XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 153,801 $ 295,401
Total current assets 153,801 295,401
Intangibles, net 79,732 75,535
Total assets 233,533 370,936
Current liabilities:    
Accounts payable and accrued expenses 1,100,869 749,395
Accounts payable related party $ 975,227 $ 709,727
Other Liability, Current, Related and Nonrelated Party Status [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Un-issued shares liability $ 1,810 $ 960
Un-issued shares liability related party [1] 51,150 38,400
Convertible notes payable, net of premium and discount 2,165,000 2,165,000
Total current liabilities 4,294,056 3,663,482
Total liabilities 4,294,056 3,663,482
Commitments and contingencies
Stockholders’ deficit:    
Preferred stock, $0.001 par value; 50,000,000 shares authorized, nil issued and outstanding
Common stock, $0.001 par value; 300,000,000 shares authorized; 123,502,235 and 123,252,235 issued and outstanding as at March 31, 2023 and December 31, 2022, respectively 123,502 123,252
Additional paid-in capital 8,442,180 8,392,430
Non-controlling interest (623,522) (590,628)
Accumulated deficit (12,002,683) (11,217,600)
Total stockholders’ deficit (4,060,523) (3,292,546)
Total liabilities and stockholders’ deficit $ 233,533 $ 370,936
[1] There are currently 60,000 shares of Common Stock awarded but not issued to four Board Members in the first quarter of 2023. The total fair market value at the time of the award was $51,250