XML 20 R12.htm IDEA: XBRL DOCUMENT v3.23.2
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

NOTE 6 – ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

On June 30, 2023, there was $200,500 in accounts payable to related parties in the form of payroll and accrued expenses and $5,700 in un-issued shares liability related party. On December 31, 2022 there was $709,727 in accounts payable to related parties and $38,400 in un-issued shares liability related party.

 

The following table represents the major components of accounts payables and accrued expenses and other current liabilities at June 30, 2023 and at December 31, 2022:

 

   June 30, 2023   December 31, 2022 
Accounts payable related party (1)  $200,500   $709,727 
Professional fees   315,502    393,085 
Interest   181,548    134,581 
Payroll taxes   15,941    40,182 
Pension/401K   48,125    180,557 
Other   1,546    990 
Un-issued share liability, related party (2)   5,700    38,400 
Un-issued share liability, consultant   380    960 
Convertible note payable   2,000,000    2,165,000 
Total  $2,769,242   $3,663,482 

 

(1) $71,000 to the CEO, $70,000 to the CFO and $54,500 and the CCO for two months of salary and expenses, there are also $5,000 owed to an affiliate. At December 31, 2022 there were $286,900 to the CEO, $269,400 to the CFO and $153,427 and the CCO in salary and expenses.
(2) There are currently 30,000 shares of Common Stock awarded but not issued to three Board Members in the first quarter of 2023. The total fair market value at the time of the award was $5,700