XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
Preferred Stock Including Additional Paid in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 110,841 $ 5,881,876 $ (8,753,668) $ (397,256) $ (3,158,207)
Beginning balance, shares at Dec. 31, 2021 110,840,998          
Issuance of Warrants     42,250       42,250
Net loss attributable to the non-controlling interest           (51,116) (51,116)
Net loss   (912,270)   (912,270)
Ending balance, value at Mar. 31, 2022 $ 110,841 5,924,126 (9,665,938) (448,372) (4,079,343)
Ending balance, shares at Mar. 31, 2022 110,840,998          
Beginning balance, value at Dec. 31, 2021 $ 110,841 5,881,876 (8,753,668) (397,256) (3,158,207)
Beginning balance, shares at Dec. 31, 2021 110,840,998          
Ending balance, value at Dec. 31, 2022 $ 123,252 8,392,430 (11,217,600) (590,628) (3,292,546)
Ending balance, shares at Dec. 31, 2022 123,252,235          
Issuance of Warrants            
Net loss attributable to the non-controlling interest           (32,894) (32,894)
Net loss     (785,083)   (785,083)
Stock transactions $ 250   79,750       80,000
Stock transactions, shares 250,000          
Stock subscription     (30,000)       (30,000)
Ending balance, value at Mar. 31, 2023 $ 123,502 $ 8,442,180 $ (12,002,683) $ (623,522) $ (4,060,523)
Ending balance, shares at Mar. 31, 2023 123,502,235