Equity

        

Share capital

   25      1,931,758         1,931,758   

Capital surplus

   25      15,854,605         15,854,605   

Accumulated other comprehensive income

   25,34      333,022         336,312   

Retained earnings

   25      7,710,505         7,530,156   
     

 

 

    

 

 

 

Equity attributable to shareholders of the parent company

        25,829,890         25,652,831   

Non-controlling interests

        184,695         —     
     

 

 

    

 

 

 

Total equity

        26,014,585         25,652,831   
     

 

 

    

 

 

 

Total liabilities and equity

      297,800,581       291,838,155   
     

 

 

    

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Comprehensive Income

Three-Month Periods Ended March 31, 2014 and 2013

 

 

          Three-Month Period Ended March 31  
(In millions of Korean won, except per share amounts)    Notes    2014     2013  

Interest income

      2,898,504     3,202,007  

Interest expense

        (1,355,793 )     (1,551,416 )
     

 

 

   

 

 

 

Net interest income

   5,26      1,542,711       1,650,591  
     

 

 

   

 

 

 

Fee and commission income

        617,809       638,026  

Fee and commission expense

        (304,424 )     (271,125 )
     

 

 

   

 

 

 

Net fee and commission income

   5,27      313,385       366,901  
     

 

 

   

 

 

 

Net gains(losses) on financial assets/liabilities at fair value through profit or loss

   5,28      70,519       201,999  
     

 

 

   

 

 

 

Net other operating income(loss)

   5,29      (171,251 )     (375,084 )

General and administrative expenses

   5,23,30      (990,864 )     (985,445 )
     

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      764,500       858,962  

Provision for credit losses

   5,10,17,22      (280,776 )     (326,097 )
     

 

 

   

 

 

 

Net operating profit

   5      483,724       532,865  
     

 

 

   

 

 

 

Share of profit of associates

   5,12      15,378       9,416  

Net other non-operating income(expense)

   5,31      (675 )     5,455  
     

 

 

   

 

 

 

Net non-operating profit (loss)

        14,703       14,871  
     

 

 

   

 

 

 

Profit before income tax

   5      498,427       547,736  

Income tax expense

   5,32      (124,902 )     (134,820 )
     

 

 

   

 

 

 

Profit for the period

   5      373,525       412,916  
     

 

 

   

 

 

 

Remeasurements of net defined benefit liabilities Items that will not be reclassified to profit or loss

   23      (2,762 )     68  
     

 

 

   

 

 

 

Exchange differences on translating foreign operations

        4,961       25,234  

Change in value of financial investments

        25,870       79,983  

Shares of other comprehensive income of associates

        (30,304 )     15,953  

Cash flow hedges

        (1,055 )     (3,653 )
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss

        (528 )     117,517  
     

 

 

   

 

 

 

Other comprehensive income(loss) for the period, net of tax

        (3,290 )     117,585  
     

 

 

   

 

 

 

Total comprehensive income for the period

      370,235     530,501  
     

 

 

   

 

 

 

Profit attributable to:

       

Shareholders of the parent company

   5    373,525     411,458  

Non-controlling interests

   5      —          1,458  
     

 

 

   

 

 

 
   5    373,525     412,916  
     

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

       

Shareholders of the parent company

      370,235     518,802  

Non-controlling interests

        —          11,699  
     

 

 

   

 

 

 
      370,235     530,501  
     

 

 

   

 

 

 

Earnings per share

   35     

Basic earnings per share

      967     1,065  

Diluted earnings per share

        963       1,062  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Changes in Equity

Three-Month Periods Ended March 31, 2014 and 2013

 

 

     Equity attributable to shareholders of the parent company              
(in millions of Korean won)   

Share

Capital

    

Capital

Surplus

     Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Non-controlling
Interests
   

Total

Equity

 

Balance at January 1, 2013

   1,931,758       15,840,300       295,142      6,501,419      194,522      24,763,141   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Restated balance

     1,931,758         15,840,300         295,142        6,501,419        194,522        24,763,141   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

              

Profit for the period

     —           —           —          411,458        1,458        412,916   

Remeasurements of net defined benefit liabilities

     —           —           68        —          —          68   

Change in value of financial investments

     —           —           25,182        —          52        25,234   

Shares of other comprehensive income of associates

     —           —           69,794        —          10,189        79,983   

Cash flow hedges

     —           —           15,953        —          —          15,953   

Exchange differences on translating foreign operations

     —           —           (3,653     —          —          (3,653
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income(loss)

     —           —           107,344        411,458        11,699        530,501   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

              

Dividends paid to shareholders of the parent company

     —           —           —          (231,811     —          (231,811

Others

     —           —           —          40        (159     (119
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —           —           —          (231,771     (159     (231,930
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2013

   1,931,758       15,840,300       402,486      6,681,106      206,062      25,061,712   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2014

   1,931,758       15,854,605       336,312      7,530,156      —        25,652,831   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

              

Profit for the period

     —           —           —          373,525        —          373,525   

Remeasurements of net defined benefit liabilities

     —           —           (2,762     —          —          (2,762

Change in value of financial investments

     —           —           4,961        —          —          4,961   

Shares of other comprehensive income of associates

     —           —           25,870        —          —          25,870   

Cash flow hedges

     —           —           (30,304     —          —          (30,304

Exchange differences on translating foreign operations

     —           —           (1,055     —          —          (1,055
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —           —           (3,290     373,525        —          370,235   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

              

Dividends paid to shareholders of the parent company

     —           —           —          (193,176     —          (193,176

Others

     —           —           —          —          184,695        184,695   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —           —           —          (193,176     184,695        (8,481
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014

   1,931,758       15,854,605       333,022      7,710,505      184,695      26,014,585   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Cash Flows

Three-Month Periods Ended March 31, 2014 and 2013

 

 

            Three-Month Period Ended March 31  
(in millions of Korean won)    Note      2014     2013  

Cash flows from operating activities

       

Profit for the period

      373,525      412,916   
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss(gain) on financial assets/liabilities at fair value through profit or loss

        (3,460     24,402   

Net loss(gain) on derivative financial instruments for hedging purposes

        (10,630     (45,170

Adjustment of fair value of derivative financial instruments

        (1,267     (187

Provision for credit loss

        280,776        326,097   

Net loss(gain) on financial investments

        5,962        60,290   

Share of loss(profit) of associates

        (15,378     (9,416

Depreciation and amortization expense

        61,062        65,185   

Other net losses on property and equipment/intangible assets

        9,816        1,971   

Share-based payments

        (1,130     1,448   

Policy reserve appropriation

        147,748        219,066   

Post-employment benefits

        41,116        43,750   

Net interest income

        61,082        57,956   

Loss(gains) on foreign currency translation

        15,269        34,908   

Net other expense(income)

        1,117        46,176   
     

 

 

   

 

 

 
        592,083        826,476   
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        175,737        (992,746

Derivative financial instruments

        17,625        42,312   

Loans

        (2,972,019     2,634,479   

Deferred income tax assets

        2,572        414   

Other assets

        1,004,819        (2,111,693

Financial liabilities at fair value through profit or loss

        351,150        502   

Deposits

        1,297,807        (2,845,396

Deferred income tax liabilities

        68,323        (78

Other liabilities

        390,678        782,483   
     

 

 

   

 

 

 
        336,692        (2,489,723
     

 

 

   

 

 

 

Net cash generated from (used in) operating activities

        1,302,300        (1,250,331
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        3,652,610        5,569,957   

Acquisition of financial investments

        (3,635,334     (6,338,498

Decrease in investments in associates

        52,942        11,634   

Acquisition of investments in associates

        (6,640     (14,532

Disposal of property and equipment

        (506     895   

Acquisition of property and equipment

        (12,112     (25,679

Disposal of intangible assets

        1,282        —     

Acquisition of intangible assets

        (2,314     (19,897

Business combination, net of cash acquired

        (266,899     —     

Others

        (281,479     (155,509
     

 

 

   

 

 

 

Net cash used in investing activities

        (498,450     (971,629
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (7,702     (31,077

Net increase(decrease) in debts

        2,889,509        1,223,436   

Increase in debentures

        3,831,283        2,590,619   

Decrease in debentures

        (4,367,913     (2,546,335

Increase(decrease) in other payables from trust accounts

        (698,260     1,080,604   

Others

        (839,360     (100,203
     

 

 

   

 

 

 

Net cash provided by financing activities

        807,557        2,217,044   
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        8,614        19,546   
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        1,620,021        14,630   

Cash and cash equivalents at the beginning of the period

     37         6,169,186        6,587,305   
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     37       7,789,207      6,601,935   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013 and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In addition, the Group acquired Woori Financial Co.,Ltd. and changed the name to KB Capital Co.,Ltd. in March 2014.

The Parent Company’s share capital as of March 31, 2014, is ₩1,931,758 million. The Parent Company is authorized to issue up to 1 billion shares. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008.

2. Basis of Preparation

2.1 Application of K-IFRS

The Group’s consolidated financial statements have been prepared in accordance with Korean-IFRS(“K-IFRS”). K-IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

The Group’s interim consolidated financial statements as of and for the three-month period ended March 31, 2014, have been prepared in accordance with K-IFRS 1034, Interim Financial Reporting. These interim consolidated financial statements have been prepared in accordance with the K-IFRS which is effective as of March 31, 2014.

 

7


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

New standards, amendments and interpretations adopted by the Group for the year beginning on January 1, 2014, are as follows:

Amendment to K-IFRS 1032, Financial Instruments: Presentation

The amendment to K-IFRS 1032, Financial Instruments: Presentation, provides that the right to offset must not be contingent on a future event and must be legally enforceable in all of circumstances; and if an entity can settle amounts in a manner such that outcome is, in effect, equivalent to net settlement, the entity will meet the net settlement criterion. The Group expects that the application of this amendment would not have a material impact on its consolidated financial statements.

Amendment to K-IFRS 1039, Financial Instruments: Recognition and Measurement

Amendment to K-IFRS 1039, Financial Instruments: Recognition and Measurement, allows the continuation of hedge accounting for a derivative that has been designated as a hedging instrument in a circumstance in which that derivative is novated to a central counterparty (CCP) as a consequence of laws or regulations. The Group expects that the application of this amendment would not have a material impact on its consolidated financial statements.

Enactment of K-IFRS 2121, Levies

K-IFRS 2121, Levies, is applied to a liability to pay a levy imposed by a government in accordance with the legislation. The interpretation requires that the liability to pay a levy is recognized when the activity that triggers the payment of the levy occurs, as identified by the legislation (the obligating event). The Group expects that the application of this enactment would not have a material impact on its consolidated financial statements.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

2.4 Significant Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and income (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

 

8


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except assumptions for income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2 and the following paragraph.

3.1 Income Tax Expense for the Interim Period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The note regarding financial risk management provides information about the risks that the Group is exposed to, including the objectives, policies and processes for managing the risks, the methods used to measure the risks, and capital adequacy. Additional quantitative information is disclosed throughout the consolidated financial statements.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured in Economic Capital or VaR (Value at Risk) and are managed using a statistical method.

 

9


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite, approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee and discusses the detailed issues relating to the Group’s risk management.

Risk Management Department

The Risk Management Department is responsible for monitoring and managing the Group’s economic capital limit and managing specific policies, procedures and work processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and economic capital on assets that are subject to credit risk management whether on- or off-balance items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

 

10


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. For Kookmin Bank, which is the main subsidiary, its loan analysis department which is independent from the sales department is responsible for loan policy, loan limit, loan review, credit evaluation, restructuring and subsequent events. Kookmin Bank’s risk management group is also responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

4.2.3 Maximum Exposure to Credit Risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Financial assets

     

Due from financial institutions

   12,853,853       12,094,103   

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     8,030,927         7,866,037   

Financial assets designated at fair value through profit or loss

     201,826         210,805   

Derivatives

     1,459,882         1,819,409   

Loans

     224,354,537         219,001,356   

Financial investments

     

Available-for-sale financial assets

     19,214,816         18,933,288   

Held-to-maturity financial assets

     12,966,547         13,016,991   

Other financial assets

     6,012,198         6,251,679   
  

 

 

    

 

 

 
     285,094,586         279,193,668   
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     10,097,023         9,804,692   

Financial guarantee contracts

     3,114,979         3,097,372   

Commitments

     91,840,138         95,422,032   
  

 

 

    

 

 

 
     105,052,140         108,324,096   
  

 

 

    

 

 

 
   390,146,726       387,517,764   
  

 

 

    

 

 

 

 

1

Financial instruments indexed to the price of gold amounting to ₩45,252 million and ₩40,252 million as of March 31, 2014 and December 31, 2013, respectively, are included.

 

11


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

4.2.4 Credit risk of loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loans carried at amortized cost when there is any objective indication of impairment. Under K-IFRS, an impairment loss is based on losses incurred at the end of the reporting year. Therefore, the Group does not recognize losses expected as a result of future events. The Group measures inherent incurred losses on loans and presents them in the financial statements through the use of an allowance account which is offset against the related loans.

Loans are classified as follows:

 

(In millions of Korean won)                                                 
     Mar. 31, 2014  
Loans    Retail     Corporate     Credit card     Total  
     Amount     %     Amount     %     Amount     %     Amount     %  

Neither past due nor impaired

   108,372,823        97.74      101,891,333        96.50      10,415,624        95.19      220,679,780        97.04   

Past due but not impaired

     1,367,697        1.23        488,261        0.46        306,461        2.80        2,162,419        0.95   

Impaired

     1,136,681        1.03        3,208,009        3.04        219,996        2.01        4,564,686        2.01   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     110,877,201        100.00        105,587,603        100.00        10,942,081        100.00        227,406,885        100.00   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowances1

     (649,069     (0.59     (1,994,100     (1.89     (409,179     (3.74     (3,052,348     (1.34
  

 

 

     

 

 

     

 

 

     

 

 

   

Carrying amount

   110,228,132        103,593,503        10,532,902        224,354,537     
  

 

 

     

 

 

     

 

 

     

 

 

   
(In millions of Korean won)                                                 
     Dec. 31, 2013  
Loans    Retail     Corporate     Credit card     Total  
     Amount     %     Amount     %     Amount     %     Amount     %  

Neither past due nor impaired

   104,751,607        97.22      98,939,364        96.68      11,253,836        95.50      214,944,807        96.88   

Past due but not impaired

     1,967,127        1.83        538,571        0.53        321,978        2.73        2,827,676        1.27   

Impaired

     1,024,480        0.95        2,856,933        2.79        208,644        1.77        4,090,057        1.85   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     107,743,214        100.00        102,334,868        100.00        11,784,458        100.00        221,862,540        100.00   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowances1

     (580,510     0.54        (1,870,874     1.83        (409,800     3.48        (2,861,184     1.29   
  

 

 

     

 

 

     

 

 

     

 

 

   

Carrying amount

   107,162,704        100,463,994        11,374,658        219,001,356     
  

 

 

     

 

 

     

 

 

     

 

 

   

 

1

Collectively assessed allowances for loans are included as they are not impaired individually.

 

12


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Credit quality of loans that are neither past due nor impaired are as follows:

 

     Mar. 31, 2014  
     Retail      Corporate      Credit card      Total  

Grade 1

   89,594,783       42,883,110       5,237,360       137,715,253   

Grade 2

     13,158,691         44,850,059         3,461,511         61,470,261   

Grade 3

     4,336,363         11,606,384         1,382,266         17,325,013   

Grade 4

     999,976         2,202,170         177,210         3,379,356   

Grade 5

     283,010         349,610         157,277         789,897   
  

 

 

    

 

 

    

 

 

    

 

 

 
   108,372,823       101,891,333       10,415,624       220,679,780   
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     Dec. 31, 2013  
     Retail      Corporate      Credit card      Total  

Grade 1

   88,331,532       40,950,125       5,670,689       134,952,346   

Grade 2

     12,320,960         43,497,358         3,806,194         59,624,512   

Grade 3

     3,195,119         11,993,854         1,438,491         16,627,464   

Grade 4

     637,556         2,237,288         184,110         3,058,954   

Grade 5

     266,440         260,739         154,352         681,531   
  

 

 

    

 

 

    

 

 

    

 

 

 
   104,751,607       98,939,364       11,253,836       214,944,807   
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

    

Range of PD (%)

(Probability of Default)

   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     Mar. 31, 2014  
     1 ~ 29 days      30 ~ 59 days      60 ~ 89 days      90 days or more      Total  

Retail

   1,027,976       248,680       90,976       65       1,367,697   

Corporate

     344,421         102,401         41,439         —           488,261   

Credit card

     221,153         47,421         37,089         798         306,461   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   1,593,550       398,502       169,504       863       2,162,419   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                   
     Dec. 31, 2013  
     1 ~ 29 days      30 ~ 59 days      60 ~ 89 days      90 days or more      Total  

Retail

   1,729,091       169,341       68,629       66       1,967,127   

Corporate

     435,700         54,900         47,971         —           538,571   

Credit card

     234,003         51,416         36,259         300         321,978   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   2,398,794       275,657       152,859       366       2,827,676   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans are as follows:

 

(In millions of Korean won)                         
     Mar. 31, 2014  
     Retail     Corporate     Credit card     Total  

Loans

   1,136,681      3,208,009      219,996      4,564,686   

Allowances

        

Individual assessment

     (2     (1,169,750     —          (1,169,752

Collective assessment

     (438,350     (291,444     (141,216     (871,010
  

 

 

   

 

 

   

 

 

   

 

 

 
     (438,352     (1,461,194     (141,216     (2,040,762
  

 

 

   

 

 

   

 

 

   

 

 

 
   698,329      1,746,815      78,780      2,523,924   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                         
     Dec. 31, 2013  
     Retail     Corporate     Credit card     Total  

Loans

   1,024,480      2,856,933      208,644      4,090,057   

Allowances

        

Individual assessment

     (2     (1,126,249     —          (1,126,251

Collective assessment

     (381,739     (229,058     (133,616     (744,413
  

 

 

   

 

 

   

 

 

   

 

 

 
     (381,741     (1,355,307     (133,616     (1,870,664
  

 

 

   

 

 

   

 

 

   

 

 

 
   642,739      1,501,626      75,028      2,219,393   
  

 

 

   

 

 

   

 

 

   

 

 

 

A quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                   
     Mar. 31, 2014  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   33,142       227,353       309,910       33,724,187       34,294,592   

Deposits and savings

     399         16,225         41,268         2,214,971         2,272,863   

Property and equipment

     11,753         34,662         33,499         2,941,119         3,021,033   

Real estate

     506,481         709,898         937,037         115,014,536         117,167,952   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   551,775       988,138       1,321,714       153,894,813       156,756,440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                   
     Dec. 31, 2013  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   29,929       226,721       382,997       32,102,952       32,742,599   

Deposits and savings

     5,099         27,060         56,066         2,324,625         2,412,850   

Property and equipment

     11,843         1,959         1,281         1,676,443         1,691,526   

Real estate

     425,748         537,904         1,506,854         114,659,274         117,129,780   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   472,619       793,644       1,947,198       150,763,294       153,976,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit quality of securities

The financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Securities that are neither past due nor impaired

   40,361,672       39,977,309   

Impaired securities

     7,192         9,560   
  

 

 

    

 

 

 
   40,368,864       39,986,869   
  

 

 

    

 

 

 

The credit quality of securities (excluding equity securities) that are neither past due nor impaired as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                          
     Mar. 31, 2014  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   6,889,325       1,084,773       11,577       —         —         7,985,675   

Financial assets designated at fair value through profit or loss

     109,413         91,017         —           1,396         —           201,826   

Available-for-sale financial assets

     18,371,197         769,860         66,567         —           —           19,207,624   

Held-to-maturity financial assets

     12,966,547         —           —           —           —           12,966,547   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   38,336,482       1,945,650       78,144       1,396       —         40,361,672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                          
     Dec. 31, 2013  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   6,634,168       1,172,476       19,141       —         —         7,825,785   

Financial assets designated at fair value through profit or loss

     89,527         119,489         —           1,789         —           210,805   

Available-for-sale financial assets

     18,078,177         785,216         60,335         —           —           18,923,728   

Held-to-maturity financial assets

     13,016,991         —           —           —           —           13,016,991   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   37,818,863       2,077,181       79,476       1,789       —         39,977,309   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The credit qualities of securities (excluding equity securities) according to the credit ratings by external rating agencies are as follows:

 

Credit quality    Domestic    Foreign
   KAP    FnPricing    NICE    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Debt securities’ credit qualities denominated in Korean won are based on the lowest credit rating by the three domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the three foreign credit rating agencies above.

 

16


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

4.2.6 Credit risk concentration analysis

The details of the Group’s loans by country as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                                
     Mar. 31, 2014  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   110,780,307       103,601,663       10,939,791       225,321,761         99.08       (2,980,128   222,341,633   

Europe

     5         110,226         549         110,780         0.05         (252     110,528   

China

     121         667,970         210         668,301         0.29         (15,184     653,117   

Japan

     5,314         444,484         233         450,031         0.20         (53,553     396,478   

U.S.

     —           567,259         566         567,825         0.25         (625     567,200   

Others

     91,454         196,001         732         288,187         0.13         (2,606     285,581   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   110,877,201       105,587,603       10,942,081       227,406,885         100.00       (3,052,348   224,354,537   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)                                                
     Dec. 31, 2013  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   107,644,600       100,533,577       11,782,169       219,960,346         99.14       (2,797,651   217,162,695   

Europe

     9         98,752         406         99,167         0.04         (288     98,879   

China

     227         583,176         315         583,718         0.26         (16,075     567,643   

Japan

     5,708         475,242         350         481,300         0.22         (44,248     437,052   

U.S.

     —           448,868         578         449,446         0.20         (654     448,792   

Others

     92,670         195,253         640         288,563         0.14         (2,268     286,295   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   107,743,214       102,334,868       11,784,458       221,862,540         100.00       (2,861,184   219,001,356   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The details of the Group’s corporate loans by industry as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                           
     Mar. 31, 2014  
     Loans      %      Allowances    

Carrying

amount

 

Financial institutions

   11,646,151         11.03       (97,254   11,548,897   

Manufacturing

     32,579,190         30.86         (697,627     31,881,563   

Service

     38,434,972         36.40         (478,803     37,956,169   

Wholesale & Retail

     14,060,571         13.32         (202,430     13,858,141   

Construction

     4,776,197         4.52         (482,764     4,293,433   

Public sector

     681,661         0.65         (13,762     667,899   

Others

     3,408,861         3.22         (21,460     3,387,401   
  

 

 

    

 

 

    

 

 

   

 

 

 
   105,587,603         100.00       (1,994,100   103,593,503   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

17


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                           
     Dec. 31, 2013  
     Loans      %      Allowances    

Carrying

amount

 

Financial institutions

   10,524,203         10.28       (87,471   10,436,732   

Manufacturing

     31,160,890         30.45         (611,257     30,549,633   

Service

     38,375,826         37.50         (448,114     37,927,712   

Wholesale & Retail

     13,873,681         13.56         (194,840     13,678,841   

Construction

     4,427,615         4.33         (502,223     3,925,392   

Public sector

     654,998         0.64         (8,469     646,529   

Others

     3,317,655         3.24         (18,500     3,299,155   
  

 

 

    

 

 

    

 

 

   

 

 

 
   102,334,868         100.00       (1,870,874   100,463,994   
  

 

 

    

 

 

    

 

 

   

 

 

 

The details of the Group’s retail and credit card loans by type as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Loans      %      Allowances    

Carrying

amount

 

Housing purpose

   46,576,133         38.23       (77,620   46,498,513   

General purpose

     64,301,068         52.78         (571,449     63,729,619   

Credit card

     10,942,081         8.99         (409,179     10,532,902   
  

 

 

    

 

 

    

 

 

   

 

 

 
   121,819,282         100.00       (1,058,248   120,761,034   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Loans      %      Allowances    

Carrying

amount

 

Housing purpose

   46,485,300         38.89       (77,985   46,407,315   

General purpose

     61,257,914         51.25         (502,525     60,755,389   

Credit card

     11,784,458         9.86         (409,800     11,374,658   
  

 

 

    

 

 

    

 

 

   

 

 

 
   119,527,672         100.00       (990,310   118,537,362   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

18


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The details of the Group’s securities (excluding equity securities) and derivative financial instruments by industry as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   3,300,160         41.33   

Banking and Insurance

     3,868,111         48.44   

Others

     817,404         10.23   
  

 

 

    

 

 

 
     7,985,675         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and Insurance

     201,826         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     42,439         2.91   

Banking and Insurance

     1,258,831         86.23   

Others

     158,612         10.86   
  

 

 

    

 

 

 
     1,459,882         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     9,652,445         50.23   

Banking and Insurance

     7,336,676         38.18   

Others

     2,225,695         11.59   
  

 

 

    

 

 

 
     19,214,816         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     11,044,400         85.18   

Banking and Insurance

     1,133,534         8.74   

Others

     788,613         6.08   
  

 

 

    

 

 

 
     12,966,547         100.00   
  

 

 

    

 

 

 
   41,828,746      
  

 

 

    

 

19


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   3,057,633         39.07   

Banking and Insurance

     3,776,119         48.25   

Others

     992,033         12.68   
  

 

 

    

 

 

 
     7,825,785         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and Insurance

     210,805         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     18,248         1.00   

Banking and Insurance

     1,606,285         88.29   

Others

     194,876         10.71   
  

 

 

    

 

 

 
     1,819,409         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     9,966,361         52.64   

Banking and Insurance

     6,986,895         36.90   

Others

     1,980,032         10.46   
  

 

 

    

 

 

 
     18,933,288         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     10,923,807         83.92   

Banking and Insurance

     1,259,282         9.67   

Others

     833,902         6.41   
  

 

 

    

 

 

 
     13,016,991         100.00   
  

 

 

    

 

 

 
   41,806,278      
  

 

 

    

The details of the Group’s securities (excluding equity securities) and derivative financial instruments by country, as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Amount      %  

Financial assets held for trading

     

Korea

   7,929,622         99.30   

Others

     56,053         0.70   
  

 

 

    

 

 

 
     7,985,675         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     169,681         84.07   

Others

     32,145         15.93   
  

 

 

    

 

 

 
     201,826         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     493,191         33.78   

United States

     213,844         14.65   

Others

     752,847         51.57   
  

 

 

    

 

 

 
     1,459,882         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     19,158,574         99.71   

Others

     56,242         0.29   
  

 

 

    

 

 

 
     19,214,816         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     12,966,547         100.00   
  

 

 

    

 

 

 
   41,828,746      
  

 

 

    

 

20


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Amount      %  

Financial assets held for trading

     

Korea

   7,809,495         99.79   

India

     3,194         0.04   

Others

     13,096         0.17   
  

 

 

    

 

 

 
     7,825,785         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     205,512         97.49   

Others

     5,293         2.51   
  

 

 

    

 

 

 
     210,805         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     617,804         33.96   

United States

     284,795         15.65   

Others

     916,810         50.39   
  

 

 

    

 

 

 
     1,819,409         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     18,908,743         99.87   

Others

     24,545         0.13   
  

 

 

    

 

 

 
     18,933,288         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     13,016,991         100.00   
  

 

 

    

 

 

 
   41,806,278      
  

 

 

    

The counterparties to the financial assets under due from financial institutions, financial instruments indexed to the price of gold within financial assets held for trading and derivatives are in the banking and insurance industries and have high credit ratings.

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is the risk of insolvency or loss due to a disparity between the inflow and outflow of funds, unexpected outflow of funds, and obtaining funds at a high price or disposing of securities at an unfavorable price due to lack of available funds. The Group manages its liquidity risk through analysis of the contractual maturity of all financial assets, liabilities and off-balance sheet items such as commitments and financial guarantee contracts. The Group discloses them by maturity groups: On demand, up to one month, between over one month and three months, between over three months and 12 months, between over one year and five years, and over five years.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and, thus, differ from the amount in the financial statements which are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through maturity.

4.3.2. Liquidity risk management and indicator

The liquidity risk is managed by ALM (‘Asset Liability Management’) and related guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

For the purpose of liquidity management, the liquidity ratio and accumulated liquidity gap ratio on all transactions affecting the in and outflows of funds and transactions of off-balance items are measured, managed and reported to the Risk Planning Council and Risk Management Committee on a regular basis.

 

21


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

As the main subsidiary, Kookmin Bank regularly reports the liquidity gap ratio, liquidity ratio, maturity gap ratio and the results of the stress testing related to liquidity risk to the Asset-Liability Management Committee (‘ALCO’) which establishes and monitors the liquidity risk management strategy.

4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                            
     Mar. 31, 2014  
    

On

demand

    

Less than

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   6,416,745       1,266,243       166,471       808,315       26,186       168,176       8,852,136   

Financial assets held for trading2

     8,793,350         —           —           —           —           —           8,793,350   

Financial assets designated at fair value through profit or loss2

     359,555         —           —           —           —           —           359,555   

Derivatives held for trading2

     1,337,456         —           —           —           —           —           1,337,456   

Derivatives held for fair value hedging3

     —           7,428         11,815         1,581         98,294         111,003         230,121   

Loans

     109,500         27,297,092         27,246,575         70,948,154         59,125,046         82,734,849         267,461,216   

Available-for-sale financial assets4

     3,046,542         896,564         1,501,823         5,973,979         11,396,619         1,735,913         24,551,440   

Held-to-maturity financial assets

     —           126,790         478,712         3,316,053         9,237,485         1,361,649         14,520,689   

Other financial assets

     67,406         4,050,753         22,972         1,553,019         9,548         8,390         5,712,088   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   20,130,554       33,644,870       29,428,368       82,601,101       79,893,178       86,119,980       331,818,051   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                         
     Mar. 31, 2014  
    

On

demand

    

Less than

1 month

    

1-3

months

   

3-12

months

   

1-5

years

    

Over 5

years

    Total  

Financial liabilities

                 

Financial liabilities held for trading2

   639,371       —         —        —        —         —        639,371   

Financial liabilities designated at fair value through profit or loss2

     830,671         —           —          —          —           —          830,671   

Derivatives held for trading2

     1,247,357         —           —          —          —           —          1,247,357   

Derivatives held for fair value hedging3

     —           1,273,738         (1,107,873     (1,452     5,388         (2,969     166,832   

Deposits5

     74,521,578         15,060,412         27,418,407        78,136,515        8,648,416         2,684,023        206,469,351   

Debts

     374,404         5,322,288         2,825,027        4,508,509        4,012,413         330,927        17,373,568   

Debentures

     126,798         641,601         5,038,513        7,103,355        15,668,750         4,567,437        33,146,454   

Other financial liabilities

     140,296         7,348,391         32,857        100,620        331,332         523,145        8,476,641   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   77,880,475       29,646,430       34,206,931      89,847,547      28,666,299       8,102,563      268,350,245   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Off-balance sheet items

                 

Commitments6

   91,840,138       —         —        —        —         —        91,840,138   

Financial guarantee contract7

     3,114,979         —           —          —          —           —          3,114,979   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   94,955,117       —         —        —        —         —        94,955,117   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

23


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)  
     Dec. 31, 2013  
    

On

demand

    

Less than

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   5,672,570       501,100       183,931       586,696       49,314       160,826       7,154,437   

Financial assets held for trading2

     8,967,006         —           —           —           —           —           8,967,006   

Financial assets designated at fair value through profit or loss2

     326,583         —           —           —           —           35,153         361,736   

Derivatives held for trading2

     1,680,880         —           —           —           —           —           1,680,880   

Derivatives held for fair value hedging3

     —           10,944         1,617         16,036         124,794         123,782         277,173   

Loans

     112,484         22,354,010         23,245,138         77,032,831         57,284,561         82,239,530         262,268,554   

Available-for-sale financial assets4

     2,496,486         571,796         1,542,912         4,891,859         12,313,615         1,977,317         23,793,985   

Held-to-maturity financial assets

     —           261,124         518,368         3,343,087         9,254,470         1,268,563         14,645,612   

Other financial assets

     27,788         4,262,763         22,473         1,526,228         6,554         2,382         5,848,188   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   19,283,797       27,961,737       25,514,439       87,396,737       79,033,308       85,807,553       324,997,571   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)  
     Dec. 31, 2013  
    

On

demand

    

Less than

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial liabilities

                    

Financial liabilities held for trading2

   236,637       —         —         —         —         —         236,637   

Financial liabilities designated at fair value through profit or loss2

     878,565         —           —           —           —           —           878,565   

Derivatives held for trading2

     1,580,029         —           —           —           —           —           1,580,029   

Derivatives held for fair value hedging3

     —           —           25,411         179,000         8,959         —           213,370   

Deposits5

     74,110,641         14,193,153         28,638,089         77,181,179         8,603,695         2,677,536         205,404,293   

Debts

     270,987         3,279,051         1,711,622         4,733,173         4,038,514         356,424         14,389,771   

Debentures

     17,917         1,237,666         2,039,452         9,489,594         13,576,339         4,722,857         31,083,825   

Other financial liabilities

     141,041         8,372,426         13,101         63,409         198,068         509,412         9,297,457   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   77,235,817       27,082,296       32,427,675       91,646,355       26,425,575       8,266,229       263,083,947   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Off-balance sheet items

                    

Commitments6

   95,422,032       —         —         —         —         —         95,422,032   

Financial guarantee contract7

     3,097,372         —           —           —           —           —           3,097,372   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   98,519,404       —         —         —         —         —         98,519,404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts of ₩7,150,991 million and ₩7,671,914 million, which are restricted amounts due from the financial institutions as of March 31, 2014 and December 31, 2013, respectively, are excluded.

2 

Financial instruments held for trading, financial instruments designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, hybrid capital instruments classified as financial instruments designated at fair value through profit or loss are included in the ‘Over 5 years’ category over which they can be redeemed, owing to an uncertain point of sale as of December 31, 2013.

3

Cash flows of derivative instruments held for fair value hedging are shown at net amounts of cash inflows and outflows by remaining contractual maturity.

 

25


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

4

In the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to be expired.

5

Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category.

6

Commitments are included under the ‘On demand’ category because payments can be required upon request.

7 

The financial guarantee contracts are included under the ‘On demand’ category as payments can be required upon request.

The contractual cash flows of derivatives held for cash flow hedging as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                      
     Mar. 31, 2014  
    

Less than

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

To be received

   3,892      59,760      293,047      49,434      —         406,133   

To be paid

     (4,794     (62,075     (299,389     (49,701     —           (415,959

 

(In millions of Korean won)                                      
     Dec. 31, 2013  
    

Less than

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

To be received

   4,099      5,962      344,838      56,186      —         411,085   

To be paid

     (4,996     (7,872     (357,099     (54,974     —           (424,941

4.4 Market risk

4.4.1 Overview of market risk

Definition of market risk

Market risk is the risk of possible losses which arise from changes in market factors, such as interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments, such as securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and other risks include stock price risks. In addition, the Group is exposed to interest rate risks and currency risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary in the Group.

 

26


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Market risk management group

The Group sets economic capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures, such as trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

As the main subsidiary, Kookmin Bank establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed derivative instruments, through its Risk Management Council. The Risk Management Council has delegated the responsibility for market risk management of individual business departments to the Market Risk Management Committee which is chaired by a Chief Risk Officer (CRO). The Market Risk Management Committee sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

The ALCO of Kookmin Bank determines operational standards of interest and commission, revises Asset Liability Management (ALM) risk management guidelines, interest rate and commission guidelines and monitors the establishment and enforcement of ALM risk management policies. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The financial planning department and risk management department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks such as interest rate gap, duration gap and sensitivity are reported to the ALCO and Risk Management Committee on a monthly basis and to the Risk Management Council on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, The Risk Management Department gives limit, monitors and reviews risk management procedures and tasks conducted by the Financial Planning Department, and reports related information to management independently.

4.4.2 Trading Position

Definition of a trading position

Trading positions subject to market risk management consisted interest rate, stock price, commodity positions for short-term profit-taking and others. Also, they include all foreign exchange rate positions. The basic requirements of trading positions are defined under the Trading Policy and Guideline, are as follows:

 

   

The trading position is not restricted for sale, but is measured daily at fair value, and its significant inherent risks are able to be hedged in the market.

 

   

The criteria for classification as a trading position are clearly defined in the Trading Policy and Guideline, and separately managed by the trading department.

 

27


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

   

The trading position is operated in accordance with the documented trading strategy and managed through position limits.

 

   

The operating department or professional dealers have an authority to enforce a deal on the trading position within predetermined limits without pre-approval.

 

   

The trading position is reported periodically to management for the purpose of the Group’s risk management.

Observation method on market risk arising from trading positions

The Group calculates VaR to measure the market risk by using market risk management systems on the entire trading portfolio. Generally, the Group manages market risk on the trading portfolio. In addition, the Group controls and manages the risk of derivative trading based on the regulations and guidelines formulated by the Financial Supervisory Service.

VaR (Value at Risk)

i. VaR (Value at Risk)

The Group uses the value-at-risk methodology to measure the market risk of trading positions.

The Group uses the 10-day VaR, which estimates the maximum amount of loss that could occur in ten days under an historical simulation model which is considered to be a full valuation method. The distributions of portfolio’s value changes are estimated based on the data over the previous 250 business days, and ten-day VaR is calculated by subtracting net present market value from the value measured at a 99% confident level of portfolio’s value distribution results. However, the KB Investment & Securities Co., Ltd. calculates ten-day VaR using the equal-weighted average method based on historical changes in market rates, prices and volatilities over the previous 250 business days and measures VaR at a 99% single tail confidence level.

VaR is a commonly used market risk measurement technique. However, the method has some shortcomings. VaR estimates possible losses over a certain period at a particular confidence level using past market movement data. Past market movements are, however, not necessarily a good indicator of future events, as there may be conditions and circumstances in the future that the model does not anticipate. As a result, the timing and magnitude of the actual losses may vary depending on the assumptions made at the time of the calculation. In addition, the time periods used for the model, generally one or ten days, are assumed to be a sufficient holding period before liquidating the relevant underlying positions. If these holding periods are not sufficient, or too long, the VaR results may understate or overstate the potential loss.

The Group uses an internal model (VaR) to measure general risk, and a standard method to measure each individual risk. Also, general and individual risks in some positions included in the consolidated financial statements in adoption of K-IFRS, are measured using a standard method. Therefore, the market risk VaR may not reflect the market risk of each individual risk and some specific positions.

 

28


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

ii. Back-Testing

Back-testing is conducted on a daily basis to validate the adequacy of the market risk model. In back-testing, the Group compares both the actual and hypothetical profit and loss with the VaR calculations.

iii. Stress Testing

Stress testing is carried out to analyze the impact of abnormal market situations on the trading and available-for-sale portfolio. It reflects changes in interest rates, stock prices, foreign exchange rates, implied volatilities of derivatives and other risk factors that have significant influence on the value of the portfolio. The Group mainly uses an historical scenario tool and also uses a hypothetical scenario tool for the analysis of abnormal market situations. Stress testing is performed at least once every quarter.

VaR at a 99% confidence level of interest rate, stock price and foreign exchange rate risk for trading positions with a ten-day holding period by a subsidiary as of March 31, 2014 and December 31, 2013, are as follows:

Kookmin Bank

 

     Mar. 31, 2014  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   16,931       15,214       18,794       15,214   

Stock price risk

     1,725         782         2,758         1,533   

Foreign exchange rate risk

     8,910         5,070         12,551         12,186   

Deduction of diversification effect

     —           —           —           (11,630
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   19,595       16,249       23,548       17,303   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   16,270       7,428       24,979       16,967   

Stock price risk

     3,480         932         7,114         1,049   

Foreign exchange rate risk

     9,264         5,287         13,589         5,287   

Deduction of diversification effect

     —           —           —           (6,928
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   17,316       10,868       22,249       16,375   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

29


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Investment & Securities Co., Ltd.

 

     Mar. 31, 2014  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   969       294       2,533       1,626   

Stock price risk

     1,384         534         3,054         3,054   

Foreign exchange rate risk

     11         7         22         10   

Deduction of diversification effect

     —           —           —           (1,958
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   1,541       892       2,823       2,732   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   2,503       160       6,825       1,825   

Stock price risk

     1,920         507         6,244         1,139   

Foreign exchange rate risk

     527         24         1,311         53   

Deduction of diversification effect

     —           —           —           (698
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   3,319       589       8,908       2,318   
  

 

 

    

 

 

    

 

 

    

 

 

 

KB Life Insurance Co., Ltd.

 

     Mar. 31, 2014  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   249       101       374       145   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   249       101       374       145   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   279       157       441       329   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   279       157       441       329   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Investment Co., Ltd.

 

     Mar. 31, 2014  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Foreign exchange rate risk

   35       30       37       36   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   35       30       37       36   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Foreign exchange rate risk

   40       29       53       30   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   40       29       53       30   
  

 

 

    

 

 

    

 

 

    

 

 

 

Meanwhile, the required equity capital using the standardized method related to the positions which are not measured by VaR as of March 31, 2014 and December 31, 2013, are as follows:

Kookmin Bank

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Interest rate risk

   673       921   

Stock price risk

     941         2   

Foreign exchange rate risk

     10,529         9,214   
  

 

 

    

 

 

 
   12,143       10,137   
  

 

 

    

 

 

 

KB Investment & Securities Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Interest rate risk

   2,355       5,081   

Stock price risk

     5,528         3,602   
  

 

 

    

 

 

 
   7,883       8,683   
  

 

 

    

 

 

 

KB Life Insurance Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Stock price risk

   53       106   
  

 

 

    

 

 

 
   53       106   
  

 

 

    

 

 

 

 

31


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Investment Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Stock price risk

   1,535       1,424   
  

 

 

    

 

 

 
   1,535       1,424   
  

 

 

    

 

 

 

Details of risk factors

i. Interest rate risk

Trading position interest rate risk usually arises from debt securities in Korean won. The Group’s trading strategy is to benefit from short-term movements in the prices of debt securities arising from changes in interest rates. The Group manages interest rate risk on trading positions using market value-based tools such as VaR and sensitivity analysis (Price Value of a Basis Point: PVBP).

ii. Stock price risk

Stock price risk only arises from trading securities denominated in Korean won as the Group does not have any trading exposure to shares denominated in foreign currencies. The trading securities portfolio in Korean won are composed of exchange-traded stocks and derivative instruments linked to stock with strict limits on diversification.

iii. Foreign exchange rate risk

Foreign exchange rate risk arises from holding assets and liabilities denominated in foreign currency. Net foreign currency exposure mostly occurs from the foreign assets and liabilities which are denominated in US dollars and Kazakhstan Tenge, and the remainder in Japanese Yen or Euro. The Group sets both loss limits and net foreign currency exposure limits and manages comprehensive net foreign exchange exposures which consider both trading and non-trading portfolios.

4.4.3 Non-trading position

Definition of non-trading position

The most critical market risk that arises in non-trading portfolios is interest rate risk. Interest rate risk occurs due to mismatches on maturities and interest rate change periods between interest sensitive assets and liabilities. The Group measures interest rate risk arising from assets and liabilities denominated in Korean won and foreign currencies including derivative financial instruments held for hedging. Most interest-bearing assets and interest-bearing liabilities are denominated in Korean won. Most foreign currency assets and liabilities are denominated in US Dollars and the remainder in Japanese Yen or Euro.

 

32


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Observation method on market risk arising from non-trading position

The main objective of interest rate risk management is to generate stable net interest income and to protect asset values against interest rate fluctuations. The Group manages the risk through interest rate gap analysis on interest rate maturities between interest-bearing assets and interest-bearing liabilities and measuring interest rate VaR.

Disclosure of results from each observation method

i. Interest rate gap analysis

Interest rate gap analysis is based on the interest rates repricing dates for interest-bearing assets and interest-bearing liabilities. It measures expected changes in net interest income by calculating the difference in the amounts of interest-bearing assets and interest-bearing liabilities in each maturity bucket. The Group conducts interest gap analysis on assets denominated in Korean won and foreign currencies on a monthly basis. However, where there is no contractual maturity for a particular instrument, then a maturity date is set according to internal liquidity risk management guidelines, determined by ALM.

The results of the interest rate gap analysis by subsidiary as of March 31, 2014 and December 31, 2013, are as follows:

Kookmin Bank

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

   

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   95,823,379      49,391,372      43,304,488      20,681,493      14,258,855      223,459,587   

Interest-bearing liabilities in Korean won

     95,836,628        32,376,790        53,608,416        21,010,339        17,720,271        220,552,444   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   (13,249   17,014,582      (10,303,928   (328,846   (3,461,416   2,907,143   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     (13,249     17,001,333        6,697,405        6,368,559        2,907,143     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     (0.01     7.61        3.00        2.85        1.30     

Interest-bearing assets in foreign currencies

   11,035,700      1,961,283      733,885      382,156      96,422      14,209,446   

Interest-bearing liabilities in foreign currencies

     10,352,505        3,636,551        763,763        486,510        128,880        15,368,209   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   683,195      (1,675,268   (29,878   (104,354   (32,458   (1,158,763
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     683,195        (992,073     (1,021,951     (1,126,305     (1,158,763  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     4.81        (6.98     (7.19     (7.93     (8.15  

 

33


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

   

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   83,935,439      54,589,446      46,832,862      21,608,336      14,297,239      221,263,322   

Interest-bearing liabilities in Korean won

     91,505,923        37,966,586        50,647,954        20,948,789        18,244,867        219,314,119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   (7,570,484   16,622,860      (3,815,092   659,547      (3,947,628   1,949,203   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     (7,570,484     9,052,376        5,237,284        5,896,831        1,949,203     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     (3.42     4.09        2.37        2.67        0.88     

Interest-bearing assets in foreign currencies

   10,112,905      1,888,724      607,499      396,714      257,419      13,263,261   

Interest-bearing liabilities in foreign currencies

     9,500,565        2,631,393        1,527,154        225,300        124,357        14,008,769   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   612,340      (742,669   (919,655   171,414      133,062      (745,508
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     612,340        (130,329     (1,049,984     (878,570     (745,508  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     4.62        (0.98     (7.92     (6.62     (5.62  

KB Kookmin Card Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

    

3~6

months

    

6~12

months

   

1~3

years

   

Over

3 years

     Total  

Interest-bearing assets in Korean won

   4,458,013       1,205,092       1,623,133      4,669,625      2,851,609       14,807,472   

Interest-bearing liabilities in Korean won

     940,000         782,765         1,868,825        4,704,000        2,190,000         10,485,590   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Gap

   3,518,013       422,327       (245,692   (34,375   661,609       4,321,882   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated gap

     3,518,013         3,940,340         3,694,648        3,660,273        4,321,882      
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

Percentage (%)

     23.76         26.61         24.95        24.72        29.19      

 

(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

    

3~6

months

    

6~12

months

   

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   3,951,261       1,212,736       1,600,360      5,010,999       3,108,753       14,884,109   

Interest-bearing liabilities in Korean won

     940,000         782,765         1,868,825        4,704,000         2,190,000         10,485,590   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Gap

   3,011,261       429,971       (268,465   306,999       918,753       4,398,519   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Accumulated gap

     3,011,261         3,441,232         3,172,767        3,479,766         4,398,519      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

Percentage (%)

     20.23         23.12         21.32        23.38         29.55      

 

34


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Investment & Securities Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

   

3~6

months

   

6~12

months

   

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   474,304      73,590      128,594      222,881       12,772       912,141   

Interest-bearing liabilities in Korean won

     810,714        —          —          —           —           810,714   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Gap

   (336,410   73,590      128,594      222,881       12,772       101,427   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Accumulated gap

     (336,410     (262,820     (134,226     88,655         101,427      
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

Percentage (%)

     (36.88     (28.81     (14.72     9.72         11.12      

Interest-bearing assets in foreign currencies

   28,624      54,675      56,100      —         —         139,399   

Interest-bearing liabilities in foreign currencies

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Gap

   28,624      54,675      56,100      —         —         139,399   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Accumulated gap

     28,624        83,299        139,399        139,399         139,399      
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

Percentage (%)

     20.53        59.76        100.00        100.00         100.00      

 

(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

   

3~6

months

   

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   491,652      14,000      227,542       169,990       1,823       905,007   

Interest-bearing liabilities in Korean won

     516,734        160,000        10,000         32,000         —           718,734   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Gap

   (25,082   (146,000   217,542       137,990       1,823       186,273   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated gap

     (25,082     (171,082     46,460         184,450         186,273      
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

Percentage (%)

     (2.77     (18.90     5.13         20.38         20.58      

Interest-bearing assets in foreign currencies

   66,576      6,162      56,558       —         —         129,296   

Interest-bearing liabilities in foreign currencies

     —          —          —           —           —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Gap

   66,576      6,162      56,558       —         —         129,296   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated gap

     66,576        72,738        129,296         129,296         129,296      
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

Percentage (%)

     51.49        56.26        100.00         100.00         100.00      

 

35


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Life Insurance Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

    

3~6

months

    

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   457,163       212,657       794,614      1,507,323      2,489,943      5,461,700   

Interest-bearing liabilities in Korean won

     3,003         3,992         4,163,909        1,006,544        493,618        5,671,066   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   454,160       208,665       (3,369,295   500,779      1,996,325      (209,366
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     454,160         662,825         (2,706,470     (2,205,691     (209,366  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Percentage (%)

     8.32         12.14         (49.55     (40.38     (3.83  
(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

    

3~6

months

    

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   249,863       187,377       630,846      1,314,773      2,502,573      4,885,432   

Interest-bearing liabilities in Korean won

     27,836         72,309         4,862,687        36,488        528,861        5,528,181   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   222,027       115,068       (4,231,841   1,278,285      1,973,712      (642,749
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     222,027         337,095         (3,894,746     (2,616,461     (642,749  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Percentage (%)

     4.54         6.90         (79.72     (53.56     (13.16  

KB Capital Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

    

3~6

months

    

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   571,217       451,777       699,426       1,728,478       338,596       3,789,494   

Interest-bearing liabilities in Korean won

     485,316         370,519         645,899         1,591,438         230,235         3,323,407   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gap

   85,901       81,258       53,527       137,040       108,361       466,087   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated gap

     85,901         167,159         220,686         357,726         466,087      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Percentage (%)

     2.27         4.41         5.82         9.44         12.30      

 

36


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB Saving Bank Co., Ltd.

 

(In millions of Korean won)    Mar. 31, 2014  
    

Less than

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   259,995       83,568      132,256      49,017      63,406      588,242   

Interest-bearing liabilities in Korean won

     190,980         151,328        210,989        37,698        2,394        593,389   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   69,015       (67,760   (78,733   11,319      61,012      (5,147
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     69,015         1,255        (77,478     (66,159     (5,147  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     11.73         0.21        (13.17     (11.25     (0.87  
(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   160,377       64,008      90,405      71,477      43,765      430,032   

Interest-bearing liabilities in Korean won

     88,608         108,965        212,012        26,693        1,271        437,549   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   71,769       (44,957   (121,607   44,784      42,494      (7,517
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     71,769         26,812        (94,795     (50,011     (7,517  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     16.69         6.23        (22.04     (11.63     (1.75  

Yehansoul Savings Bank Co., Ltd.

 

(In millions of Korean won)    Dec. 31, 2013  
    

Less than

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   109,603       11,149      1,881      4,515      23,659      150,807   

Interest-bearing liabilities in Korean won

     60,126         48,336        42,739        6,008        111        157,320   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   49,477       (37,187   (40,858   (1,493   23,548      (6,513
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated gap

     49,477         12,290        (28,568     (30,061     (6,513  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     32.81         8.15        (18.94     (19.93     (4.32  

ii. Interest Rate VaR

Interest rate VaR is the maximum possible loss due to interest rate risk at a 99.94% confidence level. The measurement results of risk as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Kookmin Bank

   228,191       203,503   

KB Kookmin Card Co., Ltd.

     66,740         73,135   

KB Investment & Securities Co., Ltd.

     9,547         7,503   

KB Life Insurance Co., Ltd.

     150,513         168,542   

KB Capital Co., Ltd.

     12,349         —     

KB Savings Bank Co., Ltd.

     4,260         3,870   

Yehansoul Savings Bank Co., Ltd.

     —           1,604   

 

37


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

4.4.4 Financial instruments in foreign currencies

Financial instruments in foreign currencies as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)   Mar. 31, 2014  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial assets

             

Cash and due from financial institutions

  1,256,530      141,892      104,753      8,874      36,884      212,332      1,761,265   

Financial assets held for trading

    56,053        —          —          —          —          —          56,053   

Financial assets designated at fair value through profit or loss

    32,146        —          —          —          —          —          32,146   

Derivatives held for trading

    82,150        —          1,015        —          —          45        83,210   

Derivatives held for hedging

    156        —          —          —          —          —          156   

Loans

    11,112,400        1,199,192        400,232        18,499        545        175,291        12,906,159   

Available-for-sale financial assets

    596,625        —          —          —          —          3,747        600,372   

Other financial assets

    1,086,632        78,144        71,177        3,216        1,462        52,307        1,292,938   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  14,222,692      1,419,228      577,177      30,589      38,891      443,722      16,732,299   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  21,404      —        —        —        —        —        21,404   

Derivatives held for trading

    104,455        —          1,412        —          —          —          105,867   

Derivatives held for hedging

    6        —          —          —          —          —          6   

Deposits

    4,104,543        533,356        152,572        15,287        10,624        256,898        5,073,280   

Debts

    6,670,694        553,327        293,133        4,435        545        176,039        7,698,173   

Debentures

    3,348,298        165,107        177,870        —          —          108,761        3,800,036   

Other financial liabilities

    647,605        70,416        190,252        20,988        2,902        60,277        992,440   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  14,897,005      1,322,206      815,239      40,710      14,071      601,975      17,691,206   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  15,596,130      2,886      6,392      4,891      12,852      64,127      15,687,278   

 

38


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)   Dec. 31, 2013  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial assets

             

Cash and due from financial institutions

  1,324,563      123,527      87,765      5,495      130,290      216,250      1,887,890   

Financial assets held for trading

    16,290        —          —          —          —          —          16,290   

Financial assets designated at fair value through profit or loss

    5,293        —          —          —          —          —          5,293   

Derivatives held for trading

    94,664        —          946        —          —          —          95,610   

Derivatives held for hedging

    16,094        —          —          —          —          —          16,094   

Loans

    10,061,929        1,235,187        381,415        51,677        456        190,827        11,921,491   

Available-for-sale financial assets

    777,081        10,052        —          —          —          3,747        790,880   

Other financial assets

    512,717        314,632        76,016        1,332        —          91,405        996,102   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  12,808,631      1,683,398      546,142      58,504      130,746      502,229      15,729,650   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  5,287      —        —        —        —        —        5,287   

Derivatives held for trading

    127,308        —          1,333        —          15        —          128,656   

Deposits

    3,914,192        515,595        150,713        15,816        10,905        280,863        4,888,084   

Debts

    5,830,466        574,307        318,748        4,382        100,464        174,898        7,003,265   

Debentures

    2,717,876        236,020        193,062        —          —          148,687        3,295,645   

Other financial liabilities

    1,475,826        59,820        150,815        51,678        913        42,241        1,781,293   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  14,070,955      1,385,742      814,671      71,876      112,297      646,689      17,102,230   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  16,574,161      3,486      4,878      4,787      9,958      60,221      16,657,491   

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

39


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group is organized into the following business segments. These business divisions are based on the nature of the products and services provided, the type or class of customer, and the Group’s management organization.

 

Banking business

 

Corporate Banking

   The activities within this segment include providing credit, deposit products and other related financial services to large, small-and medium-sized enterprises and SOHOs.
 

Retail Banking

   The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.
 

Other Banking services

   The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Credit Card business

   The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Investment & Securities business

   The activities within this segment include investment banking and brokerage services and other supporting activities.

Life Insurance business

   The activities within this segment include life insurance and other supporting activities.

 

40


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial information by business segment for the three-month period ended March 31, 2014, is as follows:

 

(In millions of Korean won)                                                        
    Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit
Card
    Investment  &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  455,014      557,173      313,913      1,326,100      335,958      31,223      24,857      37,226      —        1,755,364   

Segment operating revenues(expenses)

    208        (26,712     85,995        59,491        (60,251     1,322        (8,330     79,820        (72,052     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  455,222      530,461      399,908      1,385,591      275,707      32,545      16,527      117,046      (72,052   1,755,364   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    604,799        470,104        134,214        1,209,117        256,884        5,642        53,313        17,645        110        1,542,711   

Interest income

    1,011,370        1,116,153        337,176        2,464,699        349,797        10,452        53,323        25,401        (5,168     2,898,504   

Interest expense

    (406,571     (646,049     (202,962     (1,255,582     (92,913     (4,810     (10     (7,756     5,278        (1,355,793

Net fee and commission income

    58,355        121,966        72,829        253,150        16,685        16,373        28        27,405        (256     313,385   

Fee and commission income

    67,531        137,087        92,431        297,049        336,211        17,900        28        33,784        (67,163     617,809   

Fee and commission expense

    (9,176     (15,121     (19,602     (43,899     (319,526     (1,527     —          (6,379     66,907        (304,424

Net gains(losses) on financial assets/ liabilities at fair value through profit or loss

    151        (466     41,623        41,308        —          10,593        3,377        15,241        —          70,519   

Net other operating income(loss)

    (208,083     (61,143     151,242        (117,984     2,138        (63     (40,191     56,755        (71,906     (171,251

General and administrative expenses

    (160,471     (375,804     (304,646     (840,921     (91,533     (24,873     (14,684     (32,319     13,466        (990,864

Operating profit before provision for credit losses

    294,751        154,657        95,262        544,670        184,174        7,672        1,843        84,727        (58,586     764,500   

Provision(reversal) for credit losses

    (181,663     (39,413     (1,238     (222,314     (59,276     (757     (97     1,672        (4     (280,776

Net operating profit

    113,088        115,244        94,024        322,356        124,898        6,915        1,746        86,399        (58,590     483,724   

Share of profit of associates

    —          —          13,652        13,652        —          (1     —          92        1,635        15,378   

 

41


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Net other non-operating revenue (expense)

    204        —          1,125        1,329        (710     5        (120     (34     (1,145     (675

Segment profits before income tax

    113,292        115,244        108,801        337,337        124,188        6,919        1,626        86,457        (58,100     498,427   

Income tax expense

    (26,639     (34,538     (17,928     (79,105     (29,749     (2,770     (1,618     (7,544     (4,116     (124,902

Profit for the period

    86,653        80,706        90,873        258,232        94,439        4,149        8        78,913        (62,216     373,525   

Profit attributable to Shareholders of the parent company

    86,653        80,706        90,873        258,232        94,439        4,149        8        78,913        (62,216     373,525   

Profit attributable to Non-controlling interests

    —          —          —          —          —          —          —          —          —          —     

Total assets1

    93,653,639        102,580,919        70,416,477        266,651,035        15,605,490        3,219,632        7,132,132        25,977,805        (20,785,513     297,800,581   

Total liabilities1

    82,315,137        121,627,786        41,988,770        245,931,693        12,042,443        2,665,871        6,581,434        5,516,321        (951,766     271,785,996   

 

1 

Amounts before intra-group transaction adjustment.

 

42


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial information by business segment for the three-month period ended March 31, 2013, is as follows:

 

(In millions of Korean won)                                                        
    Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit Card     Investment &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  473,432      681,289      272,683      1,427,404      332,968      35,961      23,242      24,832      —        1,844,407   

Segment operating revenues (expenses)

    (667     (20,387     68,273        47,219        (50,424     1,008        (5,703     31,436        (23,536     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  472,765      660,902      340,956      1,474,623      282,544      36,969      17,539      56,268      (23,536   1,844,407   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    632,471        531,357        149,719        1,313,547        260,214        5,621        49,944        21,679        (414     1,650,591   

Interest income

    1,143,920        1,250,794        373,797        2,768,511        353,027        9,451        49,933        26,541        (5,456     3,202,007   

Interest expense

    (511,449     (719,437     (224,078     (1,454,964     (92,813     (3,830     11        (4,862     5,042        (1,551,416

Net fee and commission income

    57,975        178,152        41,758        277,885        42,485        20,375        21        26,227        (92     366,901   

Fee and commission income

    67,408        193,206        59,549        320,163        321,630        22,757        21        30,297        (56,842     638,026   

Fee and commission expense

    (9,433     (15,054     (17,791     (42,278     (279,145     (2,382     —          (4,070     56,750        (271,125

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    115        (469     185,658        185,304        —          9,822        2,981        3,893        (1     201,999   

Net other operating income (loss)

    (217,796     (48,138     (36,179     (302,113     (20,155     1,151        (35,407     4,469        (23,029     (375,084

General and administrative expenses

    (184,764     (449,123     (207,812     (841,699     (88,157     (26,766     (13,082     (31,136     15,395        (985,445

Operating profit before provision for credit losses

    288,001        211,779        133,144        632,924        194,387        10,203        4,457        25,132        (8,141     858,962   

Provision (reversal) for credit losses

    (165,540     (91,451     130        (256,861     (69,648     (1,307     (119     1,477        361        (326,097

Net operating profit

    122,461        120,328        133,274        376,063        124,739        8,896        4,338        26,609        (7,780     532,865   

 

43


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Share of profit of associates

     —          —          8,026        8,026        —          —          —          417        973        9,416   

Net other non-operating revenue (expense)

     15        —          6,986        7,001        23        (29     (28     195        (1,707     5,455   

Segment profits before income tax

     122,476        120,328        148,286        391,090        124,762        8,867        4,310        27,221        (8,514     547,736   

Income tax expense

     (30,320     (34,032     (30,881     (95,233     (29,172     (2,197     (1,043     (6,161     (1,014     (134,820

Profit for the period

     92,156        86,296        117,405        295,857        95,590        6,670        3,267        21,060        (9,528     412,916   

Profit attributable to Shareholders of the parent company

     92,156        86,296        117,360        295,812        95,590        6,670        3,267        21,060        (10,941     411,458   

Profit attributable to Non-controlling interests

     —          —          45        45        —          —          —          —          1,413        1,458   

Total assets1

     92,498,513        103,202,391        69,558,038        265,258,942        15,854,992        2,525,070        6,945,605        21,504,989        (20,251,443     291,838,155   

Total liabilities1

     81,008,201        122,206,712        41,426,715        244,641,628        12,385,131        1,973,888        6,396,477        1,414,111        (625,911     266,185,324   

 

1 

Amounts as of December 31, 2013, before intra-group transaction adjustment.

 

44


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers by services for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Banking service

   1,326,100       1,427,404   

Credit card service

     335,958         332,968   

Investment & securities service

     31,223         35,961   

Life insurance service

     24,857         23,242   

Other service

     37,226         24,832   
  

 

 

    

 

 

 
   1,755,364       1,844,407   
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the three-month periods ended March 31, 2014 and 2013, and major non-current assets as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  
    

Revenues from

external
customers

    

Major

non-current
assets

    

Revenues from

external
customers

    

Major

non-current
assets1

 

Domestic

   1,727,164       3,550,715       1,824,138       3,600,424   

United States

     2,880         19         3,353         21   

New Zealand

     1,832         19         2,029         20   

China

     13,260         9,786         4,295         10,488   

Japan

     5,605         1,730         6,067         1,722   

Argentina

     —           —           2         —     

Vietnam

     765         306         564         316   

Cambodia

     1,585         791         1,206         898   

England

     2,273         7         2,753         9   

Intra-group adjustment

     —           129,844         —           56,408   
  

 

 

    

 

 

    

 

 

    

 

 

 
   1,755,364       3,693,217       1,844,407       3,670,306   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Major non-current assets are as of December 31, 2013.

 

45


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair value of financial instruments

Carrying amount and fair value of financial assets and liabilities as of March 31, 2014 and December 31, 2013, are as follows:

 

     Mar. 31, 2014      Dec. 31, 2013  
(In millions of Korean won)   

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   15,939,591       15,950,690       14,792,654       14,793,603   

Financial assets held for trading

     8,793,350         8,793,350         8,967,006         8,967,006   

Debt securities

     7,985,675         7,985,675         7,825,785         7,825,785   

Equity securities

     762,423         762,423         1,100,969         1,100,969   

Others

     45,252         45,252         40,252         40,252   

Financial assets designated at fair value through profit or loss

     359,555         359,555         361,736         361,736   

Equity securities

     157,729         157,729         115,778         115,778   

Derivative linked securities

     201,826         201,826         245,958         245,958   

Derivatives held for trading

     1,337,456         1,337,456         1,680,880         1,680,880   

Derivatives held for hedging

     122,426         122,426         138,529         138,529   

Loans

     224,354,537         224,677,004         219,001,356         219,319,406   

Available-for-sale financial assets

     22,090,678         22,090,678         21,832,104         21,832,104   

Debt securities

     19,214,816         19,214,816         18,933,288         18,933,288   

Equity securities

     2,875,862         2,875,862         2,898,816         2,898,816   

Held-to-maturity financial assets

     12,966,547         13,332,140         13,016,991         13,386,962   

Other financial assets

     6,012,198         6,012,198         6,251,679         6,251,679   
  

 

 

    

 

 

    

 

 

    

 

 

 
   291,976,338       292,675,497       286,042,935       286,731,905   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   639,371       639,371       236,637       236,637   

Financial liabilities designated at fair value through profit or loss

     830,671         830,671         878,565         878,565   

Derivatives held for trading

     1,247,357         1,247,357         1,580,029         1,580,029   

Derivatives held for hedging

     180,874         180,874         215,310         215,310   

Deposits

     202,020,646         202,292,865         200,882,064         201,128,271   

Debts

     17,080,681         17,084,154         14,101,331         14,098,569   

Debentures

     29,224,909         30,317,762         27,039,534         28,221,196   

Other financial liabilities

     12,270,673         12,270,821         13,262,914         13,262,946   
  

 

 

    

 

 

    

 

 

    

 

 

 
   263,495,182       264,863,875       258,196,384       259,621,523   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

46


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

   The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using a DCF model.
Investment securities    The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of independent third-party pricing services where quoted prices are not available. Pricing services use one or more of the following valuation techniques including Discounted Cash Flow (DCF) Model, Imputed Market Value Model, Free Cash Flow to Equity Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.
Loans    DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.
Derivatives    For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method and the Monte Carlo Simulation or independent third-party valuation service.
Deposits    Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

 

47


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Debts

   Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

   Fair value is determined by using the valuations of independent third-party pricing services, which are calculated using market inputs.

Other financial assets and liabilities

   The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the following three-level hierarchy:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

 

48


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Fair value hierarchy of financial assets and liabilities measured at fair value

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

   4,287,143       4,506,207       —         8,793,350   

Debt securities

     3,884,009         4,101,666         —           7,985,675   

Equity securities

     357,882         404,541         —           762,423   

Others

     45,252         —           —           45,252   

Financial assets designated at fair value through profit or loss

     —           170,756         188,799         359,555   

Equity securities

     —           157,729         —           157,729   

Derivative linked securities

     —           13,027         188,799         201,826   

Derivatives held for trading

     853         1,291,885         44,718         1,337,456   

Derivatives held for hedging

     —           122,426         —           122,426   

Available-for-sale financial assets1

     10,658,206         9,780,599         1,651,873         22,090,678   

Debt securities

     9,677,384         9,537,053         379         19,214,816   

Equity securities

     980,822         243,546         1,651,494         2,875,862   
  

 

 

    

 

 

    

 

 

    

 

 

 
   14,946,202       15,871,873       1,885,390       32,703,465   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   639,371       —         —         639,371   

Financial liabilities designated at fair value through profit or loss

     —           —           830,671         830,671   

Derivatives held for trading

     487         1,212,335         34,535         1,247,357   

Derivatives held for hedging

     —           172,573         8,301         180,874   
  

 

 

    

 

 

    

 

 

    

 

 

 
   639,858       1,384,908       873,507       2,898,273   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

   3,528,104       5,438,902       —         8,967,006   

Debt securities

     3,160,592         4,665,193         —           7,825,785   

Equity securities

     327,260         773,709         —           1,100,969   

Others

     40,252         —           —           40,252   

Financial assets designated at fair value through profit or loss

     —           127,808         233,928         361,736   

Equity securities

     —           115,778         —           115,778   

Derivative linked securities

     —           12,030         233,928         245,958   

Derivatives held for trading

     744         1,630,940         49,196         1,680,880   

Derivatives held for hedging

     —           138,077         452         138,529   

Available-for-sale financial assets1

     10,739,845         9,430,206         1,662,053         21,832,104   

Debt securities

     9,754,737         9,175,742         2,809         18,933,288   

Equity securities

     985,108         254,464         1,659,244         2,898,816   
  

 

 

    

 

 

    

 

 

    

 

 

 
   14,268,693       16,765,933       1,945,629       32,980,255   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

49


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial liabilities

           

Financial liabilities held for trading

   236,637       —         —         236,637   

Financial liabilities designated at fair value through profit or loss

     —           —           878,565         878,565   

Derivatives held for trading

     261         1,538,374         41,394         1,580,029   

Derivatives held for hedging

     —           206,468         8,842         215,310   
  

 

 

    

 

 

    

 

 

    

 

 

 
   236,898       1,744,842       928,801       2,910,541   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The amounts of equity securities carried at cost in “Level 3” which do not have a quoted market price in an active market and cannot be measured reliably at fair value are ₩109,550 million and ₩117,750 million as of March 31, 2014 and December 31, 2013, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, probabilities and range of estimated cash flows of the unlisted equity securities which are issued by project financing companies cannot be reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

The financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014
     Fair value      Valuation techniques    Inputs

Financial assets

        

Financial assets held for trading

        

Debt securities

   4,101,666      

DCF Model

  

Discount rate

Equity securities

     404,541      

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

       
     4,506,207         
  

 

 

       

Financial assets designated at fair value through profit or loss

        

Equity securities

     157,729      

DCF Model

  

Discount rate

Derivative linked securities

     13,027      

Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility, Correlation of the underlying assets

  

 

 

       
     170,756         
  

 

 

       

Derivatives held for trading

     1,291,885      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     122,426      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

        

Debt securities

     9,537,053      

DCF Model

  

Discount rate

Equity securities

     243,546      

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

       
     9,780,599         
  

 

 

       
   15,871,873         
  

 

 

       

 

50


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial liabilities

        

Derivatives held for trading

   1,212,335      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     172,573      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

       
   1,384,908         
  

 

 

       

 

(In millions of Korean won)    Dec. 31, 2013
     Fair value      Valuation techniques    Inputs

Financial assets

        

Financial assets held for trading

        

Debt securities

   4,665,193      

DCF Model

  

Discount rate

Equity securities

     773,709      

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

       
     5,438,902         
  

 

 

       

Financial assets designated at fair value through profit or loss

        

Equity securities

     115,778      

DCF Model

  

Discount rate

Derivative linked securities

     12,030      

Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility, Correlation of the underlying assets

  

 

 

       
     127,808         
  

 

 

       

Derivatives held for trading

     1,630,940      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     138,077      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

        

Debt securities

     9,175,742      

DCF Model

  

Discount rate

Equity securities

     254,464      

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

       
     9,430,206         
  

 

 

       
   16,765,933         
  

 

 

       

Financial liabilities

        

Derivatives held for trading

   1,538,374      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     206,468      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

       
   1,744,842         
  

 

 

       

 

51


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Fair value hierarchy of financial assets and liabilities whose the fair values are disclosed

The fair value hierarchy of financial assets and liabilities which the fair value is disclosed as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   3,102,212       10,696,656       2,151,822       15,950,690   

Loans

     —           —           224,677,004         224,677,004   

Held-to-maturity financial assets

     3,446,550         9,885,590         —           13,332,140   

Other financial assets2

     —           —           6,012,198         6,012,198   
  

 

 

    

 

 

    

 

 

    

 

 

 
   6,548,762       20,582,246       232,841,024       259,972,032   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   —         73,614,775         128,678,090         202,292,865   

Debts1

     —           44,016         17,040,138         17,084,154   

Debentures

     —           29,976,686         341,076         30,317,762   

Other financial liabilities3

     —           —           12,270,821         12,270,821   
  

 

 

    

 

 

    

 

 

    

 

 

 
   —         103,635,477       158,330,125       261,915,602   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

52


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   2,698,018       10,555,993       1,539,592       14,793,603   

Loans

     —           —           219,319,406         219,319,406   

Held-to-maturity financial assets

     3,535,217         9,851,745         —           13,386,962   

Other financial assets2

     —           —           6,251,679         6,251,679   
  

 

 

    

 

 

    

 

 

    

 

 

 
   6,233,235       20,407,738       227,110,677       253,751,650   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   —         72,839,365       128,288,906       201,128,271   

Debts1

     —           156,349         13,942,220         14,098,569   

Debentures

     —           27,752,493         468,703         28,221,196   

Other financial liabilities3

     —           —           13,262,946         13,262,946   
  

 

 

    

 

 

    

 

 

    

 

 

 
   —         100,748,207       155,962,775       256,710,982   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in Level 2 are the carrying amounts which are reasonable approximation of the fair values.

2 

The ₩6,012,198 million and ₩6,251,679 million of other financial assets included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of March 31, 2014 and December 31, 2013, respectively.

3 

The ₩12,260,449 million and ₩13,261,041 million of other financial liabilities included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of March 31, 2014 and December 31, 2013, respectively.

Valuation techniques and the inputs used in the fair value measurement

The valuation techniques and the inputs of financial assets and liabilities which are disclosed by the carrying amounts because it is a reasonable approximation of fair value are not subject to be disclosed.

 

53


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The valuation techniques and the inputs of financial assets and liabilities whose the fair values are disclosed and classified as Level 2 as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014
     Fair value      Valuation technique    Inputs

Financial assets

        

Held-to-maturity financial assets

   9,885,590      

DCF Model

  

Discount rate

Financial liabilities

        

Debentures

   29,976,686      

DCF Model

  

Discount rate

 

(In millions of Korean won)    Dec. 31, 2013
     Fair value      Valuation technique    Inputs

Financial assets

        

Held-to-maturity financial assets

   9,851,745      

DCF Model

  

Discount rate

Financial liabilities

        

Debentures

   27,752,493      

DCF Model

  

Discount rate

The valuation techniques and the inputs of financial assets and liabilities whose the fair values are disclosed and classified as Level 3 as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014
     Fair value      Valuation technique    Inputs

Financial assets

        

Cash and due from financial institutions

   2,151,822      

DCF Model

  

Credit spread, Other spread

Loans

     224,677,004      

DCF Model

  

Credit spread, Other spread, Prepayment rate

  

 

 

       
   226,828,826         
  

 

 

       

Financial liabilities

        

Deposits

   128,678,090      

DCF Model

  

Other spread, Prepayment rate

Debts

     17,040,138      

DCF Model

  

Other spread

Debentures

     341,076      

DCF Model

  

Other spread, Implied default probability

Other financial liabilities

     10,372      

DCF Model

  

Other spread

  

 

 

       
   146,069,676         
  

 

 

       

 

54


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013
     Fair value      Valuation technique    Inputs

Financial assets

        

Cash and due from financial institutions

   1,539,592      

DCF Model

  

Credit spread, Other spread

Loans

     219,319,406      

DCF Model

  

Credit spread, Other spread, Prepayment rate

  

 

 

       
   220,858,998         
  

 

 

       

Financial liabilities

        

Deposits

   128,288,906      

DCF Model

  

Other spread, Prepayment rate

Debts

     13,942,220      

DCF Model

  

Other spread

Debentures

     468,703      

DCF Model

  

Other spread, Implied default probability

Other financial liabilities

     1,905      

DCF Model

  

Other spread

  

 

 

       
   142,701,734         
  

 

 

       

6.2 Level 3 of the fair value hierarchy disclosure

6.2.1 Valuation policy and process of Level 3 Fair value

The Group uses the value of external, independent and qualified valuers or the value of internal valuation models to determine the fair value of the Group’s assets at the end of every reporting period.

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

 

55


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

6.2.2 Changes in Level 3 of the fair value hierarchy used in the valuation techniques based on unobservable assumption in the market

Changes in Level 3 of the fair value hierarchy for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Financial assets at fair value
through profit or loss
    Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives  
    

Designated

at fair value

through

profit or loss

    Available-for-
sale financial
assets
   

Designated

at fair value
through

profit or loss

    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   233,928      1,662,053      (878,565   7,802      (8,390

Total gains or losses

          

- Profit or loss

     2,368        (19,002     (7,198     7,585        299   

- Other comprehensive income

     —          39,295        —          —          —     

Purchases

     42,150        10,762        —          (315     —     

Sales

     (89,647     (39,561     —          (374     —     

Issues

     —          —          (300,689     (262     —     

Settlements

     —          —          355,781        (4,253     (210

Transfers into Level 3

     —          1,927        —          —          —     

Transfers out of Level 3

     —          (10,435     —          —          —     

Business combination

     —          6,834        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   188,799      1,651,873      (830,671   10,183      (8,301
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Financial assets at fair value
through profit or loss
    Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives  
    

Designated

at fair value

through

profit or loss

    Available-for-
sale financial
assets
   

Designated

at fair value
through

profit or loss

    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   177,624      1,478,339      (469,138   (1,158   (6,535

Total gains or losses

          

- Profit or loss

     1,330        (2,632     (3,150     (1,812     2,525   

- Other comprehensive income

     —          11,401        —          —          —     

Purchases

     88,600        72,232        —          (578     —     

Sales

     (90,666     (9,781     —          (19     —     

Issues

     —          —          (332,246     (989     —     

Settlements

     —          —          176,307        7,055        (625

Transfers into Level 3

     —          —          —          —          —     

Transfers out of Level 3

     —          (283,641     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   176,888      1,265,918      (628,227   2,499      (4,635
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

56


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Net income from financial
investments at fair value
through profit or loss
     Other operating
income
    Net interest
income
 

Total gains or losses included in profit or loss for the period

   2,755       (18,760   57   

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

   9,208       (23,706   57   

 

(In millions of Korean won)    Mar. 31, 2013  
     Net income from financial
investments at fair value
through profit or loss
    Other operating
income
 

Total gains or losses included in profit or loss for the period

   (3,632   (107

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

   (3,171   307   

 

57


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

6.2.3 Sensitivity analysis of changes in unobservable inputs

Information about fair value measurements using unobservable inputs

 

(In millions of Korean won)     
     Mar. 31, 2014
     Fair value      Valuation technique    Inputs    Unobservable inputs    Range of
unobservable inputs(%)
   Relationship of
unobservable inputs to
fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

                 

Derivative linked securities

   188,799      

Monte Carlo Simulation, Closed Form

  

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

  

Volatility of the underlying asset

   11.30 ~ 43.26   

The higher the volatility, the higher the fair value

           

Correlation between underlying asset

   -0.36 ~ 63.57   

The higher the correlation between underlying asset, the higher the fair value

Derivatives held for trading

                 

Stock and index

     41,440      

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Binomial trees

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset(index of stock prices), Dividend yield, Discount rate

  

Volatility of the underlying asset

   4.70 ~ 50.90   

The higher the volatility, the higher the fair value fluctuation

           

Correlation of the indexes of stock prices

   9.16 ~ 63.57   

The higher the correlation, the higher the fair value fluctuation

           

Discount rate

   3.33 ~ 4.46   

The lower the discount rate, the higher the fair value

Currency

     3,278      

DCF Model,

  

Interest rates, Foreign exchange rate, Loss given default

  

Loss given default

   92.16 ~ 100.00   

The higher the loss given default, the lower the fair value

 

58


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Available-for-sale financial assets

                 

Debt securities

     379      

DCF Model

  

Discount rate

  

Discount rate

   8.85   

The lower the discount rate, the higher the fair value

Equity securities

     1,651,494      

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Binomial trees, Hull and White model, Net asset value, dividend discount model, Discounted cash flows to equity, Historical data method

  

Growth rate, Discount rate, Volatility of interest rate, Volatilities of real estate selling price, Liquidation value, Discount rate of cash flows from rent, Net asset value, Stock price index of the comparative company, Recovery rate of receivables’ acquisition cost, Volatility of stock prices

  

Growth rate

   0.00 ~ 1.00   

The higher the growth rate, the higher the fair value

           

Discount rate

   2.86 ~ 20.77   

The lower the discount rate, the higher the fair value

           

Volatility of interest rate

   11.63 ~ 16.14   

The higher the volatility, the higher the fair value fluctuation

           

Volatilities of real estate selling price

   0.96 ~ 2.62   

The higher the real estate selling price, the higher the fair value

           

Liquidation value

   0.00   

The higher the liquidation value, the higher the fair value

           

Discount rate of cash flows from rent

   6.43 ~ 12.83   

The lower the discount rate of cash flows, the higher the fair value

           

Recovery rate of receivables’ acquisition cost

   155.83   

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

           

Volatility of stock prices

   7.30 ~ 37.34   

The higher the volatility, the higher the fair value fluctuation

  

 

 

                
   1,885,390                  
  

 

 

                

 

59


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial liabilities

                 

Financial liabilities designated at fair value through profit or loss

                 

Derivative linked securities

   830,671      

Closed Form, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

  

Volatility of the underlying asset

   11.30 ~ 44.59   

The higher the volatility, the higher the fair value fluctuation

           

Correlation between underlying asset

   -0.36 ~ 63.57   

The higher the correlation between underlying asset, the higher the fair value

Stock and index

     34,535      

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White model

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset (index of stock prices), Dividend yield, Volatility of interest rate

  

Volatility of the underlying asset

   11.30 ~ 44.87   

The higher the volatility, the higher the fair value fluctuation

           

Correlation between underlying asset

   13.71 ~ 75.22   

The higher the correlation, the higher the fair value fluctuation

           

Volatility of interest rate

   11.63 ~ 16.14   

The higher the volatility, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

     8,301      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset

  

Volatility of the underlying asset

   2.91 ~ 4.82   

The higher the volatility, the higher the fair value fluctuation

  

 

 

                
   873,507                  
  

 

 

                

 

60


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                
     Dec 31, 2013
     Fair value      Valuation technique    Inputs    Unobservable inputs    Range of
unobservable inputs(%)
   Relationship of
unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

                 

Derivative linked securities

   233,928      

Monte Carlo Simulation, Closed Form, Hull and White model

  

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Volatility of interest rate, Discount rate

  

Volatility of the underlying asset

   10.99 ~ 40.28   

The higher the volatility, the higher the fair value

           

Correlation between underlying asset

   -3.28 ~ 57.89   

The higher the correlation between underlying asset, the higher the fair value

           

Volatility of interest rate

   0.48   

The higher the volatility, the higher the fair value fluctuation

           

Discount rate

   2.54 ~ 5.32   

The lower the discount rate, the higher the fair value

Derivatives held for trading

           

Stock and index

     42,706      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset (index of stock prices), Dividend yield, Discount rate

  

Volatility of the underlying asset

   7.1 ~ 45.64   

The higher the volatility, the higher the fair value fluctuation

           

Correlation of the indexes of stock prices

   11.43 ~ 79.26   

The higher the correlation, the higher the fair value fluctuation

           

Discount rate

   3.46   

The lower the discount rate, the higher the fair value

 

61


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Currency

     6,490      

DCF Model,

  

Interest rates, Foreign exchange rate, Loss given default

  

Loss given default

   88.24 ~ 94.12   

The higher the loss given default, the lower the fair value

Derivatives held for hedging

                 

Interest rate

     452      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Interest rates, Correlation between underlying asset (Interest rates), Foreign exchange rate

  

Correlation between underlying asset

   0.03   

The higher the correlation, the higher the fair value fluctuation

Available-for-sale financial assets

                 

Debt securities

     2,809       DCF Model   

Discount rate

  

Discount rate

   8.85   

The lower the discount rate, the higher the fair value

Equity securities

     1,659,244      

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Binomial trees, Hull and White model, Net Asset Value, Dividend discount model, Discounted cash flows to equity,

  

Growth rate, Discount rate, Volatility of interest rate, Volatilities of real estate selling price, Liquidation value, Discount rate of cash flows from rent, Net asset value, Stock price index of the comparative company

  

Growth rate

   0.00 ~ 1.00   

The higher the growth rate, the higher the fair value

           

Discount rate

   2.86 ~ 58.69   

The lower the discount rate, the higher the fair value

           

Volatility of interest rate

   12.37 ~ 16.26   

The higher the volatility, the higher the fair value fluctuation

           

Volatilities of real estate selling price

   0.74 ~ 0.96   

The higher the real estate selling price, the higher the fair value

           

Liquidation value

   0.00   

The higher the liquidation value, the higher the fair value

           

Discount rate of cash flows from rent

   6.43 ~ 12.83   

The lower the discount rate of cash flows, the higher the fair value

  

 

 

                
   1,945,629                  
  

 

 

                

 

62


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

                 

Derivative linked securities

   878,565      

Closed Form, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

  

Volatility of the underlying asset

   10.99 ~ 44.71   

The higher the volatility, the higher the fair value fluctuation

           

Correlation between underlying asset

   -3.28 ~ 58.28   

The higher the correlation between underlying asset, the higher the fair value

Stock and index

     41,394      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset (index of stock prices), Dividend yield, Volatility of interest rate

  

Volatility of the underlying asset

   10.99 ~ 45.64   

The higher the volatility, the higher the fair value fluctuation

           

Correlation of the indexes of stock prices

   16.20 ~ 79.26   

The higher the correlation, the higher the fair value fluctuation

           

Volatility of interest rate

   12.37 ~ 16.26   

The higher the volatility, the higher the fair value fluctuation

Derivatives held for hedging

                 

Interest rate

     8,842      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset

  

Volatility of the underlying asset

   3.00 ~ 5.28   

The higher the volatility, the higher the fair value fluctuation

  

 

 

                
   928,801                  
  

 

 

                

 

63


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Amongst Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit and loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit and loss or other comprehensive income and loss.

Sensitivity analyses by type of instrument as a result of varying input parameters are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Recognition in profit and loss  
     Favorable changes      Unfavorable changes  

Financial assets

     

Financial assets designated at fair value through profit or loss

     

Derivative linked securities1

   4,100       (6,628

Derivatives held for trading2

     8,049         (12,034

Available-for-sale financial assets

     

Debt securities3

     21         (20

Equity securities4

     349,022         (130,530
  

 

 

    

 

 

 
   361,192       (149,212
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at fair value through profit or loss1

   22,257       (14,233

Derivatives held for trading2

     5,978         (6,853

Derivatives held for hedging2

     277         (264
  

 

 

    

 

 

 
   28,512       (21,350
  

 

 

    

 

 

 

 

64


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Recognition in profit and loss  
     Favorable changes      Unfavorable changes  

Financial assets

     

Financial assets designated at fair value through profit or loss

     

Derivative linked securities1

   6,188       (8,834

Derivatives held for trading2

     6,653         (6,299

Derivatives held for hedging2

     0         0   

Available-for-sale financial assets

     

Debt securities3

     61         (58

Equity securities4

     322,444         (121,192
  

 

 

    

 

 

 
   335,346       (136,383
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at fair value through profit or loss1

   15,467       (10,330

Derivatives held for trading2

     4,596         (4,968

Derivatives held for hedging2

     345         (333
  

 

 

    

 

 

 
   20,408       (15,631
  

 

 

    

 

 

 

 

1 

For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as stock price fluctuation range of underlying assets by +/- 10%.

2 

For equity-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between the stock price and volatility by +/- 10%. For currency-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as loss given default by ± 1%. For interest rate-related derivatives, coefficient of correlation between long-term and short-term interest rates or the volatilities of the underlying assets are shifted by +/- 10% to calculate the fair value changes.

3

For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate by +/- 1%.

4 

For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate of cash flows from rent (-1~1%) and volatilities of real estate price (-1~1%).

6.2.4 Day one gain or loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

 

65


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Balance at the beginning of the period (A)

   4,190      8,652   

New transactions (B)

     1,024        1,535   

Amounts recognized in profit or loss during the period (C=a+b)

    

a. Amortization

     (705     (1,630

b. Settlement

     (182     (1,544
  

 

 

   

 

 

 

Balance at the end of the period (A+B+C)

   4,327      7,013   
  

 

 

   

 

 

 

6.3 Carrying amounts of financial instruments by category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                          
    Mar. 31, 2014  
    Financial assets at
fair value through
profit or loss
                               
    Held for
trading
   

Designated
at fair

value
through
profit or
loss

    Loans and
receivables
   

Available-

for-sale
financial

assets

   

Held-to-
Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  —        —        15,939,591      —        —        —        15,939,591   

Financial assets at fair value through profit or loss

    8,793,350        359,555        —          —          —          —          9,152,905   

Derivatives

    1,337,456        —          —          —          —          122,426        1,459,882   

Loans

    —          —          224,354,537        —          —          —          224,354,537   

Financial investments

    —          —          —          22,090,678        12,966,547        —          35,057,225   

Other financial assets

    —          —          6,012,198        —          —          —          6,012,198   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  10,130,806      359,555      246,306,326      22,090,678      12,966,547      122,426      291,976,338   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

66


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                   
     Mar. 31, 2014  
     Financial liabilities at
fair value through
profit or loss
                      
     Held for
trading
     Designated
at fair value
through
profit or loss
    

Financial
liabilities at
amortized

cost

     Derivatives
held for
hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   639,371       830,671       —         —         1,470,042   

Derivatives

     1,247,357         —           —           180,874         1,428,231   

Deposits

     —           —           202,020,646         —           202,020,646   

Debts

     —           —           17,080,681         —           17,080,681   

Debentures

     —           —           29,224,909         —           29,224,909   

Other financial liabilities

     —           —           12,270,673         —           12,270,673   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   1,886,728       830,671       260,596,909       180,874       263,495,182   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                          
    Dec. 31, 2013  
    Financial assets at
fair value through
profit or loss
                               
    Held for
trading
   

Designated
at fair

value
through
profit or
loss

    Loans and
receivables
   

Available-

for-sale
financial

assets

   

Held-to-
Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  —        —        14,792,654      —        —        —        14,792,654   

Financial assets at fair value through profit or loss

    8,967,006        361,736        —          —          —          —          9,328,742   

Derivatives

    1,680,880        —          —          —          —          138,529        1,819,409   

Loans

    —          —          219,001,356        —          —          —          219,001,356   

Financial investments

    —          —          —          21,832,104        13,016,991        —          34,849,095   

Other financial assets

    —          —          6,251,679        —          —          —          6,251,679   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  10,647,886      361,736      240,045,689      21,832,104      13,016,991      138,529      286,042,935   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

67


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                   
     Dec. 31, 2013  
     Financial liabilities at
fair value through
profit or loss
                      
     Held for
trading
     Designated
at fair value
through
profit or loss
     Financial
liabilities at
amortized

cost
     Derivatives
held for
hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   236,637       878,565       —         —         1,115,202   

Derivatives

     1,580,029         —           —           215,310         1,795,339   

Deposits

     —           —           200,882,064         —           200,882,064   

Debts

     —           —           14,101,331         —           14,101,331   

Debentures

     —           —           27,039,534         —           27,039,534   

Other financial liabilities

     —           —           13,262,914         —           13,262,914   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     ₩1,816,666       878,565       255,285,843       215,310       258,196,384   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

68


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

6.4 Offsetting financial assets and financial liabilities

The Group enters into International Derivatives Swaps and Dealers Association (“ISDA”) master netting agreements and other arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Further, as the law allows for the right to offset, domestic uncollected receivables balances and domestic accrued liabilities balances are shown in its net settlement balance in the consolidated statement of financial position.

The details of the Group’s recognized financial assets subject to enforceable master netting arrangement or similar agreement by type as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                       
     Mar. 31, 2014  
    

Gross

amounts of
recognized
financial

assets

    

Gross amounts of
recognized
financial
liabilities offset in
the statement of
financial

position

   

Net amounts
of financial
assets
presented in
the statement
of

financial
position

     Non-offsetting amount    

Net amount

 
             Financial
instruments
    Cash
collateral
received
   

Derivatives held for trading

   1,238,777       —        1,238,777       (919,526   (2,090   317,161   

Derivatives held for hedging

     121,625         —          121,625         (22,395     —          99,230   

Receivable spot exchange

     1,553,388         —          1,553,388         (1,552,764     —          624   

Reverse repurchase, securities borrowing and similar agreements1

     5,531,100         —          5,531,100         (5,531,100     —          —     

Other financial instruments

     16,647,662         (15,157,503     1,490,159         (359,956     —          1,130,203   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   25,092,552       (15,157,503   9,935,049       (8,385,741   (2,090   1,547,218   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

69


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)                                       
     Dec. 31, 2013  
    

Gross

amounts of
recognized
financial

assets

    

Gross amounts
of recognized
financial
liabilities offset
in the

statement of
financial
position

   

Net amounts
of financial
assets
presented in
the

statement of
financial
position

     Non-offsetting amount     Net amount  
             Financial
instruments
    Cash
collateral
received
   

Derivatives held for trading

   1,593,909       —        1,593,909       (1,190,301   (1,850   401,758   

Derivatives held for hedging

     138,028         —          138,028         (36,133     —          101,895   

Receivable spot exchange

     2,256,532         —          2,256,532         (2,255,085     —          1,447   

Reverse repurchase, securities borrowing and similar agreements1

     4,173,200         —          4,173,200         (4,173,200     —          —     

Other financial instruments

     16,475,869         (15,637,526     838,343         —          —          838,343   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   24,637,538       (15,637,526   9,000,012       (7,654,719   (1,850   1,343,443   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1

Includes a portion of the securities loaned.

 

70


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The details of the Group’s recognized financial liabilities subject to enforceable master netting arrangement or similar agreement by type as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)                                        
     Mar. 31, 2014  
    

Gross

amounts of
recognized
financial
liabilities

    

Gross amounts of
recognized
financial assets
offset in the

statement of
financial

position

   

Net amounts
of financial
liabilities
presented in
the statement
of

financial
position

     Non-offsetting amount      Net amount  
             Financial
instruments
    Cash
collateral
received
    

Derivatives held for trading

   1,244,182       —        1,244,182       (819,802   —         424,380   

Derivatives held for hedging

     172,929         —          172,929         (16,108     —           156,821   

Payable spot exchange

     1,552,944         —          1,552,944         (1,552,764     —           180   

Reverse repurchase securities lending and similar agreements1,2

     1,261,548         —          1,261,548         (1,261,548     —           —     

Other financial instruments

     15,796,843         (15,157,503     639,340         (500,456     —           138,884   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   20,028,446       (15,157,503   4,870,943       (4,150,678   —         720,265   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)                                        
     Dec. 31, 2013  
    

Gross

amounts of
recognized
financial
liabilities

    

Gross amounts of
recognized
financial assets
offset in the
statement of
financial

position

   

Net amounts
of financial
liabilities
presented in
the statement
of

financial
position

     Non-offsetting amount      Net amount  
             Financial
instruments
    Cash
collateral
received
    

Derivatives held for trading

   1,579,878       —        1,579,878       (992,164   —         587,714   

Derivatives held for hedging

     204,642         —          204,642         (16,320     —           188,322   

Payable spot exchange

     2,256,147         —          2,256,147         (2,255,085     —           1,062   

Reverse repurchase securities lending and similar agreements1,2

     804,726         —          804,726         (804,726     —           —     

Other financial instruments

     16,754,401         (15,637,526     1,116,875         (946,800     —           170,075   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   21,599,794       (15,637,526   5,962,268       (5,015,095   —         947,173   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

1 

Includes repurchase agreements sold to customers

2 

Includes a portion of securities sold

 

71


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

7. Due from financial institutions

The details of due from financial institutions as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)        

Financial

Institutions

   Interest
rate(%)
    

Mar. 31,

2014

    

Dec. 31,

2013

 

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

     0.00~2.55       6,399,087       6,717,697   
  

Due from banking institutions

  

Hana Bank and others

     0.00~7.15         1,092,068         636,837   
  

Due from others

  

Samsung Securities Co., Ltd. and others

     0.10~2.90         3,970,881         3,203,452   
           

 

 

    

 

 

 
              11,462,036         10,557,986   
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

     0.00~0.16         636,698         855,388   
  

Time deposits in foreign currencies

  

China Citi Bank and others

     0.16~6.20         727,727         657,408   
  

Due from others

  

Bank of Japan and others

     —           27,392         23,321   
           

 

 

    

 

 

 
              1,391,817         1,536,117   
           

 

 

    

 

 

 
            12,853,853       12,094,103   
           

 

 

    

 

 

 

Restricted due from financial institutions as of March 31, 2014 and December 31, 2013, are as follows:

 

(in millions of Korean won)   

Financial

Institutions

  

Mar. 31,

2014

    

Dec. 31,

2013

     Reason for restriction

Due from financial institutions in Korean currencies

  

Due from Bank of Korea

  

Bank of Korea

   6,399,087       6,717,697      

Bank of Korea Act

  

Due from Banking institution

  

Hana Bank and others

     352,217         342,469      

Agreement for allocation of deposit

  

Due from others

  

The Korea Exchange and others

     214,618         102,460      

Market entry deposit and others

        

 

 

    

 

 

    
           6,965,922         7,162,626      
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

  

 

 

 

157,912

 

  

  

 

 

 

482,296

 

  

  

Bank of Korea Act and others

  

Time deposit in foreign currencies

  

Bank of Communications

     12,826         10,553      

Bank Act of the State of New York

  

 

Due from others

  

Woori Futures Co., Ltd.

     9,782         10,428      

Derivatives margin account and others

        

 

 

    

 

 

    
           180,520         503,277      
        

 

 

    

 

 

    
         7,146,442       7,665,903      
        

 

 

    

 

 

    

 

72


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

8. Derivative financial instruments and hedge accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

 

Interest rate swaps, relating to interest rate risks in Korean won;

 

 

Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

 

Stock price index options linked with the KOSPI index.

In particular, the Group uses cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values and in cash flows due to changes in interest rates and foreign exchange rates of subordinated debts in Korean won, structured debts and financial debentures in foreign currencies.

The details of derivative financial instruments for trading as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   1,256,684       —         —     

Swaps2

     133,789,400         522,439         566,370   

Options

     8,325,090         44,630         88,812   
  

 

 

    

 

 

    

 

 

 
     143,371,174         567,069         655,182   
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     25,045,311         145,364         186,060   

Futures1

     639,301         118         166   

Swaps

     17,341,096         501,236         359,164   

Options

     550,860         2,648         2,226   
  

 

 

    

 

 

    

 

 

 
     43,576,568         649,366         547,616   
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     64,896         20         —     

Swaps

     423,238         15,615         10,836   

Options

     2,133,145         28,241         24,774   
  

 

 

    

 

 

    

 

 

 
     2,621,279         43,876         35,610   
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     2,260         112         —     
  

 

 

    

 

 

    

 

 

 
     2,260         112         —     
  

 

 

    

 

 

    

 

 

 

Other

     43,989         77,033         8,949   
  

 

 

    

 

 

    

 

 

 
   189,615,270       1,337,456       1,247,357   
  

 

 

    

 

 

    

 

 

 

 

73


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   928,684       —         —     

Swaps2

     141,275,150         582,544         639,695   

Options

     8,285,091         45,063         85,906   
  

 

 

    

 

 

    

 

 

 
     150,488,925         627,607         725,601   
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     23,055,704         241,804         289,629   

Futures1

     415,560         219         15   

Swaps

     17,414,405         693,116         503,663   

Options

     273,745         2,428         1,492   
  

 

 

    

 

 

    

 

 

 
     41,159,414         937,567         794,799   
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     136,624         —           95   

Swaps

     477,143         17,565         15,168   

Options

     1,982,455         30,006         35,118   
  

 

 

    

 

 

    

 

 

 
     2,596,222         47,571         50,381   
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     2,024         121         —     
  

 

 

    

 

 

    

 

 

 
     2,024         121         —     
  

 

 

    

 

 

    

 

 

 

Other

     60,000         68,014         9,248   
  

 

 

    

 

 

    

 

 

 
   194,306,585       1,680,880       1,580,029   
  

 

 

    

 

 

    

 

 

 

 

1 

A gain or loss from daily mark-to-market futures is reflected in the margin accounts.

2 

Some over-the-counter swaps are cleared through Central Counterparty(CCP). A gain or loss from market-to-market of them is reflected in the margin accounts.

Fair value hedge

The details of derivatives designated as fair value hedging instruments as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,461,561       121,417       1,160   

Currency

        

Futures

     42,048         801         155   

Swaps

     1,068,800         —           163,469   

Other

     140,000         —           8,301   
  

 

 

    

 

 

    

 

 

 
   2,712,409       122,218       173,085   
  

 

 

    

 

 

    

 

 

 

 

74


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,951,013       137,445       —     

Currency

        

Futures

     42,048         502         —     

Swaps

     1,055,300         —           195,800   

Other

     140,000         —           8,842   
  

 

 

    

 

 

    

 

 

 
   3,188,361       137,947       204,642   
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Gains(losses) on hedging instruments

   10,741       45,494   

Gains(losses) on the hedged item attributable to the hedged risk

     5,962         (38,316
  

 

 

    

 

 

 
   16,703       7,178   
  

 

 

    

 

 

 

Cash flow hedge

The details of derivatives designated as cash flow hedging instruments as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,433,000       208       5,645   

Currency

        

Swaps

     320,640         —           2,144   
  

 

 

    

 

 

    

 

 

 
   1,753,640       208       7,789   
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,403,000       582       4,902   

Currency

        

Swaps

     316,590         —           5,766   
  

 

 

    

 

 

    

 

 

 
   1,719,590       582       10,668   
  

 

 

    

 

 

    

 

 

 

 

75


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Gains(losses) on hedging instruments

   2,751      7,725   

Gains(losses) on the hedged item attributable to the hedged risk

     2,865        8,040   
  

 

 

   

 

 

 

Ineffectiveness recognized in profit or loss

   (114   (315
  

 

 

   

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Amount recognized in other comprehensive income

   2,865      8,040   

Amount reclassified from equity to profit or loss

     (4,111     (12,251

Tax effect

     191        558   
  

 

 

   

 

 

 
   (1,055   (3,653
  

 

 

   

 

 

 

9. Loans

Loans as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Loans

   226,913,232      221,439,295   

Deferred loan origination fees and costs

     493,653        423,245   

Less: Allowances for loan losses

     (3,052,348     (2,861,184
  

 

 

   

 

 

 

Carrying amount

   224,354,537      219,001,356   
  

 

 

   

 

 

 

Loans to banks as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Loans

   7,598,049      6,335,056   

Less: Allowances for loan losses

     (12     (25
  

 

 

   

 

 

 

Carrying amount

   7,598,037      6,335,031   
  

 

 

   

 

 

 

 

76


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Loans to customers other than banks as of March 31, 2014 and December 31, 2013, consist of:

 

(In millions of Korean won)    Mar. 31, 2014  
     Retail     Corporate     Credit card     Total  

Loans in Korean won

   105,296,127      85,616,568      —        190,912,695   

Loans in foreign currencies

     96,894        2,914,023        —          3,010,917   

Domestic import usance bills

     —          3,497,362        —          3,497,362   

Off-shore funding loans

     —          696,690        —          696,690   

Call loans

     —          553,322        —          553,322   

Bills bought in Korean won

     —          6,454        —          6,454   

Bills bought in foreign currencies

     —          2,044,480        —          2,044,480   

Guarantee payments under payment guarantee

     288        45,627        —          45,915   

Credit card receivables in Korean won

     —          —          10,939,673        10,939,673   

Credit card receivables in foreign currencies

     —          —          2,408        2,408   

Reverse repurchase agreements

     —          1,814,500        —          1,814,500   

Privately placed bonds

     —          651,824        —          651,824   

Factored receivables

     2,854,881        57,840        —          2,912,721   

Lease receivables

     651,017        90,864        —          741,881   

Loans for installment credit

     1,977,994        —          —          1,977,994   
  

 

 

   

 

 

   

 

 

   

 

 

 
     110,877,201        97,989,554        10,942,081        219,808,836   

Proportion (%)

     50.44        44.58        4.98        100.00   

Allowances

     (649,069     (1,994,088     (409,179     (3,052,336
  

 

 

   

 

 

   

 

 

   

 

 

 
   110,228,132      95,992,156      10,532,902      216,756,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

77


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Retail     Corporate     Credit card     Total  

Loans in Korean won

   104,920,187      84,596,181      —        189,516,368   

Loans in foreign currencies

     98,614        2,956,418        —          3,055,032   

Domestic import usance bills

     —          2,978,478        —          2,978,478   

Off-shore funding loans

     —          669,603        —          669,603   

Call loans

     —          696,929        —          696,929   

Bills bought in Korean won

     —          14,243        —          14,243   

Bills bought in foreign currencies

     —          1,588,066        —          1,588,066   

Guarantee payments under payment guarantee

     —          38,318        —          38,318   

Credit card receivables in Korean won

     —          —          11,782,005        11,782,005   

Credit card receivables in foreign currencies

     —          —          2,453        2,453   

Reverse repurchase agreements

     —          1,683,200        —          1,683,200   

Privately placed bonds

     —          731,706        —          731,706   

Factored receivables

     2,724,413        46,670        —          2,771,083   
  

 

 

   

 

 

   

 

 

   

 

 

 
     107,743,214        95,999,812        11,784,458        215,527,484   

Proportion (%)

     49.99        44.54        5.47        100.00   

Allowances

     (580,510     (1,870,849     (409,800     (2,861,159
  

 

 

   

 

 

   

 

 

   

 

 

 
   107,162,704      94,128,963      11,374,658      212,666,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

10. Allowances for Loan Losses

The changes in the allowances for loan losses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

     Mar. 31, 2014  
(In millions of Korean won)    Retail     Corporate     Credit card     Total  

Beginning

   580,510      1,870,874      409,800      2,861,184   

Written-off

     (58,391     (110,911     (96,365     (265,667

Recoveries from written-off loans

     31,091        91,515        32,278        154,884   

Sale

     (335     (1,421     —          (1,756

Provision1

     37,235        188,619        64,257        290,111   

Business combination

     58,346        24,294        —          82,640   

Other changes

     613        (68,870     (791     (69,048
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   649,069      1,994,100      409,179      3,052,348   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Mar. 31, 2013  
(In millions of Korean won)    Retail     Corporate     Credit card     Total  

Beginning

   687,851      2,251,318      329,490      3,268,659   

Written-off

     (99,512     (158,960     (40,176     (298,648

Recoveries from written-off loans

     27,256        29,585        37,533        94,374   

Sale

     (3,838     (23,886     —          (27,724

Provision1

     91,172        240,034        63,656        394,862   

Other changes

     1,190        (12,380     (376     (11,566
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   704,119      2,325,711      390,127      3,419,957   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Provision for credit losses in statements of comprehensive income also include provision(reversal) for unused commitments and guarantees (Note 22), reversal for financial guarantees contracts (Note 22), and provision for other financial assets (Note 17).

The amounts of written-off loans, over which the Group still has a right to claim against the borrowers and guarantors, are ₩15,300,344 million and ₩15,061,182 million, as of March 31, 2014 and December 31, 2013, respectively.

 

78


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The coverage ratio of allowances for loan losses as of March 31, 2014 and December 31, 2013, is as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Loans

   227,406,885       221,862,540   

Allowances for loan losses

     3,052,348         2,861,184   

Ratio (%)

     1.34         1.29   

11. Financial assets at fair value through profit or loss and Financial investments

The details of financial assets at fair value through profit or loss and financial investments as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   2,331,153       2,085,450   

Financial bonds

     3,563,173         3,265,960   

Corporate bonds

     1,636,114         1,759,993   

Asset-backed securities

     304,939         510,159   

Others

     150,296         204,223   

Equity securities:

     

Stocks

     170,683         145,163   

Beneficiary certificates

     591,740         955,806   

Others

     45,252         40,252   
  

 

 

    

 

 

 
     8,793,350         8,967,006   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Equity securities:

     

Beneficiary certificates

     157,729         115,778   

Derivative linked securities

     201,826         245,958   
  

 

 

    

 

 

 
     359,555         361,736   
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   9,152,905       9,328,742   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   6,642,791       6,925,617   

Financial bonds

     6,163,330         5,782,234   

Corporate bonds

     5,123,521         4,997,788   

Asset-backed securities

     1,177,015         1,208,241   

Others

     108,159         19,408   

Equity securities:

     

Stocks

     2,359,039         2,366,887   

Equity investments and others

     79,252         97,937   

Beneficiary certificates

     437,571         433,992   
  

 

 

    

 

 

 
     22,090,678         21,832,104   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

     4,362,186         4,357,623   

Financial bonds

     793,860         892,509   

Corporate bonds

     7,470,828         7,400,085   

Asset-backed securities

     339,673         366,774   
  

 

 

    

 

 

 
     12,966,547         13,016,991   
  

 

 

    

 

 

 

Total financial investments

   35,057,225       34,849,095   
  

 

 

    

 

 

 

 

79


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The impairment losses and the reversal of impairment losses in financial investments for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Impairment     Reversal      Net  

Available-for-sale financial assets

   (27,143   —         (27,143

Held-to-maturity financial assets

     —          —           —     
  

 

 

   

 

 

    

 

 

 
   (27,143   —         (27,143
  

 

 

   

 

 

    

 

 

 
(In millions of Korean won)    Mar. 31, 2013  
     Impairment     Reversal      Net  

Available-for-sale financial assets

   (85,213   —         (85,213

Held-to-maturity financial assets

     (2     —           (2
  

 

 

   

 

 

    

 

 

 
   (85,215   —         (85,215
  

 

 

   

 

 

    

 

 

 

 

80


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

12. Investments in associates

Investments in associates as of March 31, 2014 and December 31, 2013, are as follows:

 

(in millions of Korean won)   Mar. 31, 2014
   

Ownership

(%)

   

Acquisition

cost

   

Share of

net asset

amount

   

Carrying

amount

    Industry   Location

Associates

           

Balhae Infrastructure Fund1

    12.61      121,817      123,369      123,369      Investment finance   Korea

Korea Credit Bureau Co., Ltd.1

    9.00        4,500        3,949        3,949      Credit Information   Korea

UAMCO., Ltd.1

    17.50        85,050        108,231        117,960      Other finance   Korea

JSC Bank CenterCredit

           

Ordinary share2,3

    29.56        954,104        45,264        33,175      Banking   Kazakhstan

Preference share2

    93.15             

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00        37,620        43,479        43,458      Investment finance   Korea

Semiland Co., Ltd.

    20.61        1,359        2,547        2,547      Manufacture   Korea

United PF 1st Recovery Private Equity Fund1

    17.72        191,617        207,317        201,783      Other finance   Korea

CH Engineering Co., Ltd.

    41.73        —          82        —        Specialty construction   Korea

Shinla Construction Co., Ltd.

    20.24        —          —          —        Specialty construction   Korea

KB GwS Private Securities Investment Trust

    26.74        113,880        126,717        123,189      Investment finance   Korea

Incheon Bridge Co., Ltd.1

    14.99        24,677        (1,482     —        Operation of Highways and Related facilities   Korea

KB Star office Private real estate Investment Trust No.1

    21.05        20,000        20,817        20,404      Investment finance   Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    25.00        20,650        18,095        17,335      Investment finance   Korea

NPS KBIC Private Equity Fund No. 11

    2.56        3,393        4,301        4,301      Investment finance   Korea

KBIC Private Equity Fund No. 31

    2.00        2,050        2,224        2,224      Investment finance   Korea

KB-Glenwood Private Equity Fund1

    0.03        10        10        10      Investment finance   Korea

Terra Co., Ltd.

    24.06        —          15        —        Manufacture of Hand-Operated Kitchen Appliances and Metal Ware   Korea

KB No.2 Special Purpose Acquisition Company1

    4.76        15        28        28      SPAC   Korea
   

 

 

   

 

 

   

 

 

     
    1,580,742      704,963      693,732       
   

 

 

   

 

 

   

 

 

     

 

81


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(in millions of Korean won)   Dec. 31, 2013
   

Ownership

(%)

   

Acquisition

cost

   

Share of

net asset

amount

   

Carrying

amount

    Industry   Location

Associates

           

Balhae Infrastructure Fund1

    12.61      121,817      124,968      124,968      Investment finance   Korea

Korea Credit Bureau Co., Ltd.1

    9.00        4,500        4,185        4,185      Credit Information   Korea

UAMCO., Ltd.1

    17.50        85,050        139,286        150,826      Other finance   Korea

JSC Bank CenterCredit

           

Ordinary share2,3

    29.56        954,104        51,989        68,110      Banking   Kazakhstan

Preference share2

    93.15             

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00        47,580        46,496        45,393      Investment finance   Korea

Semiland Co., Ltd.

    21.32        1,470        2,639        2,639      Manufacture   Korea

United PF 1st Recovery Private Equity Fund1

    17.72        191,617        203,618        197,941      Other finance   Korea

CH Engineering Co., Ltd.

    41.73        —          64        —        Specialty construction   Korea

Shinla Construction Co., Ltd.

    20.24        —          —          —        Specialty construction   Korea

Kores Co., Ltd.4

    10.39        634        1,925        1,505      Manufacture of automobile parts   Korea

KB GwS Private Securities Investment Trust

    26.74        113,880        126,556        123,085      Investment finance   Korea

Incheon Bridge Co., Ltd.1

    14.99        24,677        (429     —        Operation of Highways and Related facilities   Korea

Ssangyong Engineering & Construction Co., Ltd.4

    15.64        28,779        2,490        —        Office and Commercial Building Construction   Korea

KB Star office Private real estate Investment Trust No.1

    21.05        20,000        20,347        19,934      Investment finance   Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    25.00        14,025        11,620        10,329      Investment finance   Korea

NPS KBIC Private Equity Fund No. 11

    2.56        3,393        4,238        4,238      Investment finance   Korea

KBIC Private Equity Fund No. 31

    2.00        2,050        2,223        2,223      Investment finance   Korea

KB-Glenwood Private Equity Fund1

    0.03        10        10        10      Investment finance   Korea

Terra Co., Ltd.

    24.06        —          20        4      Manufacture of Hand-Operated Kitchen Appliances and Metal Ware   Korea
   

 

 

   

 

 

   

 

 

     
    1,613,586      742,245      755,390       
   

 

 

   

 

 

   

 

 

     

 

82


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

1

As of March 31, 2014 and December 31, 2013, the Group is represented in the governing bodies of its associates. Therefore, the Group has significant influence over the decision-making process relating to their financial and business policies.

2

The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method of accounting is applied on the basis of single ownership ratio of 41.93%, calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit.

3 

Fair values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of March 31, 2014 and December 31, 2013, are ₩40,029 million and ₩57,476 million, respectively.

4 

Where the Group has acquired shares of entities through debt-for-equity swaps, the Group is represented in the creditor council. Therefore, the Group has significant influence over the decision-making process relating to their financial and business policies.

Summarized financial information on associates:

 

    Mar. 31, 2014  
(In millions of Korean won)  

Total

assets

   

Total

liabilities

   

Share

capital

    Equity    

Share of

net asset
amount

   

Unrealized

gains

   

Consolidated

carrying

amount

 

Associates

             

Balhae Infrastructure Fund

  980,806      2,078      993,030      978,728      123,369      —        123,369   

Korea Credit Bureau Co., Ltd.

    55,979        12,100        10,000        43,879        3,949        —          3,949   

UAMCO., Ltd.

    4,131,853        3,512,181        2,430        619,672        108,231        9,729        117,960   

JSC Bank CenterCredit

    6,101,983        5,949,256        546,794        152,727        45,264        (12,089     33,175   

KoFC KBIC Frontier Champ 2010-5(PEF)

    87,188        230        75,240        86,958        43,479        (21     43,458   

Semiland Co., Ltd.

    21,260        15,058        1,970        6,202        2,547        —          2,547   

United PF 1st Recovery Private Equity Fund

    1,180,207        10,202        1,081,400        1,170,005        207,317        (5,534     201,783   

CH Engineering Co., Ltd.2

    964        766        158        198        82        (82     —     

KB GwS Private Securities Investment Trust

    475,808        1,998        425,814        473,810        126,717        (3,528     123,189   

Incheon Bridge Co., Ltd.

    728,787        738,675        164,621        (9,888     (1,482     1,482        —     

KB Star office Private real estate Investment Trust No.1

    220,569        121,687        95,000        98,882        20,817        (413     20,404   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    72,831        450        82,600        72,381        18,095        (760     17,335   

NPS KBIC Private Equity Fund No. 1

    176,802        8,789        132,541        168,013        4,301        —          4,301   

KBIC Private Equity Fund No. 3

    111,341        78        102,500        111,263        2,224        —          2,224   

KB-Glenwood Private Equity Fund

    30,558        1,794        31,100        28,764        10        —          10   

KB No.2 Special Purpose Acquisition Company

    2,192        1,603        32        589        28        —          28   
         

 

 

   

 

 

   

 

 

 
          704,948      (11,216   693,732   
         

 

 

   

 

 

   

 

 

 

 

83


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2014  
    

Operating

income

    

Profit

(Loss)

   

Other

comprehensive

income(loss)

   

Total

comprehensive

income(loss)

    Dividends  

Associates

           

Balhae Infrastructure Fund

     14,412         12,313        —          12,313        3,151   

Korea Credit Bureau Co., Ltd.

     6,608         (2,918     —          (2,918     —     

UAMCO., Ltd.

     160,006         22,785        —          22,785        35,041   

JSC Bank CenterCredit

     93,026         (5,939     (18,247     (24,186     —     

KoFC KBIC Frontier Champ 2010-5(PEF)

     9,867         9,636        4,250        13,886        —     

Semiland Co., Ltd.

     3,595         56        —          56        21   

United PF 1st Recovery Private Equity Fund

     27,120         20,877        —          20,877        —     

CH Engineering Co., Ltd.2

     212         44        —          44        —     

KB GwS Private Securities Investment Trust

     37,856         18,609        —          18,609        4,605   

Incheon Bridge Co., Ltd.

     15,550         (6,628     —          (6,628     —     

KB Star office Private real estate Investment Trust No.1

     4,342         2,235        —          2,235        —     

KoFC POSCO HANHWA KB shared growth Private Equity Fund

     804         (599     —          (599  

NPS KBIC Private Equity Fund No. 1

     2,559         2,285        2,229        4,514        53   

KBIC Private Equity Fund No. 3

     146         72        —          72        —     

KB-Glenwood Private Equity Fund

     —           —          —          —          —     

KB No.2 Special Purpose Acquisition Company

     —           (19     —          (19     —     

 

84


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

1 

The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

2 

As the financial statements as of March 31, 2014 are not available, the Group applied the equity method by using the financial statements as of February 28, 2014, adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

 

(In millions of Korean won)   Dec. 31, 20131  
   

Total

assets

   

Total

liabilities

   

Share

capital

    Equity    

Share of

net asset

amount

   

Unrealized

gains

   

Consolidated

carrying

amount

 

Associates

             

Balhae Infrastructure Fund

  993,571      2,157      993,030      991,414      124,968      —        124,968   

Korea Credit Bureau Co., Ltd.

    63,043        16,542        10,000        46,501        4,185        —          4,185   

UAMCO., Ltd.

    4,365,097        3,567,972        2,430        797,125        139,286        11,540        150,826   

JSC Bank CenterCredit

    7,083,662        6,903,416        546,794        180,246        51,989        16,121        68,110   

KoFC KBIC Frontier Champ 2010-5(PEF)

    93,367        375        95,160        92,992        46,496        (1,103     45,393   

Semiland Co., Ltd.

    20,753        14,608        1,970        6,145        2,639        —          2,639   

United PF 1st Recovery Private Equity Fund

    1,159,220        10,092        1,081,400        1,149,128        203,618        (5,677     197,941   

CH Engineering Co., Ltd.2

    917        763        158        154        64        (64     —     

Kores Co., Ltd.3

    92,937        80,914        11,099        12,023        1,925        (420     1,505   

Terra Co., Ltd.3

    1,659        1,576        254        83        20        (16     4   

KB GwS Private Securities Investment Trust

    473,946        738        425,814        473,208        126,556        (3,471     123,085   

Incheon Bridge Co., Ltd.

    740,321        743,182        164,621        (2,861     (429     429        —     

Ssangyong Engineering & Construction Co., Ltd.3

    1,359,658        1,343,734        73,045        15,924        2,490        (2,490     —     

KB Star office Private real estate Investment Trust No.1

    217,557        120,910        95,000        96,647        20,347        (413     19,934   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    48,192        1,712        56,100        46,480        11,620        (1,291     10,329   

NPS KBIC Private Equity Fund No. 1

    174,469        8,911        132,541        165,558        4,238        —          4,238   

KBIC Private Equity Fund No. 3

    111,270        79        102,500        111,191        2,223        —          2,223   

KB-Glenwood Private Equity Fund

    30,558        1,794        31,100        28,764        10        —          10   
         

 

 

   

 

 

   

 

 

 
          742,245      13,145      755,390   
         

 

 

   

 

 

   

 

 

 

 

85


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2013  
    

Operating

income

    

Profit

(Loss)

   

Other

comprehensive

income(loss)

   

Total

comprehensive

income(loss)

    Dividends  

Associates

           

Balhae Infrastructure Fund

   14,301       12,682      —        12,682      3,188   

Korea Credit Bureau Co., Ltd.

     8,729         (995     —          (995     —     

UAMCO., Ltd.

     190,060         28,614        —          28,614        —     

JSC Bank CenterCredit

     94,333         3,342        19,209        22,551        —     

KoFC KBIC Frontier Champ 2010-5(PEF)

     656         (1,128     588        (540     —     

KB Global Star Game & Apps SPAC

     —           9        —          9        —     

Semiland Co., Ltd.

     2,825         106        —          106        10   

Serit Platform Co., Ltd.

     2,260         420        —          420        —     

Testian Co., Ltd.

     36         (1,932     —          (1,932     —     

DS Plant Co., Ltd.

     1,663         (4     —          (4     —     

Joam Housing Development Co., Ltd.

     7,130         (4,132     —          (4,132     —     

United PF 1st Recovery Private Equity Fund

     35,092         16,685        —          16,685        —     

CH Engineering Co., Ltd.2

     211         (80     —          (80     —     

Kores Co., Ltd.3

     26,762         548        2,472        3,020        —     

DaiYang Metal Co., Ltd.3

     28,317         (25,270     —          (25,270     —     

KB GwS Private Securities Investment Trust

     27,179         8,930        —          8,930        4,615   

Incheon Bridge Co., Ltd.

     13,797         (8,313     —          (8,313     —     

KB Star office Private real estate Investment Trust No.1

     4,235         2,195        —          2,195        —     

KoFC POSCO HANHWA KB shared growth Private Equity Fund

     400         (158     (599     (757     —     

NPS KBIC Private Equity Fund No. 1

     2,639         2,351        6,818        9,169        53   

KBIC Private Equity Fund No. 3

     633         559        —          559        —     

KB-Glenwood Private Equity Fund

     —           (3     —          (3     —     

 

86


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

1 

The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

2 

As the financial statements as of March 31, 2013 are not available, the Group applied the equity method by using the financial statements as of February 28, 2013, adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

3 

As the financial statements as of March 31, 2013 are not available, the Group applied the equity method by using the financial statements as of December 31, 2012, adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

As Terra Co., Ltd. and Shinla Construction Co., Ltd. are capital deficient as of March 31, 2014, reliable financial information is not available. Therefore, the financial information of these associates is not included in the summarized financial information.

 

87


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The changes in investments in associates for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

    Mar. 31, 2014  
(In millions of Korean won)   Beginning     Acquisition     Disposal     Dividends     Gains
(losses)
    Other
comprehensive
income
    Others     Ending  

Associates

               

Balhae Infrastructure Fund

  124,968      —        —        (3,151   1,552      —        —        123,369   

Korea Credit Bureau Co., Ltd.

    4,185        —          —          —          (236     —          —          3,949   

UAMCO., Ltd.

    150,826        —          —          (35,041     2,175        —          —          117,960   

JSC Bank CenterCredit

    68,110        —          —          —          (1,758     (33,177     —          33,175   

KoFC KBIC Frontier Champ 2010-5(PEF)

    45,393        —          (9,960     —          4,365        3,660        —          43,458   

Semiland Co., Ltd.

    2,639        —          (111     (21     40        —          —          2,547   

United PF 1st Recovery Private Equity Fund

    197,941        —          —          —          3,842        —          —          201,783   

Kores Co., Ltd.

    1,505        —          —          —          —          —          (1,505     —     

KB GwS Private Securities Investment Trust

    123,085        —          —          (4,605     4,709        —          —          123,189   

KB Star office Private real estate Investment Trust No.1

    19,934        —          —          —          470        —          —          20,404   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    10,329        6,625        —          —          421        (40     —          17,335   

NPS KBIC Private Equity Fund No. 1

    4,238        —          —          (53     58        58        —          4,301   

KBIC Private Equity Fund No. 3

    2,223        —          —          —          1        —          —          2,224   

KB-Glenwood Private Equity Fund

    10        —          —          —          —          —          —          10   

Terra Co., Ltd.1

    4        —          —          —          (4     —          —          —     

KB No.2 Special Purpose Acquisition Company

    —          15        —          —          (1     14        —          28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  755,390      6,640      (10,071   (42,871   15,634      (29,485   (1,505   693,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

88


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

    Mar. 31, 2013  
(In millions of Korean won)   Beginning     Acquisition     Disposal     Dividends     Gains
(losses)
    Other
comprehensive
income
    Others     Ending  

Associates

               

Balhae Infrastructure Fund

  125,004      —        —        (3,188   1,599      —        —        123,415   

Korea Credit Bureau Co., Ltd.

    3,790        —          —          —          (136     —          —          3,654   

UAMCO., Ltd.

    139,760        —          —          —          3,329        —          —          143,089   

JSC Bank CenterCredit

    281,889        —          —          —          136        15,694        —          297,719   

KoFC KBIC Frontier Champ 2010-5(PEF)

    25,539        350        (135     —          (271     (23     —          25,460   

KB Global Star Game & Apps SPAC

    48        —          —          —          —          —          —          48   

Semiland Co., Ltd.

    2,513        —          —          (10     55        —          —          2,558   

Serit Platform Co., Ltd.

    1,517        —          —          —          91        —          —          1,608   

Sehwa Electronics Co., Ltd.

    2,955        —          (1,577     —          (360     (69     (949     —     

Testian Co., Ltd.

    1,041        —          —          —          (587     —          —          454   

Joam Housing Development Co., Ltd.

    —          —          —          —          —          —          —          —     

United PF 1st Recovery Private Equity Fund

    195,425        —          —          —          2,957        —          —          198,382   

CH Engineering Co., Ltd.

    —          —          —          —          —          —          —          —     

Evalley Co., Ltd.

    —          —          —          —          —          —          —          —     

Shinla Construction Co., Ltd.

    —          —          —          —          —          —          —          —     

PyungJeon Industries Co.,LTD.

    —          —          —          —          —          —          —          —     

Kores Co., Ltd.

    1,384        —          —          —          88        396        —          1,868   

DaiYang Metal Co., Ltd.

    —          6,407        —          —          —          —          —          6,407   

KB GwS Private Securities Investment Trust

    120,939        —          —          (4,615     2,389        —          —          118,713   

Incheon Bridge Co., Ltd.

    1,630        —          —          —          (1,276     —          —          354   

KB Star office Private real estate Investment Trust No.1

    19,898        —          —          —          462        —          —          20,360   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    4,983        7,775        —          —          (240     (160     —          12,358   

NPS KBIC Private Equity Fund No. 1

    4,160        —          —          (53     61        174        —          4,342   

KBIC Private Equity Fund No. 3

    2,156        —          —          —          11        —          —          2,167   

KB-Glenwood Private Equity Fund

    10        —          —          —          —          —          —          10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  934,641      14,532      (1,712   (7,866   8,308      16,012      (949   962,966   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

89


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

13. Property and Equipment, and Investment Property

The details of property and equipment as of March 31, 2014 and December 31, 2013, are as follows:

 

     Mar. 31, 2014  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   1,977,780       —        —        1,977,780   

Buildings

     1,202,407         (352,794     (2,117     847,496   

Leasehold improvements

     571,801         (520,152     —          51,649   

Equipment and vehicles

     1,625,804         (1,494,848     —          130,956   

Construction in progress

     1,479         —          —          1,479   

Financial lease assets

     74,548         (59,960     —          14,588   
  

 

 

    

 

 

   

 

 

   

 

 

 
   5,453,819       (2,427,754   (2,117   3,023,948   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   1,991,831       —        —        1,991,831   

Buildings

     1,219,806         (353,140     (2,117     864,549   

Leasehold improvements

     567,231         (511,207     —          56,024   

Equipment and vehicles

     1,642,796         (1,503,257     —          139,539   

Financial lease assets

     66,641         (57,741     —          8,900   
  

 

 

    

 

 

   

 

 

   

 

 

 
   5,488,305       (2,425,345   (2,117   3,060,843   
  

 

 

    

 

 

   

 

 

   

 

 

 

The details of investment property as of March 31, 2014 and December 31, 2013, are as follows:

 

     Mar. 31, 2014  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   93,793       —        (737   93,056   

Buildings

     77,309         (7,078     —          70,231   
  

 

 

    

 

 

   

 

 

   

 

 

 
   171,102       (7,078   (737   163,287   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

90


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

     Dec. 31, 2013  
(In millions of Korean won)    Acquisition cost      Accumulated
depreciation
    Carrying
amount
 

Land

   94,708       —        94,708   

Buildings

     78,526         (6,975     71,551   
  

 

 

    

 

 

   

 

 

 
   173,234       (6,975   166,259   
  

 

 

    

 

 

   

 

 

 

14. Intangible Assets

The details of intangible assets as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
   

Carrying

Amount

 

Goodwill

   331,707       —        (46,533   285,174   

Other intangible assets

     904,846         (659,951     (24,087     220,808   
  

 

 

    

 

 

   

 

 

   

 

 

 
   1,236,553       (659,951   (70,620   505,982   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
   

Carrying

Amount

 

Goodwill

   252,098       —        (46,533   205,565   

Other intangible assets

     851,406         (590,550     (23,217     237,639   
  

 

 

    

 

 

   

 

 

   

 

 

 
   1,103,504       (590,550   (69,750   443,204   
  

 

 

    

 

 

   

 

 

   

 

 

 

The details of goodwill as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   65,288       65,288       65,288       65,288   

KB Cambodia Bank

     1,202         1,202         1,202         1,202   

KB Investment Securities

     70,265         58,889         70,265         58,889   

KB Capital Co., Ltd.

     79,609         79,609         —           —     

KB Savings Bank Co., Ltd.

     115,343         80,186         108,000         72,843   

Yehansoul Savings Bank Co., Ltd.

     —           —           7,343         7,343   
  

 

 

    

 

 

    

 

 

    

 

 

 
   331,707       285,174       252,098       205,565   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

91


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The details of intangible assets, excluding goodwill, as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Carrying
amount
 

Industrial property rights

   3,773       (1,192   —        2,581   

Software

     662,118         (564,024     —          98,094   

Other intangible assets

     205,269         (72,089     (24,087     109,093   

Finance leases assets

     33,686         (22,646     —          11,040   
  

 

 

    

 

 

   

 

 

   

 

 

 
   904,846       (659,951   (24,087   220,808   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Carrying
amount
 

Industrial property rights

   1,405       (936   —        469   

Software

     614,124         (500,327     —          113,797   

Other intangible assets

     206,427         (67,892     (23,217     115,318   

Finance leases assets

     29,450         (21,395     —          8,055   
  

 

 

    

 

 

   

 

 

   

 

 

 
   851,406       (590,550   (23,217   237,639   
  

 

 

    

 

 

   

 

 

   

 

 

 

15. Deferred income tax assets and liabilities

The details of deferred income tax assets and liabilities as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Assets     Liabilities     Net amount  

Other provisions

   100,702      —        100,702   

Allowances for loan losses

     191        (2,117     (1,926

Impairment losses on property and equipment

     4,633        —          4,633   

Share-based payments

     7,044        —          7,044   

Provisions for guarantees

     51,643        —          51,643   

Losses(gains) from valuation on derivative financial instruments

     1,255        (13,332     (12,077

Present value discount

     5,407        (11,191     (5,784

Losses(gains) from fair value hedged item

     12,024        —          12,024   

Accrued interest

     430        (67,219     (66,789

Deferred loan origination fees and costs

     12,844        (114,323     (101,479

Gains from revaluation

     —          (275,239     (275,239

Investments in subsidiaries and others

     79,739        (75,316     4,423   

Derivative linked securities

     250,446        (250,412     34   

Others

     499,477        (334,013     165,464   
  

 

 

   

 

 

   

 

 

 
     1,025,835        (1,143,162     (117,327

Offsetting of deferred income tax assets and liabilities

     (1,012,515     1,012,515        —     
  

 

 

   

 

 

   

 

 

 
   13,320      (130,647   (117,327
  

 

 

   

 

 

   

 

 

 

 

92


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Assets     Liabilities     Net amount  

Other provisions

   113,685      —        113,685   

Allowances for loan losses

     171        (2,118     (1,947

Impairment losses on property and equipment

     2,873        —          2,873   

Interest on equity index-linked deposits

     340        —          340   

Share-based payments

     8,512        —          8,512   

Provisions for guarantees

     50,463        —          50,463   

Losses(gains) from valuation on derivative financial instruments

     1,045        (15,119     (14,074

Present value discount

     2,554        (6,812     (4,258

Losses(gains) from fair value hedged item

     16,670        (111     16,559   

Accrued interest

     —          (79,656     (79,656

Deferred loan origination fees and costs

     13,263        (97,532     (84,269

Gains from revaluation

     —          (276,057     (276,057

Investments in subsidiaries and others

     74,324        (63,407     10,917   

Derivative linked securities

     265,477        (264,024     1,453   

Others

     546,499        (337,434     209,065   
  

 

 

   

 

 

   

 

 

 
     1,095,876        (1,142,270     (46,394

Offsetting of deferred income tax assets and liabilities

     (1,080,454     1,080,454        —     
  

 

 

   

 

 

   

 

 

 
   15,422      (61,816   (46,394
  

 

 

   

 

 

   

 

 

 

16. Assets held for sale

The details of assets held for sale as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Acquisition
cost
1
     Accumulated
impairment
    Carrying
amount
     Fair value less
costs to sell
 

Buildings

   57,471       (24,648   32,823       33,063   

Land

     40,977         (6,064     34,913         36,518   
  

 

 

    

 

 

   

 

 

    

 

 

 
   98,448       (30,712   67,736       69,581   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

93


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Dec. 31, 2013  
     Acquisition
cost
1
     Accumulated
impairment
    Carrying
amount
     Fair value less
costs to sell
 

Buildings

   39,777       (18,330   21,447       21,447   

Land

     21,380         (5,109     16,271         16,271   
  

 

 

    

 

 

   

 

 

    

 

 

 
   61,157       (23,439   37,718       37,718   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

1

Acquisition cost of buildings held for sale is net of accumulated depreciation.

17. Other Assets

The details of other assets as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Other financial assets

    

Other receivables

   2,981,780      3,494,745   

Accrued income

     1,016,573        1,018,907   

Guarantee deposits

     1,380,926        1,395,359   

Domestic exchange settlement debits

     1,013,230        735,807   

Others

     210,543        188,540   

Allowances for loan losses

     (589,735     (580,651

Present value discount

     (1,119     (1,028
  

 

 

   

 

 

 
     6,012,198        6,251,679   
  

 

 

   

 

 

 

Other non-financial assets

    

Other receivables

     2,194        663   

Prepaid expenses

     431,336        397,321   

Guarantee deposits

     4,772        3,941   

Insurance assets

     144,637        157,154   

Separate account assets

     698,201        696,909   

Others

     96,223        76,798   

Allowances on other asset

     (21,125     (16,402
  

 

 

   

 

 

 
     1,356,238        1,316,384   
  

 

 

   

 

 

 
   7,368,436      7,568,063   
  

 

 

   

 

 

 

The changes in allowances for loan losses on other assets for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Other
financial
assets
    Other
non-financial
assets
    Total  

Beginning

   580,651      16,402      597,053   

Written-off

     (258     5,371        5,113   

Provision

     9,329        (648     8,681   

Business combination

     1,085        —          1,085   

Others

     (1,072     —          (1,072
  

 

 

   

 

 

   

 

 

 

Ending

   589,735      21,215      610,860   
  

 

 

   

 

 

   

 

 

 

 

94


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Other
financial
assets
    Other
non-financial
assets
    Total  

Beginning

   590,109      7,989      598,098   

Written-off

     (603     (5     (608

Provision

     9,415        503        9,918   

Others

     454        —          454   
  

 

 

   

 

 

   

 

 

 

Ending

   599,375      8,487      607,862   
  

 

 

   

 

 

   

 

 

 

18. Financial liabilities at fair value through profit or loss

The details of financial liabilities at fair value through profit or loss as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Financial liabilities held for trading

     

Securities sold

   593,517       196,570   

Other

     45,854         40,067   
  

 

 

    

 

 

 
     639,371         236,637   
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative linked securities

     830,671         878,565   
  

 

 

    

 

 

 
     830,671         878,565   
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   1,470,042       1,115,202   
  

 

 

    

 

 

 

 

95


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

19. Deposits

The details of deposits as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Demand deposits

     

Demand deposits in Korean won

     

Checking deposits

   138,797       122,296   

Household checking deposits

     450,055         467,229   

Special deposits

     2,977,750         2,706,609   

Ordinary deposits

     24,043,393         24,533,701   

Public fund deposits

     88,581         75,127   

Treasury deposits

     29,822         5,148   

General savings deposits

     27,219,819         28,077,274   

Corporate savings deposits

     12,147,932         10,715,746   

Nonresident’s deposit in Korean won

     57,579         32,355   

Nonresident’s free deposit in Korean won

     13,386         15,001   

Others

     183,236         163,262   
  

 

 

    

 

 

 
     67,350,350         66,913,748   
  

 

 

    

 

 

 

Demand deposits in foreign currencies

     

Checking deposits

     207,060         251,072   

Ordinary deposits

     2,435,140         2,461,685   

Special deposits

     7,325         5,325   

Others

     476,041         14,142   
  

 

 

    

 

 

 
     3,125,566         2,732,224   
  

 

 

    

 

 

 
     70,475,916         69,645,972   
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     

Time deposits

     109,964,700         108,216,861   

Installment savings deposits

     10,207,217         11,097,205   

Good-sum formation savings

     525,138         425,090   

Nonresident’s deposit in Korean won

     149,080         186,966   

Workers’ savings for housing

     1,534         1,543   

Nonresident’s free deposit in Korean won

     35,593         41,085   

Long-term housing savings deposits

     1,683,847         2,061,129   

Long-term savings for households

     182         190   

Preferential savings deposits for workers

     227         245   

Mutual installment deposits

     1,297,718         1,478,299   

Mutual installment for housing

     818,800         853,392   

Trust deposits

     3,104,984         3,093,949   
  

 

 

    

 

 

 
     127,789,020         127,455,954   
  

 

 

    

 

 

 

Time deposits in foreign currencies

     

Time deposits

     1,897,140         2,082,865   

Installment savings deposits

     4,538         4,035   

Others

     46,034         68,960   
  

 

 

    

 

 

 
     1,947,712         2,155,860   
  

 

 

    

 

 

 
     129,736,732         129,611,814   
  

 

 

    

 

 

 

Certificates of deposits

     1,807,998         1,624,278   
  

 

 

    

 

 

 

Total deposits

   202,020,646       200,882,064   
  

 

 

    

 

 

 

 

96


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

20. Debts

The details of debts as of March 31, 2014 and December 31, 2013, consist of:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Borrowings

   12,028,567       10,767,737   

Bonds sold under repurchase agreements and others

     733,024         685,626   

Call money

     4,319,090         2,647,968   
  

 

 

    

 

 

 
   17,080,681       14,101,331   
  

 

 

    

 

 

 

The details of borrowings as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Lender    Annual
interest rate
(%)
   Mar. 31, 2014      Dec. 31, 2013  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

   0.50 ~ 1.00    584,635       557,998   
  

Borrowings from the government

  

KEMCO and others

   0.00 ~ 5.00      598,729         626,593   
  

Borrowings from banking institutions

  

Industrial Bank of Korea and others

   2.17 ~ 3.50      109,042         61,877   
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

   1.14 ~ 2.70      148,004         142,511   
  

Other borrowings

  

The Korea Finance Corporation and others

   0.00 ~ 5.30      4,174,788         3,527,292   
           

 

 

    

 

 

 
        5,615,198         4,916,271   
           

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

Deutsche Bank Trust Company America and others

   —        38,094         158,180   
  

Borrowings from banking institutions

  

Sumitomo Mitsui Banking Corp. and others

   0.00 ~ 6.00      4,196,187         3,831,929   
  

Other borrowings

  

The Korea Finance Corporation

   1.00 ~ 1.52      18,009         3,166   
  

Other borrowings

  

JP Morgan Chase Bank N.A. and others

   —        2,161,079         1,858,191   
           

 

 

    

 

 

 
              6,413,369         5,851,466   
           

 

 

    

 

 

 
            12,028,567       10,767,737   
           

 

 

    

 

 

 

 

97


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

21. Debentures

The details of debentures as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)   

Annual

interest

rate (%)

   Mar. 31, 2014     Dec. 31, 2013  

Debentures in Korean won

       

Structured debentures

   0.40 ~ 8.62    1,339,238      1,499,238   

Subordinated fixed rate debentures in Korean won

   3.08 ~ 8.00      8,021,351        8,648,474   

Fixed rate debentures in Korean won

   2.62 ~ 5.04      14,657,642        12,057,142   

Floating rate debentures in Korean won

   2.85 ~ 3.67      1,383,400        1,505,858   
     

 

 

   

 

 

 
        25,401,631        23,710,712   
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

       

Fair value adjustments on valuation of fair value hedged items (current period portion)

        (857     (31,577

Fair value adjustments on valuation of fair value hedged items (prior year portion)

        49,440        81,369   
     

 

 

   

 

 

 
        48,583        49,792   
     

 

 

   

 

 

 

Discount or premium on debentures in Korean won

       

Discount on debentures

        (25,341     (16,615
     

 

 

   

 

 

 
        25,424,873        23,743,889   
     

 

 

   

 

 

 

Debentures in foreign currencies

       

Floating rate debentures

   0.89 ~ 1.63      1,781,605        1,143,360   

Fixed rate debentures

   0.40 ~ 7.25      2,205,382        2,335,059   
     

 

 

   

 

 

 
        3,986,987        3,478,419   
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

       

Fair value adjustments on valuation of fair value hedged items (current period portion)

        (4,747     (42,195

Fair value adjustments on valuation of fair value hedged items (prior year portion)

        (172,058     (130,011
     

 

 

   

 

 

 
        (176,805     (172,206
     

 

 

   

 

 

 

Discount or premium on debentures in foreign currencies

       

Discount on debentures

        (10,146     (10,568
     

 

 

   

 

 

 
        3,800,036        3,295,645   
     

 

 

   

 

 

 
      29,224,909      27,039,534   
     

 

 

   

 

 

 

 

98


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The changes in debentures based on face value for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Beginning      Issues      Repayments     Others      Ending  

Debentures in Korean won

             

Structured debentures

   1,499,238       —         (160,000   —         1,339,238   

Subordinated fixed rate debentures in Korean won

     8,648,474         —           (822,123     195,000         8,021,351   

Fixed rate debentures in Korean won

     12,057,142         4,260,700         (4,205,200     2,545,000         14,657,642   

Floating rate debentures in Korean won

     1,505,858         400         (122,858     —           1,383,400   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     23,710,712         4,261,100         (5,310,181     2,740,000         25,401,631   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Debentures in foreign currencies

             

Floating rate debentures

     1,143,360         645,265         (18,539     11,519         1,781,605   

Fixed rate debentures

     2,335,059         25,728         (176,798     21,393         2,205,382   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     3,478,419         670,993         (195,337     32,912         3,986,987   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   27,189,131       4,932,093       (5,505,518   2,772,912       29,388,618   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Hybrid capital instrument

   100,000       —         —        —        100,000   

Structured debentures

     1,699,238         100,000         (190,000     —          1,609,238   

Subordinated fixed rate debentures in Korean won

     7,921,510         —           (92,568     (24,750     7,804,192   

Fixed rate debentures in Korean won

     10,145,218         1,732,000         (1,701,906     (12,793     10,162,519   

Floating rate debentures in Korean won

     1,169,158         342,600         (302,600     —          1,209,158   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     21,035,124         2,174,600         (2,287,074     (37,543     20,885,107   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     759,783         —           (19,495     23,411        763,699   

Fixed rate debentures

     2,553,814         416,019         (206,533     13,744        2,777,044   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,313,597         416,019         (226,028     37,155        3,540,743   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   24,348,721       2,590,619       (2,513,102   (388   24,425,850   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

99


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

22. Provisions

The details of provisions as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Provisions for unused loan commitments

   204,804       226,110   

Provisions for acceptances and guarantees

     214,051         209,118   

Provisions for financial guarantee contracts

     2,095         2,699   

Provisions for asset retirement obligation

     76,846         76,608   

Other

     133,213         163,538   
  

 

 

    

 

 

 
   631,009       678,073   
  

 

 

    

 

 

 

The changes in provisions for unused loan commitments, acceptances and guarantees for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Provisions for
unused loan
commitments
    Provisions for
acceptances
and guarantees
     Total  

Beginning

   226,110      209,118       435,228   

Effects of changes in foreign exchange rate

     225        1,462         1,687   

Provision(reversal)

     (21,531     3,471         (18,060
  

 

 

   

 

 

    

 

 

 

Ending

   204,804      214,051       418,855   
  

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Provisions for
unused loan
commitments
    Provisions for
acceptances
and guarantees
    Total  

Beginning

   236,026      208,753      444,779   

Effects of changes in foreign exchange rate

     754        3,007        3,761   

Reversal

     (7,463     (69,898     (77,361
  

 

 

   

 

 

   

 

 

 

Ending

   229,317      141,862      371,179   
  

 

 

   

 

 

   

 

 

 

The changes in provisions for financial guarantee contracts for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Beginning

   2,699      7,383   

Provision(reversal)

     (604     (819
  

 

 

   

 

 

 

Ending

   2,095      6,564   
  

 

 

   

 

 

 

 

100


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The changes in provisions for asset retirement obligation for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Beginning

   76,608      65,226   

Provision

     715        550   

Reversal

     (2     (7

Used

     (1,552     (224

Unwinding of discount

     732        539   

Effects of changes in discount rate

     —          201   

Business combination

     345        —     
  

 

 

   

 

 

 

Ending

   76,846      66,285   
  

 

 

   

 

 

 

Provisions for asset retirement obligations are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

The changes in other provisions for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)       
     Mar. 31, 2014  
     Membership
rewards program
    Dormant
accounts
    Litigations      Others     Total  

Beginning

   5,402      16,839      23,455       117,842      163,538   

Increase

     4,153        2,510        743         10,860        18,266   

Decrease

     (3,344     (5,828     —           (39,692     (48,864

Business combination

     —          —          —           273        273   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending

   6,211      13,521      24,198       89,283      133,213   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)                               
     Mar. 31, 2013  
     Membership
rewards program
    Dormant
accounts
    Litigations     Others     Total  

Beginning

   11,108      16,028      21,215      103,990      152,341   

Increase

     4,303        2,254        577        10,021        17,155   

Decrease

     (8,877     (2,284     (619     (9,803     (21,583
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   6,534      15,998      21,173      104,208      147,913   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

101


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

23. Net Defined benefit liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

 

The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

 

Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The defined benefit liability recognized in the statements of financial position is calculated annually by independent actuaries in accordance with actuarial valuation methods.

The defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income (loss).

The changes in the net defined benefit liabilities for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Present value of
defined benefit
obligation
    Fair value of plan
assets
    Net defined benefit
liabilities
 

Beginning

   985,195      (920,722   64,473   

Current service cost

     40,486        —          40,486   

Interest cost(income)

     9,729        (9,100     629   

Remeasurements

      

Return on plan assets (excluding amounts included in interest income)

     —          3,650        3,650   

Contributions

     —          (20,028     (20,028

Past service cost

     1        —          1   

Payments from plans (benefit payments)

     (7,536     7,523        (13

Payments from the Group

     (1,516     —          (1,516

Transfer in

     2,773        (2,773     —     

Transfers out

     (2,773     2,761        (12

Effect of exchange rate changes

     13        —          13   

Business combination

     10,552        (5,421     5,131   
  

 

 

   

 

 

   

 

 

 

Ending

   1,036,924      (944,110   92,814   
  

 

 

   

 

 

   

 

 

 

 

102


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Present value of
defined benefit
obligation
    Fair value of plan
assets
    Net defined benefit
liabilities
 

Beginning

   942,333      (858,610   83,723   

Current service cost

     42,729        —          42,729   

Interest cost(income)

     8,320        (7,558     762   

Remeasurements

      

Return on plan assets (excluding amounts included in interest income)

     —          (89     (89

Contributions

     —          (50,099     (50,099

Past service cost

     259        —          259   

Payments from plans (benefit payments)

     (25,568     25,568        —     

Payments from the Group

     (2,073     —          (2,073

Transfer in

     517        (511     6   

Transfers out

     (517     511        (6

Effect of exchange rate changes

     (24     —          (24
  

 

 

   

 

 

   

 

 

 

Ending

   965,976      (890,788   75,188   
  

 

 

   

 

 

   

 

 

 

The details of the net defined benefit liabilities as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Present value of defined benefit obligation

   1,036,924      985,195   

Fair value of plan assets

     (944,110     (920,722

Net Defined benefit liabilities

     92,814        64,473   

The details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Current service cost

   40,486       42,729   

Past service cost

     1         259   

Net interest expenses of net defined benefit liabilities

     629         762   
  

 

 

    

 

 

 

Post-employment benefits1

   41,116       43,750   
  

 

 

    

 

 

 

 

1 

Post-employment benefits amounting to ₩218 million and ₩415 million for the three-month periods ended March 31, 2014 and 2013, respectively, are recognized as other operating expense in the statements of comprehensive income.

 

103


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

24. Other liabilities

The details of other liabilities as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Other financial liabilities

     

Other payables

   4,333,100       4,582,344   

Prepaid card and debit card

     15,525         18,527   

Accrued expenses

     3,932,735         4,053,809   

Financial guarantee liabilities

     10,688         11,797   

Deposits for letter of guarantees and others

     310,464         108,786   

Domestic exchange settlement credits

     154,706         998,928   

Foreign exchanges settlement credits

     101,119         83,237   

Borrowings from other business account

     10,883         7,911   

Other payables from trust accounts

     1,725,415         2,423,675   

Liability Incurred by agency relationship

     1,085,113         532,157   

Account for agency businesses

     340,248         384,921   

Dividend payables

     193,661         485   

Other payables from factored receivables

     47,892         42,924   

Others

     9,124         13,413   
  

 

 

    

 

 

 
     12,270,673         13,262,914   
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     22,969         44,982   

Unearned revenue

     167,669         123,033   

Accrued expenses

     259,576         191,513   

Deferred revenue on credit card points

     115,455         117,659   

Withholding taxes

     77,454         111,975   

Insurance liabilities

     5,746,791         5,599,043   

Separate account liabilities

     703,786         702,757   

Others

     86,324         82,353   
  

 

 

    

 

 

 
     7,180,024         6,973,315   
  

 

 

    

 

 

 
   19,450,697       20,236,229   
  

 

 

    

 

 

 

 

104


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

25. Equity

25.1 Share capital

The details of outstanding shares of the Parent Company as of March 31, 2014 and December 31, 2013, are as follows:

 

     Ordinary shares  
     Mar. 31, 2014      Dec. 31, 2013  

Type

     Ordinary share         Ordinary share   

Number of authorized shares

     1,000,000,000         1,000,000,000   

Par value per share

   5,000       5,000   

Number of issued shares

     386,351,693         386,351,693   

Share capital1

   1,931,758       1,931,758   

 

1 

In millions of Korean won.

25.2 Capital surplus

The details of capital surplus as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Share premium

   12,226,596      12,226,596   

Loss on sale of treasury shares

     (568,544     (568,544

Other capital surplus

     4,196,553        4,196,553   
  

 

 

   

 

 

 
   15,854,605      15,854,605   
  

 

 

   

 

 

 

25.3 Accumulated other comprehensive income

The details of accumulated other comprehensive income as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Remeasurements of net defined benefit liabilities

   (15,285   (12,523

Exchange differences on translating foreign operations

     (24,472     (29,433

Change in value of available-for-sale financial assets

     457,185        430,976   

Change in value of held-to-maturity financial assets

     4,565        4,904   

Shares of other comprehensive income of associates

     (87,401     (57,097

Cash flow hedges

     (1,570     (515
  

 

 

   

 

 

 
   333,022      336,312   
  

 

 

   

 

 

 

 

105


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

25.4 Retained earnings

The details of retained earnings as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Legal reserves1

   208,221       188,638   

Voluntary reserves

     982,000         982,000   

Unappropriated retained earnings

     6,520,284         6,359,518   
  

 

 

    

 

 

 
   7,710,505       7,530,156   
  

 

 

    

 

 

 

 

1

With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory Reserve for Credit Losses

Measurement and Disclosure of Regulatory Reserve for Credit Losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

The details of the regulatory reserve for credit losses as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   2,271,206       2,279,905   

Non-controlling interests

     7,499         —     
  

 

 

    

 

 

 
   2,278,705       2,279,905   
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won, except earnings per share)    Mar. 31, 2014     Mar. 31, 2013  

Provision(reversal) of regulatory reserve for credit losses1

   (16,829   (55,016

Adjusted profit after provision(reversal) of regulatory reserve for credit losses2

     390,354        466,474   

Adjusted basic earnings per share after provision (reversal) of regulatory reserve for credit losses2

     1,010        1,207   

Adjusted diluted earnings per share after provision (reversal) of regulatory reserve for credit losses2

     1,006        1,204   

 

1 

Except for ₩8,130 million increase in regulatory reserve for credit losses due to business combination of KB Capital Co., Ltd.

2 

Adjusted profit after provision(reversal) of regulatory reserve for credit losses is not in accordance with K-IFRS and calculated on the assumption that provision(reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit.

 

106


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

26. Net Interest Income

The details of interest income and interest expense for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Interest income

     

Due from financial institutions

   43,807       36,339   

Loans

     2,519,935         2,792,950   

Financial investments

     

Available-for-sale financial assets

     150,347         187,388   

Held-to-maturity financial assets

     143,187         145,239   

Other

     41,228         40,091   
  

 

 

    

 

 

 
     2,898,504         3,202,007   
  

 

 

    

 

 

 

Interest expenses

     

Deposits

     971,324         1,165,333   

Debts

     69,178         78,809   

Debentures

     297,821         288,649   

Other

     17,470         18,625   
  

 

 

    

 

 

 
     1,355,793         1,551,416   
  

 

 

    

 

 

 

Net interest income

   1,542,711       1,650,591   
  

 

 

    

 

 

 

27. Net Fee and Commission income

The details of fee and commission income, and fee and commission expense for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Fee and commission income

     

Banking activity fees

   41,023       40,205   

Lending activity fees

     17,478         24,172   

Credit card related fees and commissions

     265,308         260,200   

Debit card related fees and commissions

     68,987         56,508   

Agent activity fees

     36,487         68,847   

Trust and other fiduciary fees

     46,519         38,471   

Fund management related fees

     23,011         20,893   

Guarantee fees

     6,926         7,973   

Foreign currency related fees

     23,206         25,175   

Commissions from transfer agent services

     39,272         43,182   

Other business account commission on consignment

     6,496         6,673   

Securities brokerage fees

     14,494         17,537   

Other

     28,602         28,190   
  

 

 

    

 

 

 
     617,809         638,026   
  

 

 

    

 

 

 

Fee and commission expense

     

Trading activity related fees1

     2,053         2,312   

Lending activity fees

     3,710         985   

Credit card related fees and commissions

     234,481         222,166   

Outsourcing related fees

     19,136         16,902   

Foreign currency related fees

     2,917         2,899   

Management fees of written-off loans

     955         1,080   

Other

     41,172         24,781   
  

 

 

    

 

 

 
     304,424         271,125   
  

 

 

    

 

 

 

Net fee and commission income

   313,385       366,901   
  

 

 

    

 

 

 

 

1

The fees from financial assets/liabilities at fair value through profit or loss.

 

107


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

28. Net gains or losses on financial assets/liabilities at fair value through profit or loss

28.1 Net gains or losses on financial instruments held for trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. The details for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Gains related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   83,187       125,809   

Equity securities

     24,010         25,683   
  

 

 

    

 

 

 
     107,197         151,492   
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     262,402         378,416   

Currency

     349,029         862,415   

Stock or stock index

     50,592         95,886   

Commodity

     175         289   

Other

     10,375         738   
  

 

 

    

 

 

 
     672,573         1,337,744   
  

 

 

    

 

 

 

Financial liabilities held for trading

     6,109         11,291   
  

 

 

    

 

 

 

Other financial instruments

     9         18   
  

 

 

    

 

 

 
   785,888       1,500,545   
  

 

 

    

 

 

 

Losses related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   11,468       10,389   

Equity securities

     24,247         26,833   
  

 

 

    

 

 

 
     35,715         37,222   
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     273,219         361,044   

Currency

     352,059         745,106   

Stock or stock index

     36,138         97,168   

Commodity

     328         99   

Other

     918         1,109   
  

 

 

    

 

 

 
     662,662         1,204,526   
  

 

 

    

 

 

 

Financial liabilities held for trading

     12,963         54,935   
  

 

 

    

 

 

 

Other financial instruments

     2         15   
  

 

 

    

 

 

 
     711,342         1,296,698   
  

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   74,546       203,847   
  

 

 

    

 

 

 

 

108


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

28.2 Net gains or losses on financial instruments designated at fair value through profit or loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. The details for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Gains related to financial instruments designated at fair value through profit or loss

    

Financial assets designated at fair value through profit or loss

   4,637      11,471   

Financial liabilities designated at fair value through profit or loss

     8,990        8,959   
  

 

 

   

 

 

 
     13,627        20,430   
  

 

 

   

 

 

 

Losses related to financial instruments designated at fair value through profit or loss

    

Financial assets designated at fair value through profit or loss

     4,427        6,877   

Financial liabilities designated at fair value through profit or loss

     13,227        15,401   
  

 

 

   

 

 

 
     17,654        22,278   
  

 

 

   

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   (4,027   (1,848
  

 

 

   

 

 

 

 

109


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

29. Other operating income and expenses

The details of other operating income and expenses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Other operating income

    

Revenue related to available-for-sale financial assets

    

Gains on redemption of available-for-sale financial assets

   —        482   

Gains on sale of available-for-sale financial assets

     23,098        26,874   
  

 

 

   

 

 

 
     23,098        27,356   
  

 

 

   

 

 

 

Gains on foreign exchange transactions

     257,800        346,115   

Income related to insurance

     299,971        343,528   

Dividend income

     34,215        30,153   

Others

     55,649        94,309   
  

 

 

   

 

 

 
     670,733        841,461   
  

 

 

   

 

 

 

Other operating expenses

    

Expense related to available-for-sale financial assets

    

Loss on redemption of available-for-sale financial assets

     7        6   

Loss on sale of available-for-sale financial assets

     1,912        2,320   

Impairment on available-for-sale financial assets

     27,143        85,213   
  

 

 

   

 

 

 
     29,062        87,539   
  

 

 

   

 

 

 

Expense related to held-to-maturity financial assets

    

Impairment on held-to-maturity financial assets

     —          2   
  

 

 

   

 

 

 
     —          2   
  

 

 

   

 

 

 

Loss on foreign exchanges transactions

     231,424        447,361   

Expense related to insurance

     333,203        370,883   

Others

     248,295        310,760   
  

 

 

   

 

 

 
     841,984        1,216,545   
  

 

 

   

 

 

 

Net other operating expenses

   (171,251   (375,084
  

 

 

   

 

 

 

 

110


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

30. General and administrative expenses

30.1 General and administrative expenses

The details of general and administrative expenses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Employee Benefits

    

Salaries and short-term employee benefits - salaries

   437,318      405,456   

Salaries and short-term employee benefits - others

     176,571        199,696   

Post-employment benefits - defined benefit plans

     40,898        43,335   

Post-employment benefits - defined contribution plans

     1,572        1,718   

Termination benefits

     37        (1,063

Share-based payments

     (1,130     1,448   
  

 

 

   

 

 

 
     655,266        650,590   
  

 

 

   

 

 

 

Depreciation and amortization

     61,029        65,158   
  

 

 

   

 

 

 

Other general and administrative expenses

    

Rental expense

     74,368        72,686   

Tax and dues

     46,794        36,636   

Communication

     8,865        12,409   

Electricity and utilities

     7,438        6,946   

Publication

     4,733        4,580   

Repairs and maintenance

     3,114        2,904   

Vehicle

     2,496        2,495   

Travel

     1,131        1,230   

Training

     4,009        5,053   

Service fees

     23,281        22,097   

Others

     98,340        102,661   
  

 

 

   

 

 

 
     274,569        269,697   
  

 

 

   

 

 

 
   990,864      985,445   
  

 

 

   

 

 

 

 

111


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

30.2 Share-based payments

30.2.1 Share options

The details of the share options as of March 31, 2014, are as follows:

 

(In number of shares)                        
     Grant date      Exercise
period (Years)
   Granted
shares1
     Vesting conditions

Series 20

     2006.04.28       8      30,000       Service period: 3 years2

Series 21

     2006.10.27       8      20,000       Service period: 2 years2

Series 22

     2007.02.08       8      855,000       Service period: 1, 3 years2

Series 23

     2007.03.23       8      30,000       Service period: 3 years2
        

 

 

    
           935,000      
        

 

 

    

 

1

Granted shares represent the total number of shares initially granted to directors and employees whose options have not been exercised at the end of the reporting period.

2

The exercise price is indexed to the sum of the major competitors’ total market capitalization.

The changes in the number of granted share options and the weighted average exercise price for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In Korean won, except number of shares)       
     Mar. 31, 2014  
     Number of granted shares     

Number of
exercisable

shares

     Exercise
price per
share
     Remaining
contractual
life (Years)
 
     Beginning      Expired      Ending           

Series 19

     751,651         751,651         —           —           —           —     

Series 20

     25,613         —           25,613         25,613         81,900         0.08   

Series 21

     18,987         —           18,987         18,987         76,600         0.58   

Series 22

     657,498         —           657,498         657,498         77,100         0.86   

Series 23

     15,246         —           15,246         15,246         84,500         0.98   
  

 

 

    

 

 

    

 

 

    

 

 

       
     1,468,995         751,651         717,344         717,344         
  

 

 

    

 

 

    

 

 

    

 

 

       

Weighted average exercise price

   77,235       77,063       77,415       77,415         

 

112


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In Korean won, except number of shares)       
     Mar. 31, 2013  
     Number of granted shares      Number of
exercisable
shares
     Exercise
price per
share
     Remaining
contractual
life (Years)
 
     Beginning      Expired      Ending           

Series 15-1

     125,362         125,362         —           —           —           —     

Series 15-2

     440,928         440,928         —           —           —           —     

Series 17

     29,441         —           29,441         29,441         49,200         0.31   

Series 18

     7,212         —           7,212         7,212         53,000         0.40   

Series 19

     751,651         —           751,651         751,651         77,063         0.98   

Series 20

     25,613         —           25,613         25,613         81,900         1.08   

Series 21

     18,987         —           18,987         18,987         76,600         1.58   

Series 22

     657,498         —           657,498         657,498         77,100         1.86   

Series 23

     15,246         —           15,246         15,246         84,500         1.98   
  

 

 

    

 

 

    

 

 

    

 

 

       
     2,071,938         566,290         1,505,648         1,505,648         
  

 

 

    

 

 

    

 

 

    

 

 

       

Weighted average exercise price

   68,909       48,539       76,571       76,571         

31.2.2 Share Grants

The Group changed the scheme of share-based payment from share options to share grants in November 2007. The share grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual shares granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

The details of share grants linked to long-term performance as of March 31, 2014, are as follows:

 

(In number of shares)              
Share grants    Grant date      Number of
granted
shares1
     Vesting conditions

(KB Financial Group Inc.)

        

Series 2

     2009.03.27         3,090      

Service fulfillment 2

Series 3

     2010.01.01         9,300      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,8

Series 4

     2010.07.13         218,944      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 4,8

Series 5

     2010.12.23         13,260      

Services fulfillment, Achievement of targets on the basis of market and non-market performance  5,8

 

113


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Series 6

     2011.08.10         8,183      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 5,8

Series 7

     2012.01.01         42,568      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,8

Series 8

     2012.01.01         59,272      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,8

Series 9

     2013.07.17         94,185      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,8

Series 10

     2014.01.01         37,732      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,8

Series 11

     2013.07.13         69,892      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 4,8

     

 

 

    
        556,426      
     

 

 

    

(Kookmin Bank)

        

Series 32

     2011.03.24         7,986      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 6,8

Series 33

     2011.07.07         6,025      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 34

     2011.08.10         10,242      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 36

     2011.10.18         8,596      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 37

     2011.12.23         68,310      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 38

     2012.01.01         171,100      

Services fulfillment, Non-market performance 7,8

Series 39

     2012.01.08         18,250      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 40

     2012.08.01         9,864      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 41

     2012.08.02         37,513      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

 

114


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Series 42

     2012.09.20         8,244      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 43

     2012.11.26         13,918      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 44

     2013.01.01         17,242      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 45

     2013.01.01         77,584      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 46

     2013.01.01         120,680      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 47

     2013.07.01         10,298      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 48

     2013.07.23         74,666      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 49

     2013.07.24         109,420      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 50

     2013.07.24         82,926      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 51

     2013.07.25         9,180      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Series 52

     2013.08.01         10,278      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,8

Deferred grant in 2010

     —           171      

Satisfied

Deferred grant in 2011

     —           8,777      

Satisfied

Deferred grant in 2012

     —           31,348      

Satisfied

Deferred grant in 2013

     —           25,273      

Satisfied

     

 

 

    
        937,891      
     

 

 

    

(Other subsidiaries)

        

Share granted in 2010

        3,730      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Share granted in 2011

        12,793      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Share granted in 2012

        63,976      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Share granted in 2013

        104,394      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Share granted in 2014

        17,167      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

     

 

 

    
        202,060      
     

 

 

    
        1,696,377      
     

 

 

    

 

115


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

1 

Granted shares represent the total number of shares initially granted to directors and employees at the end of reporting period.

2 

The number of granted shares to be compensated is determined based on fulfillment of the service requirements.

3 

The 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of targeted KPIs, targeted financial results of the Group and targeted relative TSR, respectively. However, 50% of certain granted shares will be compensated based on the accomplishment of targeted KPIs and the remaining 50% of those shares will be compensated based on the accomplishment of targeted relative TSR.

4 

The 37.5%, 37.5% and 25% of the number of certain granted shares to be compensated are determined based on the accomplishment of targeted relative TSR, targeted relative EPS ratio and qualitative indicators, respectively. The 30%, 30% and 40% of the number of other granted shares to be compensated are determined based on the accomplishment of targeted KPIs, targeted financial results of the Group and targeted relative TSR, respectively. The 40%, 40% and 20% of the number of the remaining granted shares to be compensated are determined based on the accomplishment of the targeted relative EPS ratio, the targeted relative TSR and qualitative indicators, respectively.

5 

The 40%, 30% and 30% of the number of granted shares to be compensated are determined based on the accomplishment of the targeted relative TSR, the targeted KPIs and the targeted financial results of the Group, respectively.

6

The number of granted shares to be compensated is not linked to performance, but fixed.

7

The 30%, 30% and 40% of the number of granted shares to be compensated are determined based on the accomplishment of the targeted KPIs, the targeted financial results of Kookmin Bank and the targeted relative TSR, respectively. However, half of the number of certain granted shares to be compensated is determined based on the accomplishment of the targeted relative TSR, while the other half is determined by the targeted KPIs.

 

116


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

8

Certain portion of the granted shares is compensated over a maximum period of three-years.

9 

The 30%, 30% and 40% of the number of granted shares to be compensated are determined based on the accomplishment of the key performance results, targeted results with the Group and the targeted relative TSR, respectively. The 60% and 40% of the number of certain granted shares to be compensated are determined based on targeted results with the Group and the targeted relative TSR, respectively.

The details of share grants linked to short-term performance as of March 31, 2014, are as follows:

 

     Grant date      Number of
vested shares
1
     Vesting conditions

(KB Financial Group Inc.)

        

Share granted in 2010

     2010.01.01         650       Satisfied

Share granted in 2011

     2011.01.01         7,525       Satisfied

Share granted in 2012

     2012.01.01         15,782       Satisfied

Share granted in 2013

     2013.01.01         19,671       Satisfied

Share granted in 2014

     2014.01.01         6,980       Proportion to service period

(Kookmin Bank)

        

Share granted in 2010

     2010.01.01         2,791       Satisfied

Share granted in 2011

     2011.01.01         51,366       Satisfied

Share granted in 2012

     2012.01.01         123,335       Satisfied

Share granted in 2013

     2013.01.01         174,304       Satisfied

Share granted in 2014

     2014.01.01         45,372       Proportion to service period

 

1

The number of shares, which are exercisable, is determined by the results of performance. The share grants are settled over three years.

As of March 31, 2014 and December 31, 2013, the accrued expenses related to share-based payments including share options and share grants amounted to ₩40,169 million and ₩48,423 million, respectively, and the compensation costs from share grants of ₩1,130 million were reversed during the three-month period ended March 31, 2014, and the compensation costs amounting to ₩1,448 million were recognized as an expense for the three-month period ended March 31, 2013. There is no intrinsic value of the vested share options.

 

117


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

31. Other non-operating income and expenses

The details of other non-operating income and expenses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Other non-operating income

    

Gains of disposal in property and equipment

   70      118   

Rent received

     2,500        373   

Others

     15,780        13,354   
  

 

 

   

 

 

 
     18,350        13,845   
  

 

 

   

 

 

 

Other non-operating expenses

    

Losses of disposal in property and equipment

     526        293   

Donation

     3,970        1,999   

Restoration cost

     378        19   

Others

     14,151        6,079   
  

 

 

   

 

 

 
     19,025        8,390   
  

 

 

   

 

 

 

Net other non-operating income (expense)

   (675   5,455   
  

 

 

   

 

 

 

32. Income tax expenses

Income tax expense for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Mar. 31, 2013  

Tax payable

    

Current tax expense

   76,927      154,259   

Adjustments recognized in the period for current tax of prior years

     (19,993     (19,113
  

 

 

   

 

 

 
     56,934        135,146   
  

 

 

   

 

 

 

Changes in deferred income tax assets (liabilities)

     70,933        21,091   
  

 

 

   

 

 

 

Income tax recognized directly in equity

    

Remeasurements of net defined benefit liabilities

     888        (21

Change in value of available-for-sale financial assets

     (4,308     (21,812

Change in value of held-to-maturity financial assets

     (39     (59

Share of other comprehensive income of associates

     (1,066     (83

Cash flow hedges

     191        558   

Others

     1,369        —     
  

 

 

   

 

 

 
     (4,334     (21,417
  

 

 

   

 

 

 

Tax expense

   124,902      134,820   
  

 

 

   

 

 

 

 

118


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

33. Dividends

The dividends to the shareholders of the Company in respect of the year ended December 31, 2013, of ₩500 per share, amounting to total dividends of ₩193,176 million, were declared at the annual general meeting on March 28, 2014. The Group’s interim consolidated financial statements as of March 31, 2014, reflect this dividend payable. The dividends paid to the shareholders of the Company in 2013 were ₩231,811 million (₩600 per share).

34. Accumulated other comprehensive income

The details of accumulated other comprehensive income for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   (12,523   (3,650   —        888      (15,285

Exchange differences on translating foreign operations

     (29,433     4,961        —          —          (24,472

Change in value of available-for-sale financial assets

     430,976        44,205        (13,688     (4,308     457,185   

Change in value of held-to-maturity financial assets

     4,904        (300     —          (39     4,565   

Shares of other comprehensive income of associates

     (57,097     (29,238     —          (1,066     (87,401

Cash flow hedges

     (515     2,865        (4,111     191        (1,570
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   336,312      18,843      (17,799   (4,334   333,022   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

119


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Beginning    

Changes

except for
reclassification

     Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   (53,507   89       —        (21   (53,439

Exchange differences on translating foreign operations

     (27,061     25,182         —          —          (1,879

Change in value of available-for-sale financial assets

     426,355        112,628         (21,127     (21,812     496,044   

Change in value of held-to-maturity financial assets

     (1,225     165         (1     (59     (1,120

Shares of other comprehensive income of associates

     (47,286     16,069         (33     (83     (31,333

Cash flow hedges

     (2,134     8,041         (12,252     558        (5,787
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   295,142      162,174       (33,413   (21,417   402,486   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

35. Earnings per share

35.1 Basic earnings per share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month periods ended March 31, 2014 and 2013.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    Mar. 31, 2014  
     Number of
shares (a)
     Days
outstanding (b)
     Total outstanding
shares [(a) x (b)]
 

Beginning (A)

     386,351,693         90         34,771,652,370   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/90]

           386,351,693   
(In number of shares)    Mar. 31, 2013  
     Number of
shares (a)
     Days
outstanding (b)
     Total outstanding
shares [(a) x (b)]
 

Beginning (A)

     386,351,693         90         34,771,652,370   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/90]

           386,351,693   

 

120


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Basic earnings per share:

 

(in Korean won and in number of shares)    Mar. 31, 2014  

Profit attributable to ordinary shares (C)

   373,524,895,775   

Weighted average number of ordinary shares outstanding (D)

     386,351,693   

Basic earnings per share [(E)=(C)/(D)]

   967   
(in Korean won and in number of shares)    Mar. 31, 2013  

Profit attributable to ordinary shares (C)

   411,458,382,929   

Weighted average number of ordinary shares outstanding (D)

     386,351,693   

Basic earnings per share [(E)=(C)/(D)]

   1,065   

35.2 Diluted earnings per share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include share grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of share grants.

Adjusted profit for diluted earnings per share:

 

(In Korean won)    Mar. 31, 2014  

Profit attributable to ordinary shares

   373,524,895,775   

Adjustment

     —     

Adjusted profit for diluted earnings per share

   373,524,895,775   
(In Korean won)    Mar. 31, 2013  

Profit attributable to ordinary shares

   411,458,382,929   

Adjustment

     —     

Adjusted profit for diluted earnings per share

   411,458,382,929   

 

121


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share:

 

(in number of shares)    Mar. 31, 2014      Mar. 31, 2013  

Weighted average number of ordinary shares outstanding

     386,351,693         386,351,693   

Adjustment

     

Share grants

     1,670,343         1,181,319   

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     388,022,036         387,533,012   

Diluted earnings per share:

 

(in Korean won and in number of shares)    Mar. 31, 2014  

Adjusted profit for diluted earnings per share

   373,524,895,775   

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     388,022,036   

Diluted earnings per share

   963   
(in Korean won and in number of shares)    Mar. 31, 2013  

Adjusted profit for diluted earnings per share

   411,458,382,929   

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     387,533,012   

Diluted earnings per share

   1,062   

36. Insurance Contracts

36.1 Insurance liabilities

The details of insurance liabilities presented within other liabilities as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Individual insurance

     

Pure Endowment insurance

   3,971,807       3,861,364   

Death insurance

     90,939         85,123   

Joint insurance

     1,662,639         1,634,590   

Group insurance

     4,177         1,339   

Other

     17,229         16,627   
  

 

 

    

 

 

 
   5,746,791       5,599,043   
  

 

 

    

 

 

 

 

122


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

36.2 Insurance assets

The details of insurance assets presented within other assets as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Reinsurance assets

   4,728       5,245   

Deferred acquisition costs

     139,909         151,909   
  

 

 

    

 

 

 
   144,637       157,154   
  

 

 

    

 

 

 

36.3 Insurance premiums and reinsurance

The details of insurance premiums for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   191,791      12,014      79,275      3,968      9,898      296,946   

Reinsurance premiums paid

     (96     (654     (60     (675     (2,063     (3,548
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   191,695      11,360      79,215      3,293      7,835      293,398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    Mar. 31, 2013  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   228,086      8,561      90,350      3,379      11,190      341,566   

Reinsurance premiums paid

     (54     (560     (33     (256     (2,377     (3,280
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   228,032      8,001      90,317      3,123      8,813      338,286   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance expenses for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   537      651      3,944      1,904      982      8,018   

Dividend expense

     96        7        —          —          —          103   

Refund expense

     94,044        1,665        53,146        97        —          148,952   

Provision

     110,443        5,816        28,049        2,838        602        147,748   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     205,120        8,139        85,139        4,839        1,584        304,821   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (25     (607     (4     (991     (986     (2,613
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   205,095      7,532      85,135      3,848      598      302,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

123


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

(In millions of Korean won)    Mar. 31, 2013  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   880      771      (78   914      849      3,336   

Dividend expense

     58        2        —          —          —          60   

Refund expense

     70,833        1,181        45,651        130        —          117,795   

Provision

     166,580        4,277        45,932        2,028        249        219,066   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     238,351        6,231        91,505        3,072        1,098        340,257   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (25     (566     7        (187     (849     (1,620
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   238,326      5,665      91,512      2,885      249      338,637   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

37. Supplemental Cash Flow Information

Cash and cash equivalents as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014     Dec. 31, 2013  

Cash

   2,008,048      1,963,977   

Checks with other banks

     1,077,689        734,574   

Due from Bank of Korea

     6,503,661        7,128,025   

Due from other financial institutions

     6,350,193        4,966,078   
  

 

 

   

 

 

 
     15,939,591        14,792,654   
  

 

 

   

 

 

 

Restricted due from financial institutions

     (7,146,442     (7,665,903

Due from financial institutions with original maturities over three-months

     (1,003,942     (957,565
  

 

 

   

 

 

 
     (8,150,384     (8,623,468
  

 

 

   

 

 

 
   7,789,207      6,169,186   
  

 

 

   

 

 

 

Cash inflow and outflow from income tax, interests and dividends for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Activity      Mar. 31, 2014     Mar. 31, 2013  

Income tax paid(received)

     Operating       (17,202   783   

Interest received

     Operating         3,009,675        3,222,525   

Interest paid

     Operating         1,452,346        1,766,599   

Dividends received

     Operating         41,157        31,572   

 

124


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

38. Contingent liabilities and commitments

Acceptances and guarantees as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Confirmed acceptances and guarantees

     

Confirmed acceptances and guarantees in Korean won

     

Acceptances and guarantees for corporate purchasing card

   17       17   

Acceptances and guarantees for KB purchasing loan

     445,277         448,906   

Other acceptances and guarantees

     730,034         782,646   
  

 

 

    

 

 

 
     1,175,328         1,231,569   
  

 

 

    

 

 

 

Confirmed acceptances and guarantees in foreign currency

     

Acceptances of letter of credit

     284,235         281,049   

Letter of guarantees

     65,717         57,596   

Bid bond

     21,968         24,212   

Performance bond

     1,000,503         999,872   

Refund guarantees

     2,236,659         2,263,202   

Other acceptances and guarantees

     1,090,759         906,105   
  

 

 

    

 

 

 
     4,699,841         4,532,036   
  

 

 

    

 

 

 

Financial guarantees

     

Guarantees for Debenture-Issuing

     20,200         20,200   

Acceptances and guarantees for mortgage

     38,575         43,272   

Overseas debt guarantees

     319,276         319,080   

International financing guarantees in foreign currencies

     41,896         41,896   

Other acceptances and guarantees for financing

     34,874         —     
  

 

 

    

 

 

 
     454,821         424,448   
  

 

 

    

 

 

 
     6,329,990         6,188,053   
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     3,420,258         3,265,906   

Refund guarantees

     801,596         775,181   
  

 

 

    

 

 

 
     4,221,854         4,041,087   
  

 

 

    

 

 

 
   10,551,844       10,229,140   
  

 

 

    

 

 

 

Commitments as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Commitments

     

Corporate loan commitments

   40,806,176       42,446,365   

Retail loan commitments

     13,791,860         13,976,426   

Credit line on credit cards

     35,466,937         37,112,333   

Private placement commitments

     80,000         80,000   

Purchase of other security investment

     1,695,165         1,806,908   
  

 

 

    

 

 

 
     91,840,138         95,422,032   
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     2,566,658         2,572,424   

Purchase of security investment

     93,500         100,500   
  

 

 

    

 

 

 
     2,660,158         2,672,924   
  

 

 

    

 

 

 
   94,500,296       98,094,956   
  

 

 

    

 

 

 

 

125


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Other Matters (including litigation)

a) The Group has filed 162 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of ₩857,083 million, and faces 342 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of ₩552,662 million, which arose in the normal course of the business and are still pending as of March 31, 2014.

Meanwhile, certain customers of Kookmin Bank have filed lawsuits against Kookmin Bank in connection with fees paid for the registration of fixed collateral. The first, second or third trial are in progress as of March 31, 2014. The Court ruled in favor and partially in favor of Kookmin Bank in the first trial and ruled in favor of Kookmin Bank in second trial. There is a low probability of potential losses related to the aforementioned lawsuits.

b) According to the shareholders’ agreement on September 25, 2009, between Kookmin Bank, the International Finance Corporation (“IFC”) and the remaining shareholders, Kookmin Bank granted a put option to IFC with the right to sell shares of JSC Bank Center Credit to itself or its designee. The exercise price is determined at its fair value by mutual agreement between Kookmin Bank and IFC. If the price is not agreed by the designated date, it is determined by the value measured by the selected independent external valuation institution. The put option may be exercised by IFC at any time from February 24, 2013, to February 24, 2017.

c) The face value of the securities sold to general customers through tellers’ sale amounts to ₩52,469 million and ₩57,159 million as of March 31, 2014 and December 31, 2013, respectively.

d) Kookmin Bank underwent a tax investigation by the Seoul Regional Tax Office and in early 2007 was assessed additional corporate tax including local income tax of ₩482,755 million. Kookmin Bank paid this amount to the tax authorities. Subsequently, Kookmin Bank filed a claim for adjudication in August 2007 for repayment of the amount of ₩482,643 million. Of this amount, ₩117,135 million has been refunded to Kookmin Bank following a successful appeal to the National Tax Tribunal and administrative litigations. Further, a portion of the claim amounting to ₩970 million has been extinguished following litigation. Meanwhile, the claim for a refund of ₩364,538 million, specifically related to the merger of Kookmin Card Co., Ltd. was ruled in favor of Kookmin Bank in an original case on April 1, 2011, and in a second trial at the Seoul High Court on January 12, 2012. The ruling has been appealed by the tax authorities to the Supreme Court, where it is currently pending third trial as of March 31, 2014.

 

126


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

e) Kookmin Bank underwent a tax investigation for the fiscal years 2008 to 2012 by the Seoul Regional Tax Office. As a result, Kookmin Bank was fined a total of ₩124,357 million for income taxes (including local income taxes), for the three-month period ended March 31, 2014, paid ₩117,589 million, excluding local income taxes, and recognized local income taxes amounting to ₩6,768 million as other payables. In October 2013, the Group appealed to the tax tribunal the ₩116,257 million in fines.

f) KB Kookmin Card suffered massive leakage of customer personal information in June 2013. This leakage was caused by an employee of an outsourced subcontractor who was setting up a fraud detection system for KB Kookmin Card. Consequently, as of March 31, 2014, KB Kookmin Card is subject to claims from 54 plaintiffs, with an aggregated claim of ₩37,269 million. Additional lawsuits may be filed against the Group with respect to the leakage of customer personal information, and the final outcomes of such litigations remain uncertain.

39. Subsidiaries

The details of subsidiaries as of March 31, 2014, are as follows:

 

Investor    Investee    Ownership
interests(%)
     Location    Date of
financial
statements
   Industry

KB Financial Group Inc.

  

Kookmin Bank

     100.00       Korea    Dec. 31    Banking and domestic, foreign exchange transaction
  

KB Kookmin Card Co., Ltd.

     100.00       Korea    Dec. 31    Credit card
  

KB Investment & Securities Co., Ltd.

     100.00       Korea    Dec. 31    Financial investment
  

KB Life Insurance Co., Ltd.

     100.00       Korea    Dec. 31    Life insurance
  

KB Asset Management Co., Ltd.

     100.00       Korea    Dec. 31    Security investment trust management and advisory
  

KB Capital Co., Ltd.

     52.02       Korea    Dec. 31    Financial Leasing
  

KB Savings Bank Co., Ltd.

     100.00       Korea    Dec. 31    Savings banking
  

KB Real Estate Trust Co., Ltd.

     100.00       Korea    Dec. 31    Real estate trust management
  

KB Investment Co., Ltd.

     100.00       Korea    Dec. 31    Investment in small company
  

KB Credit Information Co., Ltd.

     100.00       Korea    Dec. 31    Collection of receivables or credit investigation
  

KB Data System Co., Ltd.

     100.00       Korea    Dec. 31    Software advisory, development, and supply

 

127


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Kookmin Bank

  

Kookmin Bank Int’l Ltd.(London)

     100.00       United
Kingdom
   Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank Hong Kong Ltd.

     100.00       Hong
Kong
   Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank Cambodia PLC.

     100.00       Cambodia    Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank (China) Ltd.

     100.00       China    Dec. 31    Banking and foreign exchange transaction
  

Personal pension trusts and 10 other trusts1

     —         Korea    Dec. 31    Trust
  

KB Mortgage Loan First Securitization Specialty Co., Ltd. and 10 others2

     —         Korea
and
others
   Dec. 31    Asset-backed securitization and others
  

KB Evergreen Private Securities 99 and 29 other trusts1

     100.00       Korea    Dec. 31    Private equity fund

Kookmin Bank, KB Investment Co., Ltd.

  

KB06-1 Venture Investment

     75.00       Korea    Dec. 31    Capital investment
  

KB08-1 Venture Investment

     100.00       Korea    Dec. 31    Capital investment
  

KB12-1 Venture Investment

     100.00       Korea    Dec. 31    Capital investment
  

KB Start-up Creation Fund

     100.00       Korea    Dec. 31    Capital investment

KB Investment & Securities Co., Ltd.

  

Ashley Investment First Co., Ltd.2

     —         Korea    Dec. 31    Asset-backed securitization and others

KB Asset Management Co., Ltd.

  

KB Wellyan Private Equity Real Estate Fund No. 6

     95.67       Korea    Dec. 31    Capital investment
  

KB Wellyan Private Equity Real Estate Fund No. 72

     47.97       Korea    Dec. 31    Capital investment

KB Wellyan Private Equity Real Estate Fund No. 6, 7

  

Boyoung construction2

     —         Korea    Dec. 31    Construction

KB Investment Co., Ltd.

  

NPS 07-5 KB Venture Fund2

     20.00       Korea    Dec. 31    Capital investment
  

09-5 KB Venture Fund2

     33.33       Korea    Dec. 31    Capital investment
  

KoFC-KB Pioneer Champ No.2010-8 Investment Partnership2

     50.00       Korea    Dec. 31    Capital investment
  

2011 KIF-KB IT Venture Fund2

     43.33       Korea    Dec. 31    Capital investment
  

KoFC-KB Young Pioneer 1st Fund2

     33.33       Korea    Dec. 31    Capital investment

KB Kookmin Card Co., Ltd

  

KB Kookmin Card First Securitization Co., Ltd.2

     0.90       Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile First Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization

 

128


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

  

Wise Mobile Second Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile third Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile fourth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile fifth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile sixth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile seventh Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile eighth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile ninth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization

KB Life Insurance Co., Ltd.

  

Dream Smart Turn Private Securities 3 and four others

     100.00       Korea    Dec. 31    Private equity fund

Kookmin Bank, KB Investment & Securities, KB life Insurance, KB Real Estate Trust Co., Ltd

  

KB Wise Star Private Real Estate Feeder Fund 1st.

     100.00       Korea    Dec. 31    Investment trust

Kookmin Bank

  

Hanbando BTL Private Special Asset Fund 12

     39.74       Korea    Dec. 31    Capital investment

Kookmin Bank, KB life Insurance

  

KB Hope Sharing BTL Private Special Asset2

     40.00       Korea    Dec. 31    Capital investment

Kookmin Bank

  

KB Mezzanine Private Securities Fund2

     46.51       Korea    Dec. 31    Capital investment
  

K Star KTB ETF(Bond)2

     48.20       Korea    Dec. 31    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st.

  

KB Star Retail Real Estate Feeder Fund 1st.2

     48.98       Korea    Dec. 31    Capital investment

 

1

The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal or payment of principal and fixed rate of return.

2

The Group controls these investees because it is exposed to variable returns from its involvement with the investees and has ability to affect those returns through its power, even though it holds less than a majority of the voting rights of the investees.

 

129


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The condensed financial information of major subsidiaries as of March 31, 2014 and December 31, 2013 and for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)                                         
     Mar. 31, 2014  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit(loss)
for the
period
    Total
comprehensive
income(loss)
for the period
 

Kookmin Bank1

   266,651,035       245,931,693       20,719,342       3,774,007       258,232      260,545   

KB Kookmin Card Co., Ltd.1

     15,605,490         12,042,443         3,563,047         722,306         94,439        93,186   

KB Investment & Securities Co., Ltd.1

     3,219,632         2,665,871         553,761         124,906         4,149        2,579   

KB Life Insurance Co., Ltd.1

     7,132,132         6,581,434         550,698         357,422         8        1,570   

KB Asset Management Co., Ltd.

     199,054         33,728         165,326         26,337         13,690        13,755   

KB Capital Co.,Ltd.

     3,988,795         3,603,839         384,956         84,198         4,649        4,401   

KB Savings Bank Co., Ltd.

     781,235         609,144         172,091         17,638         4,405        4,652   

KB Real Estate Trust Co., Ltd.

     191,575         20,616         170,959         10,546         1,723        1,914   

KB Investment Co., Ltd.1

     236,278         103,090         133,188         7,457         1,361        3,748   

KB Credit Information Co., Ltd.

     29,725         7,718         22,007         9,271         (448     (448

KB Data System Co., Ltd.

     20,468         6,007         14,461         9,436         (400     (412

 

(In millions of Korean won)                                         
     Dec. 31, 2013  
     Assets      Liabilities      Equity      Operating
income
(revenue)2
     Profit(loss)
for the
period2
   

Total
comprehensive
income(loss)
for the

period2

 

Kookmin Bank1

   265,258,942       244,641,628       20,617,314       4,862,670       295,857      397,333   

KB Kookmin Card Co., Ltd.1

     15,854,992         12,385,131         3,469,861         714,376         95,590        91,365   

KB Investment & Securities Co., Ltd.

     2,525,070         1,973,888         551,182         146,921         6,670        5,415   

KB Life Insurance Co., Ltd.1

     6,945,605         6,396,477         549,128         396,301         3,267        24,866   

KB Asset Management Co., Ltd.1

     237,907         36,335         201,572         23,371         11,332        11,405   

KB Real Estate Trust Co., Ltd.

     182,657         13,612         169,045         10,355         2,622        3,209   

KB Investment Co., Ltd.1

     241,227         110,640         130,587         5,704         1,170        1,090   

KB Credit Information Co., Ltd.

     30,142         7,687         22,455         10,923         35        35   

KB Data System Co., Ltd.

     21,753         6,880         14,873         11,674         (359     (352

KB Savings Bank Co., Ltd.

     584,025         449,087         134,938         13,522         2,625        2,800   

Yehansoul Savings Bank Co., Ltd.

     189,243         164,084         25,159         —           —          —     

 

1

Financial information is based on its consolidated financial statements.

2

Operating income(revenue), profit(loss) for the period, total comprehensive income(loss) for the period are for the three-month period ended March 31, 2013.

 

130


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements require to provide financial support to a consolidated structured entity

- The Group has provided ABCP purchase commitment of ₩500 million to KH First Co., Ltd., the Group’s subsidiary, that had issued ABCP. This purchase commitment would require the Group to purchase unsold ABCP if there is a shortage of the investors for the ABCP issued by the structured entity. And the Group has provided acceptances and guarantees obligation of ₩20,600 million to Ashley Investment First Co., Ltd., the Group’s subsidiary, that had issued debentures.

The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and eight other subsidiaries. The unexecuted amount of the investment agreement is ₩398,437 million. Based on the capital commitment, the Group is subject to increase its investment by the request from the asset management company or the additional agreement among investors.

- The Group provides the guarantees of payment of principal or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal or principal and fixed rate of return.

Changes in subsidiaries

KB Capital Co., Ltd., Ashley Investment First Co., Ltd., KB Evergreen Private Securities 99 and 13 other private equity funds, and Wise Mobile 8th and 9th Securitization were newly consolidated during the three-month period ended March 31, 2014. KB Evergreen Private Securities 82 and 13 other private equity funds, and Global Logistics Infra Private Fund 1 and 2 have been excluded from consolidation due to their liquidation. Also, Yehansoul Savings Bank Co., Ltd. has been excluded from consolidation due to its merger with KB Savings Bank Co., Ltd.

 

131


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

40. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activities    Methods of Financing

Asset-backed securitization

  

Early cash generation through transfer of securitization assets

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

Purchase and transfer of securitization assets

Issuance and repayment of ABS and ABCP

   Issuance of ABS and ABCP based on securitization assets

Project Financing

  

Granting PF loans to SOC and real estate

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

Building ships/ construction and purchase of aircrafts

   Loan commitments through Credit Line, providing lines of credit and investment agreements

Trusts

   Management of trusts with no guarantee of the principal   

Management of trust assets

Payment of trust fees and allocation of trust profits

   Sales of trust financial instruments

Investment funds

  

Investment in beneficiary certificates

Investment in PEF and partnerships

  

Management of fund assets

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

Investment of managing partners and limited partners

 

132


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

As of March 31, 2014 and December 31, 2013, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

    Mar. 31, 2014  
(In millions of Korean won)   Asset-backed
securitization
    Project
Financing
    Trusts     Investment
funds
    Others     Total  

Total assets of unconsolidated Structured Entity

  12,731,634      26,207,232      2,456,787      15,842,716      3,677,504      60,915,873   

Carrying amount on financial statements

           

Assets

           

Loans

    297,471        3,181,366        —          —          101,691        3,580,528   

Financial investments

    924,100        95,044        —          485,619        —          1,504,763   

Investment in associates

    —          —          —          412,704        —          412,704   

Other assets

    —          —          190,494        1,524        —          192,018   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,221,571      3,276,410      190,494      899,847      101,691      5,690,013   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

    340,189        464,294        —          5,873        1,735        812,091   

Other liabilities

    —          11        —          144        —          155   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  340,189      464,305      —        6,017      1,735      812,246   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

  4,539,434      5,582,383      190,494      2,432,671      409,941      13,154,923   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   
 
 
 
 
Providing
lines of
credit and
purchase
commitments
  
  
  
  
  
   
 
 
 
 
 
 
 
 
 
 
Investments /
loans, loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
  
  
  
  
  
  
  
  
  
  
  
   
 
 
 
 
 
Principal /
principal
and interest
trust: Total
amount of
trust asset
 
  
  
  
  
  
   
 
 
 
Investments /
loans and
capital
commitments
 
  
  
  
   
 
Loan
commitments
  
  
 

 

133


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

    Dec. 31, 2013  
(In millions of Korean won)   Asset-backed
securitization
    Project
Financing
    Trusts     Investment
funds
    Others     Total  

Total assets of unconsolidated Structured Entity

  12,631,056      24,605,331      2,261,415      12,618,790      3,502,834      55,619,426   

Carrying amount on financial statements

           

Assets

           

Loans

    382,478        3,155,621        —          —          291,599        3,829,698   

Financial investments

    1,121,676        97,754        —          525,680        —          1,745,110   

Investment in associates

    —          —          —          403,153        —          403,153   

Other assets

    —          —          165,709        1,909        —          167,618   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,504,154      3,253,375      165,709      930,742      291,599      6,145,579   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

    306,931        487,818        —          8,142        5,473        808,364   

Other liabilities

    —          14        —          144        —          158   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  306,931      487,832      —        8,286      5,473      808,522   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

  4,672,378      5,714,293      294,043      2,476,902      386,000      13,543,616   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   
 
 
 
 
Providing
lines of
credit and
purchase
commitments
  
  
  
  
  
   
 
 
 
 
 
 
 
 
 
 
Investments /
loans, loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
  
  
  
  
  
  
  
  
  
  
  
   
 
 
 
 
 
Principal /
principal
and interest
trust: Total
amount of
trust asset
 
  
  
  
  
  
   
 
 
 
Investments /
loans and
capital
commitments
 
  
  
  
   
 
Loan
commitments
  
  
 

 

1

Maximum exposure to loss includes the asset amounts, after deducting loss (provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

134


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

41. Related Party Transactions

Profit and loss arising from transactions with related parties for the three-month periods ended March 31, 2014 and 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Mar. 31, 2013  

Associates

        

Balhae Infrastructure Fund

  

Fee and commission income

   1,933       2,002   

Korea Credit Bureau Co., Ltd.

  

Fee and commission income

     1         1   
  

Interest expense

     20         34   

UAMCO., Ltd.

  

Interest income

     —           31   
  

Fee and commission income

     4         —     
  

Interest expense

     5         —     

Semiland Co., Ltd.

  

Interest income

     4         2   
  

Provision for credit loss

     —           3   

Incheon Bridge Co., Ltd.

  

Interest income

     2,793         2,942   
  

Interest expense

     127         466   
  

Other operating expense

     —           4   

KB No. 2 Special Purpose Acquisition Company

  

Interest income

     7         —     
  

Losses on financial assets/liabilities at fair value through profit or loss

     14         —     
  

Other non-operating expense

     1         —     

United PF 1st Recovery Private Equity Fund1

  

Interest income

     —           39   

KBIC Private Equity Fund No. 3

  

Fee and commission income

     74         74   
  

Interest expense

     10         —     

NPS KBIC Private Equity Fund No. 1

  

Fee and commission income

     117         117   

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Fee and commission income

     223         247   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

  

Fee and commission income

     148         137   

 

135


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

KB GwS Private Securities Investment Trust

  

Fee and commission income

     221         223   
  

Other operating income

     1,047         1,003   

KB Star office Private real estate Investment Trust No. 1

  

Fee and commission income

     107         110   
  

Interest expense

     25         —     

Kores Co., Ltd. 1

  

Interest income

     100         64   
  

Reversal for credit loss

     2,354         176   

PyungJeon Industries Co., LTD.1

  

Reversal for credit loss

     —           518   

Testian Co., Ltd. 1

  

Interest income

     —           10   

Serit Platform Co., Ltd.1

  

Interest income

     —           22   
  

Fee and commission income

     —           7   
  

Provision for credit loss

     —           4   

Sehwa Electronics Co., Ltd.1

  

Gains on financial assets/liabilities at fair value through profit or loss

     —           29   

DS Plant Co., Ltd.1

  

Interest income

     —           80   
  

Fee and commission income

     —           2   
  

Provision for credit loss

     —           3   

DaiYang Metal Co., Ltd. 1

  

Interest income

     —           3   

KB Global Star Game & Apps SPAC1

  

Interest income

     —           4   
  

Interest expense

     —           4   

Key management

  

Interest income

     38         60   
  

Fee and commission income

     1         —     
  

Reversal for credit loss

     —           9   
  

Other operating income

     10         19   
  

Interest expense

     61         34   
  

Other operating expense

     16         23   

Other

     

Retirement pension

  

Fee and commission income

     108         100   
  

Interest expense

     221         508   

 

1

Not considered to be a related party as at March 31, 2014.

The details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Associates

        

JSC Bank CenterCredit

  

Cash and due from financial institutions

   616       353   

Korea Credit Bureau Co., Ltd.

  

Deposits

     2,221         20,200   
  

Other liabilities

     11         64   

UAMCO., Ltd.

  

Deposits

     3,143         5   
  

Provisions

     192         192   
  

Other liabilities

     1         —     

Semiland Co., Ltd.

  

Loans and receivables (Gross amount)

     216         19   
  

Allowances for loan losses

     3         —     
  

Deposits

     —           1   
  

Provisions

     —           3   

Incheon Bridge Co., Ltd.

  

Loans and receivables (Gross amount)

     246,382         249,362   
  

Allowances for loan losses

     300         300   
  

Other assets

     1,288         1,343   
  

Deposits

     32,046         30,991   
  

Other liabilities

     340         240   

 

136


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Terra Co., Ltd.

  

Deposits

     6         1   

KB No. 2 Special Purpose Acquisition Company

  

Derivative financial assets

     206         —     
  

Loans and receivables (Gross amount)

     873         —     

United PF 1st Recovery Private Equity Fund1

  

Provisions

     82         82   

KB-Glenwood Private Equity Fund

  

Deposits

     1         1   

KBIC Private Equity Fund No. 3

  

Other assets

     74         76   
  

Deposits

     1,400         1,400   
  

Other liabilities

     34         25   

NPS KBIC Private Equity Fund No. 1

  

Other assets

     63         65   
  

Other liabilities

     21         42   

KoFC KBIC Frontier Champ 2010-5 (PEF)

  

Other assets

     223         266   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

  

Other assets

     148         569   

KB GwS Private Securities Investment Trust

  

Other assets

     70         —     

KB Star office Private real estate Investment Trust No. 1

  

Deposits

     5,873         8,142   
  

Other liabilities

     24         31   

Kores Co., Ltd. 1

  

Loans and receivables (Gross amount)

     —           7,854   
  

Allowances for loan losses

     —           3,836   
  

Other liabilities

     —           2   

Ssangyong Engineering & Construction Co., Ltd. 1

  

Loans and receivables (Gross amount)

     —           47,104   
  

Provisions

     —           38,784   
  

Deposits

     —           61   
  

Other liabilities

     —           14   

Key management

  

Loans and receivables (Gross amount)

     3,269         4,578   
  

Provisions

     2         1   
  

Other assets

     5         6   
  

Deposits

     11,458         5,798   
  

Insurance contract liability

     798         770   
  

Other liabilities

     66         62   
  

Provisions

     

Other

        2         2   

Retirement pension

  

Other assets

     63         166   
  

Deposits

     25,989         48,840   
  

Other liabilities

     478         908   

 

1

Not considered to a related party as of March 31, 2014.

According to K-IFRS 1024, the Group includes subsidiaries, associates, key management (including family members), and post-employment benefit plans of the Group in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. Refer to Note 12 for details on investments in associates.

 

137


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Key management includes the directors of the Parent Company and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.

Unused commitments to related parties as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Balhae Infrastructure Fund

  

Purchase of security investment

   21,744       21,744   

UAMCO., Ltd.

  

Loan commitments in Korean won

     127,800         127,800   
  

Purchase of security investment

     89,950         89,950   

United PF 1st Recovery Private Equity Fund

  

Loan commitments in Korean won

     54,600         54,600   
  

Purchase of security investment

     49,383         49,383   

KoFC KBIC Frontier Champ 2010-(PEF)

  

Purchase of security investment

     2,200         2,200   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

  

Purchase of security investment

     29,350         35,975   

Incheon Bridge Co., Ltd.

  

Purchase of security investment

     42,463         42,088   

KB GwS Private Securities Investment Trust

  

Loan commitments

     607         757   
  

Purchase of security investment

     1,119         1,119   

Unused commitments to related parties as of March 31, 2014 and December 31, 2013, are as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Associates

        

Ssangyong Engineering & Construction Co., Ltd.1

  

Acceptances and Guarantees Outstanding in Won

   —         293,500   

 

1 

As this entity is not a related party as of March 31, 2014, the 2014 amount is not presented.

 

138


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

Compensation to key management for the three-month periods ended March 31, 2014 and 2013, consists of:

 

(In millions of Korean won)                           
     Mar. 31, 2014  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
    Total  

Registered directors (executive)

   527       9       (96   440   

Registered directors (non-executive)

     306         —           (15     291   

Non-registered directors

     2,243         13         114        2,370   
  

 

 

    

 

 

    

 

 

   

 

 

 
   3,076       22       3      3,101   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)                            
     Mar. 31, 2013  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   338       40       105       483   

Registered directors (non-executive)

     339         —           —           339   

Non-registered directors

     1,242         75         300         1,617   
  

 

 

    

 

 

    

 

 

    

 

 

 
   1,919       115       405       2,439   
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral received from related party entities as of March 31, 2014 and December 31, 2013, is as follows:

 

(In millions of Korean won)    Mar. 31, 2014      Dec. 31, 2013  

Associates

        

Kores Co., Ltd.1

  

Row house

   —         24   
  

Apartment

     —           24   
  

Factory/Forest land

     —           15,000   

 

1 

As this entity is not a related party as of March 31, 2014, the 2014 amount is not presented.

42. Business combination

The Group obtained control of Woori Financial Co., Ltd. from the Woori Financial Group Inc. for ₩279,870 million(11,180,630 shares, 52.02%) on March 20, 2014. Woori Financial Co., Ltd. operates rental of facilities, installment financial business, factoring business and others. Woori Financial Co., Ltd. has changed its name to KB Capital Co., Ltd.

 

139


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The Group expects synergies from diversification of business portfolio through reinforcement of non-banking services, diversification of profit structure through expansion of customer range, vitalization of connected business between financial subsidiaries, reinforcement of retail banking business marketing, financing cheap money through the financial group and others.

The goodwill of business combination consists of expected synergies through business combination, the value of unrecognized assets and others.

The consideration transferred, and the assets and liabilities arising from the M&A deal are as follows:

 

(In millions of Korean won)    Amounts  

Total consideration

   279,870   
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and due from financial institutions

     17,572   

Financial assets at fair value through profit or loss

     6,872   

Loans

     3,888,468   

Financial investments

     16,828   

Other assets

     59,055   
  

 

 

 

Total assets

     3,988,795   
  

 

 

 

Deposits

     580,000   

Debentures

     2,751,344   

Other liabilities

     272,495   
  

 

 

 

Total liabilities

     3,603,839   
  

 

 

 

Total identifiable net assets

   384,956   
  

 

 

 

Ratio of shareholding acquired (%)

     52.02   

Relevant amount of shares

   200,261   

Goodwill

     79,609   

Acquisition-related costs1

     2,094   

 

1 

Recorded in fee and commission expense in the statement of comprehensive income.

 

140


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2014 and 2013, and December 31, 2013

 

 

The receivables including loans from the M&A deal at the acquisition date are as follows:

 

(In millions of Korean won)    Amounts  

Fair value

  

Due from financial institutions

   4,601   

Loans

     3,893,069   

Others

     25,321   
  

 

 

 
   3,922,991   
  

 

 

 

Contractual cash flows

  

Due from financial institutions

   4,601   

Loans

     3,900,760   

Others

     26,478   
  

 

 

 
   3,931,839   
  

 

 

 

Estimate of the contractual cash flows not expected to be collected

  

Loans

   82,640   

Others

     1,085   
  

 

 

 
   83,725   
  

 

 

 

The Group measured non-controlling interests in relevant amount of KB Capital Co., Ltd.’s net asset fair value as of March 31, 2014. As a result, non-controlling interests amounting to ₩184,695 million is recognized as of March 31, 2014.

Assuming the date of acquisition is the beginning of the reporting period, the income from operations and net profit for the year would have increased by ₩6,137 million and ₩4,649 million, respectively. In calculating the pro forma information, the operating results of the acquired companies for the period before acquisition have been adjusted to reflect the Group’s accounting policies and the fair value adjustments made upon acquisition.

 

141