10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_____________ to _____________

Commission file number: 001-35027

BIOXYTRAN, INC.

(Exact name of registrant as specified in its charter)

Nevada	2834	26-2797630
(State or other jurisdiction of incorporation or organization)	(Primary Standard Industrial Classification Code Number)	(I.R.S. Employer Identification No.)

75 2nd Avenue, Suite 605, Needham Heights, MA	02494-2863
(Address of principal executive offices)	(Zip Code)

617-454-1199

(Registrant’s telephone number, including area code)

617-494-1199

(Former Telephone Number, if Changed Since the Last Report)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	BIXT	OTCQB

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller Reporting Company	☒
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☒

The amount of registered shares of the registrant’s Common Stock as of October 25, 2024, was 85,782,908.

BIOXYTRAN, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
	Item 1.	Unaudited Condensed Consolidated Financial Statements	1
		Balance Sheets as of September 30, 2024, and December 31, 2023, (Unaudited)	1
		Statements of Operations for the three and nine months ended September 30, 2024, and 2023, (Unaudited)	2
		Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2024, and 2023, (Unaudited)	3
		Statements of Cash Flows for the nine months ended September 30, 2024, and 2023, (Unaudited)	5
		Notes to Unaudited Condensed Consolidated Financial Statements	6
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	26
	Item 4.	Controls and Procedures	26
PART II - OTHER INFORMATION
	Item 1.	Legal Proceedings	28
	Item 1A.	Risk Factors	28
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
	Item 3.	Defaults Upon Senior Securities	28
	Item 4.	Mine Safety Disclosures	28
	Item 5.	Other Information	28
	Item 6.	Exhibits	29
SIGNATURES			30

Except as otherwise required by the context, all references in this report to “we”, “us”, “our” or “Company” refer to the consolidated operations of BIOXYTRAN, Inc.

i

PART I - FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements: BIOXYTRAN, Inc., September 30, 2024

BIOXYTRAN, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2024, AND DECEMBER 31, 2023

	September 30, 2024			December 31, 2023
	(unaudited)			(restated)
ASSETS
Current assets:
Cash	$	34,672		$	26,086
Total current assets		34,672			26,086
Capitalized patent costs, net		124,336			111,552
Total fixed assets		124,336			111,552
Total assets	$	159,008		$	137,638
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued operative expenses	$	98,426		$	72,553
Accounts payable affiliate		35,084			2,000
Accrued interest		123,352			223,759
Accrued interest affiliate		2,934			—
Un-issued shares liability		10,194			510,284
Un-issued shares liability affiliate		40,000			515,904
Short term loan		38,000			—
Short term loan affiliate		140,588			25,000
Convertible notes payable, net of premium and discount		755,000			1,900,000
Total current liabilities		1,243,578			3,249,500
Total liabilities		1,243,578			3,249,500
Commitments and contingencies		—			—
Stockholders’ deficit:
Preferred stock, $0.001 par value; 50,000,000 shares authorized, 28,893,618 and nil issued and outstanding as at September 30, 2024, and December 31, 2023.		28,894			—
Common stock, $0.001 par value; 300,000,000 shares authorized; 82,238,648 and 145,642,333 issued and outstanding as at September 30, 2024, and December 31, 2023		82,239			145,642
Additional paid-in capital Common Stock		17,103,158			13,012,670
Non-controlling interest		—			(680,886	)
Accumulated deficit		(18,298,861	)		(15,589,288	)
Total stockholders’ deficit		(1,084,570	)		(3,111,862	)
Total liabilities and stockholders’ deficit	$	159,008		$	137,638

See the accompanying notes to these unaudited condensed consolidated financial statements

1

BIOXYTRAN, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024, AND 2023

(UNAUDITED)

	Three months ended						Nine months ended
	September 30, 2024			September 30, 2023			September 30, 2024			September 30, 2023
				(restated)						(restated)
Operating expenses:
Research and development	$	51,000		$	316,129		$	78,000		$	604,771
General and administrative		153,886			232,778			768,050			893,217
General and administrative affiliate		102,447			298,000			488,523			1,138,130
Compensation Expense		8,416			81,318			187,517			82,528
Compensation Expense affiliate		30,455			57,240			217,290			74,740
Total operating expenses		346,204			985,465			1,739,380			2,793,386
Loss from operations		(346,204	)		(985,465	)		(1,739,380	)		(2,793,386	)
Other expenses:
Interest expense		(17,845	)		(48,701	)		(63,950	)		(155,399	)
Interest expense affiliate		(1,809	)		—			(4,324	)		—
Loss on issuance		—			(91,686	)		—			(91,686	)
Amortization of IP		(1,516	)		(1,803	)		(5,083	)		(4,505	)
Debt discount amortization and issuance of warrants		(25,000	)		—			(55,000	)		(348,637	)
Total other income (expenses)		(46,170	)		(142,190	)		(128,357	)		(600,227	)
Net loss before provision for income taxes		(392,374	)		(1,127,655	)		(1,867,737	)		(3,393,613	)
Provision for income taxes		—			—			—			—
NET LOSS		(392,374	)		(1,127,655	)		(1,867,737	)		(3,393,613	)
Net loss attributable to the non-controlling interest		—			34,777			13,324			68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN	$	(392,374	)	$	(1,092,878	)	$	(1,854,413	)	$	(3,325,178	)
Loss per Common share, basic and diluted	$	(0.00	)	$	(0.01	)	$	(0.01	)	$	(0.03	)
Weighted average number of Common shares out-standing, basic and diluted		126,391,176			136,443,056			153,821,016			129,441,332

See the accompanying notes to these unaudited condensed consolidated financial statements

2

BIOXYTRAN, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024, AND 2023

(UNAUDITED)

	Common Stock				Preferred Stock				Add. Paid			Accumul.			Non- contr.			Total
	Shares		Amount		Shares		Amount		in Capital			Deficit			Int.			Equity
January 1, 2023		123,252,235	$	123,252		—	$	—	$	8,392,430		$	(11,217,600	)	$	(590,628	)	$	(3,292,546	)
Stock transactions		250,000		250						79,750									80,000
Stock subscription										(30,000	)								(30,000	)
Net loss attr to the non-contr int.																(32,894	)		(32,894	)
Net loss													(785,083	)					(785,083	)
March 31, 2023		123,502,235	$	123,502		—	$	—	$	8,442,180		$	(12,002,683	)	$	(623,522	)	$	(4,060,523	)
Stock transactions		192,411		192						64,808									65,000
Issuance stock plan affiliate		110,000		110						50,090									50,200
Issuance stock plan other		4,000		4						1,786									1,790
Conversion of debt affiliate		6,763,562		6,764						2,157,576									2,164,340
Conversion of debt other		137,656		138						43,912									44,050
Convertible note		1,325,430		1,325						170,981									172,306
Issuance of warrants										348,637									348,637
Net loss attr to the non-contr int.																(764	)		(764	)
Net loss													(1,447,218	)					(1,447,218	)
June 30, 2023		132,035,294	$	132,035		—	$	—	$	11,279,970		$	(13,449,901	)	$	(624,286	)	$	(2,662,182	)
Stock transactions		3,188,459		3,188						387,173									390,361
Issuance stock plan affiliate		120,000		120						17,820									17,940
Issuance stock plan other		477,000		477						70,835									71,312
Conversion of debt affiliate		5,824,741		5,825						824,201									830,026
Conversion of debt other		1,600,000		1,600						190,400									192,000
Convertible note		1,109,861		1,110						143,172									144,282
Net loss attr to the non-contr int.																(34,777	)		(34,777	)
Net loss													(1,092,878	)					(1,092,878	)
September 30, 2023 (restated)		144,355,355	$	144,355		—	$	—	$	12,913,571		$	(14,542,779	)	$	(659,063	)	$	(2,143,916	)

3

	Common Stock						Preferred Stock				Add. Paid			Accumul.			Non- contr.			Total
	Shares			Amount			Shares		Amount		in Capital			Deficit			Int.			Equity
January 1, 2024		145,642,333		$	145,642			—	$	—	$	13,012,670		$	(15,589,288	)	$	(680,886	)	$	(3,111,862	)
Stock transactions		(1,000,000	)		(1,000	)						1,000									—
Stock subscription		333,333			333							(333	)								—
Issuance stock plan affiliate		1,190,460			1,191							130,645									131,836
Issuance stock plan other		1,643,231			1,643							166,805									168,448
Conversion of debt affiliate		3,599,289			3,599							482,305									485,904
Conversion of debt other		7,409,512			7,410							877,994									885,404
Exercise of warrants		4,356,778			4,357							(4,357	)								—
Convertible note		9,857,092			9,857							1,253,705									1,263,562
Net loss attr to the non-contr int.																		(13,324	)		(13,324	)
Net loss															(800,329	)					(800,329	)
March 31, 2024		173,032,028		$	173,032			—	$	—	$	15,920,434		$	(16,389,617	)	$	(694,210	)	$	(990,361	)
Stock transactions		580,396			580							62,420									63,000
Issuance stock plan affiliate		241,938			242							29,758									30,000
Issuance stock plan other		36,246			36							10,659									10,695
Conversion of debt		2,277,397			2,277							283,848									286,125
Convertible note		1,248,423			1,249							161,046									162,295
Net loss															(661,710	)					(661,710	)
June 30, 2024		177,416,428		$	177,416			—	$	—	$	16,468,165		$	(17,051,327	)	$	(694,210	)	$	(1,099,956	)
Issuance stock plan affiliate		454,546			455							45,000									45,455
Issuance stock plan other		84,646			85							8,380									8,465
Conversion to Pref Stock affiliate		(95,716,972	)		(95,717	)		19,143,396		19,144		76,573									—
Conversion of debt affiliate								776,817		777		353,063									353,840
Exercise of warrants								8,973,405		8,973		151,977						(160,950	)		—
Elimination non-contr int.															(855,160	)		855,160			—
Net loss															(392,374	)					(392,374	)
September 30, 2024		82,238,648		$	82,239			28,893,618	$	28,894	$	17,103,158		$	(18,298,861	)	$	—		$	(1,084,570	)

See the accompanying notes to these unaudited condensed consolidated financial statements

4

BIOXYTRAN, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024, AND 2023

(UNAUDITED)

	Nine months Ended
	September 30, 2024			September 30, 2023
				(restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,867,737	)	$	(3,393,613	)
Adjustments to reconcile net loss to net cash used in operating activities:
Debt discount amortization, incl. issuance of warrants		55,000			348,637
Amortization of IP		5,083			4,505
Stock-based compensation		187,517			82,528
Stock-based compensation affiliate		217,290			74,740
Loss on issuance		—			91,686
Interest paid for note conversion		164,357			51,588
Changes in operating assets and liabilities:
Accounts payable and accrued expenses		565,789			(208,773	)
Accounts payable affiliate		574,654			2,265,953
Net cash used in operating activities		(98,047	)		(682,749	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in intangibles		(17,867	)		(37,740	)
Net cash used in investing activities		(17,867	)		(37,740	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from stock sales		63,000			505,361
Proceeds from issuance of convertible notes payable		61,500			—
Net cash provided by financing activities		124,500			505,361
Net increase (decrease) in cash		8,586			(215,128	)
Cash, beginning of period		26,086			295,401
Cash, end of period	$	34,672		$	80,273
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	$	—		$	52,425
Income taxes paid		—			—
NON-CASH INVESTING & FINANCING ACTIVITIES
Issuance of warrants		—			348,637
Debt discount on convertible note		55,000			—
Common shares issued for the conversion of principal and accrued interest		1,425,857			316,588
Common shares issued for the conversion of accounts payable		1,171,529			—
Common shares issued for the conversion of accounts payable affiliate	$	839,744		$	—

See the accompanying notes to these unaudited condensed consolidated financial statements

5

BIOXYTRAN, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024, AND 2023

(UNAUDITED)

NOTE 1 – BACKGROUND AND ORGANIZATION

Business Operations

Bioxytran, Inc. (the “Company”) is a clinical stage pharmaceutical company focused on the development, manufacture and commercialization of therapeutic drugs designed to address hypoxia (a lack of oxygen to tissues) in humans in a safe and efficient manner.

Pharmalectin, Inc. (“Pharmalectin”) is a subsidiary focused on the development, manufacture and commercialization of therapeutic drugs designed to address conditions related to viral diseases.

Pharmalectin (BVI), Inc. (“Pharmalectin BVI”) is a subsidiary serving as custodian of the Company’s Copyrights, Trademarks and Patents.

Pharmalectin India Pvt Ltd. (“Pharmalectin India”) is a subsidiary managing the Company’s local clinical research and trials, and holds the local rights to commercialization.

Organization

Bioxytran, Inc. was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. On September 21, 2018, the Company underwent a reorganization in the form of a reverse merger and is currently registered as a Nevada corporation with a taxing structure for U.S. federal and state income tax as a C-Corporation with 300,000,000 authorized shares of Common Stock with a par value of $0.001, and 50,000,000 shares of Preferred Stock with a par value of $0.001. As at September 30, 2024, there are 82,238,648 shares of Common Stock issued and outstanding, while there are 28,893,618 shares of Preferred Stock outstanding that are beneficially held by insiders, or their affiliates.

Pharmalectin was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. Pharmalectin was originally formed under the name of Bioxytran “Bioxytran (DE)”. On April 29, 2020, the name was changed to Pharmalectin, Inc. As at September 30, 2024, there are 15,000,000 shares of Common Stock issued and outstanding; 14,410,000 shares had earlier been cancelled after an option to convert the shares into Bioxytran stock was exercised by an affiliate, the beneficial ownership of which includes the Company’s officers. The non-controlling interest was eliminated directly against accumulated deficit.

Pharmalectin BVI was organized on March 17, 2021, as a British Virgin Islands (“BVI”) Business Corporation with a BVI corporate taxing structure and 50,000 authorized and outstanding shares of Common Stock with a par value of $1.00. The Company holds 100% of the shares in the Subsidiary.

Pharmalectin India was organized on August 30, 2023, as an Indian Business Corporation with its principal place of business in Hyderabad, Telangana, India. Pharmalectin India has 50,000 authorized shares of Common Stock with a par value of $0.12 (₹10). There are currently 41,020 outstanding shares of Common Stock of which 41,000 (99.95%) are held by the Company.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”), have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements.

While the information presented in the accompanying financial statements is unaudited, it includes all adjustments which are, in the opinion of the management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the U.S. GAAP. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and prepared in accordance with U.S. GAAP. These financial statements should be read in conjunction with the Company’s December 31, 2023, audited financial statements and notes.

6

Reclassification

Statements of Operations: By request from our shareholders, general and administrative expenses, as well as interest expenses, have been separated into affiliate and third party (others), in comparison with earlier periods.

Statements of Cash Flows: By request from our shareholders, stock-based compensation has been separated into affiliate and third party (others), in comparison with earlier periods.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Bioxytran, including its majority owned subsidiary, Pharmalectin, as well as its wholly owned subsidiaries, Pharmalectin BVI and Pharmalectin India (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation.

Note 2 — RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In September 2024, the Company concluded that for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), the company historically valued these shares at the same price as an ongoing capital raise pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. In retrospect this approximation of Fair value based on the recommendations with ASC 820 - Fair Value Measurement, was not concluded to be precise enough, and that we would need to define a more precise value based on market price at the time of issuance. In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%–30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the high amount of shares issued in these transactions.

Therefore, the Company, in consultation with its Audit Committee, concluded that its previously issued Financial Statements for the quarter ended September 30, 2023 and for the year ended December 31, 2023 (the “Affected Periods”) should be restated because of a misapplication in the guidance around the valuation for certain of our outstanding shares of Common Stock (the “Shares”) and should no longer be relied upon.

Impact of the Restatement

The impact of the restatement on the balance sheets, statements of operations and statements of cash flows for the Affected Periods is presented below. The restatement had no net impact on net cash flows from operating, investing or financing activities.

Balance Sheet	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	189,043		$	—		$	189,043
Liabilities and stockholders’ equity
Total liabilities		2,332,959			—			2,332,959
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		144,355			—			144,355
Additional paid-in capital		12,821,885			91,686			12,913,571
Non-controlling interest		(659,063	)		—			(659,063	)
Accumulated deficit		(14,451,093	)		(91,686	)		(14,542,779	)
Total stockholders’ equity		(2,143,916	)		—			(2,143,916	)
Total liabilities and stockholders’ equity	$	189,043		$	—		$	189,043

Statement of Operations	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Loss from operations	$	(2,793,386	)	$	—		$	(2,793,386	)
Loss of issuance		—			(91,686	)		(91,686	)
Total other (expense) income		(508,541	)		(91,686	)		(600,227	)
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Net loss attributable to the non-controlling interest		68,435			—			68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN		(3,233,492	)		(91,686	)		(3,325,178	)
Loss per Common share, basic and diluted		(0.02	)		(0.01	)		(0.03	)
Weighted average number of Common shares out-standing, basic and diluted		129,441,332			—			129,441,332

7

Statement of Cash Flows	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Adjustment to reconcile net loss to net cash used in operating activities		—			91,686			91,686
Net cash used in operating activities		(682,749	)		—			(682,749	)
Net cash used in investing activities		(37,740	)		—			(37,740	)
Net cash provided by financing activities		505,361			—			505,361
Net change in cash	$	(215,128	)	$	—		$	(215,128	)

Balance Sheet	As of December 31, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	137,638		$	—		$	137,638
Liabilities and stockholders’ equity
Total liabilities		3,249,500			—			3,249,500
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		145,642			—			145,642
Additional paid-in capital		12,920,984			91,686			13,012,670
Non-controlling interest		(680,886	)		—			(680,886	)
Accumulated deficit		(15,497,602	)		(91,686	)		(15,589,288	)
Total stockholders’ equity		(3,111,862	)		—			(3,111,862	)
Total liabilities and stockholders’ equity	$	137,638		$	—		$	137,638

The impact to the balance sheet dated September 30, 2023, filed on Form 10-Q on November 3, 2023, the valuation of for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), resulted in a $91,686 increase to the Loss of issuance line item on September 30, 2023 and offsetting to the Additional Paid in Capital (“APIC”). There is no change to total stockholders’ equity at any reported balance sheet date

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows.

Cash

For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, valuation of warrants, valuations in connection with convertible notes and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

Net Loss per Common Share, basic and diluted

The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable.

As explained further below, at September 30, 2024, we would, based on the market price of $0.11/share, be obligated to issue approximately 11,604,400 shares of Common Stock upon conversion of the currently outstanding 2021 convertible note (the “2021 Note”), based on $928,352 in outstanding principal and interest. The 2021 Note carry an interest rate of 10% and is convertible at a fixed exercise price of $0.08/share. Upon exercise of outstanding warrants 1,292,030 shares could be issued, along with an additional 1,130,114 shares for warrants with dilutive exercise. As explained further below, the 2021 stock plan has 26,712,247 stock or options to purchase or receive grants of shares of Common Stock available for grant, and currently there are no stock options outstanding.

Stock Based Compensation

The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant to ASC 718. Stock-based compensation expense is recorded by the Company over the requisite service period, or vesting period, in the same expense classifications in the statements of operations, as if such amounts were paid in cash.

Accounting for subsidiary stock transactions

The Company accounts for subsidiary stock transactions in accordance with Opinions of the Accounting Principles Board 09 (APBO No. 9). In paragraph 28, this pronouncement excluded all adjustments from transactions in a company’s own stock “…from the determination of net income or the results of operations under all circumstances.”

8

Research and Development

The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. In the nine months ended September 30, 2024, the Company incurred $78,000 in research and development expenses, while during the nine months ended September 30, 2023, the Company incurred $604,771.

Intangibles – Goodwill and Other

Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent.

Accrued Expenses

As part of the process of preparing our condensed consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under, or over, estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S.

Warrants

The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end.

Fair Value

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

9

The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value.

The valuation of shares issued under an exemption from registration, such as under Rule 3(a)(9) of the Securities Act, typically relates to ASC 820 (Fair Value Measurement) under U.S. Generally Accepted Accounting Principles (GAAP). This accounting standard provides guidance on how to measure fair value when required for financial reporting purposes. Among other notable considerations the Company highlights;

● When valuing shares in an exchange under Rule 3(a)(9), the conversion terms and the value of the securities being exchanged (debt, other equity, etc.) must be considered. If the company is offering a premium or discount as part of the exchange, this would impact the fair value measurement;

Based on Empirical Evidence and Studies, for restricted stock in public companies, the liquidity discount averages around 20%–30%, based on, but not limited to, the following data;

○ Liquidity of the Security:

■ If the company has low trading volumes and investors may find it difficult to sell shares, the discount could be on the higher end of the range (e.g., 30%–40%).

■ Conversely, for OTC companies with higher trading volumes, the discount might be lower (e.g., 10%–20%).

○ Holding Period:

■ The longer the restriction period on the newly issued shares, the higher the discount. If the shares are subject to extended holding periods, investors will require greater compensation for their inability to sell the shares in the short term.

■ For example, shares that are restricted for six months under SEC Rule 144 could see a 20%–30% discount. If the holding period extends beyond that or other limitations apply, the discount might increase.

○ Company Fundamentals and Risk

■ Investors consider the financial health, stability, and growth prospects of the issuing company. A riskier OTC company with volatile financials or uncertain growth prospects might see a larger liquidity discount (e.g., closer to 40%).

■ Companies with strong fundamentals might experience a lower discount (e.g., 10%–20%), even in the OTC market.

In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%–30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the large amount of shares generally issued in these transactions.

In contrary, shares issued under the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act where ASC 718 (Compensation—Stock Compensation), are valued at market price at the grant date, based on the limited amount of shares awarded, and its predictable repetitiveness. Under ASC 718, the grant date is typically the measurement date for share-based compensation. This is the date when both parties (employer and employee) have a mutual understanding of the terms of the award, and it is used to determine the fair value of the stock-based award for accounting purposes. The fair value measured at the grant date is not adjusted for subsequent changes in stock price.

Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity.

10

The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2020, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2022. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed interim financial statements.

NOTE 4 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

As at September 30, 2024, the Company had cash of $34,672 and a negative working capital of ($1,207,907). The Company has not yet generated any revenues, and has incurred cumulative net losses of $18,298,861. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

During the nine months ended September 30, 2024, the Company raised a net of $63,000 in cash proceeds from equity and $61,500 in cash proceeds from the issuance of convertible notes. During the same period in 2023, the Company raised a net of $505,361 in cash proceeds from equity. The Company is aware that its current cash on hand will not be sufficient to fund its projected operating requirements through the month of September 2024, and is pursuing alternative opportunities to funding.

The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.

Accordingly, the accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the unaudited condensed consolidated financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.

NOTE 5 - AFFILIATE TRANSACTIONS

The Company holds License Agreements (the “License(s)”) for a medical device (license obtained in 2019) and a compound (license obtained in 2021), with two affiliated companies of which the beneficial ownership includes the Company’s officers. The products were developed prior to the establishment of Bioxytran. The yearly maintenance fees for each license amount to $5,000 per year. During the nine months ended September 30, 2024, and in 2023, there were $10,000 in transactions with affiliates for license maintenance.

The Company had at September 30, 2024, loan agreements calling for an 8% interest with two of its affiliates for a total value of $140,588 with an accrued interest of $2,934. As at December 31, 2023, there was a loan for $25,000 while there was no interest due.

NOTE 6 - INTANGIBLES

Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. No impairment charges were recorded for the nine months ended September 30, 2024, and the year ended December 31, 2023.

Amortization of capitalized patent costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at the award date, which varies depending on the pendency period of the application, generally approximating twenty years.

	Estimated End-of-Life (year)		September 30, 2024			December 31, 2023
Capitalized patent costs		2041	$	141,348		$	123,480
Accumulated amortization				(17,012	)		(11,928	)
Intangible assets, net			$	124,336		$	111,552

11

NOTE 7 – ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

On September 30, 2024, there was $2,934 in interest due and $140,588 of principal and interest on loans from affiliates, and $40,000 of liability related to un-issued shares due to an affiliate. On December 31, 2023, there were $2,000 in accounts payable and $25,000 of principal and interest on loans from affiliates, and $515,904 in liability related to un-issued shares due to an affiliate.

The following table represents the major components of accounts payables and accrued expenses and other current liabilities at September 30, 2024, and at December 31, 2023:

		September 30,2024			December 31, 2023
Accounts payable affiliate	a	$	35,084		$	2,000
Professional fees			75,469			70,895
Payroll Tax			4,332			—
401K			18,625			—
Interest affiliate	b		2,934			—
Interest			123,352			223,759
Other			—			1,658
Un-issued share liability affiliate	c		40,000			515,904
Un-issued share liability			10,194			510,284
Short term loan affiliate	b		140,588			25,000
Short term loan			38,000			—
Debt discount			(50,000	)		—
Convertible note payable			805,000			1,900,000
Total current liabilities		$	1,243,578		$	3,249,500

a	As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.
b	On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.
c	On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

NOTE 8 – CONVERTIBLE NOTES PAYABLE

On or about May 3, 2021, we entered into four (4) Securities Purchase Agreements (the “2021 SPA’s”), under which we agreed to sell convertible promissory notes (the “2021 Notes”), in an aggregate principal amount of $2,165,000 with 6% interest.

At any time after the issue date of the Notes, the Holders of the Notes, (the “2021 Holders”), have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the 2021 Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. As at September 30, 2024, there is only one note remaining.

If the 2021 Notes are converted prior to us paying off such note, it would lead to substantial dilution to our shareholders as a result of the conversion discounted applicable to the 2021 Notes. There can be no assurance that there will be any funds available to pay of the 2021 Notes. If we fail to obtain such additional financing on a timely basis, the 2021 Holders may convert the 2021 Notes and sell the underlying shares, which may result in significant dilution to shareholders due to the conversion discount, as well as a significant decrease in our stock price.

On May 5, 2023, three (3) of the Notes were renegotiated; the interest was set to 10%, a prepayment of 120% was included, and the remaining note was extended until April 30, 2024. The conversion price was adjusted to the lower of (i) a fixed price of $0.13, or (ii) if the VWAP at the date of conversion is below $0.13, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.

On May 1, 2024, the 2021 Note was extended until December 1, 2024, in exchange for a $105,000 debt discount, and the conversion price was adjusted to the lower of (i) a fixed price of $0.08, or (ii) if the VWAP at the date of conversion is below $0.08, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.

12

For the Notes issued the Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. The Common Stock underlying the Note(s), when issued, bear a restrictive legend and are currently eligible for resale under Rule 144.

At September 30, 2024, and December 31, 2023, the outstanding convertible notes were as follows:

Name		Principal due		Debt discount		Accrued interest		Total amount due
		December 31, 2023
Private Placement, 2021 Note	a	$	900,000	$	—	$	63,814	$	963,814
2021 Note issued in exchange for prior Notes	b		1,000,000		—		159,945		1,159,945
		$	1,900,000	$	—	$	223,759	$	2,123,759

		September 30, 2024
Private Placement, 2021 Note	c	$	805,000	$	(50,000	)	$	123,352	$	878,352

a	Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.
b	All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.
c	On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.

Private Placement, 2024

On March 15, 2024, we entered into a Security Purchase Agreement (the “2024 SPA”), with an accredited investor, under which we agreed to sell a Note, in a principal amount of $61,500 with 8% interest (the “2024 Note”) to the holders of the 2024 Note (the “2024 Holder”).

At any time after the issue date of the 2024 Note, the 2024 Holder has the option to convert any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the Note into shares of our Common Stock at the Conversion Price. The “Conversion Price” is set to $0.13 per share.

On April 15, 2024, the entire outstanding balance of principal and interest owed on the 2024 Note was converted into 479,192 shares of Common Stock. The interest owed pursuant to the note was $795.

NOTE 9 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 300,000,000 shares of Common Stock, and 50,000,000 shares of Preferred Stock.

Preferred Stock

Each share of Preferred Stock has the voting power of ten (10) shares of Common Stock, and can at any time be converted into five (5), shares of Common Stock. The number of shares of Preferred Stock issued and outstanding during the reporting period(s):

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			—		$	—		$	—
8/19/2024	g		19,221,026			4,139,126			0.215	conversion Common Stock	affiliate
8/19/2024	d		8,973,405			160,950			0.018	exercise of warrant	affiliate
8/19/2024	c		776,817			353,840			0.455	debt conversion	affiliate
8/28/2024	g		22,370			14,820			0.662	conversion Common Stock	affiliate
8/28/2024	g		(100,000	)		(500	)		0.005	conversion Common Stock	affiliate
9/30/2024			28,893,618		$	4,668,236		$	0.162

13

Common Stock

Number of shares of Common Stock issued and outstanding during the reporting period(s):

Issuances in the period January 1 and September 30, 2023 (restated)

Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023			123,252,235	$	8,515,682		$	0.069
1/04/2023	a		93,750		30,000			0.320	private placement
1/04/2023	-		—		(30,000	)		—	subscription
2/10/2023	a		156,250		50,000			0.320	private placement
4/14/2023	c		137,656		44,050			0.320	debt conversion
4/14/2023	c		6,763,562		2,164,340			0.320	debt conversion	affiliate
4/18/2023	a		78,125		25,000			0.320	private placement
5/10/2023	e		—		348,637			—	warrants
5/15/2023	a		114,286		40,000			0.350	private placement
5/17/2023	b		522,138		67,878			0.130	convertible note
6/26/2023	b		803,292		104,428			0.130	convertible note
7/26/2023	a		500,000		100,000			0.200	private placement
8/21/2023	f		1,612,903		145,161			0.090	public offering
8/21/2023	c		1,600,000		193,000			0.120	debt conversion
8/25/2023	a		505,186		68,200			0.135	private placement
8/30/2023	b		1,109,861		144,282			0.130	convertible note
9/14/2023	c		5,824,741		830,026			0.143	debt conversion	affiliate
9/19/2023	a		200,000		27,000			0.135	private placement
9/19/2023	a		370,370		50,000			0.135	private placement
see Note 10	d		230,000		67,690			0.294	2021 Stock Plan	affiliate
see Note 10	d		481,000		73,102			0.152	2021 Stock Plan
9/30/2023			144,355,355	$	13,058,476		$	0.090

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			145,642,333		$	13,158,312		$	0.090
1/17/2024	a		333,333			45,000			0.135	private placement
1/17/2024	-		—			(45,000	)		—	subscription
1/18/2024	c		3,703,704			500,000			0.135	debt conversion
1/18/2024	c		3,599,289			485,904			0.135	debt conversion	affiliate
1/19/2024	a		(1,000,000	)		—			—	return to treasury
1/22/2024	c		4,356,778			—			—	exercise of warrant	cashless
1/22/2024	b		8,950,474			1,163,562			0.130	convertible note
3/20/2024	b		906,618			100,000			0.110	convertible note
3/27/2024	c		3,705,808			385,404			0.104	debt conversion
4/04/2024	c		1,000,000			104,000			0.104	debt conversion
4/15/2024	b		479,192			62,295			0.130	convertible note
4/15/2024	a		173,077			18,000			0.104	private placement
4/19/2024	c		250,000			32,125			0.129	debt conversion
4/22/2024	a		194,553			25,000			0.128	private placement
5/16/2024	b		769,231			100,000			0.130	convertible note
5/20/2024	c		1,027,397			150,000			0.146	debt conversion
6/27/2024	a		212,766			20,000			0.094	private placement
8/19/2024	g		(96,105,125	)		(4,139,126	)		0.043	conversion Preferred Stock	affiliate
8/28/2024	g		(111,847	)		(14,820	)		0.133	conversion Preferred Stock	affiliate
8/28/2024	g		500,000			500			0.001	conversion Preferred Stock	affiliate
see Note 10	d		1,886,944			207,289			0.110	2021 Stock Plan	affiliate
see Note 10	d		1,764,123			187,607			0.106	2021 Stock Plan
9/30/2024			82,238,648		$	12,546,052		$	0.151

14

a	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
b	The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
e	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act.
f	The shares were issued after the Company filed a registration statement with the SEC, on Form S-1
g	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
h	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.

Common Stock Warrants

In the nine months ended September 30, 2024, the Company did not issue any Warrants. In the nine months ended September 30, 2023, the Company issued 800,000 5-year warrants exercisable at $0.20/share, in connection with the refinancing of convertible notes, valued at $0.436/share, based on Black and Scholes Option Pricing Model, for a total value of $348,637.

The following table summarizes the Company’s Common Stock warrant activity in the nine months ended September 30, 2024, and 2023:

		Number of Warrants		Weighted Average Exercise Price		Weighted- Average Remaining Expected Term
Outstanding as at January 1, 2023			542,030	$	0.42	$	4.1
Granted	a		800,000		0.20		5.0
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2023			1,342,030	$	0.29	$	4.1
Outstanding as at January 1, 2024			1,342,030	$	0.29	$	3.5
Granted	a		—		—		—
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2024			1,342,030	$	0.29	$	3.0

a

The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

A warrant agreement issued in 2019 for a total of 50,000 warrants includes provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2023, the provisions would have resulted in an issuance of 1,130,114 shares at an average conversion price of $0.11, or 221,023 shares in a cash-less exercise. The warrant should have been cancelled on May 3, 2021 in connection with the issuance of a restructuring note issued in exchange for notes issued in 2019 and a reservation is held against the purchaser of the 2021 Note. The warrant is expected to forfeit on October 22, 2024.

The following table summarizes information about stock warrants that are vested or expected to vest at September 30, 2024:

		Warrants Outstanding and Exercisable
Number of Warrants		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value
	1,342,030	$	0.29		3.0	$	—

The weighted-average remaining contractual life for warrants exercisable at September 30, 2024, is 3.0 years. The aggregate intrinsic value for fully vested, exercisable warrants was $0 at September 30, 2024.

15

NOTE 10 – STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

On January 15, 2021, the Company adopted a stock option plan entitled “The 2021 Employee, Director and Consultant Stock Plan” (the “2021 Plan”) under which the Company may grant Options to Purchase Stock, Stock Awards or Stock Appreciation Rights up to 15% of the then fully diluted number of shares of the Company’s Common Stock, automatically adjusted on January 1 each year. On January 1, 2024, the 2021 Plan was reset in accordance with its stipulations. After the reset on January 15, 2024, there were 30,028,314 shares of Common Stock awards available for grant.

Under the terms of the 2021 Plan, the Board of Directors shall specify the exercise price and vesting period of each stock option on the grant date. Vesting of the options is typically immediate and the options typically expire in five years. Stock Awards, which are fully and immediately vested upon issuance, may be directly issued under the Plan (without any intervening options).

Shares of Common Stock granted and vested under the 2021 Plan

As at January 1, 2024, there were 5,288,687 shares issued valued at a fair historic market value of $99,910 at the time of award and at September 30, 2024, there were 8,939,754 shares issued valued at a fair historic market value of $494,806 at the time of award. As at January 1, 2023, there were 4,290,709 shares issued valued at a fair historic market value of negative ($97,272) (historically awarded “expensive” stock were returned to treasury in 2021) at the time of award, and at September 30, 2023, there were 5,001,709 shares issued valued at a fair historic market value of $43,520 at the time of award.

The following table summarizes the Company’s granted and issued stock awards in the nine months ended September 30, 2024, and 2023:

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2023
Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023		4,290,709	$	(97,272	)		(0.023	)
4/19/2023	*	110,000		50,200		$	0.456		stipend	affiliate
4/19/2023		4,000		1,790			0.448		stipend
8/04/2023	*	120,000		17,490			0.150		stipend	affiliate
8/04/2023		477,000		71,312			0.150		stipend
9/30/2023		5,001,709	$	43,520		$	0.009

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2024
Date		# Shares			Amount		Price/Share	Type	Notice
1/01/2024		5,288,687		$	99,910		0.019
3/27/2024	*	211,269			30,000	$	0.142	stipend	affiliate
3/27/2024		72,423			10,284		0.142	stipend
3/27/2024	*	979,191			101,835		0.104	bonus	affiliate
3/27/2024		1,570,808			158,164		0.104	bonus
3/27/2024		(50,000	)		—		—	return to treasury
4/19/2024	*	241,938			30,000		0.124	stipend	affiliate
4/19/2024		86,246			10,694		0.124	stipend
8/14/2024	*	454,546			45,454		0.100	stipend	affiliate
8/14/2024		84,646			8,465		0.100	stipend
9/30/2024		8,939,754		$	494,806	$	0.055

	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
*	The shares are held as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

In the nine months ended September 30, 2024, and 2023, the Company recorded stock-based compensation expense of $404,807 and $157,268, respectively, in connection with share-based payment awards.

16

Stock options granted and vested 2021 Plan

As at January 1, 2024, there were 335,000 outstanding stock options valued at historic fair market value of $155,505. There were 335,000 options were forfeited in the nine months ended September 30, 2024, and no stock options were granted. At September 30, 2024, there are no longer any outstanding stock options. As at January 1, 2023, there were 524,000 outstanding stock options valued at historic fair market value of $173,362. There were 144,000 options forfeited in the nine months ended September 30, 2023, and no additional stock options were granted. At September 30, 2023, there were 380,000 outstanding stock options with a fair historic market value of $161,297.

The following table summarizes the Company’s stock option activity in the nine months ended September 30, 2024, and 2023:

	Number of Options			Exercise Price per Share		Weighted Average Exercise Price per Share
Outstanding as of January 1, 2023		524,000		$	0.001 – 0.95	$	0.44
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(144,000	)		0.001 – 0.32		0.11
Outstanding as of September 30, 2023		380,000		$	$ 0.001 – 0.95	$	0.48
Outstanding as of January 1, 2024		335,000		$	0.001 – 0.95	$	0.62
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(335,000	)		0.001 – 0.95		0.62
Outstanding as of September 30, 2024		—		$	—	$	—

In the nine months ended September 30, 2024, and 2023, $155,505 and $12,065, respectively, of Company stock-option awards were forfeited.

As at September 30, 2024, the Company has 26,712,247 options or stock awards available for grant under the 2021 Plan.

NOTE 11 – NON-CONTROLLING INTEREST

	September 30, 2024		December 31, 2023
Net loss Subsidiary	$	n/a	$	(333,630	)
Net loss attributable to the non-controlling interest		n/a		90,258
Net loss affecting Bioxytran		n/a		(243,372	)
Accumulated losses		n/a		(3,927,917	)
Accumulated losses attributable to the non-controlling interest		n/a		841,836
Accumulated losses affecting Bioxytran		n/a		(3,086,081	)
Net equity non-controlling interest	$	n/a	$	(680,886	)

As per the exchange terms in the Joint Venture Agreement dated November 15, 2020, an affiliate, of which the beneficial ownership includes the Company’s officers, had the option to convert up to 15,000,000 shares of Pharmalectin into a maximum 17.5% ownership in the Company. On August 19, 2024, the affiliate exercised the option and exchanged 14,410,000 shares (49%) of Pharmalectin into 8,973,405 shares of Preferred Stock of Bioxytran.

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Employment contracts

Our Executive Officers have entered into employment contracts and confidentiality, non-disclosure and assignment of invention agreements. The most substantial provisions include:

● Compensation of three (3) times the employee’s annual salary upon the Termination Date and any target bonus earned, or if termination occurs within 12 months of a change in control, then the terminated employee shall receive two (2) times the employee’s annual salary, and any target bonus earned.

● Continued coverage under any health, medical, dental or vision program or policy, in which they were eligible to participate at the time of employment termination, for 12 months.

● Provide outplacement services through one or more outside firms of the employee’s choosing up to an aggregate of $50,000.

There are no other arrangements or plans in which we provide pension, retirement or similar benefits for any of Executive Officers or Directors.

Litigation

In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Legal fees for such matters are expensed as incurred and we accrue for adverse outcomes as they become probable and estimable.

17

NOTE 13 – SUBSEQUENT EVENTS

The Company has evaluated events from September 30, 2024, through the date the financial statements were issued and did not, other than what is disclosed in the below, identify any further subsequent events requiring disclosure.

Business Combination

Acquisition of NDPD Pharma, Inc.

Overview

On October 25, 2024, the Company’s Board of Directors unanimously voted to acquire 100% of the issued and outstanding shares of Common Stock of NDPD Pharma, Inc. (“NDPD”). NDPD, of which the Company’s officers have beneficial ownership, had its assets valued by an independent Accredited Senior Appraiser (“ASA”) in Business Valuations. NDPD’s shareholders were offered a stock purchase agreement, allowing them to sell 100% of their Common Stock at the appraised value, to be paid by issuance of (i) 3,389,169 shares of Bioxytran Common Stock to non-affiliates, and (ii) 28,467,564 shares of Bioxytran Preferred Stock, to affiliates. The shares were valued using the Volume-Weighted Average Price (“VWAP”) of the Company’s Common shares as quoted on OTC Markets as of the last trading day prior to October 1, 2024, (the “Valuation Date”); the Preferred shares use the same price multiplied by 5, which is the conversion rate of the Preferred shares into Bioxytran Common shares. The offer was accepted by all NDPD shareholders. The Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) under Rule 145 promulgated under the Securities Act.

NDPD was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. At the time of the acquisition NDPD had 15,000,000 shares of Common Stock outstanding.

At the time of acquisition, NDPD held 14,085,410 shares of Bioxytran Preferred Stock with a fair market value of $7,660,000 and a book value of $4,007,572. These shares were subsequently canceled and returned to treasury. NDPD also held the patents for ProLectin-M (“PLM”), a compound based on Partially Hydrolyzed Guar Gum (“PHGG”).

WO2022099052A1	Polysaccharides for Use in Treating Sars-Cov-2 Infections
WO2023178228A1	Lectin-Binding Carbohydrates for Treating Viral Infections

The right of use, limited to the COVID-19 indication, for the patents were transferred to Bioxytran as per the License Agreement between Pharmalectin, Inc. and NDPD Pharma, Inc. dated May 2, 2021 (“the “License Agreement”), wherein NDPD was to receive a 33% royalty. The value of the License Agreement was appraised at $8,190,000. However, in-vitro studies and limited human trials have shown that PLM has a much broader application than initially anticipated, with promising results across multiple indications, including RSV, H1N1, EBV, shingles, and conjunctivitis, among others, suggesting the value of the patents could be significantly higher.

The following table summarizes the fair market value of assets acquired and liabilities assumed as of the acquisition date:

	October 25, 2024
Consideration Paid
Common Stock – 3,389,169 shares @ $0.109	$	368,623
Preferred Stock – 28,467,564 shares @ $0.543		15,481,377
Preferred Stock returned to Treasury - 14,085,410 shares		(4,007,572	)
Total consideration	$	11,842,428

18

Assets acquired and liabilities assumed:
Cash	$	396
Assumed Expenses		1,828
Intangible assets – amortized over 17 years		8,190,000
Goodwill		5,382,610
Deferred taxes (21%)		(1,719,900	)
Loan from affiliate		(12,506	)
Assumed value	$	11,842,428

The Company applies ASC 805, “Business Combinations”. ASC 805 requires recognition of assets acquired, liabilities assumed, and non-controlling interest in the acquired entity at the acquisition date, measured at their fair values as of that date. This ASC also requires the fair value of acquired in-process research and development (“IPR&D”) to be recorded as intangibles with indefinite lives, contingent consideration to be recorded on the acquisition date, and restructuring and acquisition-related deal costs to be expensed as incurred. Any excess of the fair value of net assets acquired over purchase price and any subsequent changes in estimated contingencies are to be recorded in earnings. In addition, changes in valuation allowance related to acquired deferred tax assets and in acquired income tax position are to be recognized in earnings.

Intangible assets relate to the two patents WO2022099052A1 and WO2023178228A1 and to the License Agreement. The acquired definite-lived intangible assets are being amortized over a weighted-average estimated useful life, currently eighteen years, on a straight-line basis. The fair value of the intangible assets was determined by using the “income approach,” which is a valuation technique that provides the fair value of an asset based on market participant expectations of the cash flows an asset would generate over its remaining useful life. Some of the significant assumptions inherent in the development of these asset valuations include the estimated net cash flows for each year for each asset or product (including revenues and EBITDA), the appropriate discount rate necessary to measure the risk inherent in each future cash flow stream, the life cycle of each asset, the potential regulatory and commercial success risk, and competitive trends impacting the asset and each cash flow stream, as well as other factors.

Goodwill, which is derived from the enhanced scientific expertise, and our ability to provide broader service solutions through a comprehensive portfolio, is recorded based on the amount by which the purchase price exceeds the fair value of the net assets acquired and is not deductible for tax purposes. In accordance with ASC 805-740, the Company established a deferred tax liability with an offset to goodwill in connection with the accounting for the opening balance sheet of the NDPD acquisition as a result of book-to-tax differences primarily related to the intangible assets. Goodwill is not amortized but ASC 350 require instead that companies test goodwill for impairment at least annually. Goodwill impairment testing involves comparing the carrying amount of goodwill (the amount at which it is recorded on the balance sheet) to its fair value. If the carrying amount exceeds the fair value, an impairment loss is recognized.

Stockholder’s Equity

Issuance of Preferred Stock
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	c	(13,287,985	)	$	(3,959,463	)	$	0.298	return to treasury	affiliate
10/25/2024	a	28,467,564			15,481,377			0.543	subsidiary acquisition	affiliate
10/25/2024	b	(714,949	)	$	(8,109	)	$	0.011	see 2021 stock plan	affiliate

Issuance of Common Stock
Date		# Shares		Amount		Price/Share	Type	Notice
10/25/2024	a	3,389,169	$	368,623	$	0.109	subsidiary acquisition
10/25/2024	b	155,091	$	15,044	$	0.097	see 2021 stock plan

Warrants (forfeited)
Date		# Warrants			APIC Amount			Price/Share	Type	Notice
10/22/2024	d	(50,000	)	$	(21,606	)	$	2.000	forfeiture

19

Shares awarded (forfeited) under the 2021 Stock Plan
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	b*	412,380		$	40,000		$	0.097	stipend	affiliate
10/25/2024	b	155,091			15,044			0.097	stipend
10/25/2024	c*	(3,987,124	)	$	(48,109	)	$	0.012	return to treasury	affiliate

a	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
b	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
*	The shares were issued as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

Management sees no further subsequent events requiring disclosure.

20

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is based on, and should be read in conjunction with, the audited financial statements and the notes thereto for the two years ended December 31, 2023, included in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 22, 2024. This discussion contains forward-looking statements. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this Quarterly Report on Form 10-Q. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so, except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Quarterly Report on Form 10-Q.

Overview

We do not currently have sufficient capital resources to fund operations into the future. To stay in business and to continue the development of our products, we will need to raise additional capital through public or private sales of our securities, debt financing or short-term bank loans, or a combination of the foregoing. We believe that if we can raise $3,700,000, we will have sufficient working capital to develop our business over the next approximately 15 months. At funding raised that is significantly less than $3,700,000, we can likely continue to develop our business over the same 15-month period, but funding at that level will delay the development of our technology and business.

Bioxytran, Inc. is headquartered in Needham, Massachusetts. The Company’s initial product pipeline is focused on developing and commercializing therapeutic molecules for stroke. The Acellular Oxygen Carrier (“AOC” or “BXT-25”) will be designed to be an injectable anti-necrosis drug specifically designed to treat a person immediately after they have suffered an ischemic stroke. The drug is designed to be injected intravenously to travel to the lungs to pick up oxygen molecules to carry to the brain. Like a red blood cell, we expect that the drug will cross the blood brain barrier, which is a protective semi-permeable membrane allowing some material to cross but preventing others from crossing. BXT-25 will be designed to diffuse oxygen into the brain tissues. We expect the BXT-25 molecule to be 5,000 times smaller than a red blood cell.

On December 2, 2022, India’s Central Drugs Standard Control Organisation (CDSCO) issued an Investigational New Drug (an “IND”) with permission to conduct: “A Phase 1b/2a Randomized, Blinded, placebo-controlled Study in Participants with Mild to Moderate COVID-19 to Evaluate the Safety, Efficacy, and Pharmacokinetics of Orally Administered ProLectin-M”. The study will continue by filing an Emergency IND with the FDA in the fourth quarter of 2024, provided we obtain adequate funding. An IND is currently under preparation to be filed with the FDA in the third quarter of 2024.

On January 27, 2023, an additional IND with the CDSCO was issued for ProLectin-I for an IV treatment of SARS-CoV-2 in hospitalized patients with moderate Covid-19 infections and for Long Covid, and for ProLectin-F for treatment of lung-fibrosis as a result of use of ventilator in treatment.

On April 19, 2023, the Company announced that its long-awaited Acellular Oxygen Carrier, has been successfully tested in animals. The initial results are very encouraging because they show the non-toxicity of the experimental drug, along with the corresponding full recovery in Swiss Albino mice, in an experiment carried out in a joint venture with NDPD Pharma, Inc. As a next step, the Company intends to proceed with a 28-day repeated dose toxicity study using New Zealand Rabbits and Wistar Rats as funding permits.

On August 19, 2024, a Company affiliate exercised an option dated November 11, 2021 and exchanged 14,410,000 shares (49%) in Pharmalectin for 8,973,405 shares of Preferred Stock in Bioxytran. This exchange resulted in the Company owning 100% of the issued and outstanding shares of Common stock of Pharmalectin.

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has limited resources and operating history. The Company currently has convertible loans outstanding at a total face value of $805,000. As shown in the accompanying consolidated financial statements, the Company had an accumulated deficit of $18,298,861 as at September 30, 2024. The accumulated deficit as at December 31, 2023, was $15,589,288.

The future of the Company is dependent upon its ability to obtain financing to develop its new business opportunities and support the cost of the drug development including clinical trials and regulatory submission to the FDA.

Management plans to seek additional capital through private placements and public offerings of its equity and/or debt securities. There can be no assurance that the Company will be successful in accomplishing its objectives. Without such additional capital or the establishment of strategic relationships with established pharmaceutical companies, the Company may be required to cease operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue operations.

21

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024, AND 2023

We are a clinical stage company. Historically, Bioxytran was engaged in formation, fund raising and identifying and consulting with the scientific community regarding the development, formulation and testing of its products. As of the fourth quarter of 2021, the Company has engaged in research and development activities through its Subsidiary, Pharmalectin, Inc., developing the Company’s anti-viral therapeutic ProLectin. In the second quarter, the Company also started the development of our hypoxia platform technology AOC.

OPERATING EXPENSES (restated)
Research and development
	Three months ended					Nine months ended
	September 30, 2024		September 30, 2023			September 30, 2024		September 30, 2023
Process development	$	—	$	150,000		$	—	$	275,440
Product development		50,500		—			50,500		19,938
Regulatory		500		35,129			500		94,643
Clinical trials		—		145,000			—		206,750
Project management		—		(14,000	)		27,000		8,000
Total research and development	$	51,000	$	316,129		$	78,000	$	604,771

During the three months ended September 30, 2024, the Company recorded $51,000 in R&D expenses. During the three months ended September 30, 2023, the Company recorded $316,129 in R&D expenses. During the nine months ended September 30, 2024, the Company recorded $78,000 in R&D expenses. During the nine months ended September 30, 2023, the Company recorded $604,771 in R&D expenses.

General and Administrative
	Three months ended				Nine months ended
	September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
Payroll and related expenses	$	161,967	$	375,588	$	702,120	$	1,128,259
Costs for legal, accounting and other professional services		21,901		17,455		90,248		137,626
Promotional expenses		28,000		66,500		336,125		595,449
Miscellaneous expenses		44,465		71,235		128,080		170,014
Total general and administrative	$	256,333	$	530,778	$	1,256,573	$	2,031,348

Payroll and related expenses were $161,967 for the three months ended September 30, 2024, and $702,120 for the nine months ended September 30, 2024. For the same periods in 2023, the amount was $375,588 and $1,128,259, respectively. The reduced cost is a result of the management teams 67% compensation cut for the remainder of 2024, or until the Company is listed on a major national stock exchange, whichever comes first.

The Costs for legal, accounting and other professional services for the three and nine months ended September 30, 2024, were $21,901 and $90,248 respectively, as compared to $17,455 and $137,626 for the three and nine months ended September 30, 2023. A total amount of $81,110 in investment services was expensed in the second quarter of 2023.

Promotional expenses for the three and nine months ended September 30, 2024, were $28,000 and $336,125 respectively, as compared to $66,500 and $595,449 for the three and nine months ended September 30, 2023. A 2-year promotional contract in 2023, was fully expensed as no claw-back was defined.

Miscellaneous G&A expenses during the three and nine months ended September 30, 2024, was $44,465 and $128,079, respectively. During the three and nine months ended September 30, 2023, was $71,235 and $170,015. The decrease is based on a maintenance contract expensed in the 2^nd quarter of 2023.

22

Stock-based Compensation & Loss on issuance (restated)
	Three months ended				Nine months ended
	September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
Compensation expense affiliates	$	30,455	$	57,240	$	217,290	$	74,740
Compensation expense others		8,416		81,318		187,517		82,528
Total compensation expense	$	38,871	$	138,558	$	404,807	$	157,268

Stock-based compensation amounted to $38,871 (of which $30,455 was payable to affiliates) for the three months ended September 30, 2024. The stock-based compensation for the three months ended September 30, 2023, was $138,558 (of which $57,240 was payable to affiliates). Stock-based compensation amounted to $404,8070 (of which $217,290 was payable to affiliates) for the nine months ended September 30, 2024. Stock-based compensation amounted to $157,268 (of which $74,740 was payable to affiliates) for the nine months ended September 30, 2023.

Other expenses
	Three months ended				Nine months ended
	September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
Interest expense	$	17,845	$	48,701	$	63,950	$	155,399
Interest expense, affiliate		1,809		—		4,324		—
Loss on Issuance		—		91,868		—		91,686
Amortization of IP		1,516		1,803		5,083		4,505
Debt discount amort & warrant issuance		25,000		—		55,000		348,637
Total other income (expenses)	$	46,170	$	142,190	$	128,357	$	600,227

During the three months ended September 30, 2024, the interest expense was $19,654 (of which $1,809 was payable to affiliates), $1,516 was amortized from the Company’s IP and $25,000 was amortized in debt discount. During the three months ended September 30, 2023, the Company’s interest expense was $48,701 and $1,803 was amortized from the Company’s IP.

During the nine months ended September 30, 2024, the Company amortized $5,083 from the Company’s IP and $55,000 in amortization of debt discount, as compared to, $4,505 from the Company’s IP and $348,637 of warrant amortization of for the nine months ended September 30, 2023. The interest expense for the nine months ended September 30, 2024, was $68,274 (of which $4,324 was payable to affiliates), as compared to $155,399 for the nine months ended September 30, 2023.

On July 25, 2024, the Company agreed to pay a debt discount of $105,000 for an extension of the note, with a new maturity date of December 1, 2024. The debt discount is amortized over the remaining duration.

The loss on issuance in September 2023 was due to a valuation difference of $91,686 leading to a restatement of Additional Paid In Capital (“APIC”) corrected in September 2024.

Net Loss (restated)
	Three months ended						Nine months ended
	September 30, 2024			September 30, 2023			September 30, 2024			September 30, 2023
Net loss attributable to Bioxytran	$	(392,374	)	$	(1,092,878	)	$	(1,854,413	)	$	(3,325,178	)
Loss per Common share, basic and diluted	$	(0.00	)	$	(0.01	)	$	(0.01	)	$	(0.02	)
Weighted average number of Common shares outstanding, basic		126,391,176			136,443,056			153,821,016			129,441,332

The Company generated a net loss for the three months ended September 30, 2024, of $392,374. In comparison, for the three months ended September 30, 2023, the Company generated a net loss of $1,092,878. The Company generated a net loss for the nine months ended September 30, 2024, of $1,854,413. In comparison, for the nine months ended September 30, 2023, the Company generated a net loss of $3,325,178. The significant difference is directly related to the Company’s R&D activities due to lack of capital in 2023, and to the temporary reduction in salary by the Company’s management.

23

CASH-FLOWS (restated)
	September 30, 2024			September 30, 2023
Net cash used in operating activities	$	(98,047	)	$	(682,749	)
Net cash used in investing activities		(17,867	)		(37,740	)
Net cash provided by financing activities		124,500			505,361
Net increase (decrease) in cash		8,586			(215,128	)
Cash, beginning of period		26,086			295,401
Cash, end of period	$	34,672		$	80,273

Net cash used in operating activities was $98,047 and $682,749 for the nine months ended September 30, 2024, and 2023, respectively. The decrease was due to a reduction of the research and development activities due to lack of funding.

In the nine months ended September 30, 2024, the Company is in the process of filing a patent, and $17,867 was spent in legal fees. In the nine months ended September 30, 2023, the amount was $37,740.

During the nine months ending September 30, 2024, the Company had raised $124,500 through issuance of Common shares. In the same period ended September 30, 2023, the Company had raised $505,361.

The available cash was $34,672 and $80,273 in the end of the nine months ended September 30, 2024, and 2023, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Cash and Cash Equivalents
		September 30, 2024		December 31, 2023
Cash	$	34,672	$	26,086
Total current assets	$	34,672	$	26,086

As of September 30, 2024, our current assets consisted of $34,672 of cash at December 31, 2023, we had $26,086 of cash.

Fixed Assets
	Estimated End-of- Life (year)	September 30, 2024			December 31, 2023
Capitalized patent costs	2041	$	141,348		$	123,480
Accumulated amortization			(17,012	)		(11,928	)
Intangible assets, net		$	124,336		$	111,552

At September 30, 2024, there was $141,348 in capitalized patent costs and the accumulated amortization was $17,012. Amortization is made on a straight-line basis based on the remaining useful life. At December 31, 2023, there was $123,480 in capitalized patent costs and the accumulated amortization was $11,928.

Current Liabilities
	September 30, 2024		December 31, 2023
Accounts payable and accrued operative expenses, ex-interest	$	101,360	$	72,553
Accounts payable affiliate		32,150		2,000
Accrued interest		123,352		223,759
Accrued interest affiliate		2,934		—
Un-issued shares liability		10,194		510,284
Un-issued shares liability affiliate		40,000		515,904
Short term loan		38,000		—
Short term loan affiliate		140,588		25,000
Convertible notes payable, net of discount		755,000		1,900,000
Total current liabilities	$	1,243,578	$	3,249,500

At September 30, 2024, we had total liabilities of $1,243,579, which consisted of $132,510 in accounts payable and accrued operative expenses (of which $32,150 was payable to affiliates), $126,286 in accrued interest (of which $2,934 was payable to affiliates), $50,194 in un-issued shares (of which $40,000 was payable to affiliates), $178,588 in short term loans (of which $140,588 was payable to affiliates) and $755,000 in a convertible loan. At December 31, 2023, total liabilities were $3,249,500, consisting of $74,553 in accounts payable and accrued operative expenses (of which $2,000 was payable to affiliates), $223,759 in accrued interest, $1,026,188 in un-issued shares (of which $515,904 was payable to affiliates), $25,000 in loans from affiliates and $1,900,000 in the form of two convertible loans net of discount. Accounts due of $385,404 was converted into Company stock, and a $500,000 license fee for the MDX viewer were un-issued at 2023 year-end.

24

Net Working Capital and Accumulated Deficit (restated)
	September 30, 2024			December 31, 2023
Net working capital	$	(1,208,907	)	$	(3,223,414	)
Accumulated deficit	$	(18,298,861	)	$	(15,589,288	)

At September 30, 2024, the net working capital was negative ($1,208,907) and the accumulated deficit of $18,298,861. Comparatively, on December 31, 2023, we had net working capital of negative ($3,223,414) and an accumulated deficit of $15,589,288. We believe that we must raise an additional $3,700,000 to be able to continue our business operations for the next 15 months.

NON-CONTROLLING INTEREST

	Three months ended				Nine months ended
	September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
Net loss attributable to non-controlling interest	$	n/a	$	34,777	$	13,324	$	68,435

	September 30, 2024		December 31, 2023
Net equity non-controlling interest	$	n/a	$	(680,886	)

The non-controlling interest was eliminated directly against accumulated deficit.

As per the exchange terms in the Joint Venture Agreement dated November 15, 2020, an affiliate, of which the beneficial ownership includes the Company’s officers, had the option to convert up to 15,000,000 shares in the Subsidiary into a 17.5%, or a pro-rated quantity thereof, ownership in the Company. On August 19, 2024, the affiliate exercised the option and exchanged 14,410,000 shares (49%) in the subsidiary against 8,973,405 shares of Preferred Stock in Bioxytran.

Upcoming Financing Activities

The Company still struggles with a deflated stock price on OTC Markets which makes it very difficult to raise funds without heavily discounting the price and diluting the shareholders. The Company is actively working on finding financing alternatives in order to continue its regulatory approval activities.

There can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.

COMMITMENTS

We have no current commitment from our officers and Directors or any of our shareholders, to supplement our operations or provide us with financing in the future. If we are unable to raise additional capital from conventional sources and/or additional sales of stock in the future, we may be forced to curtail or cease our operations. Even if we are able to continue our operations, the failure to obtain financing could have a substantial adverse effect on our business and financial results. In the future, we may be required to seek additional capital by selling debt or equity securities, selling assets, or otherwise be required to bring cash flows in balance when we approach a condition of cash insufficiency. The sale of additional equity or debt securities, if accomplished, may result in dilution to our then shareholders. We provide no assurance that financing will be available in amounts or on terms acceptable to us, or at all.

25

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our consolidated financial condition, results of operations, liquidity, capital expenditures or capital resources.

CRITICAL ACCOUNTING POLICIES

In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it could result in a material adverse impact to our results of operations, financial position and liquidity. We believe that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. However, the majority of our businesses operate in environments where we pay a fee for a service performed, and therefore the results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex.

Stock Based Compensation

The Company has share-based compensation plans under which non-employees, consultants and suppliers may be granted restricted stock, as well as options to purchase shares of Company common stock at the fair market value at the time of grant. Stock-based compensation cost is measured by the Company at the grant date, based on the fair value of the award over the requisite service period.

The Company applies ASC 718 for options, common stock and other equity-based grants to its employees and directors. ASC 718 requires measurement of all employee equity-based payment awards using a fair-value method and recording of such expense in the consolidated financial statements over the requisite service period. The fair value concepts have not changed significantly in ASC 718; however, in adopting this standard, companies must choose among alternative valuation models and amortization assumptions. After assessing alternative valuation models and amortization assumptions, the Company will continue using both the Black-Scholes valuation model and straight-line amortization of compensation expense over the requisite service period for each separately vesting portion of the grant.

Recent Accounting Standards

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of AASU 2020-06 did not have an impact on the Company’s financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Item 3 is not applicable because we are a smaller reporting company, as defined by § 229.10(f)(1).

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) reviewed the effectiveness of our disclosure controls and procedures as at the end of the period covered by this report and concluded that as at September 30, 2024, (i) the Company’s disclosure controls and procedures were not effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “Commission”), and (ii) the Company’s controls and procedures have not been designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

26

Based on this evaluation, our principal executive officer and principal financial officer concluded as at the evaluation date that our disclosure controls and procedures were not effective due primarily to a material weakness in the segregation of duties in the Company’s internal controls.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended. Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2024. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

As disclosed in our previous filings, there are material weaknesses in the Company’s internal control over financial reporting due to the fact that the Company does not have an adequate process established to ensure appropriate levels of review of accounting and financial reporting matters, which resulted in our closing process not identifying all required adjustments and disclosures in a timely fashion. The Company’s CEO/CFO has identified control deficiencies regarding the lack of segregation of duties and the need for a stronger internal control environment. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation.

Although the Company has hired a consultant to assist with SEC reporting and accounting matters, we expect that the Company will need to hire accounting personnel with the requisite knowledge to improve the levels of review of accounting and financial reporting matters. The Company may experience delays in doing so and any such additional employees would require time and training to learn the Company’s business and operating processes and procedures. For the near-term future, until such personnel are in place, this will continue to constitute a material weakness in the Company’s internal control over financial reporting that could result in material misstatements in the Company’s financial statements not being prevented or detected.

Because of the above material weakness, management has concluded that we did not maintain effective internal control over financial reporting as of September 30, 2024, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO revised in May 2013.

No Attestation Report by Independent Registered Accountant

The effectiveness of our internal control over financial reporting as of September 30, 2024, has not been audited by our independent registered public accounting firm by virtue of our exemption from such requirement as a smaller reporting company.

Changes in Internal Controls Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the nine months ended September 30, 2024, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

The Company’s management does not expect that its disclosure controls or its internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

27

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company may become involved in certain legal proceedings and claims which arise in the normal course of business.

Item 1A. Risk Factors

Smaller reporting companies are not required to provide the information required by this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered sales of Preferred Stock issued during the reporting period:

Date		# Shares		Amount		Price/Share		Type	Notice
8/19/2024	b		776,817	$	353,840	$	0.456	debt conversion		affiliate

Unregistered sales of Common Stock issued during the reporting period:

Date		# Shares		Amount		Price/Share		Type	Notice
1/17/2024	a		333,333	$	45,000	$	0.135	private placement
1/18/2024	b		3,703,704		500,000		0.135	debt conversion
1/18/2024	b		3,599,289		485,904		0.135	debt conversion		affiliate
3/27/2024	b		3,705,808		385,404		0.104	debt conversion
4/04/2024	b		1,000,000		104,000		0.104	debt conversion
4/15/2024	a		173,077		18,000		0.104	private placement
4/19/2024	b		250,000		32,125		0.129	debt conversion
4/22/2024	a		194,553		25,000		0.128	private placement
5/20/2024	b		1,027,397		150,000		0.146	debt conversion

a	The Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
b	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.

All funds received though these equity transactions have been used for general working capital expenses.

Item 3. Defaults Upon Senior Securities

There are currently no defaults upon Senior Securities.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

None

28

Item 6. Exhibits

Exhibit No.		Title of Document
31.1	*	Certification of Principal Executive and Financial Officers pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
32.1	**	Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 (Chief Executive and Financial Officer).
100	*	The following financial statements from the Quarterly Report on Form 10-Q of BIOXYTRAN, Inc. for the quarter ended September 30, 2024, formatted in XBRL: (i) Condensed Balance Sheets (unaudited), (ii) Condensed Statements of Operations (unaudited), (iii) Condensed Statements of Cash Flows (unaudited), and (iv) Notes to Condensed Financial Statements (unaudited), tagged as blocks of text.
101.INS	*	Inline XBRL Instance Document
101.SCH	*	Inline XBRL Taxonomy Extension Schema Document
101.CAL	*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	*	Cover Page Interactive Data File (embedded within the Inline XBRL document)

*	Filed as an exhibit hereto.
**	These certificates are furnished to, but shall not be deemed to be filed with, the Securities and Exchange Commission.

29

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

	BIOXYTRAN, INC.
Date: October 28, 2024	By:	/s/ David Platt
		David Platt
		Chief Executive Officer
		/s/ Ola Soderquist
		Ola Soderquist
		Chief Financial Officer

30

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13a-14

We, David Platt and Ola Soderquist, certify that:

1. We have reviewed this Quarterly Report on Form 10-Q of BIOXYTRAN, Inc;

2. Based on our knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on our knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and we are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. We have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	BIOXYTRAN, INC.
Date: October 28, 2024	By:	/s/ David Platt
		David Platt
		Chief Executive Officer
		/s/ Ola Soderquist
		Ola Soderquist
		Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of BIOXYTRAN, Inc. (the “Company”) for the quarter ending September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), David Platt, Chief Executive Officer and Ola Soderquist, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to their knowledge:

a) The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

b) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	BIOXYTRAN, INC.
Date: October 28, 2024	By:	/s/ David Platt
		David Platt
		Chief Executive Officer
		/s/ Ola Soderquist
		Ola Soderquist
		Chief Financial Officer

XML

Cover - shares	9 Months Ended
	Sep. 30, 2024	Oct. 25, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	001-35027
Entity Registrant Name	BIOXYTRAN, INC.
Entity Central Index Key	0001445815
Entity Tax Identification Number	26-2797630
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	75 2nd Avenue
Entity Address, Address Line Two	Suite 605
Entity Address, City or Town	Needham Heights
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	02494-2863
City Area Code	617
Local Phone Number	454-1199
Title of 12(b) Security	Common Stock
Trading Symbol	BIXT
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		85,782,908

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash	$ 34,672	$ 26,086
Total current assets	34,672	26,086
Capitalized patent costs, net	124,336	111,552
Total fixed assets	124,336	111,552
Total assets	159,008	137,638
Current liabilities:
Accounts payable and accrued operative expenses	98,426	72,553
Convertible notes payable, net of premium and discount	755,000	1,900,000
Total current liabilities	1,243,578	3,249,500
Total liabilities	1,243,578	3,249,500
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, $0.001 par value; 50,000,000 shares authorized, 28,893,618 and nil issued and outstanding as at September 30, 2024, and December 31, 2023.	28,894
Common stock, $0.001 par value; 300,000,000 shares authorized; 82,238,648 and 145,642,333 issued and outstanding as at September 30, 2024, and December 31, 2023	82,239	145,642
Additional paid-in capital Common Stock	17,103,158	13,012,670
Non-controlling interest		(680,886)
Accumulated deficit	(18,298,861)	(15,589,288)
Total stockholders’ deficit	(1,084,570)	(3,111,862)
Total liabilities and stockholders’ deficit	159,008	137,638
Related Party [Member]
Current liabilities:
Accounts payable affiliate	35,084	2,000
Accrued interest	2,934
Un-issued shares liability	40,000	515,904
Short term loan	140,588	25,000
Nonrelated Party [Member]
Current liabilities:
Accrued interest	123,352	223,759
Un-issued shares liability	10,194	510,284
Short term loan	$ 38,000

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Sep. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	28,893,618
Preferred stock, shares outstanding	28,893,618
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	300,000,000	300,000,000
Common stock, shares issued	82,238,648	145,642,333
Common stock, shares outstanding	82,238,648	145,642,333

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Operating expenses:
Research and development	$ 51,000	$ 316,129	$ 78,000	$ 604,771
General and administrative	153,886	232,778	768,050	893,217
General and administrative affiliate	102,447	298,000	488,523	1,138,130
Compensation Expense	8,416	81,318	187,517	82,528
Compensation Expense affiliate	30,455	57,240	217,290	74,740
Total operating expenses	346,204	985,465	1,739,380	2,793,386
Loss from operations	(346,204)	(985,465)	(1,739,380)	(2,793,386)
Other expenses:
Interest expense	(17,845)	(48,701)	(63,950)	(155,399)
Interest expense affiliate	(1,809)		(4,324)
Loss on issuance		(91,686)		(91,686)
Amortization of IP	(1,516)	(1,803)	(5,083)	(4,505)
Debt discount amortization and issuance of warrants	(25,000)		(55,000)	(348,637)
Total other income (expenses)	(46,170)	(142,190)	(128,357)	(600,227)
Net loss before provision for income taxes	(392,374)	(1,127,655)	(1,867,737)	(3,393,613)
Provision for income taxes
NET LOSS	(392,374)	(1,127,655)	(1,867,737)	(3,393,613)
Net loss attributable to the non-controlling interest		34,777	13,324	68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN	$ (392,374)	$ (1,092,878)	$ (1,854,413)	$ (3,325,178)
Loss per Common share, basic	$ (0.00)	$ (0.01)	$ (0.01)	$ (0.03)
Loss per Common share, diluted	$ (0.00)	$ (0.01)	$ (0.01)	$ (0.03)
Weighted average number of Common shares outstanding, basic	126,391,176	136,443,056	153,821,016	129,441,332
Weighted average number of Common shares outstanding, diluted	126,391,176	136,443,056	153,821,016	129,441,332

XML

Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)	Common Stock [Member]	Preferred Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 31, 2022	$ 123,252		$ 8,392,430	$ (11,217,600)	$ (590,628)	$ (3,292,546)
Balance, shares at Dec. 31, 2022	123,252,235
Stock transactions	$ 250		79,750			80,000
Stock transactions, shares	250,000
Stock subscription			(30,000)			(30,000)
Stock subscription, shares
Net loss attr to the non-contr int.					(32,894)	(32,894)
Net loss				(785,083)		(785,083)
Balance at Mar. 31, 2023	$ 123,502		8,442,180	(12,002,683)	(623,522)	(4,060,523)
Balance, shares at Mar. 31, 2023	123,502,235
Balance at Dec. 31, 2022	$ 123,252		8,392,430	(11,217,600)	(590,628)	(3,292,546)
Balance, shares at Dec. 31, 2022	123,252,235
Net loss attr to the non-contr int.						(68,435)
Net loss						(3,325,178)
Balance at Sep. 30, 2023	$ 144,355		12,913,571	(14,542,779)	(659,063)	(2,143,916)
Balance, shares at Sep. 30, 2023	144,355,355
Balance at Dec. 31, 2022	$ 123,252		8,392,430	(11,217,600)	(590,628)	(3,292,546)
Balance, shares at Dec. 31, 2022	123,252,235
Balance at Dec. 31, 2023	$ 145,642		13,012,670	(15,589,288)	(680,886)	(3,111,862)
Balance, shares at Dec. 31, 2023	145,642,333
Balance at Mar. 31, 2023	$ 123,502		8,442,180	(12,002,683)	(623,522)	(4,060,523)
Balance, shares at Mar. 31, 2023	123,502,235
Stock transactions	$ 192		64,808			65,000
Stock transactions, shares	192,411
Net loss attr to the non-contr int.					(764)	(764)
Net loss				(1,447,218)		(1,447,218)
Issuance stock plan affiliate	$ 110		50,090			50,200
Issuance stock plan affiliate, shares	110,000
Issuance stock plan other	$ 4		1,786			1,790
Issuance stock plan other, shares	4,000
Conversion of debt affiliate	$ 6,764		2,157,576			2,164,340
Conversion of debt affiliate, shares	6,763,562
Conversion of debt other	$ 138		43,912			44,050
Conversion of debt other, shares	137,656
Convertible note	$ 1,325		170,981			172,306
Convertible note, shares	1,325,430
Issuance of warrants			348,637			348,637
Balance at Jun. 30, 2023	$ 132,035		11,279,970	(13,449,901)	(624,286)	(2,662,182)
Balance, shares at Jun. 30, 2023	132,035,294
Stock transactions	$ 3,188		387,173			390,361
Stock transactions, shares	3,188,459
Net loss attr to the non-contr int.					(34,777)	(34,777)
Net loss				(1,092,878)		(1,092,878)
Issuance stock plan affiliate	$ 120		17,820			17,940
Issuance stock plan affiliate, shares	120,000
Issuance stock plan other	$ 477		70,835			71,312
Issuance stock plan other, shares	477,000
Conversion of debt affiliate	$ 5,825		824,201			830,026
Conversion of debt affiliate, shares	5,824,741
Conversion of debt other	$ 1,600		190,400			192,000
Conversion of debt other, shares	1,600,000
Convertible note	$ 1,110		143,172			144,282
Convertible note, shares	1,109,861
Balance at Sep. 30, 2023	$ 144,355		12,913,571	(14,542,779)	(659,063)	(2,143,916)
Balance, shares at Sep. 30, 2023	144,355,355
Balance at Dec. 31, 2023	$ 145,642		13,012,670	(15,589,288)	(680,886)	(3,111,862)
Balance, shares at Dec. 31, 2023	145,642,333
Stock transactions	$ (1,000)		1,000
Stock transactions, shares	(1,000,000)
Stock subscription	$ 333		(333)
Stock subscription, shares	333,333
Net loss attr to the non-contr int.					(13,324)	(13,324)
Net loss				(800,329)		(800,329)
Issuance stock plan affiliate	$ 1,191		130,645			131,836
Issuance stock plan affiliate, shares	1,190,460
Issuance stock plan other	$ 1,643		166,805			168,448
Issuance stock plan other, shares	1,643,231
Conversion of debt affiliate	$ 3,599		482,305			485,904
Conversion of debt affiliate, shares	3,599,289
Conversion of debt other	$ 7,410		877,994			885,404
Conversion of debt other, shares	7,409,512
Convertible note	$ 9,857		1,253,705			1,263,562
Convertible note, shares	9,857,092
Exercise of warrants	$ 4,357		(4,357)
Exercise of warrants, shares	4,356,778
Balance at Mar. 31, 2024	$ 173,032		15,920,434	(16,389,617)	(694,210)	(990,361)
Balance, shares at Mar. 31, 2024	173,032,028
Balance at Dec. 31, 2023	$ 145,642		13,012,670	(15,589,288)	(680,886)	(3,111,862)
Balance, shares at Dec. 31, 2023	145,642,333
Net loss attr to the non-contr int.						(13,324)
Net loss						(1,854,413)
Balance at Sep. 30, 2024	$ 82,239	$ 28,894	17,103,158	(18,298,861)		(1,084,570)
Balance, shares at Sep. 30, 2024	82,238,648	28,893,618
Balance at Mar. 31, 2024	$ 173,032		15,920,434	(16,389,617)	(694,210)	(990,361)
Balance, shares at Mar. 31, 2024	173,032,028
Stock transactions	$ 580		62,420			63,000
Stock transactions, shares	580,396
Net loss				(661,710)		(661,710)
Issuance stock plan affiliate	$ 242		29,758			30,000
Issuance stock plan affiliate, shares	241,938
Issuance stock plan other	$ 36		10,659			10,695
Issuance stock plan other, shares	36,246
Convertible note	$ 1,249		161,046			162,295
Convertible note, shares	1,248,423
Conversion of debt	$ 2,277		283,848			286,125
Conversion of debt, shares	2,277,397
Balance at Jun. 30, 2024	$ 177,416		16,468,165	(17,051,327)	(694,210)	(1,099,956)
Balance, shares at Jun. 30, 2024	177,416,428
Net loss attr to the non-contr int.
Net loss				(392,374)		(392,374)
Issuance stock plan affiliate	$ 455		45,000			45,455
Issuance stock plan affiliate, shares	454,546
Issuance stock plan other	$ 85		8,380			8,465
Issuance stock plan other, shares	84,646
Conversion of debt affiliate		$ 777	353,063			353,840
Conversion of debt affiliate, shares		776,817
Exercise of warrants		$ 8,973	151,977		(160,950)
Exercise of warrants, shares		8,973,405
Conversion to Pref Stock affiliate	$ (95,717)	$ 19,144	76,573
Conversion to Pref Stock affiliate, shares	(95,716,972)	19,143,396
Elimination non-contr int.				(855,160)	855,160
Balance at Sep. 30, 2024	$ 82,239	$ 28,894	$ 17,103,158	$ (18,298,861)		$ (1,084,570)
Balance, shares at Sep. 30, 2024	82,238,648	28,893,618

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (392,374)	$ (1,127,655)	$ (1,867,737)	$ (3,393,613)
Adjustments to reconcile net loss to net cash used in operating activities:
Debt discount amortization, incl. issuance of warrants			55,000	348,637
Amortization of IP	1,516	1,803	5,083	4,505
Stock-based compensation	8,416	81,318	187,517	82,528
Stock-based compensation affiliate	30,455	57,240	217,290	74,740
Loss on issuance		91,686		91,686
Interest paid for note conversion			164,357	51,588
Changes in operating assets and liabilities:
Accounts payable and accrued expenses			565,789	(208,773)
Accounts payable affiliate			574,654	2,265,953
Net cash used in operating activities			(98,047)	(682,749)
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in intangibles			(17,867)	(37,740)
Net cash used in investing activities			(17,867)	(37,740)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from stock sales			63,000	505,361
Proceeds from issuance of convertible notes payable			61,500
Net cash provided by financing activities			124,500	505,361
Net increase (decrease) in cash			8,586	(215,128)
Cash, beginning of period			26,086	295,401	$ 295,401
Cash, end of period	$ 34,672	$ 80,273	34,672	80,273	$ 26,086
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid				52,425
Income taxes paid
NON-CASH INVESTING & FINANCING ACTIVITIES
Issuance of warrants				348,637
Debt discount on convertible note			55,000
Common shares issued for the conversion of principal and accrued interest			1,425,857	316,588
Common shares issued for the conversion of accounts payable			1,171,529
Common shares issued for the conversion of accounts payable affiliate			$ 839,744

XML

BACKGROUND AND ORGANIZATION

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

BACKGROUND AND ORGANIZATION

NOTE 1 – BACKGROUND AND ORGANIZATION

Business Operations

Bioxytran, Inc. (the “Company”) is a clinical stage pharmaceutical company focused on the development, manufacture and commercialization of therapeutic drugs designed to address hypoxia (a lack of oxygen to tissues) in humans in a safe and efficient manner.

Pharmalectin, Inc. (“Pharmalectin”) is a subsidiary focused on the development, manufacture and commercialization of therapeutic drugs designed to address conditions related to viral diseases.

Pharmalectin (BVI), Inc. (“Pharmalectin BVI”) is a subsidiary serving as custodian of the Company’s Copyrights, Trademarks and Patents.

Pharmalectin India Pvt Ltd. (“Pharmalectin India”) is a subsidiary managing the Company’s local clinical research and trials, and holds the local rights to commercialization.

Organization

Bioxytran, Inc. was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. On September 21, 2018, the Company underwent a reorganization in the form of a reverse merger and is currently registered as a Nevada corporation with a taxing structure for U.S. federal and state income tax as a C-Corporation with 300,000,000 authorized shares of Common Stock with a par value of $0.001, and 50,000,000 shares of Preferred Stock with a par value of $0.001. As at September 30, 2024, there are 82,238,648 shares of Common Stock issued and outstanding, while there are 28,893,618 shares of Preferred Stock outstanding that are beneficially held by insiders, or their affiliates.

Pharmalectin was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. Pharmalectin was originally formed under the name of Bioxytran “Bioxytran (DE)”. On April 29, 2020, the name was changed to Pharmalectin, Inc. As at September 30, 2024, there are 15,000,000 shares of Common Stock issued and outstanding; 14,410,000 shares had earlier been cancelled after an option to convert the shares into Bioxytran stock was exercised by an affiliate, the beneficial ownership of which includes the Company’s officers. The non-controlling interest was eliminated directly against accumulated deficit.

Pharmalectin BVI was organized on March 17, 2021, as a British Virgin Islands (“BVI”) Business Corporation with a BVI corporate taxing structure and 50,000 authorized and outstanding shares of Common Stock with a par value of $1.00. The Company holds 100% of the shares in the Subsidiary.

Pharmalectin India was organized on August 30, 2023, as an Indian Business Corporation with its principal place of business in Hyderabad, Telangana, India. Pharmalectin India has 50,000 authorized shares of Common Stock with a par value of $0.12 (₹10). There are currently 41,020 outstanding shares of Common Stock of which 41,000 (99.95%) are held by the Company.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”), have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements.

While the information presented in the accompanying financial statements is unaudited, it includes all adjustments which are, in the opinion of the management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the U.S. GAAP. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and prepared in accordance with U.S. GAAP. These financial statements should be read in conjunction with the Company’s December 31, 2023, audited financial statements and notes.

Reclassification

Statements of Operations: By request from our shareholders, general and administrative expenses, as well as interest expenses, have been separated into affiliate and third party (others), in comparison with earlier periods.

Statements of Cash Flows: By request from our shareholders, stock-based compensation has been separated into affiliate and third party (others), in comparison with earlier periods.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Bioxytran, including its majority owned subsidiary, Pharmalectin, as well as its wholly owned subsidiaries, Pharmalectin BVI and Pharmalectin India (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation.

XML

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

9 Months Ended

Sep. 30, 2024

Accounting Changes and Error Corrections [Abstract]

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Note 2 — RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In September 2024, the Company concluded that for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), the company historically valued these shares at the same price as an ongoing capital raise pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. In retrospect this approximation of Fair value based on the recommendations with ASC 820 - Fair Value Measurement, was not concluded to be precise enough, and that we would need to define a more precise value based on market price at the time of issuance. In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%–30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the high amount of shares issued in these transactions.

Therefore, the Company, in consultation with its Audit Committee, concluded that its previously issued Financial Statements for the quarter ended September 30, 2023 and for the year ended December 31, 2023 (the “Affected Periods”) should be restated because of a misapplication in the guidance around the valuation for certain of our outstanding shares of Common Stock (the “Shares”) and should no longer be relied upon.

Impact of the Restatement

The impact of the restatement on the balance sheets, statements of operations and statements of cash flows for the Affected Periods is presented below. The restatement had no net impact on net cash flows from operating, investing or financing activities.

Balance Sheet	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	189,043		$	—		$	189,043
Liabilities and stockholders’ equity
Total liabilities		2,332,959			—			2,332,959
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		144,355			—			144,355
Additional paid-in capital		12,821,885			91,686			12,913,571
Non-controlling interest		(659,063	)		—			(659,063	)
Accumulated deficit		(14,451,093	)		(91,686	)		(14,542,779	)
Total stockholders’ equity		(2,143,916	)		—			(2,143,916	)
Total liabilities and stockholders’ equity	$	189,043		$	—		$	189,043

Statement of Operations	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Loss from operations	$	(2,793,386	)	$	—		$	(2,793,386	)
Loss of issuance		—			(91,686	)		(91,686	)
Total other (expense) income		(508,541	)		(91,686	)		(600,227	)
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Net loss attributable to the non-controlling interest		68,435			—			68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN		(3,233,492	)		(91,686	)		(3,325,178	)
Loss per Common share, basic and diluted		(0.02	)		(0.01	)		(0.03	)
Weighted average number of Common shares out-standing, basic and diluted		129,441,332			—			129,441,332

Statement of Cash Flows	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Adjustment to reconcile net loss to net cash used in operating activities		—			91,686			91,686
Net cash used in operating activities		(682,749	)		—			(682,749	)
Net cash used in investing activities		(37,740	)		—			(37,740	)
Net cash provided by financing activities		505,361			—			505,361
Net change in cash	$	(215,128	)	$	—		$	(215,128	)

Balance Sheet	As of December 31, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	137,638		$	—		$	137,638
Liabilities and stockholders’ equity
Total liabilities		3,249,500			—			3,249,500
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		145,642			—			145,642
Additional paid-in capital		12,920,984			91,686			13,012,670
Non-controlling interest		(680,886	)		—			(680,886	)
Accumulated deficit		(15,497,602	)		(91,686	)		(15,589,288	)
Total stockholders’ equity		(3,111,862	)		—			(3,111,862	)
Total liabilities and stockholders’ equity	$	137,638		$	—		$	137,638

The impact to the balance sheet dated September 30, 2023, filed on Form 10-Q on November 3, 2023, the valuation of for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), resulted in a $91,686 increase to the Loss of issuance line item on September 30, 2023 and offsetting to the Additional Paid in Capital (“APIC”). There is no change to total stockholders’ equity at any reported balance sheet date

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows.

Cash

For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, valuation of warrants, valuations in connection with convertible notes and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

Net Loss per Common Share, basic and diluted

The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable.

As explained further below, at September 30, 2024, we would, based on the market price of $0.11/share, be obligated to issue approximately 11,604,400 shares of Common Stock upon conversion of the currently outstanding 2021 convertible note (the “2021 Note”), based on $928,352 in outstanding principal and interest. The 2021 Note carry an interest rate of 10% and is convertible at a fixed exercise price of $0.08/share. Upon exercise of outstanding warrants 1,292,030 shares could be issued, along with an additional 1,130,114 shares for warrants with dilutive exercise. As explained further below, the 2021 stock plan has 26,712,247 stock or options to purchase or receive grants of shares of Common Stock available for grant, and currently there are no stock options outstanding.

Stock Based Compensation

The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant to ASC 718. Stock-based compensation expense is recorded by the Company over the requisite service period, or vesting period, in the same expense classifications in the statements of operations, as if such amounts were paid in cash.

Accounting for subsidiary stock transactions

The Company accounts for subsidiary stock transactions in accordance with Opinions of the Accounting Principles Board 09 (APBO No. 9). In paragraph 28, this pronouncement excluded all adjustments from transactions in a company’s own stock “…from the determination of net income or the results of operations under all circumstances.”

Research and Development

The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. In the nine months ended September 30, 2024, the Company incurred $78,000 in research and development expenses, while during the nine months ended September 30, 2023, the Company incurred $604,771.

Intangibles – Goodwill and Other

Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent.

Accrued Expenses

As part of the process of preparing our condensed consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under, or over, estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S.

Warrants

The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end.

Fair Value

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value.

The valuation of shares issued under an exemption from registration, such as under Rule 3(a)(9) of the Securities Act, typically relates to ASC 820 (Fair Value Measurement) under U.S. Generally Accepted Accounting Principles (GAAP). This accounting standard provides guidance on how to measure fair value when required for financial reporting purposes. Among other notable considerations the Company highlights;

● When valuing shares in an exchange under Rule 3(a)(9), the conversion terms and the value of the securities being exchanged (debt, other equity, etc.) must be considered. If the company is offering a premium or discount as part of the exchange, this would impact the fair value measurement;

Based on Empirical Evidence and Studies, for restricted stock in public companies, the liquidity discount averages around 20%–30%, based on, but not limited to, the following data;

○ Liquidity of the Security:

■ If the company has low trading volumes and investors may find it difficult to sell shares, the discount could be on the higher end of the range (e.g., 30%–40%).

■ Conversely, for OTC companies with higher trading volumes, the discount might be lower (e.g., 10%–20%).

○ Holding Period:

■ The longer the restriction period on the newly issued shares, the higher the discount. If the shares are subject to extended holding periods, investors will require greater compensation for their inability to sell the shares in the short term.

■ For example, shares that are restricted for six months under SEC Rule 144 could see a 20%–30% discount. If the holding period extends beyond that or other limitations apply, the discount might increase.

○ Company Fundamentals and Risk

■ Investors consider the financial health, stability, and growth prospects of the issuing company. A riskier OTC company with volatile financials or uncertain growth prospects might see a larger liquidity discount (e.g., closer to 40%).

■ Companies with strong fundamentals might experience a lower discount (e.g., 10%–20%), even in the OTC market.

In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%–30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the large amount of shares generally issued in these transactions.

In contrary, shares issued under the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act where ASC 718 (Compensation—Stock Compensation), are valued at market price at the grant date, based on the limited amount of shares awarded, and its predictable repetitiveness. Under ASC 718, the grant date is typically the measurement date for share-based compensation. This is the date when both parties (employer and employee) have a mutual understanding of the terms of the award, and it is used to determine the fair value of the stock-based award for accounting purposes. The fair value measured at the grant date is not adjusted for subsequent changes in stock price.

Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity.

The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2020, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2022. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed interim financial statements.

XML

GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

NOTE 4 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

As at September 30, 2024, the Company had cash of $34,672 and a negative working capital of ($1,207,907). The Company has not yet generated any revenues, and has incurred cumulative net losses of $18,298,861. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

During the nine months ended September 30, 2024, the Company raised a net of $63,000 in cash proceeds from equity and $61,500 in cash proceeds from the issuance of convertible notes. During the same period in 2023, the Company raised a net of $505,361 in cash proceeds from equity. The Company is aware that its current cash on hand will not be sufficient to fund its projected operating requirements through the month of September 2024, and is pursuing alternative opportunities to funding.

The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.

Accordingly, the accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the unaudited condensed consolidated financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.

XML

AFFILIATE TRANSACTIONS

9 Months Ended

Sep. 30, 2024

Related Party Transactions [Abstract]

AFFILIATE TRANSACTIONS

NOTE 5 - AFFILIATE TRANSACTIONS

The Company holds License Agreements (the “License(s)”) for a medical device (license obtained in 2019) and a compound (license obtained in 2021), with two affiliated companies of which the beneficial ownership includes the Company’s officers. The products were developed prior to the establishment of Bioxytran. The yearly maintenance fees for each license amount to $5,000 per year. During the nine months ended September 30, 2024, and in 2023, there were $10,000 in transactions with affiliates for license maintenance.

The Company had at September 30, 2024, loan agreements calling for an 8% interest with two of its affiliates for a total value of $140,588 with an accrued interest of $2,934. As at December 31, 2023, there was a loan for $25,000 while there was no interest due.

XML

INTANGIBLES

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLES

NOTE 6 - INTANGIBLES

Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. No impairment charges were recorded for the nine months ended September 30, 2024, and the year ended December 31, 2023.

Amortization of capitalized patent costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at the award date, which varies depending on the pendency period of the application, generally approximating twenty years.

	Estimated End-of-Life (year)		September 30, 2024			December 31, 2023
Capitalized patent costs		2041	$	141,348		$	123,480
Accumulated amortization				(17,012	)		(11,928	)
Intangible assets, net			$	124,336		$	111,552

XML

ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

9 Months Ended

Sep. 30, 2024

Payables and Accruals [Abstract]

ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

NOTE 7 – ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

On September 30, 2024, there was $2,934 in interest due and $140,588 of principal and interest on loans from affiliates, and $40,000 of liability related to un-issued shares due to an affiliate. On December 31, 2023, there were $2,000 in accounts payable and $25,000 of principal and interest on loans from affiliates, and $515,904 in liability related to un-issued shares due to an affiliate.

The following table represents the major components of accounts payables and accrued expenses and other current liabilities at September 30, 2024, and at December 31, 2023:

		September 30,2024			December 31, 2023
Accounts payable affiliate	a	$	35,084		$	2,000
Professional fees			75,469			70,895
Payroll Tax			4,332			—
401K			18,625			—
Interest affiliate	b		2,934			—
Interest			123,352			223,759
Other			—			1,658
Un-issued share liability affiliate	c		40,000			515,904
Un-issued share liability			10,194			510,284
Short term loan affiliate	b		140,588			25,000
Short term loan			38,000			—
Debt discount			(50,000	)		—
Convertible note payable			805,000			1,900,000
Total current liabilities		$	1,243,578		$	3,249,500

a	As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.
b	On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.
c	On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

XML

CONVERTIBLE NOTES PAYABLE

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

CONVERTIBLE NOTES PAYABLE

NOTE 8 – CONVERTIBLE NOTES PAYABLE

On or about May 3, 2021, we entered into four (4) Securities Purchase Agreements (the “2021 SPA’s”), under which we agreed to sell convertible promissory notes (the “2021 Notes”), in an aggregate principal amount of $2,165,000 with 6% interest.

At any time after the issue date of the Notes, the Holders of the Notes, (the “2021 Holders”), have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the 2021 Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. As at September 30, 2024, there is only one note remaining.

If the 2021 Notes are converted prior to us paying off such note, it would lead to substantial dilution to our shareholders as a result of the conversion discounted applicable to the 2021 Notes. There can be no assurance that there will be any funds available to pay of the 2021 Notes. If we fail to obtain such additional financing on a timely basis, the 2021 Holders may convert the 2021 Notes and sell the underlying shares, which may result in significant dilution to shareholders due to the conversion discount, as well as a significant decrease in our stock price.

On May 5, 2023, three (3) of the Notes were renegotiated; the interest was set to 10%, a prepayment of 120% was included, and the remaining note was extended until April 30, 2024. The conversion price was adjusted to the lower of (i) a fixed price of $0.13, or (ii) if the VWAP at the date of conversion is below $0.13, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.

On May 1, 2024, the 2021 Note was extended until December 1, 2024, in exchange for a $105,000 debt discount, and the conversion price was adjusted to the lower of (i) a fixed price of $0.08, or (ii) if the VWAP at the date of conversion is below $0.08, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.

For the Notes issued the Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. The Common Stock underlying the Note(s), when issued, bear a restrictive legend and are currently eligible for resale under Rule 144.

At September 30, 2024, and December 31, 2023, the outstanding convertible notes were as follows:

Name		Principal due		Debt discount		Accrued interest		Total amount due
		December 31, 2023
Private Placement, 2021 Note	a	$	900,000	$	—	$	63,814	$	963,814
2021 Note issued in exchange for prior Notes	b		1,000,000		—		159,945		1,159,945
		$	1,900,000	$	—	$	223,759	$	2,123,759

		September 30, 2024
Private Placement, 2021 Note	c	$	805,000	$	(50,000	)	$	123,352	$	878,352

a	Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.
b	All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.
c	On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.

Private Placement, 2024

On March 15, 2024, we entered into a Security Purchase Agreement (the “2024 SPA”), with an accredited investor, under which we agreed to sell a Note, in a principal amount of $61,500 with 8% interest (the “2024 Note”) to the holders of the 2024 Note (the “2024 Holder”).

At any time after the issue date of the 2024 Note, the 2024 Holder has the option to convert any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the Note into shares of our Common Stock at the Conversion Price. The “Conversion Price” is set to $0.13 per share.

On April 15, 2024, the entire outstanding balance of principal and interest owed on the 2024 Note was converted into 479,192 shares of Common Stock. The interest owed pursuant to the note was $795.

XML

STOCKHOLDERS’ EQUITY

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

STOCKHOLDERS’ EQUITY

NOTE 9 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 300,000,000 shares of Common Stock, and 50,000,000 shares of Preferred Stock.

Preferred Stock

Each share of Preferred Stock has the voting power of ten (10) shares of Common Stock, and can at any time be converted into five (5), shares of Common Stock. The number of shares of Preferred Stock issued and outstanding during the reporting period(s):

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			—		$	—		$	—
8/19/2024	g		19,221,026			4,139,126			0.215	conversion Common Stock	affiliate
8/19/2024	d		8,973,405			160,950			0.018	exercise of warrant	affiliate
8/19/2024	c		776,817			353,840			0.455	debt conversion	affiliate
8/28/2024	g		22,370			14,820			0.662	conversion Common Stock	affiliate
8/28/2024	g		(100,000	)		(500	)		0.005	conversion Common Stock	affiliate
9/30/2024			28,893,618		$	4,668,236		$	0.162

Common Stock

Number of shares of Common Stock issued and outstanding during the reporting period(s):

Issuances in the period January 1 and September 30, 2023 (restated)

Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023			123,252,235	$	8,515,682		$	0.069
1/04/2023	a		93,750		30,000			0.320	private placement
1/04/2023	-		—		(30,000	)		—	subscription
2/10/2023	a		156,250		50,000			0.320	private placement
4/14/2023	c		137,656		44,050			0.320	debt conversion
4/14/2023	c		6,763,562		2,164,340			0.320	debt conversion	affiliate
4/18/2023	a		78,125		25,000			0.320	private placement
5/10/2023	e		—		348,637			—	warrants
5/15/2023	a		114,286		40,000			0.350	private placement
5/17/2023	b		522,138		67,878			0.130	convertible note
6/26/2023	b		803,292		104,428			0.130	convertible note
7/26/2023	a		500,000		100,000			0.200	private placement
8/21/2023	f		1,612,903		145,161			0.090	public offering
8/21/2023	c		1,600,000		193,000			0.120	debt conversion
8/25/2023	a		505,186		68,200			0.135	private placement
8/30/2023	b		1,109,861		144,282			0.130	convertible note
9/14/2023	c		5,824,741		830,026			0.143	debt conversion	affiliate
9/19/2023	a		200,000		27,000			0.135	private placement
9/19/2023	a		370,370		50,000			0.135	private placement
see Note 10	d		230,000		67,690			0.294	2021 Stock Plan	affiliate
see Note 10	d		481,000		73,102			0.152	2021 Stock Plan
9/30/2023			144,355,355	$	13,058,476		$	0.090

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			145,642,333		$	13,158,312		$	0.090
1/17/2024	a		333,333			45,000			0.135	private placement
1/17/2024	-		—			(45,000	)		—	subscription
1/18/2024	c		3,703,704			500,000			0.135	debt conversion
1/18/2024	c		3,599,289			485,904			0.135	debt conversion	affiliate
1/19/2024	a		(1,000,000	)		—			—	return to treasury
1/22/2024	c		4,356,778			—			—	exercise of warrant	cashless
1/22/2024	b		8,950,474			1,163,562			0.130	convertible note
3/20/2024	b		906,618			100,000			0.110	convertible note
3/27/2024	c		3,705,808			385,404			0.104	debt conversion
4/04/2024	c		1,000,000			104,000			0.104	debt conversion
4/15/2024	b		479,192			62,295			0.130	convertible note
4/15/2024	a		173,077			18,000			0.104	private placement
4/19/2024	c		250,000			32,125			0.129	debt conversion
4/22/2024	a		194,553			25,000			0.128	private placement
5/16/2024	b		769,231			100,000			0.130	convertible note
5/20/2024	c		1,027,397			150,000			0.146	debt conversion
6/27/2024	a		212,766			20,000			0.094	private placement
8/19/2024	g		(96,105,125	)		(4,139,126	)		0.043	conversion Preferred Stock	affiliate
8/28/2024	g		(111,847	)		(14,820	)		0.133	conversion Preferred Stock	affiliate
8/28/2024	g		500,000			500			0.001	conversion Preferred Stock	affiliate
see Note 10	d		1,886,944			207,289			0.110	2021 Stock Plan	affiliate
see Note 10	d		1,764,123			187,607			0.106	2021 Stock Plan
9/30/2024			82,238,648		$	12,546,052		$	0.151

a	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
b	The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
e	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act.
f	The shares were issued after the Company filed a registration statement with the SEC, on Form S-1
g	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
h	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.

Common Stock Warrants

In the nine months ended September 30, 2024, the Company did not issue any Warrants. In the nine months ended September 30, 2023, the Company issued 800,000 5-year warrants exercisable at $0.20/share, in connection with the refinancing of convertible notes, valued at $0.436/share, based on Black and Scholes Option Pricing Model, for a total value of $348,637.

The following table summarizes the Company’s Common Stock warrant activity in the nine months ended September 30, 2024, and 2023:

		Number of Warrants		Weighted Average Exercise Price		Weighted- Average Remaining Expected Term
Outstanding as at January 1, 2023			542,030	$	0.42	$	4.1
Granted	a		800,000		0.20		5.0
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2023			1,342,030	$	0.29	$	4.1
Outstanding as at January 1, 2024			1,342,030	$	0.29	$	3.5
Granted	a		—		—		—
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2024			1,342,030	$	0.29	$	3.0

a

The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

A warrant agreement issued in 2019 for a total of 50,000 warrants includes provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2023, the provisions would have resulted in an issuance of 1,130,114 shares at an average conversion price of $0.11, or 221,023 shares in a cash-less exercise. The warrant should have been cancelled on May 3, 2021 in connection with the issuance of a restructuring note issued in exchange for notes issued in 2019 and a reservation is held against the purchaser of the 2021 Note. The warrant is expected to forfeit on October 22, 2024.

The following table summarizes information about stock warrants that are vested or expected to vest at September 30, 2024:

		Warrants Outstanding and Exercisable
Number of Warrants		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value
	1,342,030	$	0.29		3.0	$	—

The weighted-average remaining contractual life for warrants exercisable at September 30, 2024, is 3.0 years. The aggregate intrinsic value for fully vested, exercisable warrants was $0 at September 30, 2024.

XML

STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

9 Months Ended

Sep. 30, 2024

Share-Based Payment Arrangement [Abstract]

STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

NOTE 10 – STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

On January 15, 2021, the Company adopted a stock option plan entitled “The 2021 Employee, Director and Consultant Stock Plan” (the “2021 Plan”) under which the Company may grant Options to Purchase Stock, Stock Awards or Stock Appreciation Rights up to 15% of the then fully diluted number of shares of the Company’s Common Stock, automatically adjusted on January 1 each year. On January 1, 2024, the 2021 Plan was reset in accordance with its stipulations. After the reset on January 15, 2024, there were 30,028,314 shares of Common Stock awards available for grant.

Under the terms of the 2021 Plan, the Board of Directors shall specify the exercise price and vesting period of each stock option on the grant date. Vesting of the options is typically immediate and the options typically expire in five years. Stock Awards, which are fully and immediately vested upon issuance, may be directly issued under the Plan (without any intervening options).

Shares of Common Stock granted and vested under the 2021 Plan

As at January 1, 2024, there were 5,288,687 shares issued valued at a fair historic market value of $99,910 at the time of award and at September 30, 2024, there were 8,939,754 shares issued valued at a fair historic market value of $494,806 at the time of award. As at January 1, 2023, there were 4,290,709 shares issued valued at a fair historic market value of negative ($97,272) (historically awarded “expensive” stock were returned to treasury in 2021) at the time of award, and at September 30, 2023, there were 5,001,709 shares issued valued at a fair historic market value of $43,520 at the time of award.

The following table summarizes the Company’s granted and issued stock awards in the nine months ended September 30, 2024, and 2023:

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2023
Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023		4,290,709	$	(97,272	)		(0.023	)
4/19/2023	*	110,000		50,200		$	0.456		stipend	affiliate
4/19/2023		4,000		1,790			0.448		stipend
8/04/2023	*	120,000		17,490			0.150		stipend	affiliate
8/04/2023		477,000		71,312			0.150		stipend
9/30/2023		5,001,709	$	43,520		$	0.009

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2024
Date		# Shares			Amount		Price/Share	Type	Notice
1/01/2024		5,288,687		$	99,910		0.019
3/27/2024	*	211,269			30,000	$	0.142	stipend	affiliate
3/27/2024		72,423			10,284		0.142	stipend
3/27/2024	*	979,191			101,835		0.104	bonus	affiliate
3/27/2024		1,570,808			158,164		0.104	bonus
3/27/2024		(50,000	)		—		—	return to treasury
4/19/2024	*	241,938			30,000		0.124	stipend	affiliate
4/19/2024		86,246			10,694		0.124	stipend
8/14/2024	*	454,546			45,454		0.100	stipend	affiliate
8/14/2024		84,646			8,465		0.100	stipend
9/30/2024		8,939,754		$	494,806	$	0.055

	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
*	The shares are held as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

In the nine months ended September 30, 2024, and 2023, the Company recorded stock-based compensation expense of $404,807 and $157,268, respectively, in connection with share-based payment awards.

Stock options granted and vested 2021 Plan

As at January 1, 2024, there were 335,000 outstanding stock options valued at historic fair market value of $155,505. There were 335,000 options were forfeited in the nine months ended September 30, 2024, and no stock options were granted. At September 30, 2024, there are no longer any outstanding stock options. As at January 1, 2023, there were 524,000 outstanding stock options valued at historic fair market value of $173,362. There were 144,000 options forfeited in the nine months ended September 30, 2023, and no additional stock options were granted. At September 30, 2023, there were 380,000 outstanding stock options with a fair historic market value of $161,297.

The following table summarizes the Company’s stock option activity in the nine months ended September 30, 2024, and 2023:

	Number of Options			Exercise Price per Share		Weighted Average Exercise Price per Share
Outstanding as of January 1, 2023		524,000		$	0.001 – 0.95	$	0.44
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(144,000	)		0.001 – 0.32		0.11
Outstanding as of September 30, 2023		380,000		$	$ 0.001 – 0.95	$	0.48
Outstanding as of January 1, 2024		335,000		$	0.001 – 0.95	$	0.62
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(335,000	)		0.001 – 0.95		0.62
Outstanding as of September 30, 2024		—		$	—	$	—

In the nine months ended September 30, 2024, and 2023, $155,505 and $12,065, respectively, of Company stock-option awards were forfeited.

As at September 30, 2024, the Company has 26,712,247 options or stock awards available for grant under the 2021 Plan.

XML

NON-CONTROLLING INTEREST

9 Months Ended

Sep. 30, 2024

Noncontrolling Interest [Abstract]

NON-CONTROLLING INTEREST

NOTE 11 – NON-CONTROLLING INTEREST

	September 30, 2024		December 31, 2023
Net loss Subsidiary	$	n/a	$	(333,630	)
Net loss attributable to the non-controlling interest		n/a		90,258
Net loss affecting Bioxytran		n/a		(243,372	)
Accumulated losses		n/a		(3,927,917	)
Accumulated losses attributable to the non-controlling interest		n/a		841,836
Accumulated losses affecting Bioxytran		n/a		(3,086,081	)
Net equity non-controlling interest	$	n/a	$	(680,886	)

As per the exchange terms in the Joint Venture Agreement dated November 15, 2020, an affiliate, of which the beneficial ownership includes the Company’s officers, had the option to convert up to 15,000,000 shares of Pharmalectin into a maximum 17.5% ownership in the Company. On August 19, 2024, the affiliate exercised the option and exchanged 14,410,000 shares (49%) of Pharmalectin into 8,973,405 shares of Preferred Stock of Bioxytran.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Employment contracts

Our Executive Officers have entered into employment contracts and confidentiality, non-disclosure and assignment of invention agreements. The most substantial provisions include:

● Compensation of three (3) times the employee’s annual salary upon the Termination Date and any target bonus earned, or if termination occurs within 12 months of a change in control, then the terminated employee shall receive two (2) times the employee’s annual salary, and any target bonus earned.

● Continued coverage under any health, medical, dental or vision program or policy, in which they were eligible to participate at the time of employment termination, for 12 months.

● Provide outplacement services through one or more outside firms of the employee’s choosing up to an aggregate of $50,000.

There are no other arrangements or plans in which we provide pension, retirement or similar benefits for any of Executive Officers or Directors.

Litigation

In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Legal fees for such matters are expensed as incurred and we accrue for adverse outcomes as they become probable and estimable.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2024

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 13 – SUBSEQUENT EVENTS

The Company has evaluated events from September 30, 2024, through the date the financial statements were issued and did not, other than what is disclosed in the below, identify any further subsequent events requiring disclosure.

Business Combination

Acquisition of NDPD Pharma, Inc.

Overview

On October 25, 2024, the Company’s Board of Directors unanimously voted to acquire 100% of the issued and outstanding shares of Common Stock of NDPD Pharma, Inc. (“NDPD”). NDPD, of which the Company’s officers have beneficial ownership, had its assets valued by an independent Accredited Senior Appraiser (“ASA”) in Business Valuations. NDPD’s shareholders were offered a stock purchase agreement, allowing them to sell 100% of their Common Stock at the appraised value, to be paid by issuance of (i) 3,389,169 shares of Bioxytran Common Stock to non-affiliates, and (ii) 28,467,564 shares of Bioxytran Preferred Stock, to affiliates. The shares were valued using the Volume-Weighted Average Price (“VWAP”) of the Company’s Common shares as quoted on OTC Markets as of the last trading day prior to October 1, 2024, (the “Valuation Date”); the Preferred shares use the same price multiplied by 5, which is the conversion rate of the Preferred shares into Bioxytran Common shares. The offer was accepted by all NDPD shareholders. The Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) under Rule 145 promulgated under the Securities Act.

NDPD was organized on October 5, 2017, as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 authorized shares of Common Stock with a par value of $0.0001, and 5,000,000 shares of Preferred Stock with a par value of $0.0001. At the time of the acquisition NDPD had 15,000,000 shares of Common Stock outstanding.

At the time of acquisition, NDPD held 14,085,410 shares of Bioxytran Preferred Stock with a fair market value of $7,660,000 and a book value of $4,007,572. These shares were subsequently canceled and returned to treasury. NDPD also held the patents for ProLectin-M (“PLM”), a compound based on Partially Hydrolyzed Guar Gum (“PHGG”).

WO2022099052A1	Polysaccharides for Use in Treating Sars-Cov-2 Infections
WO2023178228A1	Lectin-Binding Carbohydrates for Treating Viral Infections

The right of use, limited to the COVID-19 indication, for the patents were transferred to Bioxytran as per the License Agreement between Pharmalectin, Inc. and NDPD Pharma, Inc. dated May 2, 2021 (“the “License Agreement”), wherein NDPD was to receive a 33% royalty. The value of the License Agreement was appraised at $8,190,000. However, in-vitro studies and limited human trials have shown that PLM has a much broader application than initially anticipated, with promising results across multiple indications, including RSV, H1N1, EBV, shingles, and conjunctivitis, among others, suggesting the value of the patents could be significantly higher.

The following table summarizes the fair market value of assets acquired and liabilities assumed as of the acquisition date:

	October 25, 2024
Consideration Paid
Common Stock – 3,389,169 shares @ $0.109	$	368,623
Preferred Stock – 28,467,564 shares @ $0.543		15,481,377
Preferred Stock returned to Treasury - 14,085,410 shares		(4,007,572	)
Total consideration	$	11,842,428

Assets acquired and liabilities assumed:
Cash	$	396
Assumed Expenses		1,828
Intangible assets – amortized over 17 years		8,190,000
Goodwill		5,382,610
Deferred taxes (21%)		(1,719,900	)
Loan from affiliate		(12,506	)
Assumed value	$	11,842,428

The Company applies ASC 805, “Business Combinations”. ASC 805 requires recognition of assets acquired, liabilities assumed, and non-controlling interest in the acquired entity at the acquisition date, measured at their fair values as of that date. This ASC also requires the fair value of acquired in-process research and development (“IPR&D”) to be recorded as intangibles with indefinite lives, contingent consideration to be recorded on the acquisition date, and restructuring and acquisition-related deal costs to be expensed as incurred. Any excess of the fair value of net assets acquired over purchase price and any subsequent changes in estimated contingencies are to be recorded in earnings. In addition, changes in valuation allowance related to acquired deferred tax assets and in acquired income tax position are to be recognized in earnings.

Intangible assets relate to the two patents WO2022099052A1 and WO2023178228A1 and to the License Agreement. The acquired definite-lived intangible assets are being amortized over a weighted-average estimated useful life, currently eighteen years, on a straight-line basis. The fair value of the intangible assets was determined by using the “income approach,” which is a valuation technique that provides the fair value of an asset based on market participant expectations of the cash flows an asset would generate over its remaining useful life. Some of the significant assumptions inherent in the development of these asset valuations include the estimated net cash flows for each year for each asset or product (including revenues and EBITDA), the appropriate discount rate necessary to measure the risk inherent in each future cash flow stream, the life cycle of each asset, the potential regulatory and commercial success risk, and competitive trends impacting the asset and each cash flow stream, as well as other factors.

Goodwill, which is derived from the enhanced scientific expertise, and our ability to provide broader service solutions through a comprehensive portfolio, is recorded based on the amount by which the purchase price exceeds the fair value of the net assets acquired and is not deductible for tax purposes. In accordance with ASC 805-740, the Company established a deferred tax liability with an offset to goodwill in connection with the accounting for the opening balance sheet of the NDPD acquisition as a result of book-to-tax differences primarily related to the intangible assets. Goodwill is not amortized but ASC 350 require instead that companies test goodwill for impairment at least annually. Goodwill impairment testing involves comparing the carrying amount of goodwill (the amount at which it is recorded on the balance sheet) to its fair value. If the carrying amount exceeds the fair value, an impairment loss is recognized.

Stockholder’s Equity

Issuance of Preferred Stock
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	c	(13,287,985	)	$	(3,959,463	)	$	0.298	return to treasury	affiliate
10/25/2024	a	28,467,564			15,481,377			0.543	subsidiary acquisition	affiliate
10/25/2024	b	(714,949	)	$	(8,109	)	$	0.011	see 2021 stock plan	affiliate

Issuance of Common Stock
Date		# Shares		Amount		Price/Share	Type	Notice
10/25/2024	a	3,389,169	$	368,623	$	0.109	subsidiary acquisition
10/25/2024	b	155,091	$	15,044	$	0.097	see 2021 stock plan

Warrants (forfeited)
Date		# Warrants			APIC Amount			Price/Share	Type	Notice
10/22/2024	d	(50,000	)	$	(21,606	)	$	2.000	forfeiture

Shares awarded (forfeited) under the 2021 Stock Plan
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	b*	412,380		$	40,000		$	0.097	stipend	affiliate
10/25/2024	b	155,091			15,044			0.097	stipend
10/25/2024	c*	(3,987,124	)	$	(48,109	)	$	0.012	return to treasury	affiliate

a	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
b	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
*	The shares were issued as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

Management sees no further subsequent events requiring disclosure.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

Cash

Cash

For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, valuation of warrants, valuations in connection with convertible notes and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

Net Loss per Common Share, basic and diluted

Net Loss per Common Share, basic and diluted

The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable.

As explained further below, at September 30, 2024, we would, based on the market price of $0.11/share, be obligated to issue approximately 11,604,400 shares of Common Stock upon conversion of the currently outstanding 2021 convertible note (the “2021 Note”), based on $928,352 in outstanding principal and interest. The 2021 Note carry an interest rate of 10% and is convertible at a fixed exercise price of $0.08/share. Upon exercise of outstanding warrants 1,292,030 shares could be issued, along with an additional 1,130,114 shares for warrants with dilutive exercise. As explained further below, the 2021 stock plan has 26,712,247 stock or options to purchase or receive grants of shares of Common Stock available for grant, and currently there are no stock options outstanding.

Stock Based Compensation

Stock Based Compensation

The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant to ASC 718. Stock-based compensation expense is recorded by the Company over the requisite service period, or vesting period, in the same expense classifications in the statements of operations, as if such amounts were paid in cash.

Accounting for subsidiary stock transactions

Accounting for subsidiary stock transactions

The Company accounts for subsidiary stock transactions in accordance with Opinions of the Accounting Principles Board 09 (APBO No. 9). In paragraph 28, this pronouncement excluded all adjustments from transactions in a company’s own stock “…from the determination of net income or the results of operations under all circumstances.”

Research and Development

Research and Development

The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. In the nine months ended September 30, 2024, the Company incurred $78,000 in research and development expenses, while during the nine months ended September 30, 2023, the Company incurred $604,771.

Intangibles – Goodwill and Other

Intangibles – Goodwill and Other

Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent.

Accrued Expenses

Accrued Expenses

As part of the process of preparing our condensed consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under, or over, estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S.

Warrants

Warrants

The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end.

Fair Value

Fair Value

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value.

The valuation of shares issued under an exemption from registration, such as under Rule 3(a)(9) of the Securities Act, typically relates to ASC 820 (Fair Value Measurement) under U.S. Generally Accepted Accounting Principles (GAAP). This accounting standard provides guidance on how to measure fair value when required for financial reporting purposes. Among other notable considerations the Company highlights;

● When valuing shares in an exchange under Rule 3(a)(9), the conversion terms and the value of the securities being exchanged (debt, other equity, etc.) must be considered. If the company is offering a premium or discount as part of the exchange, this would impact the fair value measurement;

Based on Empirical Evidence and Studies, for restricted stock in public companies, the liquidity discount averages around 20%–30%, based on, but not limited to, the following data;

○ Liquidity of the Security:

■ If the company has low trading volumes and investors may find it difficult to sell shares, the discount could be on the higher end of the range (e.g., 30%–40%).

■ Conversely, for OTC companies with higher trading volumes, the discount might be lower (e.g., 10%–20%).

○ Holding Period:

■ The longer the restriction period on the newly issued shares, the higher the discount. If the shares are subject to extended holding periods, investors will require greater compensation for their inability to sell the shares in the short term.

■ For example, shares that are restricted for six months under SEC Rule 144 could see a 20%–30% discount. If the holding period extends beyond that or other limitations apply, the discount might increase.

○ Company Fundamentals and Risk

■ Investors consider the financial health, stability, and growth prospects of the issuing company. A riskier OTC company with volatile financials or uncertain growth prospects might see a larger liquidity discount (e.g., closer to 40%).

■ Companies with strong fundamentals might experience a lower discount (e.g., 10%–20%), even in the OTC market.

In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%–30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the large amount of shares generally issued in these transactions.

In contrary, shares issued under the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act where ASC 718 (Compensation—Stock Compensation), are valued at market price at the grant date, based on the limited amount of shares awarded, and its predictable repetitiveness. Under ASC 718, the grant date is typically the measurement date for share-based compensation. This is the date when both parties (employer and employee) have a mutual understanding of the terms of the award, and it is used to determine the fair value of the stock-based award for accounting purposes. The fair value measured at the grant date is not adjusted for subsequent changes in stock price.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity.

The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2020, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2022. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed interim financial statements.

XML

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)

9 Months Ended

Sep. 30, 2024

Accounting Changes and Error Corrections [Abstract]

SCHEDULE OF IMPACT OF RESTATEMENT

Balance Sheet	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	189,043		$	—		$	189,043
Liabilities and stockholders’ equity
Total liabilities		2,332,959			—			2,332,959
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		144,355			—			144,355
Additional paid-in capital		12,821,885			91,686			12,913,571
Non-controlling interest		(659,063	)		—			(659,063	)
Accumulated deficit		(14,451,093	)		(91,686	)		(14,542,779	)
Total stockholders’ equity		(2,143,916	)		—			(2,143,916	)
Total liabilities and stockholders’ equity	$	189,043		$	—		$	189,043

Statement of Operations	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Loss from operations	$	(2,793,386	)	$	—		$	(2,793,386	)
Loss of issuance		—			(91,686	)		(91,686	)
Total other (expense) income		(508,541	)		(91,686	)		(600,227	)
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Net loss attributable to the non-controlling interest		68,435			—			68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN		(3,233,492	)		(91,686	)		(3,325,178	)
Loss per Common share, basic and diluted		(0.02	)		(0.01	)		(0.03	)
Weighted average number of Common shares out-standing, basic and diluted		129,441,332			—			129,441,332

Statement of Cash Flows	As of September 30, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Net loss	$	(3,301,927	)	$	(91,686	)	$	(3,393,613	)
Adjustment to reconcile net loss to net cash used in operating activities		—			91,686			91,686
Net cash used in operating activities		(682,749	)		—			(682,749	)
Net cash used in investing activities		(37,740	)		—			(37,740	)
Net cash provided by financing activities		505,361			—			505,361
Net change in cash	$	(215,128	)	$	—		$	(215,128	)

Balance Sheet	As of December 31, 2023
	As Previously Reported			Restatement Adjustment			As Restated
Assets
Total assets	$	137,638		$	—		$	137,638
Liabilities and stockholders’ equity
Total liabilities		3,249,500			—			3,249,500
Stockholders’ equity
Preferred stock, $0.001 par value		—			—			—
Common stock, $0.001 par value		145,642			—			145,642
Additional paid-in capital		12,920,984			91,686			13,012,670
Non-controlling interest		(680,886	)		—			(680,886	)
Accumulated deficit		(15,497,602	)		(91,686	)		(15,589,288	)
Total stockholders’ equity		(3,111,862	)		—			(3,111,862	)
Total liabilities and stockholders’ equity	$	137,638		$	—		$	137,638

XML

INTANGIBLES (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF INTANGIBLES

	Estimated End-of-Life (year)		September 30, 2024			December 31, 2023
Capitalized patent costs		2041	$	141,348		$	123,480
Accumulated amortization				(17,012	)		(11,928	)
Intangible assets, net			$	124,336		$	111,552

XML

ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2024

Payables and Accruals [Abstract]

SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

The following table represents the major components of accounts payables and accrued expenses and other current liabilities at September 30, 2024, and at December 31, 2023:

		September 30,2024			December 31, 2023
Accounts payable affiliate	a	$	35,084		$	2,000
Professional fees			75,469			70,895
Payroll Tax			4,332			—
401K			18,625			—
Interest affiliate	b		2,934			—
Interest			123,352			223,759
Other			—			1,658
Un-issued share liability affiliate	c		40,000			515,904
Un-issued share liability			10,194			510,284
Short term loan affiliate	b		140,588			25,000
Short term loan			38,000			—
Debt discount			(50,000	)		—
Convertible note payable			805,000			1,900,000
Total current liabilities		$	1,243,578		$	3,249,500

a	As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.
b	On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.
c	On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

XML

CONVERTIBLE NOTES PAYABLE (Tables)

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

SCHEDULE OF OUTSTANDING CONVERTIBLE NOTES

At September 30, 2024, and December 31, 2023, the outstanding convertible notes were as follows:

Name		Principal due		Debt discount		Accrued interest		Total amount due
		December 31, 2023
Private Placement, 2021 Note	a	$	900,000	$	—	$	63,814	$	963,814
2021 Note issued in exchange for prior Notes	b		1,000,000		—		159,945		1,159,945
		$	1,900,000	$	—	$	223,759	$	2,123,759

		September 30, 2024
Private Placement, 2021 Note	c	$	805,000	$	(50,000	)	$	123,352	$	878,352

a	Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.
b	All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.
c	On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.

XML

STOCKHOLDERS’ EQUITY (Tables)

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

SCHEDULE OF COMMON STOCK ISSUED AND OUTSTANDING

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			—		$	—		$	—
8/19/2024	g		19,221,026			4,139,126			0.215	conversion Common Stock	affiliate
8/19/2024	d		8,973,405			160,950			0.018	exercise of warrant	affiliate
8/19/2024	c		776,817			353,840			0.455	debt conversion	affiliate
8/28/2024	g		22,370			14,820			0.662	conversion Common Stock	affiliate
8/28/2024	g		(100,000	)		(500	)		0.005	conversion Common Stock	affiliate
9/30/2024			28,893,618		$	4,668,236		$	0.162

Common Stock

Number of shares of Common Stock issued and outstanding during the reporting period(s):

Issuances in the period January 1 and September 30, 2023 (restated)

Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023			123,252,235	$	8,515,682		$	0.069
1/04/2023	a		93,750		30,000			0.320	private placement
1/04/2023	-		—		(30,000	)		—	subscription
2/10/2023	a		156,250		50,000			0.320	private placement
4/14/2023	c		137,656		44,050			0.320	debt conversion
4/14/2023	c		6,763,562		2,164,340			0.320	debt conversion	affiliate
4/18/2023	a		78,125		25,000			0.320	private placement
5/10/2023	e		—		348,637			—	warrants
5/15/2023	a		114,286		40,000			0.350	private placement
5/17/2023	b		522,138		67,878			0.130	convertible note
6/26/2023	b		803,292		104,428			0.130	convertible note
7/26/2023	a		500,000		100,000			0.200	private placement
8/21/2023	f		1,612,903		145,161			0.090	public offering
8/21/2023	c		1,600,000		193,000			0.120	debt conversion
8/25/2023	a		505,186		68,200			0.135	private placement
8/30/2023	b		1,109,861		144,282			0.130	convertible note
9/14/2023	c		5,824,741		830,026			0.143	debt conversion	affiliate
9/19/2023	a		200,000		27,000			0.135	private placement
9/19/2023	a		370,370		50,000			0.135	private placement
see Note 10	d		230,000		67,690			0.294	2021 Stock Plan	affiliate
see Note 10	d		481,000		73,102			0.152	2021 Stock Plan
9/30/2023			144,355,355	$	13,058,476		$	0.090

Issuances in the period January 1 and September 30, 2024

Date		# Shares			Amount			Price/Share		Type	Notice
1/01/2024			145,642,333		$	13,158,312		$	0.090
1/17/2024	a		333,333			45,000			0.135	private placement
1/17/2024	-		—			(45,000	)		—	subscription
1/18/2024	c		3,703,704			500,000			0.135	debt conversion
1/18/2024	c		3,599,289			485,904			0.135	debt conversion	affiliate
1/19/2024	a		(1,000,000	)		—			—	return to treasury
1/22/2024	c		4,356,778			—			—	exercise of warrant	cashless
1/22/2024	b		8,950,474			1,163,562			0.130	convertible note
3/20/2024	b		906,618			100,000			0.110	convertible note
3/27/2024	c		3,705,808			385,404			0.104	debt conversion
4/04/2024	c		1,000,000			104,000			0.104	debt conversion
4/15/2024	b		479,192			62,295			0.130	convertible note
4/15/2024	a		173,077			18,000			0.104	private placement
4/19/2024	c		250,000			32,125			0.129	debt conversion
4/22/2024	a		194,553			25,000			0.128	private placement
5/16/2024	b		769,231			100,000			0.130	convertible note
5/20/2024	c		1,027,397			150,000			0.146	debt conversion
6/27/2024	a		212,766			20,000			0.094	private placement
8/19/2024	g		(96,105,125	)		(4,139,126	)		0.043	conversion Preferred Stock	affiliate
8/28/2024	g		(111,847	)		(14,820	)		0.133	conversion Preferred Stock	affiliate
8/28/2024	g		500,000			500			0.001	conversion Preferred Stock	affiliate
see Note 10	d		1,886,944			207,289			0.110	2021 Stock Plan	affiliate
see Note 10	d		1,764,123			187,607			0.106	2021 Stock Plan
9/30/2024			82,238,648		$	12,546,052		$	0.151

a	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
b	The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
e	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act.
f	The shares were issued after the Company filed a registration statement with the SEC, on Form S-1
g	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
h	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.

SCHEDULE OF WARRANT ACTIVITY

The following table summarizes the Company’s Common Stock warrant activity in the nine months ended September 30, 2024, and 2023:

		Number of Warrants		Weighted Average Exercise Price		Weighted- Average Remaining Expected Term
Outstanding as at January 1, 2023			542,030	$	0.42	$	4.1
Granted	a		800,000		0.20		5.0
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2023			1,342,030	$	0.29	$	4.1
Outstanding as at January 1, 2024			1,342,030	$	0.29	$	3.5
Granted	a		—		—		—
Exercised			—		—		—
Forfeited/Cancelled			—		—		—
Outstanding as at September 30, 2024			1,342,030	$	0.29	$	3.0

a

The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

A warrant agreement issued in 2019 for a total of 50,000 warrants includes provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2023, the provisions would have resulted in an issuance of 1,130,114 shares at an average conversion price of $0.11, or 221,023 shares in a cash-less exercise. The warrant should have been cancelled on May 3, 2021 in connection with the issuance of a restructuring note issued in exchange for notes issued in 2019 and a reservation is held against the purchaser of the 2021 Note. The warrant is expected to forfeit on October 22, 2024.

SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS

The following table summarizes information about stock warrants that are vested or expected to vest at September 30, 2024:

		Warrants Outstanding and Exercisable
Number of Warrants		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value
	1,342,030	$	0.29		3.0	$	—

XML

STOCK OPTION PLAN AND STOCK-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2024

Share-Based Payment Arrangement [Abstract]

SCHEDULE OF GRANTED AND ISSUED STOCK AWARDS

The following table summarizes the Company’s granted and issued stock awards in the nine months ended September 30, 2024, and 2023:

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2023
Date		# Shares		Amount			Price/Share		Type	Notice
1/01/2023		4,290,709	$	(97,272	)		(0.023	)
4/19/2023	*	110,000		50,200		$	0.456		stipend	affiliate
4/19/2023		4,000		1,790			0.448		stipend
8/04/2023	*	120,000		17,490			0.150		stipend	affiliate
8/04/2023		477,000		71,312			0.150		stipend
9/30/2023		5,001,709	$	43,520		$	0.009

Issuances under the 2021 Stock Plan in the period January 1 and September 30, 2024
Date		# Shares			Amount		Price/Share	Type	Notice
1/01/2024		5,288,687		$	99,910		0.019
3/27/2024	*	211,269			30,000	$	0.142	stipend	affiliate
3/27/2024		72,423			10,284		0.142	stipend
3/27/2024	*	979,191			101,835		0.104	bonus	affiliate
3/27/2024		1,570,808			158,164		0.104	bonus
3/27/2024		(50,000	)		—		—	return to treasury
4/19/2024	*	241,938			30,000		0.124	stipend	affiliate
4/19/2024		86,246			10,694		0.124	stipend
8/14/2024	*	454,546			45,454		0.100	stipend	affiliate
8/14/2024		84,646			8,465		0.100	stipend
9/30/2024		8,939,754		$	494,806	$	0.055

	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
*	The shares are held as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

SCHEDULE OF STOCK OPTIONS ACTIVITY

The following table summarizes the Company’s stock option activity in the nine months ended September 30, 2024, and 2023:

	Number of Options			Exercise Price per Share		Weighted Average Exercise Price per Share
Outstanding as of January 1, 2023		524,000		$	0.001 – 0.95	$	0.44
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(144,000	)		0.001 – 0.32		0.11
Outstanding as of September 30, 2023		380,000		$	$ 0.001 – 0.95	$	0.48
Outstanding as of January 1, 2024		335,000		$	0.001 – 0.95	$	0.62
Granted		—			—		—
Exercised		—			—		—
Options forfeited/cancelled		(335,000	)		0.001 – 0.95		0.62
Outstanding as of September 30, 2024		—		$	—	$	—

XML

NON-CONTROLLING INTEREST (Tables)

9 Months Ended

Sep. 30, 2024

Noncontrolling Interest [Abstract]

SCHEDULE OF NON CONTROLLING INTEREST

	September 30, 2024		December 31, 2023
Net loss Subsidiary	$	n/a	$	(333,630	)
Net loss attributable to the non-controlling interest		n/a		90,258
Net loss affecting Bioxytran		n/a		(243,372	)
Accumulated losses		n/a		(3,927,917	)
Accumulated losses attributable to the non-controlling interest		n/a		841,836
Accumulated losses affecting Bioxytran		n/a		(3,086,081	)
Net equity non-controlling interest	$	n/a	$	(680,886	)

XML

SUBSEQUENT EVENTS (Tables)

9 Months Ended

Sep. 30, 2024

Subsequent Events [Abstract]

SCHEDULE OF FAIR MARKET VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED

The following table summarizes the fair market value of assets acquired and liabilities assumed as of the acquisition date:

	October 25, 2024
Consideration Paid
Common Stock – 3,389,169 shares @ $0.109	$	368,623
Preferred Stock – 28,467,564 shares @ $0.543		15,481,377
Preferred Stock returned to Treasury - 14,085,410 shares		(4,007,572	)
Total consideration	$	11,842,428

Assets acquired and liabilities assumed:
Cash	$	396
Assumed Expenses		1,828
Intangible assets – amortized over 17 years		8,190,000
Goodwill		5,382,610
Deferred taxes (21%)		(1,719,900	)
Loan from affiliate		(12,506	)
Assumed value	$	11,842,428

SCHEDULE OF STOCKHOLDER’S EQUITY

Issuance of Preferred Stock
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	c	(13,287,985	)	$	(3,959,463	)	$	0.298	return to treasury	affiliate
10/25/2024	a	28,467,564			15,481,377			0.543	subsidiary acquisition	affiliate
10/25/2024	b	(714,949	)	$	(8,109	)	$	0.011	see 2021 stock plan	affiliate

Issuance of Common Stock
Date		# Shares		Amount		Price/Share	Type	Notice
10/25/2024	a	3,389,169	$	368,623	$	0.109	subsidiary acquisition
10/25/2024	b	155,091	$	15,044	$	0.097	see 2021 stock plan

Warrants (forfeited)
Date		# Warrants			APIC Amount			Price/Share	Type	Notice
10/22/2024	d	(50,000	)	$	(21,606	)	$	2.000	forfeiture

Shares awarded (forfeited) under the 2021 Stock Plan
Date		# Shares			Amount			Price/Share	Type	Notice
10/25/2024	b*	412,380		$	40,000		$	0.097	stipend	affiliate
10/25/2024	b	155,091			15,044			0.097	stipend
10/25/2024	c*	(3,987,124	)	$	(48,109	)	$	0.012	return to treasury	affiliate

a	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
b	The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
c	The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.
d	The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
*	The shares were issued as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

XML

BACKGROUND AND ORGANIZATION (Details Narrative)	9 Months Ended
	Sep. 30, 2024 $ / shares shares	Dec. 31, 2023 $ / shares shares	Sep. 30, 2023 $ / shares	Aug. 30, 2023 $ / shares shares	Aug. 30, 2023 ₨ / shares shares	Mar. 17, 2021 $ / shares shares	Sep. 21, 2018 $ / shares shares	Oct. 05, 2017 $ / shares shares
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock authorized shares	300,000,000	300,000,000
Common stock par value | $ / shares	$ 0.001	$ 0.001	$ 0.001
Common stock, shares authorized	50,000,000	50,000,000
Preferred stock, par value | $ / shares	$ 0.001	$ 0.001	$ 0.001
Common stock shares issued	82,238,648	145,642,333
Common stock shares outstanding	82,238,648	145,642,333
Preferred stock shares held	28,893,618
Pharmalectin (BVI), Inc. [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock authorized shares						50,000
Common stock par value | $ / shares						$ 1.00
Minority interest ownership percentage						100.00%
Pharmalectin India Pv tLtd [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock authorized shares				50,000	50,000
Common stock par value | (per share)				$ 0.12	₨ 10
Common stock shares outstanding				41,020	41,020
Common stock shares outstanding round off				41,000	41,000
Common stock shares held, percentage				99.95%	99.95%
Parent Company [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock authorized shares							300,000,000	95,000,000
Common stock par value | $ / shares							$ 0.001	$ 0.0001
Common stock, shares authorized							50,000,000	5,000,000
Preferred stock, par value | $ / shares							$ 0.001	$ 0.0001
Parent Company [Member] | Pharmalectin, Inc. [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock shares held	14,410,000
Pharmalectin, Inc. [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock authorized shares								95,000,000
Common stock par value | $ / shares								$ 0.0001
Common stock, shares authorized								5,000,000
Preferred stock, par value | $ / shares								$ 0.0001
Common stock shares issued	15,000,000
Common stock shares outstanding	15,000,000

XML

SCHEDULE OF IMPACT OF RESTATEMENT (Details) - USD ($)	3 Months Ended						9 Months Ended
	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Assets
Total assets	$ 159,008			$ 189,043			$ 159,008	$ 189,043	$ 137,638
Liabilities and stockholders’ equity
Total liabilities	1,243,578			2,332,959			1,243,578	2,332,959	3,249,500
Stockholders’ equity
Preferred stock, $0.001 par value	28,894						28,894
Common stock, $0.001 par value	82,239			144,355			82,239	144,355	145,642
Additional paid-in capital	17,103,158			12,913,571			17,103,158	12,913,571	13,012,670
Non-controlling interest				(659,063)				(659,063)	(680,886)
Accumulated deficit	(18,298,861)			(14,542,779)			(18,298,861)	(14,542,779)	(15,589,288)
Total stockholders’ equity	(1,084,570)	$ (1,099,956)	$ (990,361)	(2,143,916)	$ (2,662,182)	$ (4,060,523)	(1,084,570)	(2,143,916)	(3,111,862)	$ (3,292,546)
Total liabilities and stockholders’ equity	159,008			189,043			159,008	189,043	137,638
Loss from operations	(346,204)			(985,465)			(1,739,380)	(2,793,386)
Loss of issuance				(91,686)				(91,686)
Total other (expense) income								(600,227)
Net loss	(392,374)			(1,127,655)			(1,867,737)	(3,393,613)
Net loss attributable to the non-controlling interest			13,324	34,777	764	32,894	13,324	68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN	$ (392,374)	$ (661,710)	$ (800,329)	$ (1,092,878)	$ (1,447,218)	$ (785,083)	$ (1,854,413)	$ (3,325,178)
Loss per Common share, basic	$ (0.00)			$ (0.01)			$ (0.01)	$ (0.03)
Loss per Common share, diluted	$ (0.00)			$ (0.01)			$ (0.01)	$ (0.03)
Weighted average number of Common shares outstanding, basic	126,391,176			136,443,056			153,821,016	129,441,332
Weighted average number of Common shares outstanding, diluted	126,391,176			136,443,056			153,821,016	129,441,332
Adjustment to reconcile net loss to net cash used in operating activities								$ 91,686
Net cash used in operating activities							$ (98,047)	(682,749)
Net cash used in investing activities							(17,867)	(37,740)
Net cash provided by financing activities							124,500	505,361
Net change in cash							$ 8,586	(215,128)
Previously Reported [Member]
Assets
Total assets				$ 189,043				189,043	137,638
Liabilities and stockholders’ equity
Total liabilities				2,332,959				2,332,959	3,249,500
Stockholders’ equity
Preferred stock, $0.001 par value
Common stock, $0.001 par value				144,355				144,355	145,642
Additional paid-in capital				12,821,885				12,821,885	12,920,984
Non-controlling interest				(659,063)				(659,063)	(680,886)
Accumulated deficit				(14,451,093)				(14,451,093)	(15,497,602)
Total stockholders’ equity				(2,143,916)				(2,143,916)	(3,111,862)
Total liabilities and stockholders’ equity				189,043				189,043	137,638
Loss from operations								(2,793,386)
Loss of issuance
Total other (expense) income								(508,541)
Net loss								(3,301,927)
Net loss attributable to the non-controlling interest								68,435
NET LOSS ATTRIBUTABLE TO BIOXYTRAN								$ (3,233,492)
Loss per Common share, basic								$ (0.02)
Loss per Common share, diluted								$ (0.02)
Weighted average number of Common shares outstanding, basic								129,441,332
Weighted average number of Common shares outstanding, diluted								129,441,332
Adjustment to reconcile net loss to net cash used in operating activities
Net cash used in operating activities								(682,749)
Net cash used in investing activities								(37,740)
Net cash provided by financing activities								505,361
Net change in cash								(215,128)
Revision of Prior Period, Reclassification, Adjustment [Member]
Assets
Total assets
Liabilities and stockholders’ equity
Total liabilities
Stockholders’ equity
Preferred stock, $0.001 par value
Common stock, $0.001 par value
Additional paid-in capital				91,686				91,686	91,686
Non-controlling interest
Accumulated deficit				(91,686)				(91,686)	(91,686)
Total stockholders’ equity
Total liabilities and stockholders’ equity
Loss from operations
Loss of issuance								(91,686)
Total other (expense) income								(91,686)
Net loss								(91,686)
Net loss attributable to the non-controlling interest
NET LOSS ATTRIBUTABLE TO BIOXYTRAN								$ (91,686)
Loss per Common share, basic								$ (0.01)
Loss per Common share, diluted								$ (0.01)
Weighted average number of Common shares outstanding, basic
Weighted average number of Common shares outstanding, diluted
Adjustment to reconcile net loss to net cash used in operating activities								$ 91,686
Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Net change in cash

XML

SCHEDULE OF IMPACT OF RESTATEMENT (Details) (Parenthetical) - $ / shares	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Accounting Changes and Error Corrections [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001	$ 0.001
Common stock, par value	$ 0.001	$ 0.001	$ 0.001

XML

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Accounting Changes and Error Corrections [Abstract]
Loss of issuance		$ 91,686		$ 91,686

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Short-Term Debt [Line Items]
Research and development expenses	$ 51,000	$ 316,129	$ 78,000	$ 604,771
Discount to market price rate	25.00%		25.00%
Promissory Notes [Member]
Short-Term Debt [Line Items]
Market price	$ 0.11		$ 0.11
Common stock shares issued upon conversion of debt			11,604,400
Shares issued upon exercise of warrants			928,352
Debt conversion, description			The 2021 Note carry an interest rate of 10% and is convertible at a fixed exercise price of $0.08/share.
Shares issued upon exercise of outstanding warrants	1,292,030		1,292,030
Additional shares for warrants	1,130,114		1,130,114
2021 Stock Plan [Member]
Short-Term Debt [Line Items]
Stock or options available for grant			26,712,247

XML

GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Cash	$ 34,672		$ 26,086
Working capital	1,207,907
Accumulated deficit	18,298,861	$ 14,542,779	$ 15,589,288
Proceeds from equity	63,000	505,361
Proceeds from issuance of convertible notes	$ 61,500

XML

AFFILIATE TRANSACTIONS (Details Narrative) - Two Affiliated Companies [Member] - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
License Agreement [Member]
Related Party Transaction [Line Items]
Maintanence fees of license	$ 5,000
License fee	$ 10,000	$ 10,000
Loan Agreement [Member]
Related Party Transaction [Line Items]
Interest rate	8.00%
Loan amount	$ 140,588		$ 25,000
Accrued interest	$ 2,934		$ 0

XML

SCHEDULE OF INTANGIBLES (Details) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Capitalized patent costs	$ 141,348	$ 123,480
Estimated Remaining Life (years)	2041 years
Accumulated amortization	$ (17,012)	(11,928)
Intangible assets, net	$ 124,336	$ 111,552

XML

INTANGIBLES (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Impairment charges of intangibles	$ 0	$ 0

XML

SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($)		Sep. 30, 2024	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Professional fees		$ 75,469	$ 70,895
Payroll Tax		4,332
401K		18,625
Other			1,658
Debt discount		(50,000)
Convertible note payable		805,000	1,900,000
Total current liabilities		1,243,578	3,249,500
Affiliate [Member]
Defined Benefit Plan Disclosure [Line Items]
Accounts payable affiliate	[1]	35,084	2,000
Interest	[2]	2,934
Un-issued share liability	[3]	40,000	515,904
Short term loan	[2]	140,588	25,000
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest		123,352	223,759
Un-issued share liability		10,194	510,284
Short term loan		$ 38,000

[1] As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.

[2] On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.

[3] On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

XML

SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) (Parenthetical) - USD ($)		12 Months Ended
		Dec. 31, 2023	Sep. 30, 2024
Chief Financial Officer [Member]
Defined Benefit Plan Disclosure [Line Items]
Prepaid expenses		$ 2,000
Affiliate [Member]
Defined Benefit Plan Disclosure [Line Items]
Affiliate accounts payable	[1]	2,000	$ 35,084
Short term loans	[2]	25,000	$ 140,588
Interest rate			8.00%
Interest	[2]		$ 2,934
Unissued shares liability	[3]	$ 515,904	40,000
Chief Executive Officer [Member]
Defined Benefit Plan Disclosure [Line Items]
Accumulated payroll			32,084
Chief Financial Officer [Member]
Defined Benefit Plan Disclosure [Line Items]
Accumulated payroll			11,667
Chief Communications Officer [Member]
Defined Benefit Plan Disclosure [Line Items]
Accumulated payroll			8,750
Expense claims			$ 1,000
Three Board Members [Member]
Defined Benefit Plan Disclosure [Line Items]
Common stock shares award		211,269	82,476
Unissued shares liability			$ 515,904
Conversion of debt, shares		3,599,289
Four Board [Member]
Defined Benefit Plan Disclosure [Line Items]
Unissued shares liability			$ 40,000

[1] As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.

[2] On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.

[3] On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

XML

ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details Narrative) - USD ($)		Sep. 30, 2024	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Interest payable			$ 223,759
Affiliate [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest payable		$ 2,934
Short term loans	[1]	140,588	25,000
Unissued shares liability	[2]	40,000	515,904
Accounts payable	[3]	$ 35,084	$ 2,000

[1] On September 30, 2024, the Company has a loan of $140,588 due to affiliates, the interest is 8% and currently $2,934 is owed in accrued interest. On December 31, 2023, the loan had a balance of $25,000 with no interest due.

[2] On September 30, 2024, there are 82,476 shares of Preferred Stock awarded but not issued to four (4) Board Members in the second quarter of 2024. The total fair market value at the time of the award was $40,000. On December 31, 2023, there were 211,269 shares awarded to three (3) Board Members and 3,599,289 shares approved for conversion of debt. The total fair market value at the time of the award was $515,904.

[3] As at September 30, 2024, there are $35,084 of accounts payable owed to an affiliate. Accumulated payroll for the month of September 2024 is $32,084, $11,667 for each the CEO and CFO and $8,750 for the CCO, each person also has $1,000 of reimbursable expense claims. On December 31, 2023, there was $2,000 due to the CFO for reimbursable expenses.

XML

SCHEDULE OF OUTSTANDING CONVERTIBLE NOTES (Details) - USD ($)			9 Months Ended
		May 01, 2024	Sep. 30, 2024		Sep. 30, 2023	Dec. 31, 2023
Short-Term Debt [Line Items]
Total principal due						$ 1,900,000
Total debt discount
Total accrued interest						223,759
Total amount due						2,123,759
Debt discount
Amortized remaining debt discount			$ 55,000		$ 348,637
Private Placement, 2021 Note [Member]
Short-Term Debt [Line Items]
Total principal due			805,000	[1]		900,000	[2]
Total debt discount		$ (105,000)	(50,000)	[1]			[2]
Total accrued interest			123,352	[1]		63,814	[2]
Total amount due			878,352	[1]		963,814	[2]
Notes interest percentage		10.00%
Notes extended date		Dec. 01, 2024
Debt description		(i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.
Debt conversion price		$ 0.08
Debt discount		$ 105,000	50,000	[1]			[2]
Amortized remaining debt discount			$ 50,000
2021 Note issued in exchange for prior Notes [Member]
Short-Term Debt [Line Items]
Total principal due	[3]					1,000,000
Total debt discount	[3]
Total accrued interest	[3]					159,945
Total amount due	[3]					1,159,945
Debt discount	[3]

[1] On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.

[2] Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.

[3] All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.

XML

SCHEDULE OF OUTSTANDING CONVERTIBLE NOTES (Details) (Parenthetical) - USD ($)		3 Months Ended				9 Months Ended			12 Months Ended
		Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Sep. 30, 2024		Sep. 30, 2023	Dec. 31, 2023		May 01, 2024
Short-Term Debt [Line Items]
Cash received						$ 61,500
Debt discount
Value issued for the conversion of notes payable		$ 162,295	$ 1,263,562	$ 144,282	$ 172,306
Interest paid in conversion of note payable						164,357		$ 51,588
Common Stock [Member]
Short-Term Debt [Line Items]
Value issued for the conversion of notes payable		$ 1,249	$ 9,857	$ 1,110	$ 1,325
Shares issued for the conversion of notes payable		1,248,423	9,857,092	1,109,861	1,325,430
Private Placement, 2021 Note [Member]
Short-Term Debt [Line Items]
Debt discount						50,000	[1]			[2]	$ 105,000
Value issued for the conversion of notes payable						$ 200,000
Private Placement, 2021 Note [Member] | Common Stock [Member]
Short-Term Debt [Line Items]
Shares issued for the conversion of notes payable						1,675,849
Private Placement, 2021 Note [Member] | Wallach Beth Capital LLC [Member]
Short-Term Debt [Line Items]
Cash received									1,045,150
Debt discount									119,850
2021 Note issued in exchange for prior Notes [Member]
Short-Term Debt [Line Items]
Debt discount	[3]
Value issued for the conversion of notes payable						$ 1,163,562
Interest paid in conversion of note payable						$ 163,562
2021 Note issued in exchange for prior Notes [Member] | Common Stock [Member]
Short-Term Debt [Line Items]
Shares issued for the conversion of notes payable						8,950,474
2021 Note issued in exchange for prior Notes [Member] | Third Party [Member]
Short-Term Debt [Line Items]
New note issued									$ 1,000,000

[1] On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.

[2] Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.

[3] All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.

XML

CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)	May 01, 2024	Apr. 15, 2024	May 05, 2023	May 03, 2021	Mar. 15, 2024	Dec. 31, 2023
Short-Term Debt [Line Items]
Aggregate principal amount						$ 1,900,000
Debt discount
Interest on notes						$ 223,759
Convertible Notes Payable [Member] | Two Thousand Twenty One Holder [Member]
Short-Term Debt [Line Items]
Debt discount	the conversion price was adjusted to the lower of (i) a fixed price of $0.08, or (ii) if the VWAP at the date of conversion is below $0.08, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.		The conversion price was adjusted to the lower of (i) a fixed price of $0.13, or (ii) if the VWAP at the date of conversion is below $0.13, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.
Notes extended date	Dec. 01, 2024
Debt discount	$ 105,000
Debt conversion price	$ 0.08
Four Securities Purchase Agreements [Member] | Convertible Notes Payable [Member] | 2021 Notes [Member]
Short-Term Debt [Line Items]
Aggregate principal amount				$ 2,165,000
Interest rate				6.00%
Four Securities Purchase Agreements [Member] | Convertible Notes Payable [Member] | Two Thousand Twenty One Holder [Member]
Short-Term Debt [Line Items]
Debt discount				The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000.
Three Notes [Member] | Convertible Notes Payable [Member] | Two Thousand Twenty One Holder [Member]
Short-Term Debt [Line Items]
Interest rate			10.00%
Prepayment percentage			120.00%
Notes extended date			Apr. 30, 2024
Securities Purchase Agreement [Member] | Private Placement 2024 Note [Member]
Short-Term Debt [Line Items]
Aggregate principal amount					$ 61,500
Interest rate					8.00%
Debt conversion price					$ 0.13
Shares issued for the conversion of notes payable		479,192
Interest on notes		$ 795

XML

SCHEDULE OF COMMON STOCK ISSUED AND OUTSTANDING (Details) - USD ($)																																			3 Months Ended					9 Months Ended
		Sep. 30, 2024	Aug. 28, 2024	Aug. 19, 2024	Jun. 27, 2024	May 20, 2024	May 16, 2024	Apr. 22, 2024	Apr. 19, 2024	Apr. 15, 2024	Apr. 04, 2024	Mar. 20, 2024	Jan. 27, 2024	Jan. 22, 2024	Jan. 19, 2024	Jan. 18, 2024	Jan. 17, 2024	Jan. 01, 2024	Sep. 19, 2023	Sep. 14, 2023	Aug. 30, 2023	Aug. 25, 2023	Aug. 21, 2023	Jul. 26, 2023	Jun. 26, 2023	May 17, 2023	May 15, 2023	May 10, 2023	Apr. 19, 2023	Apr. 18, 2023	Apr. 14, 2023	Feb. 10, 2023	Jan. 04, 2023	Jan. 01, 2023	Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares				8,973,405
Amount																																			$ 63,000		$ 390,361	$ 65,000	$ 80,000
Stock Plan 2021 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[1]								1,764,123																				481,000
Amount	[1]								$ 187,607																				$ 73,102
Share price	[1]								$ 0.106																				$ 0.152
Affiliated Entity [Member] | Stock Plan 2021 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[1]								1,886,944																				230,000
Amount	[1]								$ 207,289																				$ 67,690
Share price	[1]								$ 0.110																				$ 0.294
Conversion Common Stock [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[2]		22,370	19,221,026
Amount	[2]		$ 14,820	$ 4,139,126
Share price	[2]		$ 0.662	$ 0.215
Exercise Of Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[3]													4,356,778
Amount	[3]
Share price	[3]
Exercise Of Warrant [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[1]			8,973,405
Amount	[1]			$ 160,950
Share price	[1]			$ 0.018
Debt Conversion [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[3]					1,027,397			250,000		1,000,000		3,705,808			3,703,704							1,600,000								137,656
Amount	[3]					$ 150,000			$ 32,125		$ 104,000		$ 385,404			$ 500,000							$ 193,000								$ 44,050
Share price	[3]					$ 0.146			$ 0.129		$ 0.104		$ 0.104			$ 0.135							$ 0.120								$ 0.320
Debt Conversion [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[3]			776,817												3,599,289				5,824,741											6,763,562
Amount	[3]			$ 353,840												$ 485,904				$ 830,026											$ 2,164,340
Share price	[3]			$ 0.455												$ 0.135					$ 0.143										$ 0.320
Conversion Common Stock One [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[2]		100,000
Amount	[2]		$ (500)
Share price	[2]		$ 0.005
Private Placement [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[4]				212,766			194,553		173,077							333,333		200,000			505,186		500,000			114,286			78,125		156,250	93,750
Amount	[4]				$ 20,000			$ 25,000		$ 18,000							$ 45,000		$ 27,000			$ 68,200		$ 100,000			$ 40,000			$ 25,000		$ 50,000	$ 30,000
Share price	[4]				$ 0.094			$ 0.128		$ 0.104							$ 0.135		$ 0.135			$ 0.135		$ 0.200			$ 0.350			$ 0.320		$ 0.320	$ 0.320
Subscription [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares
Amount																	$ (45,000)																$ (30,000)
Share price
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[5]
Amount	[5]																											$ 348,637
Share price	[5]
Convertible Debt [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[6]						769,231			479,192		906,618		8,950,474							1,109,861				803,292	522,138
Amount	[6]						$ 100,000			$ 62,295		$ 100,000		$ 1,163,562							$ 144,282				$ 104,428	$ 67,878
Share price	[6]						$ 0.130			$ 0.130		$ 0.110		$ 0.130							$ 0.130				$ 0.130	$ 0.130
IPO [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[7]																						1,612,903
Amount	[7]																						$ 145,161
Share price	[7]																						$ 0.090
Private Placement One [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[4]																		370,370
Amount	[4]																		$ 50,000
Share price	[4]																		$ 0.135
Return to Treasury [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[4]														1,000,000
Amount	[4]
Share price	[4]
Conversion Preferred Stock [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[2]		111,847	96,105,125
Amount	[2]		$ (14,820)	$ (4,139,126)
Share price	[2]		$ 0.133	$ 0.043
Conversion Preferred Stock One [Member] | Affiliated Entity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares	[2]		500,000
Amount	[2]		$ 500
Share price	[2]		$ 0.001
Preferred Stock Issued and Outstanding [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares		28,893,618																																123,252,235
Amount		$ 4,668,236																																$ 8,515,682
Share price		$ 0.162																																$ 0.069						$ 0.162
Common Stock Issued and Outstanding [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares																		145,642,333																						82,238,648	144,355,355
Amount																		$ 13,158,312																						$ 12,546,052	$ 13,058,476
Share price		$ 0.151																$ 0.090																			$ 0.090			$ 0.151	$ 0.090

[1] The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.

[2] The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.

[3] The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.

[4] The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

[5] The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act.

[6] The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

[7] The shares were issued after the Company filed a registration statement with the SEC, on Form S-1

XML

SCHEDULE OF WARRANT ACTIVITY (Details) - $ / shares		9 Months Ended		12 Months Ended
		Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Equity [Abstract]
Number of Warrants Oustanding, balance		1,342,030	542,030	542,030
Weighted Average Exercise Price, Balance		$ 0.29	$ 0.42	$ 0.42
Weighted- Average Remaining Expected Term, Balance		3 years	4 years 1 month 6 days	3 years 6 months	4 years 1 month 6 days
Number of Warrants, Granted	[1]		800,000
Weighted Average Exercise Price, Granted	[1]		$ 0.20
Weighted- Average Remaining Expected Term, Granted	[1]		5 years
Number of Warrants, Exercised
Weighted Average Exercise Price, Exercised
Number of Warrants, Forfeited/Cancelled
Weighted Average Exercise Price, Forfeited/Canceled
Number of Warrants Oustanding, Balance		1,342,030	1,342,030	1,342,030	542,030
Weighted Average Exercise Price, Balance		$ 0.29	$ 0.29	$ 0.29	$ 0.42

[1] The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

XML

SCHEDULE OF WARRANT ACTIVITY (Details) (Parenthetical) - USD ($)	12 Months Ended
	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2019
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Warrant exercise price		$ 0.20
Warrant Agreements [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Warrant issued			50,000
Warrant exercised, shares issued	$ 1,130,114
Warrant exercise price	$ 0.11
Warrant cashless exercised, shares issued	221,023

XML

SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS (Details) - USD ($)	9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants Outstanding, Weighted Average Exercise Price Per Share	$ 0.29	$ 0.29	$ 0.29	$ 0.42
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years)	3 years	4 years 1 month 6 days	3 years 6 months	4 years 1 month 6 days
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants Outstanding, Number of Warrants	1,342,030
Warrants Outstanding, Weighted Average Exercise Price Per Share	$ 0.29
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years)	3 years
Warrants Outstanding, Aggregate Intrinsic Value

XML

STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares authorized	300,000,000		300,000,000
Preferred stock, shares authorized	50,000,000		50,000,000
Preferred stock voting rights	Each share of Preferred Stock has the voting power of ten (10) shares of Common Stock, and can at any time be converted into five (5), shares of Common Stock. The number of shares of Preferred Stock issued and outstanding during the reporting period(s)
Warrants awarded, shares		800,000
Warrant term		5 years
Warrants exercisable		$ 0.20
Warrants outstanding, aggregate intrinsic value	$ 0
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants exercisable, weighted average remaining contractual life	3 years
Convertible Debt [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Refinancing convertible note price		$ 0.436
Warrants value		$ 348,637

XML

SCHEDULE OF GRANTED AND ISSUED STOCK AWARDS (Details) - USD ($)										3 Months Ended					9 Months Ended
		Aug. 19, 2024	Aug. 14, 2024	Apr. 19, 2024	Mar. 27, 2024	Jan. 01, 2024	Aug. 04, 2023	Apr. 19, 2023	Jan. 01, 2023	Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares		8,973,405
Amount										$ 63,000		$ 390,361	$ 65,000	$ 80,000
2021 Stock Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares						5,288,687			4,290,709						8,939,754	5,001,709
Amount						$ 99,910			$ 97,272						$ 494,806	$ (43,520)
Share price						$ 0.019			$ 0.023			$ 0.009			$ 0.055	$ 0.009
2021 Stock Plan [Member] | Return to Treasury [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares					50,000
2021 Stock Plan [Member] | Stipend [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares			84,646	86,246	72,423		477,000	4,000
Amount			$ 8,465	$ 10,694	$ 10,284		$ 71,312	$ 1,790
Share price			$ 0.100	$ 0.124	$ 0.142		$ 0.150	$ 0.448
2021 Stock Plan [Member] | Stipend [Member] | Affiliated Entity [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares	[1]		454,546	241,938	211,269		120,000	110,000
Amount	[1]		$ 45,454	$ 30,000	$ 30,000		$ 17,490	$ 50,200
Share price	[1]		$ 0.100	$ 0.124	$ 0.142		$ 0.150	$ 0.456
2021 Stock Plan [Member] | Bonus [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares					1,570,808
Amount					$ 158,164
Share price					$ 0.104
2021 Stock Plan [Member] | Bonus [Member] | Affiliated Entity [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares	[1]				979,191
Amount	[1]				$ 101,835
Share price	[1]				$ 0.104

[1] The shares are held as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

XML

SCHEDULE OF STOCK OPTIONS ACTIVITY (Details) - Share-Based Payment Arrangement, Option [Member] - $ / shares	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of Options, Outstanding Balance	335,000	524,000
Weighted Average Exercise Price per Share, Outstanding balance	$ 0.62	$ 0.44
Number of Options, Granted
Exercise Price per Share, Granted
Weighted Average Exercise Price per Share, Granted
Number of Options, Exercised
Exercise Price per Share, Exercised
Weighted Average Exercise Price per Share, Exercised
Number of Options, Options forfeited/cancelled	(335,000)	(144,000)
Weighted Average Exercise Price per Share, Options forfeited/cancelled	$ 0.62	$ 0.11
Number of Options, Outstanding Balance		380,000
Exercise Price per Share, Outstanding Balance
Weighted Average Exercise Price per Share, Outstanding balance		$ 0.48
Minimum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Exercise Price per Share, Outstanding Balance	0.001	0.001
Exercise Price per Share, Options forfeited/cancelled	0.001	0.001
Exercise Price per Share, Outstanding Balance		0.001
Maximum [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Exercise Price per Share, Outstanding Balance	0.95	0.95
Exercise Price per Share, Options forfeited/cancelled	$ 0.95	0.32
Exercise Price per Share, Outstanding Balance		$ 0.95

XML

STOCK OPTION PLAN AND STOCK-BASED COMPENSATION (Details Narrative) - USD ($)				9 Months Ended
	Jan. 01, 2024	Jan. 01, 2023	Jan. 15, 2021	Sep. 30, 2024	Sep. 30, 2023	Jan. 15, 2024	Dec. 31, 2023	Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares available for grant				26,712,247
Share-Based Payment Arrangement, Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Options outstanding number of shares					380,000		335,000	524,000
Number of common stock, forfeited				335,000	144,000
Additional stock options granted
2021 Stock Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock awards stock appreciation rights percentage			15.00%
Number of shares available for grant						30,028,314
Options outstanding number of shares	5,288,687	4,290,709		8,939,754	5,001,709
Options granted, value	$ 99,910	$ 97,272		$ 494,806	$ 43,520
Stock based compensation expense				$ 404,807	$ 157,268
2021 Stock Plan [Member] | Share-Based Payment Arrangement, Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Options outstanding number of shares	335,000	524,000		0	380,000
Options granted, value	$ 155,505	$ 173,362			$ 161,297
Number of common stock, forfeited				335,000	144,000
Additional stock options granted				0	0
Stock Plan 2021 [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of common stock, forfeited				155,505	12,065

XML

SCHEDULE OF NON CONTROLLING INTEREST (Details) - USD ($)	3 Months Ended					9 Months Ended		12 Months Ended
	Sep. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Net loss attributable to the non-controlling interest		$ 13,324	$ 34,777	$ 764	$ 32,894	$ 13,324	$ 68,435
Subsidiaries [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Net loss Subsidiary								$ (333,630)
Net loss attributable to the non-controlling interest								90,258
Net loss affecting Bioxytran								(243,372)
Accumulated losses								(3,927,917)
Accumulated losses attributable to the non-controlling interest								841,836
Accumulated losses affecting Bioxytran								(3,086,081)
Net equity non-controlling interest								$ (680,886)

XML

NON-CONTROLLING INTEREST (Details Narrative) - shares	Aug. 19, 2024	Sep. 30, 2024	Dec. 31, 2023	Nov. 15, 2020
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock, shares outstanding		82,238,648	145,642,333
Shares issued	8,973,405
Pharmalectin, Inc. [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock, shares outstanding		15,000,000
Pharmalectin, Inc. [Member] | Joint Venture Aggrement [Member]
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Common stock, shares outstanding				15,000,000
Percentage of oustanding shares				17.50%
Common stock, shares outstanding	14,410,000
Percentage of shares exchanged	49.00%

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative)	Sep. 30, 2024 USD ($)
Employment Agreements [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Payment of severance upon termination	$ 50,000

XML

SCHEDULE OF FAIR MARKET VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - Subsequent Event [Member]	Oct. 25, 2024 USD ($)
Subsequent Event [Line Items]
Total consideration	$ 11,842,428
Cash	396
Assumed Expenses	1,828
Intangible assets – amortized over 17 years	8,190,000
Goodwill	5,382,610
Deferred taxes (21%)	(1,719,900)
Loan from affiliate	(12,506)
Assumed value	11,842,428
Common Stock [Member]
Subsequent Event [Line Items]
Total consideration	368,623
Preferred Stock [Member]
Subsequent Event [Line Items]
Total consideration	15,481,377
Treasury Stock, Preferred [Member]
Subsequent Event [Line Items]
Total consideration	$ (4,007,572)

XML

SCHEDULE OF FAIR MARKET VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) (Parenthetical) - $ / shares	Oct. 25, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Subsequent Event [Line Items]
Common stock, shares authorized		300,000,000	300,000,000
Common stock, par value		$ 0.001	$ 0.001	$ 0.001
Preferred stock, shares authorized		50,000,000	50,000,000
Preferred stock, par value		$ 0.001	$ 0.001	$ 0.001
Subsequent Event [Member]
Subsequent Event [Line Items]
Common stock, shares authorized	3,389,169
Common stock, par value	$ 0.109
Preferred stock, shares authorized	28,467,564
Preferred stock, par value	$ 0.543
Preferred stock returned to treasury authorized	14,085,410

XML

SCHEDULE OF STOCKHOLDER’S EQUITY (Details) - USD ($)											3 Months Ended					9 Months Ended
		Oct. 25, 2024	Aug. 19, 2024	Aug. 14, 2024	Apr. 19, 2024	Mar. 27, 2024	Jan. 01, 2024	Aug. 04, 2023	Apr. 19, 2023	Jan. 01, 2023	Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023	Oct. 22, 2024
Subsequent Event [Line Items]
Shares			8,973,405
Amount											$ 63,000		$ 390,361	$ 65,000	$ 80,000
Share price													$ 0.20				$ 0.20
2021 Stock Plan [Member]
Subsequent Event [Line Items]
Shares							5,288,687			4,290,709						8,939,754	5,001,709
Amount							$ 99,910			$ 97,272						$ 494,806	$ (43,520)
Share price							$ 0.019			$ 0.023			$ 0.009			$ 0.055	$ 0.009
Stipend [Member] | 2021 Stock Plan [Member]
Subsequent Event [Line Items]
Shares				84,646	86,246	72,423		477,000	4,000
Amount				$ 8,465	$ 10,694	$ 10,284		$ 71,312	$ 1,790
Share price				$ 0.100	$ 0.124	$ 0.142		$ 0.150	$ 0.448
Subsequent Event [Member] | Stipend [Member] | 2021 Stock Plan [Member]
Subsequent Event [Line Items]
Share price	[1],[2]	$ 0.097
Shares	[1]	$ 155,091
Amount	[1]	15,044
Common Stock [Member]
Subsequent Event [Line Items]
Shares											580,396	(1,000,000)	3,188,459	192,411	250,000
Amount											$ 580	$ (1,000)	$ 3,188	$ 192	$ 250
Affiliated Entity [Member] | Stipend [Member] | 2021 Stock Plan [Member]
Subsequent Event [Line Items]
Shares	[3]			454,546	241,938	211,269		120,000	110,000
Amount	[3]			$ 45,454	$ 30,000	$ 30,000		$ 17,490	$ 50,200
Share price	[3]			$ 0.100	$ 0.124	$ 0.142		$ 0.150	$ 0.456
Affiliated Entity [Member] | Subsequent Event [Member] | Stipend [Member] | 2021 Stock Plan [Member]
Subsequent Event [Line Items]
Shares	[1],[2]	$ 412,380
Amount	[1],[2]	40,000
Return to Treasury [Member] | Affiliated Entity [Member] | Subsequent Event [Member] | 2021 Stock Plan [Member]
Subsequent Event [Line Items]
Share price	[2],[4]	$ 0.012
Shares	[2],[4]	$ 3,987,124
Amount	[2],[4]	48,109
Return to Treasury [Member] | Affiliated Entity [Member] | Preferred Stock [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[4]	(13,287,985)
Amount	[4]	$ (3,959,463)
Share price	[4]	$ 0.298
Subsidiary Acquisition [Member] | Common Stock [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[5]	3,389,169
Amount	[5]	$ 368,623
Share price	[5]	$ 0.109
Subsidiary Acquisition [Member] | Affiliated Entity [Member] | Preferred Stock [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[5]	28,467,564
Amount	[5]	$ 15,481,377
Share price	[5]	$ 0.543
2021 Stock Plan [Member] | Common Stock [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[1]	155,091
Amount	[1]	$ 15,044
Share price	[1]	$ 0.097
2021 Stock Plan [Member] | Affiliated Entity [Member] | Preferred Stock [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[1]	(714,949)
Amount	[1]	$ (8,109)
Share price	[1]	$ 0.011
Forfeiture [Member] | Warrant [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Shares	[6]																	(50,000)
Amount	[6]																	$ (21,606)
Share price	[6]																	$ 2.000

[1] The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.

[2] The shares were issued as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

[3] The shares are held as shares of Preferred Shares, but are for comparison purposes expressed as Common share equivalents in this table.

[4] The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.

[5] The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.

[6] The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.

XML

SUBSEQUENT EVENTS (Details Narrative) - USD ($)	Oct. 25, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Oct. 05, 2017
Subsequent Event [Line Items]
Common stock, shares authorized		300,000,000	300,000,000
Common stock, par value		$ 0.001	$ 0.001	$ 0.001
Preferred stock, shares authorized		50,000,000	50,000,000
Preferred stock, par value		$ 0.001	$ 0.001	$ 0.001
Common stock, shares outstanding		82,238,648	145,642,333
Subsequent Event [Member]
Subsequent Event [Line Items]
Common stock, shares authorized	3,389,169
Common stock, par value	$ 0.109
Preferred stock, shares authorized	28,467,564
Preferred stock, par value	$ 0.543
Book value	$ 11,842,428
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles	$ 8,190,000
NDPD Pharma Inc [Member]
Subsequent Event [Line Items]
Acquisition of shares	14,085,410
Common stock, shares authorized					95,000,000
Common stock, par value					$ 0.0001
Preferred stock, shares authorized					5,000,000
Preferred stock, par value					$ 0.0001
Fair market value	$ 7,660,000
Book value	$ 4,007,572
Royalty percentage	33.00%
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles	$ 8,190,000
NDPD Pharma Inc [Member] | Stock Purchase Agreement [Member] | Non Affiliates [Member]
Subsequent Event [Line Items]
Acquisition of shares	3,389,169
NDPD Pharma Inc [Member] | Stock Purchase Agreement [Member] | Affiliates [Member]
Subsequent Event [Line Items]
Acquisition of shares	28,467,564
NDPD Pharma Inc [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Issued and outstanding shares of common stock	100.00%
Common stock, shares outstanding	15,000,000
NDPD Pharma Inc [Member] | Subsequent Event [Member] | Stock Purchase Agreement [Member]
Subsequent Event [Line Items]
Issued and outstanding shares of common stock	100.00%