XML 19 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Note Payable
5.
Notes Payable

Notes payable outstanding consisted of the following as of the periods presented:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Principal

 

 

Fair Value

 

 

Principal

 

 

Fair Value

 

 

 

(in thousands)

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

2020 notes

 

$

250

 

 

$

250

 

 

$

250

 

 

$

241

 

Other notes payable

 

 

379

 

 

 

379

 

 

 

379

 

 

 

379

 

Small Business Administration loan

 

 

150

 

 

 

150

 

 

 

150

 

 

 

150

 

Total notes payable

 

$

779

 

 

 

779

 

 

$

779

 

 

 

770

 

Less: current portion

 

 

 

 

 

629

 

 

 

 

 

 

620

 

Notes payable, net of current portion

 

 

 

 

$

150

 

 

 

 

 

$

150

 

 

The Company elected the fair value option for the 2020 notes (see Note 3). The other notes payable and Small Business Administration loan approximate their fair value because interest rates are at prevailing market rates.

 

Expected future minimum principal payments under the Company’s notes payables as of March 31, 2024 were as follows:

 

 

 

Total

 

 

(in thousands)

 

Years

 

 

 

Remainder of 2024

 

$

629

 

2025

 

 

 

2026

 

 

 

2027

 

 

2

 

2028

 

 

3

 

Thereafter

 

 

145

 

Total notes payable

 

$

779

 

Less: current portion

 

 

629

 

Notes payable, net of current portion

 

$

150

 

2020 Notes

In October 2020, the Company refinanced certain notes payable (the “2020 notes”), with an aggregate principal amount of $3.0 million with various investors, including one investor that is a related party (see Note 12). The interest rate was reduced on the 2020 notes from 16.0% to 6.0% from October 2020 until the earlier of (i) the Company raises at least $25.0 million in a single transaction or series of transactions after October 2020 and (ii) the original maturity dates (that is, various dates in the first quarter of 2022), after which the interest rate increases to 16.0%. The outstanding principal is due upon demand of the majority of the lenders with respect to (i) 50% on or after nine months after the original maturity date (or on or after various dates in the fourth quarter of 2022) and (ii) 50% on or after fifteen months after the original maturity date (or on or after various dates in the second quarter of 2023). The Company may repay the 2020 notes at any time without penalty. Upon bankruptcy the lender can accelerate all amounts due immediately.

 

In August 2022, the Company settled $1.4 million in outstanding principal and accrued interest by issuing 59,000 shares of the Company’s non-voting common stock at a 15% discount. The Company extended the maturity date for the remaining 2020 note with a principal balance of $250,000

to July 31, 2024 and reduced the interest rate to 6%, which was accounted for as a modification. As the 2020 notes were valued pursuant to the fair value election, an immaterial gain was recognized upon extinguishment.

Other Notes Payable

The Company issued several other notes payable in 2019 and early 2020 at a 12.0% interest rate per annum, with the principal amounts due in full at maturity and interest due monthly or quarterly. The other notes payable were due to mature at various dates between December 2020 through early 2022.

The other notes payable were amended in October 2020 to increase the interest rate to 13.0% and extend the maturity date to be on demand by a majority of the holders on or after April 7, 2022, which resulted in a modification of the other notes payable. The Company may prepay the other notes payable at any time without penalty. In April 2022, the Company extended the maturity date for the remaining other notes payable with a principal balance of $379,000 to June 30, 2024 and decreased the interest rate to 6.0% interest, which was accounted for as a modification. As the other notes payable approximated their fair value, no gain or loss was recognized upon extinguishment.

Small Business Administration Loan

In August 2020, the Company received a U.S. Small Business Administration loan of $150,000 at a 3.75% interest rate and maturing in August 2050. Repayments of principal are due monthly beginning in June 2027 and interest is due monthly.