XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN (DEFICIENCY) / EQUITY - CAD ($)
Issued capital
Warrants
Finder’s options
Equity-settled employee benefits
Exchange
Subtotal
Deficit
Total
Equity at beginning of period at Dec. 31, 2018 $ 9,582,406 $ 5,104,738 $ 277,893 $ 1,289,103 $ 3,330 $ 6,675,064 $ (15,147,381) $ 1,110,089
Number of shares outstanding at beginning of period at Dec. 31, 2018 27,108,446              
Share issues                
Shares issued for private placements $ 204,766 77,234 0 0 0 77,234 0 282,000
Number of Shares issued for private placement 1,410,000              
Share issue costs $ (54,033) 0 0 0 0 0 0 (54,033)
Share-based payment 0 0 0 9,369 0 9,369 0 9,369
Comprehensive loss $ 0 0 0 0 20,714 20,714 (2,097,599) (2,076,885)
Number of shares outstanding at end of period at Dec. 31, 2019 28,518,446              
Equity at end of period at Dec. 31, 2019 $ 9,733,139 5,181,972 277,893 1,298,472 24,044 6,782,381 (17,244,980) (729,460)
Share issues                
Shares issued for private placements $ 283,277 223,080 0 0 0 223,080 0 506,357
Number of Shares issued for private placement 4,219,641              
Share issue costs $ (21,537) 0 0 0 0 0 0 (21,537)
Comprehensive loss $ 0 0 0 0 (16,786) (16,786) (138,911) (155,697)
Number of shares outstanding at end of period at Dec. 31, 2020 32,738,087              
Equity at end of period at Dec. 31, 2020 $ 9,994,879 5,405,052 277,893 1,298,472 7,258 6,988,675 (17,383,891) (400,337)
Share issues                
Share issue costs (392) 0 0 0 0 0 0 (392)
Comprehensive loss $ 0 0 0 0 (8,111) (8,111) (5,997) (14,108)
Number of shares outstanding at end of period at Dec. 31, 2021 32,738,087              
Equity at end of period at Dec. 31, 2021 $ 9,994,487 $ 5,405,052 $ 277,893 $ 1,298,472 $ (853) $ 6,980,564 $ (17,389,888) $ (414,837)