UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q/A
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2016
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to _____________
Commission File Number: 000-53459
HYBRID COATING TECHNOLOGIES
INC.
(Exact name of registrant as specified in its
charter)
NEVADA | 20-3551488 |
(State of other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) |
950 John Daly Blvd. Suite 260
Daly City, CA
94015
(Address of principal executive offices)
(650) 491-3449
(Registrant's telephone
number, including area code)
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange
Act:
Common Stock, $ 0.001 par
value
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer or a non-accelerated filer. See
definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of
the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
499,046,915 shares of the issuers common shares, par value $0.001 per share, were issued and outstanding as of November 18, 2016.
EXPLANATORY NOTE
The sole purpose of this Amendment No. 1 to HYBRID Coating Technologies Inc.s Form 10-Q for the period ended September 30, 2016, filed with the Securities and Exchange Commission on November 21, 2016 (the Form 10-Q), is to is to furnish interactive data files formatted in XBRL (eXtensible Business Reporting Language) as Exhibit 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T.
No other changes have been made to the Form 10-Q. This Amendment No. 1 to the Form 10-Q speaks as of the original filing date of the Form 10-Q, does not reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way the disclosures made in the original Form 10-Q.
TABLE OF CONTENTS
PART I
ITEM 1. FINANCIAL STATEMENTS
The accompanying unaudited consolidated balance sheet of Hybrid Coating Technologies Inc. as of September 30, 2016 and the related unaudited consolidated statements of operations, and cash flows for the three and nine months ended September 30, 2016 have been prepared by management in conformity with accounting principles generally accepted in the United States. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results that can be expected for the fiscal year ending December 31, 2016 or any other subsequent period.
2
Hybrid Coating Technologies Inc.
Consolidated
Balance Sheets
(Unaudited)
September 30, | December 31, | |||||
ASSETS | 2016 | 2015 | ||||
Current assets | ||||||
Cash and cash equivalents | $ | 30,100 | $ | 23,893 | ||
Total current assets | 30,100 | 23,893 | ||||
Equipment loan receivable | 17,000 | 12,000 | ||||
Intangible assets, net of accumulated amortization | 2,593,119 | 1,132,753 | ||||
TOTAL ASSETS | $ | 2,640,219 | $ | 1,168,646 | ||
LIABILITIES AND STOCKHOLDERS DEFICIT | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | $ | 1,124,317 | $ | 866,103 | ||
Accounts payable and accrued liabilities - related parties | 679,697 | 324,865 | ||||
Deferred revenue | 26,840 | 177,442 | ||||
Stock payable | 15,000 | 15,000 | ||||
Senior secured convertible debentures | 200,000 | 200,000 | ||||
Convertible notes, net of unamortized discount of $450,705 and $76,975, respectively | 124,601 | 60,424 | ||||
Convertible debentures, current portion | 1,344,566 | - | ||||
Loans payable | 1,206,500 | 1,206,500 | ||||
Loans payable - shareholders | 2,553,626 | 2,197,082 | ||||
Note payable - related party | 2,320,491 | 1,300,491 | ||||
Derivative liabilities | 533,733 | 138,957 | ||||
Total current liabilities | 10,129,371 | 6,486,864 | ||||
Convertible debentures, long-term portion | - | 1,344,242 | ||||
Total liabilities | 10,129,371 | 7,831,106 | ||||
Commitments and contingencies | ||||||
STOCKHOLDERS DEFICIT | ||||||
Series A preferred stock, $0.001 par value, 1,000,000 shares authorized, 0 shares issued | - | - | ||||
Series B preferred stock, $0.001 par value, 4,000,000 shares authorized, 13,500 shares and 2,300 shares issued and outstanding, respectively | 14 | 2 | ||||
Common stock, $0.001 par value, 1,600,000,000 shares authorized, 42,884,707 shares and 5,492,795 shares issued and outstanding , respectively | 42,885 | 5,943 | ||||
Additional paid in capital | 24,864,026 | 22,685,955 | ||||
Accumulated deficit | (32,396,077 | ) | (29,354,360 | ) | ||
Total stockholders deficit | (7,489,152 | ) | (6,662,460 | ) | ||
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT | $ | 2,640,219 | $ | 1,168,646 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Hybrid Coating
Technologies Inc.
Consolidated
Statements of Operations
For the Three
and Nine Months Ended September 30, 2016 and 2015
(Unaudited)
Three Months | Three Months | Nine Months | Nine Months | |||||||||
Ended | Ended | Ended | Ended | |||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||
2016 | 2015 | 2016 | 30, 2015 | |||||||||
Revenues | $ | - | $ | 1,712 | $ | 167,614 | $ | 5,815 | ||||
Cost of sales | 11,196 | 260 | 100,000 | 2,110 | ||||||||
Gross profit | (11,196 | ) | 1,452 | 67,614 | 3,705 | |||||||
Operating expenses | ||||||||||||
General and administrative | 347,993 | 283,099 | 841,040 | 1,270,721 | ||||||||
Amortization of intangible asset | 158,440 | 265,611 | 541,738 | 796,704 | ||||||||
(Gain) loss on settlement of payables | (390,000 | ) | 297,838 | (390,000 | ) | 781,918 | ||||||
Total operating (income) expenses | 116,433 | 846,548 | 992,778 | 2,849,343 | ||||||||
Income (loss) from operations | (127,629 | ) | (845,096 | ) | (925,164 | ) | (2,845,638 | ) | ||||
Gain (loss) on extinguishment of debt | 2,546,397 | - | (1,131,503 | ) | (355,641 | ) | ||||||
Change in fair value of derivative liability | 117,368 | (161,693 | ) | 105,245 | 315,465 | |||||||
Gain (loss) on foreign currency transactions | 790 | 4,994 | (3,137 | ) | 9,486 | |||||||
Interest expense | (608,469 | ) | (316,013 | ) | (1,087,158 | ) | (1,401,902 | ) | ||||
Total other income (expenses) | 2,056,086 | (472,712 | ) | (2,116,553 | ) | (1,432,592 | ) | |||||
Net income (loss) | $ | 1,928,457 | $ | (1,317,808 | ) | $ | (3,041,717 | ) | $ | (4,278,230 | ) | |
Basic net income (loss) per common share | $ | 0.22 | $ | (0.99 | ) | $ | (0.33 | ) | $ | (6.68 | ) | |
Diluted net income (loss) per common share | $ | 0.16 | $ | (0.99 | ) | $ | (0.33 | ) | $ | (6.68 | ) | |
Weighted average number of common shares outstanding: | ||||||||||||
Basic | 8,913,614 | 1,326,724 | 9,161,531 | 640,689 | ||||||||
Diluted | 11,779,622 | 1,326,724 | 9,161,531 | 640,689 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Hybrid Coating Technologies Inc.
Consolidated
Statements of Cash Flows
For the Nine Months Ended September 30, 2016
and 2015
(Unaudited)
Nine Months Ended | Nine Months Ended | |||||
September 30, 2016 | September 30, 2015 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net loss | $ | (3,041,717 | ) | $ | (4,278,230 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Stock-based compensation | 59,000 | 211,374 | ||||
Amortization of intangible asset | 541,738 | 796,704 | ||||
(Gain) loss on settlement of payables | (390,000 | ) | 781,918 | |||
Loss on extinguishment of debt | 1,131,503 | 355,641 | ||||
Change in fair value of derivative liability | (105,245 | ) | (315,465 | ) | ||
(Gain) loss on foreign currency transactions | 3,137 | (9,486 | ) | |||
Amortization of debt discounts | 466,791 | 420,901 | ||||
Interest expense related to derivative liability in excess of face value of debt | 126,770 | 374,494 | ||||
Interest imputed from notes payable - related party | 138,000 | 89,421 | ||||
Change in operating assets and liabilities | ||||||
Accounts payable and accrued liabilities | 255,077 | 827,970 | ||||
Accounts payable and accrued liabilities - related parties | 201,012 | 127,537 | ||||
Deferred revenue | (150,602 | ) | - | |||
Net cash used in operating activities | (764,536 | ) | (617,221 | ) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Issuance of loan receivable for equipment | (5,000 | ) | - | |||
Net cash used in investing activities | (5,000 | ) | - | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Bank indebtedness | - | (4,801 | ) | |||
Proceeds from convertible notes, net of issuance costs | 427,500 | 524,210 | ||||
Proceeds from loans payable | - | 229,000 | ||||
Proceeds from loans payable - shareholders | 1,924,433 | 1,778,106 | ||||
Repayments of loans payable - shareholders | (960,134 | ) | (1,483,494 | ) | ||
Repayments of convertible notes | (136,056 | ) | (189,872 | ) | ||
Repayments of note payable - related party | (480,000 | ) | (236,000 | ) | ||
Proceeds from exercise of warrants | - | 500 | ||||
Net cash provided by financing activities | 775,743 | 617,649 | ||||
INCREASE (DECREASE) IN CASH | 6,207 | 428 | ||||
CASH, BEGINNING OF PERIOD | 23,893 | - | ||||
CASH, END OF PERIOD | $ | 30,100 | $ | 428 |
5
Hybrid Coating Technologies Inc.
Consolidated
Statements of Cash Flows (continued)
For the Nine Months Ended
September 30, 2016 and 2015
(Unaudited)
Nine Months Ended | Nine Months Ended | |||||
September 30, 2016 | September 30, 2015 | |||||
Supplemental disclosure of cash flow information | ||||||
Cash paid during the period for: | ||||||
Interest paid | $ | 72,222 | $ | 44,993 | ||
Income taxes | $ | - | $ | - | ||
Non-cash investing and financing transactions: | ||||||
Acquisition of intangible asset through issuance of note payable | $ | 1,500,000 | $ | - | ||
Acquisition of intangible asset through issuance of preferred stock | $ | 502,104 | $ | 420 | ||
Common stock issued for settlement of accounts payable - related party | $ | - | $ | 941,384 | ||
Warrants and stock issued for settlement of liabilities | $ | 5,006,395 | $ | 626,410 | ||
Warrants issued for payment of interest | $ | - | $ | 15,600 | ||
Warrants issued for convertible debt inducement | $ | 15,000 | $ | - | ||
Reduction of derivative liabilities on redemption of debt | $ | 354,526 | $ | - | ||
Derivative debt discount | $ | 854,547 | $ | 851,377 | ||
Cashless exercise of warrants | $ | - | $ | 410 | ||
Common stock issued for debt | $ | - | $ | 1,121,155 | ||
Warrants issued for cancellation of shares | $ | 151,950 | $ | 1,950 | ||
Cancellation of common shares | $ | - | $ | 8,113 | ||
Cancellation of warrants | $ | 3,860,000 | $ | - | ||
Exchange of loans payable - shareholders to convertible notes | $ | 350,200 | $ | - |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
Hybrid Coating Technologies Inc.
Notes to
Consolidated Financial Statements
(Unaudited)
NOTE 1 NATURE OF BUSINESS AND BASIS OF PRESENTATION
Hybrid Coating Technologies Inc. (the Company, HCT) was incorporated in the State of Nevada on July 8, 2010. The Company manufactures and sells under license, alternative non-toxic (isocyanate-free) polyurethane, Green Polyurethane, including coatings and raw binder ingredients (Green Polyurethane® Monolithic Floor Coating and Green Polyurethane Binder).
The accompanying consolidated financial statements, which should be read in conjunction with the financial statements and footnotes of Hybrid Coating Technologies Inc., included in Form 10-K filed on April 14, 2016 and Form 10-K/A filed on May 2, 2016 with the Securities and Exchange Commission, are unaudited, but have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2016.
Going Concern
The Company remains highly dependent upon funding from non-operational sources and related parties. The Companys consolidated financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has recurring negative cash flows from operations, an accumulated deficit of $32,396,077, and has a working capital deficit of $10,099,271 as of September 30, 2016. These conditions raise substantial doubt about the Companys ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.
There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings and/or bank financing necessary to support The Companys working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available the Company may be required to curtail or cease its operations.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Companys fiscal year end is December 31.
Principles of Consolidation The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Nanotech. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.
Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates.
Cash and Cash Equivalents The Company maintains various cash balances in two financial institutions located in Daly City, California. These balances are fully insured by the Federal Deposit Insurance Corporation, which insures up to $250,000. On occasion, balances may temporarily exceed such coverage. The Company considers all highly liquid debt instruments, which could include commercial paper and certificates of deposits, with an original maturity of three months or less to be cash equivalents. Investments with maturities greater than three months and less than on year are classified as short term investments.
Concentrations of Credit Risk Financial instruments which potentially subject the Company to concentrations of credit risk include cash deposits place with financial institutions. The Company had sales to one customer that comprised 100% of the Companys total revenues for the nine months ended September 30, 2016 and 2015. The Company believes that, in the event its primary customers are unable or unwilling to continue to purchase the Companys goods, there are a number of alternative customers at comparable prices.
7
Intangible Assets Intangible assets are comprised of intellectual property which is amortized on a straight-line basis over the assets respective life, for approximately 5 years. Intellectual property with a perpetual life in not amortized.
Impairment of Long - Lived Assets Long-lived assets to be held and used are reviewed for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of such asset may not be recoverable. The determination of recoverability of long-lived assets is based on an estimate of undiscounted future cash flows resulting from the use of the asset or its disposition. Measurement of an impairment loss for long-lived assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or net realizable value.
Revenue Recognition Revenue is recognized when persuasive evidence of an arrangement exists, goods are delivered, sales price is determinable, and collection is reasonably assured.
Fair Value ASC 820 defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.
Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.
As of September 30, 2016 and 2015, the significant inputs to the Companys derivative liability calculation were Level 3 inputs.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
Significant Unobservable Inputs | ||||||
(Level 3) | ||||||
Nine Months Ended September 30, | ||||||
2016 | 2015 | |||||
Beginning balance - derivative liabilities | $ | 138,957 | $ | 181,723 | ||
Additions | 854,547 | 851,377 | ||||
Reduction on conversion of debt | (354,526 | ) | (358,672 | ) | ||
Total gains | (105,245 | ) | (315,465 | ) | ||
Ending balance - derivative liabilities | $ | 533,733 | $ | 358,963 | ||
Change in unrealized gains (losses) included in earnings relating to derivatives still held as of September 30, 2016 and 2015 | $ | 105,245 | $ | 315,465 |
Stock-Based Compensation For stock and stock options awarded in return for services rendered, the expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the service period, which is the vesting period. The Company estimates forfeitures that it expects will occur and records expense based upon the number of awards expected to vest.
8
Earnings Per Share Basic net loss per share amounts are computed by dividing the net loss by the weighted average number of common shares outstanding over the reporting period. In periods in which the Company reports a net loss, dilutive securities are excluded from the calculation of diluted net loss per share amounts as the effect would be anti-dilutive.
For the nine months ended September 30, 2016 and 2015, the following convertible debt and warrants to purchase shares of common stock were excluded from the computation of diluted net loss per share, as the inclusion of such shares would be anti-dilutive:
Nine Months Ended | ||||||
September 30, | ||||||
2016 | 2015 | |||||
Convertible debt | 111,241,669 | 1,221,371 | ||||
Stock warrants | 1,068,926 | 135,733 | ||||
Total common shares issuable | 112,310,595 | 1,357,104 |
Recently Issued Accounting Pronouncements The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position or cash flow.
Subsequent Events The Company has evaluated all transactions occurring from September 30, 2016 through the date of issuance of the consolidated financial statements for disclosure consideration.
NOTE 3 INTANGIBLE ASSETS
On February 12, 2016, the Company signed the eleventh amendment to its Licensing Agreement with Nanotech Industries, Inc. (NTI), whereby the parties amended the Licensing Agreement (and subsequent amendments) to extend the exclusivity period to December 31, 2020 (2020 Extended Exclusivity Period). In consideration for the 2020 Extended Exclusivity Period, the Company shall pay the following to NTI:
i) |
Issue 11,200 shares of Series B Preferred Stock (Series B Preferred Shares) to be issued at the time of execution of the Eleventh Amendment Agreement (Share Issuance Deadline). | |
ii) |
Issue purchase warrants to purchase 156,500 shares of Series B Preferred Stock (90-Day Warrants), to be issued 90 days following the execution of the amendment (90-Day Deadline). The 90-Day Warrants shall be exercisable at any time from the date of issuance at a price per share equal to the par value of the Series B Preferred Stock of $313,000 and shall expire ten years from the date of issuance. | |
iii) |
Issue purchase warrants to purchase 630,000 shares of Series B Preferred (12-Month Warrants), to be issued 12 months following the execution of this Agreement (12-Month Deadline). The 12-Month Warrants shall be exercisable at any time from the date of issuance at a price per share equal to the par value of the Series B Preferred Stock and shall expire ten years from the date of issuance. | |
(The 90-Day Warrants and the 12-Month Warrants collectively referred to as the Warrants). | ||
iv) |
Pay the Licensor an amount equal to US $1,500,000, to be paid within twelve months of the execution of this Eleventh Amendment Agreement and recorded on the balance sheet as note payable - related party as of March 31, 2016 (Fee Deadline). |
Should the Company not meet any of: (i) the Share Issuance Deadline; or (ii) the 90-Day Deadline; or (iii) the 12-Month Deadline; or (iv) the Fee Deadline (individually referred to as Unmet Deadline) and should such Unmet Deadline not be extended by the Parties, the Company shall continue to have the right to the Manufacturing and Sale for the Territory, on a non-exclusive basis for the duration of the Agreement. The Company valued the Series B Preferred Stock and Warrants at $502,104 along with a note payable of $1,500,000. Both the 90-Day Warrants and 12-Month Warrants have been issued.
9
Intangible assets activity is as follows for the nine months ended September 30, 2016 and 2015:
2016 | 2015 | |||||
Net intangible assets, beginning of period | $ | 1,132,753 | $ | 2,136,205 | ||
Purchases | 2,002,104 | 420 | ||||
Less: current amortization | (541,738 | ) | (796,704 | ) | ||
Net intangible assets, end of period | $ | 2,593,119 | $ | 1,339,921 |
The balance of intangible assets, net is as follows:
September 30, 2016 | December 31, 2015 | |||||
Intangible assets | $ | 6,504,584 | $ | 4,502,480 | ||
Less impairment and transfer | (781,917 | ) | (781,917 | ) | ||
Less: accumulated amortization | (3,129,548 | ) | (2,587,810 | ) | ||
Intangible assets, net | $ | 2,593,119 | $ | 1,132,753 |
During the three months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $158,440 and $265,611, respectively. During the nine months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $541,738 and $796,704, respectively.
The following is a summary of the licenses acquired to date from NTI:
License Rights Overview | Licensed Region | Term (date) of
License |
Original Cost |
Carrying Value
at September 30, 2016 |
Carrying Value at December 31, 2015 | |
A |
Coating Products |
North America |
12-Jun-10 10 years, 6 months |
$500,000 |
$0 |
$0 |
B |
Coating Products |
Russian Territory |
17-Mar-11 9 years, 9 months |
$150,000 |
$21,041 |
$24,800 |
C |
Coating Products |
European Continent |
07-Jul-11 9 years, 5 months |
$1,250,000 |
$97,390 |
$129,020 |
D |
Spray Foam Insulation |
North America, European Continent and Russian Territory |
06-May-16 4 years, 7 months |
$500,000 |
$49,227 |
$86,865 |
E |
Added Applications including synthetic
leather, sealants and adhesives |
North America, European Continent and Russian Territory |
31-Mar-17 3 years, 9 months |
$2,000,000 |
$656,002 |
$833,333 |
F |
Polyurethane Foam Packaging |
North America |
10-Aug 15 5 years, 4 months |
$102,480 |
$39,404 |
$58,735 |
G |
Extension |
All Territories and Products |
31-Dec -20 5 years |
$2,002,104 |
$1,730,055 |
$0 |
TOTAL | $6,504,584 | $2,593,119 | $1,132,753 |
NOTE 4 LOANS PAYABLE
Loans payable include a loan from a non-related party that was issued for $75,000 on November 16, 2010 and was repayable on May 16, 2011 with a 10% premium. The loan is currently in default, and the Company has not received any notices from the loan holder with respect to the defaults.
In 2012, the Company entered into various loan agreements totaling $681,500 at interest rates ranging from 15%-25%. These loans are all currently in default. The creditors have not called these loans.
In 2013, the Company entered into various loan agreements totaling $268,500, at interest rates ranging from 15%-16%. These loans are all currently in default. The creditors have not called these loans.
Other than loans from related parties, there were no new loans advanced in the first nine months of 2016. During the first nine months of 2015 lenders advanced $229,000 in non-interest bearing demand loans.
10
During the three months ended September 30, 2016 and 2015, interest expense related to these notes was $43,153 and $36,908, respectively. During the nine months ended September 30, 2016 and 2015, interest expense related to these notes was $129,478 and $122,245, respectively, and the interest paid was $20,250 and $19,150, respectively.
NOTE 5 LOANS PAYABLE SHAREHOLDERS
During the years ended December 31, 2013, 2012 and 2011, the Company entered into various loan agreements and arrangements for loans with certain shareholders. The loans all have different maturity dates ranging from 2011 to 2015 and interest rates that range from 2% to 18%. The Company was in default on loans totalling $982,675 as of September 30, 2016. The shareholders have not called these loans.
During the year ended December 31, 2015, a shareholder-creditor transferred $100,000 of its outstanding balance owed by the Company to a third party. The Company and the third party agreed to amend the loan agreement to allow the third party to convert the principal balance into shares of the Companys stock. The third party converted the principal balance of $100,000 into 6,252,324 shares of the Companys common stock. The shares had a fair value of $258,141 and the Company recorded a loss on debt extinguishment of $158,141.
The Company had an outstanding balance of $2,553,626 and $2,197,082 in loans payable to shareholders as of September 30, 2016 and December 31, 2015, respectively.
During the first nine months of 2016, the Company received $1,924,433 in shareholder advances and repaid $960,134. During the first nine months of 2015, the Company received $1,778,106 in shareholder advances and repaid $1,483,494. During the nine months ended September 30, 2016, the Company issued a total of 12,805,000 shares of common stock and 8,100,000 warrants to a shareholder-creditor for payment of outstanding loans payable. The fair value of the shares was $1,402,296 based on the market price on the date of grant which settled loans of $270,893. Accordingly, the Company recognized a loss on settlement in the amount of $1,131,503. The fair value of the warrants was $3,380,000 based on the Black-Scholes method described in Note 10 which settled accounts payable and accrued liabilities to related parties of $531,000. Accordingly, the Company recognized a loss on settlement in the amount of $2,849,000. In August 2016, the Company and shareholder-creditor agreed to cancel the 8,100,000 warrants issued previously, reinstate the loan of $531,000 and reverse the loss on settlement of $2,849,000. An additional 1,500,000 warrants were cancelled, accounts payable and accrued liabilities related parties of $90,000 were reinstated and a loss on settlement of payables of $380,000 was reversed.
During the three months ended September 30, 2016 and 2015, interest expense related to these loans was $27,218 and $16,975, respectively. During the nine months ended September 30, 2016 and 2015, the total interest expense on the loans payable to shareholders was $81,655 and $50,925, respectively, and the total interest paid was $3,121 and $4,371, respectively. The Company had an outstanding balance of $2,553,626 and $2,197,082 as of September 30, 2016 and December 31, 2015, respectively.
NOTE 6 CONVERTIBLE DEBENTURES
On April 29, 2011, the Company issued convertible debentures for proceeds of $1,201,000 (the April 29 debenture) and on February 21, 2012, issued an additional $119,500 (the Feb 21 debenture and together the Debentures) with a maturity of 36 months and a coupon rate of 10% per annum payable in cash or capital stock at the Companys discretion. The debentures are held by third parties and by non-controlling shareholders, and are convertible as follows:
April 29, 2011 convertible debentures
-by dividing the conversion amount by a conversion factor of 1.4 yielding Units of the Company where each Unit (at a price of $1.40 per Unit), is comprised of 1 share of common stock and one half of a warrant to purchase a share of common stock of the Company with an exercise price of $2.00 per share and a maturity at April 29, 2014. Warrants are exercisable at the option of the holder at any time prior to maturity.
February 21, 2012 convertible debentures:
-by dividing the conversion amount by a conversion factor of 1.45 yielding Units of the Company where each Unit (at a price of $1.45 per Unit), is comprised of 1 share of common stock and one half of a warrant to purchase a share of common stock of the Company with an exercise price of $2.10 per share and a maturity at February 21, 2015. Warrants are exercisable at the option of the holder at any time prior to maturity.
11
Both debentures carry an anti-dilution provision. The conversion price applicable to the debentures is subject to reset in the event of a Dilutive Issuance (as defined in the debenture agreement) by the Company. A Dilutive Issuance excludes shares or options issued to employees, officers, directors or consultants pursuant to stock option plans approved by the Board of Directors.
The Company recorded a corresponding discount of $46,721 and $558,248 against the carrying value of the convertible debentures during the years ended December 31, 2012 and 2011, respectively. The discounts were amortized using the effective interest method over the term of the debt.
On November 20, 2013, the Company entered in an amendment agreement modifying its terms with both the April 29 and February 21 debenture holders as follows:
1) The maturity date of the Debentures, was extended by a period of 24 (twenty-four) months, to April 29, 2016 and February 21, 2017, respectively; and
2) Each Unit into which the Debentures are convertible shall be comprised of 2 stock purchase warrants at an exercise price per share equal to the conversion price. The warrants shall expire 36 (thirty-six months) from the date of issuance.
The maturity date for the April 29, 2011 debentures was April 29, 2016. The Company has defaulted on this payment but is in negotiations with all the debenture holders to exchange their debt for new financing of which the terms have not yet been determined. No notice by the debenture holders has been sent to the Company.
During the three months ended September 30, 2016 and 2015, interest expense related to these convertible debentures was $33,284. Interest expense of $99,128 and $98,766 have been recorded on the convertible debentures for the nine months ended September 30, 2016 and 2015, respectively. No interest payments were made during the nine months ended September 30, 2016. The balance of the debentures at September 30, 2016 and December 31, 2015, was $1,344,566 and $1,344,242, respectively.
NOTE 7 CONVERTIBLE NOTES
Convertible debt with a variable conversion feature consists of the following as of September 30, 2016 and December 31, 2015:
Noteholder (issuance date) | September 30, 2016 | December 31, 2015 | |||||
JMJ (3/4/15) | $ | - | $ | 44,099 | |||
Prolific (5/8/15) | - | 800 | |||||
LG (7/16/15) | - | 52,500 | |||||
EMA Financial (10/29/15) | - | 40,000 | |||||
Harbour Gates (5/9/16) | 110,000 | - | |||||
EMA Financial (5/15/16) | 40,000 | - | |||||
Forest Capital ( 6/17/16) | 25,000 | - | |||||
LG (7/11/16) | 29,000 | - | |||||
Adar Bays (7/14/16) | 35,000 | - | |||||
Crown Bridge (7/28/16) | 35,000 | - | |||||
Forest Capital ( 8/25/16) | 55,000 | - | |||||
Forest Capital ( 8/26/16) | 41,062 | - | |||||
Crown Bridge (8/29/16) | 2,466 | - | |||||
Eagle Equities (8/30/16) | 15,500 | - | |||||
Eagle Equities (9/6/16) | 60,000 | - | |||||
Lucas Hoppel (9/13/16) | 18,278 | - | |||||
Micro Cap Equity (9/13/16) | 13,800 | - | |||||
Lucas Hoppel (9/13/16) | 38,500 | - | |||||
Crown Bridge (9/29/16) | 56,700 | - | |||||
575,306 | 137,399 | ||||||
Less: debt discount | (450,705 | ) | (76,975 | ) | |||
Convertible debentures, net | $ | 124,601 | $ | 60,424 |
During the nine months ended September 30, 2016, the Company fully repaid the noteholders a total of $136,056 including principal and accrued interest of $48,856. The Company fully amortized the remaining discount of $76,975 with a corresponding charge to interest expense. In addition, the Company issued $427,500 in convertible notes, net of issuance costs of $57,000, recorded as a debt discount. The Company determined that the conversion option was a derivative. Accordingly, the Company recorded a derivative liability of $420,980 of which $390,957 was recorded as debt discount, $99,323 as additional interest expense and the Company amortized $105,206 of debt discount as interest expense and recorded accrued interest of $6,284.
12
The Company issued an additional $350,200 in convertible notes which was a an assumption of promissory notes and loans owing to shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount. Accordingly the Company recorded a derivative liability of $380,107 of which $346,160 was recorded as debt discount, $33,947 as additional interest expense and the Company amortized $12,531 of debt discount as interest expense and recorded accrued interest of $1,355. The Company issued to creditors, 24,416,448 shares for converted notes of $202,305, fees of $3,000 and interest of $1,965. This resulted in a corresponding reduction in the debt discount of $194,475 that was expensed as interest expense.
During the nine months ended September 30, 2015, the Company repaid a noteholder $189,872 including interest of $13,333 and amortized the remaining $60,424 discount to interest expense. In addition, the Company issued $389,250 in convertible notes, net of issuance costs of $57,608, recorded as a debt discount. The Company determined that the conversion option was a derivative. Accordingly, the Company recorded a derivative liability of $751,776 of which $388,025 was recorded as debt discount, $366,251 as additional interest expense and the Company amortized $77,116 of debt discount as interest expense and recorded accrued interest of $1,761.
The Company issued an additional $32,000 in convertible notes which was an assumption of promissory notes owing to shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount and a loss on settlement of debt of $36,103. Accordingly the Company recorded a derivative liability of $36,103 of which $32,000 was recorded as debt discount, $4,103 as additional interest expense and the Company amortized the full $32,000 of debt discount as interest expense as the lender converted all $32,000 of debt in exchange for 134,102 shares of the Companys common stock.
Following is a summary of the debt discount for each of the convertible notes:
Debt Discount | ||||||||||||||||
Noteholder (issuance | December 31, | Net of | Debt | September 30, | ||||||||||||
date) | 2015 | Additions | Amortizations | Conversion | 2016 | |||||||||||
JMJ (3/4/15) | $ | 43,566 | $ | - | $ | - | $ | (43,566 | ) | $ | - | |||||
Prolific (5/8/15) | 800 | - | - | (800 | ) | - | ||||||||||
LG (7/16/15) | 52,500 | - | - | (52,500 | ) | - | ||||||||||
EMA Financial | ||||||||||||||||
(10/29/15) | 40,000 | - | - | (40,000 | ) | - | ||||||||||
Oleg Poltaratskly (10/22/15) | - | 20,000 | - | (20,000 | ) | - | ||||||||||
Harbour Gates (5/9/16) | - | 110,000 | (47,806 | ) | - | 62,194 | ||||||||||
EMA Financial (5/15/16) | - | 40,000 | (24,918 | ) | - | 15,082 | ||||||||||
Forest Capital ( 6/17/16) | - | 25,000 | (17,808 | ) | - | 7,192 | ||||||||||
LG (7/11/16) | - | 29,000 | (22,564 | ) | - | 6,436 | ||||||||||
LG (7/11/16) | - | 25,000 | - | (25,000 | ) | - | ||||||||||
Adar Bays (7/14/16) | - | 35,000 | (27,521 | ) | - | 7,479 | ||||||||||
Crown Bridge (7/28/16) | - | 35,000 | (28,863 | ) | - | 6,137 | ||||||||||
Forest Capital ( 8/25/16) | - | 55,000 | (49,575 | ) | - | 5,425 | ||||||||||
Forest Capital ( 8/26/16) | - | 75,000 | (34,177 | ) | (33,938 | ) | 6,885 | |||||||||
Crown Bridge (8/29/16) | - | 35,000 | (2,401 | ) | (32,534 | ) | 65 | |||||||||
Eagle Equities (8/30/16) | - | 60,000 | (14,330 | ) | (44,500 | ) | 1,170 | |||||||||
Eagle Equities (9/8/16) | - | 60,000 | (56,384 | ) | - | 3,616 | ||||||||||
Lucas Hoppel (9/13/16) | - | 53,500 | (17,871 | ) | (35,222 | ) | 407 | |||||||||
Micro Cap Equity (9/13/16) | - | 25,000 | (13,266 | ) | (11,200 | ) | 512 | |||||||||
Lucas Hoppel (9/14/16) | - | 38,500 | (36,812 | ) | - | 1,688 | ||||||||||
Crown Bridge (9/29/16) | - | 56,700 | (56,387 | ) | - | 313 | ||||||||||
$ | 136,866 | $ | 777,700 | $ | (450,705 | ) | $ | (339,260 | ) | $ | 124,601 |
13
NOTE 8 SENIOR SECURED CONVERTIBLE DEBENTURES
On August 16, 2010, the Company entered into a securities purchase agreement with a third party for the subscription of senior secured convertible debentures (SSCD) for an amount of $400,000. The debentures had a maturity date of August 16, 2012 with a coupon of 10% and convert at the option of the holder into shares of common stock of the Company at a price of $0.75 per share. The notes are secured by all assets of the Company. The subscriber also received 533,336 Series A warrants with a maturity of 1 year and an exercise price of $1.25 and 133,360 Series B warrants with a term of 3 years and an exercise price of $1.50. These warrants have since expired. To date, the shares have not been registered. All prices and warrants issued have been adjusted for the post-acquisition of Nanotech by HCT.
The Company is in default of payment of the debentures which matured on August 16, 2012. No notices have been issued by the debenture holder.
The obligations of the Company under the SSCD will rank senior to all outstanding and future indebtedness of the Company and shall be secured by a first priority, perfected security interest in all the assets of the Company.
The balance outstanding at September 30, 2016 and December 31, 2015 was $200,000.
NOTE 9 DERIVATIVE LIABILITIES
The embedded conversion features in the convertible debentures and attached warrants are accounted for as derivative liabilities. The warrants contain full ratchet reset features (subject to adjustment for dilutive share issuances) and should be valued as derivative liabilities.
The valuation of the derivative liability attached to the Debentures arrived at through the use of multinomial lattice models based on a probability weighted discounted cash flow model. These models are based on future projections of the various potential outcomes. The features in the note that were analyzed and incorporated into the model included the conversion feature with the reset provisions and the call/redemption options. Based on these features, there are six primary events that can occur: payments are made in cash; payments are made with stock; the holder converts upon receiving a change notice; the holder converts the note; the Issuer redeems the note; or the company defaults on the note.
The model analyzed the underlying economic factors that influenced which of these events would occur, when they were likely to occur, and the specific terms that would be in effect at the time (i.e. interest rates, stock price, conversion price, etc.). Projections were then made on these underlying factors which led to a set of potential scenarios. Probabilities were assigned to each of these scenarios over the remaining term of the note based on management projections. This led to a cash flow projection over the life of the note and a probability associated with that cash flow. A discounted weighted average cash flow over the various scenarios was completed, and it was compared to the discounted cash flow of the note without the embedded features, thus determining a value for the derivative liability. As of September 30, 2016 and December 31, 2015, the Company recorded derivative liabilities for issuance of convertible notes payable initial fair value of $854,547 and $1,014,703, respectively.
The Company recorded unrealized gains of $105,245 and $315,465 for the nine months ended September 30, 2016 and 2015, respectively. The Company recorded an unrealized gain of $117,368 and an unrealized loss of $161,963 for the three months ended September 30, 2016 and 2015, respectively. The fair value of the derivative liability was $533,733 and $138,957 as of September 30, 2016 and December 31, 2015, respectively.
Derivative Values | ||||||||||||||||
Fair Value | ||||||||||||||||
Valuation | December 31, | Increase | September 30, | |||||||||||||
Date | 2015 | Additions | Conversions | (Decrease) | 2016 | |||||||||||
April 29, 2011 debenture | $ | 3,363 | $ | - | $ | - | $ | 1,979 | $ | 5,342 | ||||||
Feb 21, 2012 debenture | - | - | - | 148 | 148 | |||||||||||
2015 convertible notes | 135,594 | - | (154,939 | ) | 19,345 | - | ||||||||||
2016 convertible notes | - | 854,547 | (199,587 | ) | (126,717 | ) | 528,243 | |||||||||
Total | $ | 138,957 | $ | 854,547 | $ | (354,526 | ) | $ | (105,245 | ) | $ | 533,733 |
14
NOTE 10 STOCKHOLDERS DEFICIT
On March 2, 2016, the Board of Directors approved and recommended the approval by the stockholders, to undergo a reverse stock split of each class of shares which includes the shares of common stock, the Series A Preferred Stock and the Series B Preferred Stock by a ratio of 200 to 1 for each class of shares. The par value of each class of shares shall remain unchanged. The Series A Preferred Stock and Series B Preferred Stock voting rights per share shall remain unchanged. The reverse stock split became effective on July 15, 2016. All share amounts and per share amounts have been retrospectively restated to reflect the reverse stock split.
During the nine months ended September 30, 2016, the Company issued a total of 12,805,000 shares of common stock to a shareholder-creditor for payment of outstanding loans. The fair value of the shares was $1,402,396 based on the market price on the date of grant which settled loans payable shareholders of $270,893. Accordingly, the Company recognized a loss on settlement in the amount of $1,131,503.
The Company issued 24,396,448 shares to lenders for conversion of $202,394 of debt and payment of $3,000 in fees and $215 in interest.
The Company issued 500,000 shares to a consultant for fair value of $59,000 recorded as stock-based compensation.
The Company cancelled 9,750 common shares issued in 2014 and 750 shares issued in 2015 in exchange for 759,750 warrants with a 5-year term and an exercise price of $0.001 valued on the original grant date, of which $151,950 was reclassified from common stock to additional paid-in capital in 2016. The Company issued 214 shares to shareholders for fractional shares as a result of the conversion.
As part of its extension of its licenses (see Note 3), the Company issued 11,200 Series B Preferred Shares and 786,500 Series B Preferred Share warrants with an exercise price of $0.001 and a 10-year maturity with a total fair value of $502,104.
Warrants
During the nine months ended September 30, 2016, the Company issued and then later cancelled 8,100,000 warrants to a shareholder to repay loans payable to shareholders with a fair value of $3,380,000 (original recorded as an adjustment to loans payable - shareholder of $531,000 and loss on settlement of debt of $2,849,000 but then reversed); cancelled an additional 1,500,000 warrants to the same shareholder-creditor originally issued in December 2015 reinstating the accounts payable - related party of $90,000 and reversing the loss on settlement of $390,000, 75,000 warrants issued to a convertible note holder as part of the derivative liability for a fair value of $151,755; 759,750 (151,950,000 warrants before reverse stock split) warrants to shareholder in exchange for the cancellation of 759,750 (151,950,000 warrants before reverse stock split) shares for consideration of $151,950, all with a corresponding increase in additional paid-in capital valued using the Black-Scholes option pricing model according to the following assumptions:
Expected volatility | 176.4%-287.9% |
Exercise price | $0.002 |
Stock price | $0.42-$0.2 |
Expected life | 5 years |
Risk-free interest rate | 1.23%-1.46% |
Dividend yield | 0% |
A summary of the activity in the Company's warrants during the nine months ended September 30, 2016 is presented below:
Number of | Weighted Average | |||||
Warrants | Exercise Price | |||||
Outstanding and exercisable, at December 31, 2015 | 1,734,176 | $ | 0.36 | |||
Issued | 8,934,750 | $ | 0.00 | |||
Cancellation of warrants | (9,600,000 | ) | $ | 0.00 | ||
Outstanding and exercisable, at September 30, 2016 | 1,068,926 | $ | 0.00 |
The intrinsic value of warrants outstanding at September 30, 2016 was $8,453.
15
Contingent Warrant Issuance
On July 20, 2012, the Companys board of directors approved the issuance of 1,500 (300,000 warrants before reverse stock split) warrants with an exercise price of $0.001 per share and a five-year life from date of issuance to the Companys President, Joseph Kristul, contingent upon his successful negotiation of a major sales contract. The major sales contract agreement has not yet been consummated by the Company.
NOTE 11 RELATED PARTY TRANSACTIONS
NTI License Fees
The Companys principal assets are licenses for product sales with NTI, an entity under common control. During the nine months ended September 30, 2016, the Company extended all its licenses with NTI until December 31, 2020. The consideration given was 11,200 Series B preferred shares and 786,500 Series B preferred share warrants with a total fair value of $502,104 and a note payable of $1,500,000 due by February 12, 2017. During the year ended December 31, 2015, the Company issued 2,100 of Series B Preferred Stock valued at $102,480 as consideration for its licenses with NTI. The notes payable related party was repaid through cash payments of $439,000 and the issuance of 200 shares of Series B Preferred Stock valued at $150,000. During the year ended December 31, 2014, the Company issued $2,500,000 of notes payable - related party as consideration for its licenses with NTI. The debt was partially repaid through cash payments of $420,800 and issuances of 40,565 shares of common stock valued at $872,160.
During the nine months ended September 30, 2016, the Company made principal payments of $480,000 on its note payable to NTI related to the 2014 acquisition of the Added Applications license rights. The note matures on March 31, 2017, does not bear interest, and no payments are required prior to maturity. As of September 30, 2016 and December 31, 2015, the balance of notes payable - related party outstanding with NTI was $2,320,491 and $1,300,491, respectively.
The Company also has an option (expiring December 31, 2020) to issue a controlling stake in the Company amounting to 52.5% to NTI for a perpetual exclusive license to manufacture and sell Nanotech Products for all North America, South America and Europe. If this option is exercised, the Company will have a similar option for the territory of Asia to issue an additional 10% ownership stake in the Company. There is an additional option, also expiring December 31, 2020, for the Company to issue an additional 15% ownership stake in exchange for exclusivity for Spray Foam Insulation products.
Fees and Loans with Shareholder
During the nine months ended September 30, 2016 and 2015, the Company was charged $198,149 and $515,609, respectively, by an outside consultant, who is also a shareholder-creditor, for professional fees of $15,000 per month in 2016 and 2015, out-of-pocket expenses of approximately $63,000 in 2016 and $77,000 in 2015, and professional fees of approximately $0 in 2016 and $303,000 in 2015 related to strategic partnership negotiations and other business related services performed on the Companys behalf.
The Company issued 660,750 common shares with a fair value of $941,384 to settle liabilities of $383,663 and a loss on settlement of $557,721 to the consultant during the nine months ended September 30, 2015. The Company had an outstanding balance payable included in accounts payable and accrued liabilities - related parties as of September 30, 2016 and December 31, 2015 of $335,583 and $91,019, respectively. Also during the nine months ended September 30, 2015, the shareholder-creditor transferred $182,000 of its outstanding balance owed by the Company to a third party. The Company and the third party agreed to amend the loan agreement to allow the third party to convert the principal balance into shares of the Companys stock. The third party converted the principal balance of $182,000 into 253,969 shares of the Companys common stock. The shares had a fair value of $360,578 and the Company recorded a loss on debt extinguishment of $158,141 and loss on settlement of payables of $102,437.
During the nine months ended September 30, 2016, the consultant described above loaned the Company $959,963 through loans payable - shareholders and the Company made a cash repayment of $15,000 and non-cash repayments through the issuance 12,805,000 shares of common stock with a fair value of $270,893. During the nine months ended September 30, 2015, this consultant loaned the Company $407,153 through loans payable - shareholders and the Company made cash repayments to this consultant of $3,000.
Shared Administrative Costs
The Company shares office space and certain personnel with NTI. Costs are allocated among the parties based on usage. Rent expense for the nine months ended September 30, 2016 and 2015 was $33,750.
16
NOTE 12 SUBSEQUENT EVENTS
Subsequent to year-end, the Company issued a total of 41,200,000 shares of common stock to a shareholder-creditor for payment of outstanding loans. The fair value of the shares was $114,190 based on the market price on the date of grant which settled loans payable shareholders of $27,995. Accordingly, the Company recognized a loss on settlement in the amount of $86,195. The Company issued 100,251,704 shares to lenders for conversion of $184,349 of debt and payment of $2,500 in fees and $86 in interest.
The Company issued a convertible note at 5% interest with a 1-year maturity for proceeds of $52,500 including an original issue discount of $2,500.
The Company issued an additional $118,000 in convertible notes which was an assumption of promissory notes and loans owed by shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount. The convertible notes have a 1-year maturity and interest rate of 10%, with a conversion price being either the lower of $0.0008 and 60 % of the lowest traded price during the 25 trading days preceding the conversion date or 60 % of the lowest traded price during the 20 trading days preceding the conversion date On November 9, 2016, the Company, and Nanotech Industries Inc. entered into a Twelfth Amendment to the Licensing Agreement previously entered into by and between the Parties on July 12, 2010 whereby:
1. |
Pursuant to the terms of the Licensing Agreement, the right of exclusivity for SFI Exclusivity shall be renewed for a period of 24 months from the date of execution of this Twelfth Amendment Agreement (Renewal Period). |
2. |
In consideration for the renewal of the SFI Exclusivity for the Renewal Period, NTI shall issue to the Licensor 600,000 Series B Preferred Shares and 3,000,000 warrants to purchase 3,000,000 Series B Preferred Shares with an exercise price of $0.00001 and expiring 10 years from the date of issuance (Consideration), to be paid at the time of execution of this Twelfth Amendment Agreement (Deadline). Should NTI not pay the Consideration within the Deadline, the SFI Exclusivity shall not be renewed. |
Nanotech Industries Inc. exercised 286,500 warrants and purchased 286,500 Series B preferred shares.
17
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
The Managements Discussion and Analysis (MD&A) is designed to assist investors in understanding the nature and the importance of the changes and trends, as well as the risks and uncertainties associated with the Companys operations and financial position. Some sections of this report contain forward-looking statements that, because of their nature, necessarily involve a number of known and unknown risks and uncertainties, including statements regarding our capital needs, business strategy and expectations, and the factors described under Risk Factors contained in the Companys Form 10-K/A Report filed May 2, 2016. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as may, will, should, expect, plan, intend, anticipate, believe, estimate, predict, potential or continue, the negative of such terms or other comparable terminology. The Companys actual and future results could therefore differ materially from those indicated or underlying these forward-looking statements.
Although the Company deems the expectations reflected in these forward-looking statements to be reasonable, the Company cannot provide any guarantee as to the materialization of the expectations reflected in these forward-looking statements.
The following information should be read in conjunction with the unaudited financial statements for the period ended September 30, 2016 and notes thereto. Unless otherwise indicated or the context otherwise requires, the "Company," HCT, we," "us," and "our" refer to Hybrid Coating Technologies Inc.
Compliance with Generally Accepted Accounting Principles
Unless otherwise indicated, the financial information presented below, including tabular amounts, is expressed in US dollars and prepared in accordance with accounting principles generally accepted in the United States (GAAP).
Use of Estimates
The preparation of financial statements in conformity with GAAP requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Critical items of the financial statements that require the use of estimates include the determination of the allowance for doubtful accounts, the determination of the allowance for inventory obsolescence, the determination of the useful life of fixed and intangible assets for amortization calculation purposes, the assumptions for fixed asset impairment tests, the determination of the allowance for guarantees, the determination of the allowance for income taxes, the assumptions used for the purposes of calculating the stock-based compensation expense, the determination of the fair value of financial instruments, the determination of the fair value of the assets and liabilities acquired on business acquisitions and the implicit fair value of goodwill.
The financial statements include estimates based on currently available information and managements judgment as to the outcome of future conditions and circumstances.
Changes in the status of certain facts or circumstances could result in material changes to the estimates used in the preparation of the financial statements and actual results could differ from the estimates and assumptions.
Changes in Accounting Principles
No accounting changes were adopted during the nine months ended September 30, 2016.
18
Overview
Company Background
HCTs principal office is located in Daly City, California, U.S.A.
As of September 30, 2016, HCT had 3 employees.
HCT offers an alternative to toxic formulations of polyurethane (PU) worldwide through its exclusive distribution rights which provide for a cost-effective alternative non-toxic (isocyanate-free) polyurethane, Green Polyurethane. Its focus is within the C.A.S.E. segment specifically for large industrial and commercial coatings applications where Green Polyurethane has a natural competitive advantage over other PU and epoxy coatings due to its superior chemical resistance and environmentally safe properties with reduced health risks.
The Companys ultimate goal is to license its proprietary Green Polyurethane formulation to national and/or global coatings formulators and then focus on rolling out the commercialization of other Green Polyurethane applications such as adhesives and sealants. In order to achieve this, the Company is proving the validity of its products through direct sales and is therefore targeting large distributors and multiple client bases. The Company intends to focus within the C.A.S.E. segment specifically for large industrial and commercial coatings applications where Green Polyurethane has a natural competitive advantage over other polyurethane (PU) and epoxy coatings due to its superior chemical resistance and environmentally safe properties with reduced health risks. Some of the target applications for Green Polyurethane products markets include:
The Companys business growth model includes a two-pronged strategy of direct sales and licensing. HCTs ultimate goal is to license our proprietary formulation to national or global coatings formulators. In order to achieve this it is proving the validity of its products through direct sales.
In addition, the Company plans to:
HCT intends to establish full commercial-scale manufacturing for both of its products at Adhpro Adhesives in Magog, Quebec and Simpson Coatings in California through non-exclusive toll manufacturing agreements.
HCTs strategy is to avoid large capital investments in manufacturing and to outsource the manufacturing of the EPOD Products to third-party manufacturers. At current capacity, the Company can outsource the manufacture of up to 20,000 tons per year.
HCT is currently at the commencement of the commercialization phase of its business model. HCT plans on significantly expanding its sales and client base by promoting the NTI Products at trade unions, press and trade shows and by capitalizing on existing distribution hubs to increase its distribution channels and build new strategic relationships. The Company expects to have significant sales by the third quarter of 2017.
19
Results of Operations
Comparison of the Nine Months Ended September 30, 2016 and 2015
The Company recorded $167,614 in revenues for the nine months ended September 30, 2016, and $5,815 for the corresponding prior years period as the Company started to commercialize its products.
General and administrative expenses totaled $841,040 for the nine months ended September 30, 2016, as compared to $1,270,721 for the nine months ended September 30, 2015, representing a 34% decrease from the prior corresponding period. Included in general administrative expenses for the nine months ended September 30 are the following:
Nine Months Ended September 30, | |||||||||
2016 | 2015 | % Change | |||||||
Professional fees | $ | 518,048 | $ | 678,441 | (24% | ) | |||
Payroll | 33,675 | 50,030 | (33% | ) | |||||
Stock-based compensation (non-cash) | 59,000 | 211,374 | (72% | ) | |||||
Rent, supplies and general office costs | 109,750 | 117,295 | (6% | ) | |||||
Travel and tradeshows | 120,567 | 213,581 | (44% | ) | |||||
Total | $ | 841,040 | $ | 1,270,721 | (34% | ) |
Professional fees were $518,048 for the nine months ended September 30, 2016, compared to $678,441 for the nine months ended September 30, 2015, a decrease of approximately $160,000. Professional fees decreased due to approximately $297,000 less in charges from a consultant used for financing, sales and marketing purposes. This was offset by an increase of $137,000 in legal fees, accounting fees and fees paid to other consultants for sales and financing purposes.
Payroll was $33,675 and $50,030 for the nine months ended September 30, 2016 and 2015, respectively. There was one employee on the payroll. The other two employees were paid through stock-based compensation and professional fees. $20,500 was paid to an employee for the nine months ended September 30, 2016 and charged to professional fees. There was $0 charged to professional fees for the corresponding prior years period.
Stock-based compensation was $59,000 for the nine months ended September 30, 2016, compared to $211,374 for the nine months ended September 30, 2015. Stock-based compensation decreased from the prior years period due to fewer consultants being compensated in this manner in 2016.
Rent, supplies and general office costs were $109,750 for the nine months ended September 30, 2016, which was a $7,545 decrease from $117,295 for the nine months ended September 30, 2015 due to lower office costs.
For the nine months ended September 30, 2016, travel and tradeshows expenses were $120,567, decreasing by $93,014 from $213,581 for the corresponding prior years quarter. The Company had decreased travel in connection with sales, product development and financing purposes during the nine months ended September 30, 2016, due to less activity as compared to the prior period.
The Company expects to significantly increase operating expenses in the future including selling general and administrative expenses as the Company commences its efforts to commercialize its products.
The Company had $541,738 of amortization expense related to its intangible assets for the nine months ended September 30, 2016, compared to $796,704 for the nine months ended September 30, 2015. The decrease in amortization expense was a result of the five-year extension of the exclusivity period of the Companys licenses with NTI completed in the first quarter of 2016, therefore decreasing the amount amortized during the current period.
The Company recognized a gain on change in fair value of derivatives of $105,245 during the nine months ended September 30, 2016, compared to a gain of $315,465 in the nine months ended September 30, 2015. The intrinsic fair value of the Companys convertible notes decreased during the nine months ended September 30, 2016. This decrease was due to the exercise price of the embedded conversion feature decreasing as a result of the discount rate applied to the 25-day average trading price of the Companys stock as measured at September 30, 2016 compared to the exercise price on the dates of issuance of the convertible notes. Accordingly, as of September 30, 2016, the Company recorded a decrease in the derivative liabilities and a corresponding gain on change in fair value.
20
The Company recorded $1,087,158 in interest expense for the nine months ended September 30, 2016, compared to $1,401,902 in interest expense for the nine months ended September 30, 2015. The decrease in interest expense was a result of the Company converting and redemption by the debt holders in the latter part of 2015 and first nine months of 2016.
During the nine months ended September 30, 2016, the Company recorded a loss on extinguishment of debt in the amount of $1,131,503 compared to $355,641 recorded in the nine months ended September 30, 2015. The increase was as a result of shares issued to pay a loan payable shareholder for the nine months ended September 30, 2016. In addition, for the nine months ended September 30, 2016, the Company recorded a gain on settlement of payables in the amount of $390,000, compared to a loss of $781,918 during the nine months ended September 30, 2015. The gain was a reversal of the loss recorded for warrants issued to pay accounts payable related parties in 2015 because the warrants were cancelled in 2016 and the debt was reinstated. The loss in 2015 occurred as a result of shares issued as payment to a shareholder-creditor for accounts payable - related parties.
Comparison of the Three Months Ended September 30, 2016 with the Three Months Ended September 30, 2015
The Company recorded $0 in revenues for the three months ended September 30, 2016 and $1,712 for the corresponding prior years period. The Company is not at the commercial stage yet where it has regular repeating orders from customers.
General and administrative expenses totalled $347,993 for the three months ended September 30, 2016, as compared to $283,099 for the three months ended September 30, 2015, representing a 23% increase from the prior corresponding period. Included in general administrative expenses for the three months ended September 30 are the following:
Three Months Ended September 30 | |||||||||
2016 | 2015 | % change | |||||||
Professional fees | $ | 196,366 | $ | 101,280 | 94% | ||||
Payroll | 11,066 | 27,128 | (59% | ) | |||||
Stock-based compensation (non-cash) | 59,000 | 34,542 | 71% | ||||||
Rent, supplies and general office costs | 36,529 | 65,558 | (44% | ) | |||||
Travel and tradeshows | 45,032 | 54,591 | (18% | ) | |||||
Total | $ | 347,993 | $ | 283,099 | 23% |
Professional fees were $196,366 for the three months ended September 30, 2016, a 94% increase compared to $101,280 for the three months ended September 30, 2015 as a result of approximately $95,000 more in charges from a professionals used for financing, sales and marketing purposes.
Payroll was $11,066 and $27,128 for the three months ended September 30, 2016 and 2015, respectively. There was one employee charged to this account in both 2016 to 2015. The decrease from 2015 was a result of expenses charged to this account and later reversed in 2015.
Stock-based compensation was $59,000 for the three months ended September 30, 2016 compared to $34,542 for the three months ended September 30, 2015 an increase of approximately 25,000 due to a higher compensation arrangement in 2016.
Rent, supplies and general office costs were $36,529 for the three months ended September 30, 2016, a decrease of 44% from the $65,558 for the corresponding prior years period due to higher office and corporate filing expenses in 2015.
For the three months ended September 30, 2016, travel and tradeshows were $45,032 decreasing from $54,591 for the corresponding prior years period. There was a strong effort to promote the product and raise financing in 2015.
The Company had $158,440 of amortization expense related to its intangible assets for the three months ended September 30, 2016, compared to $265,611 for the three months ended September 30, 2015. The decrease in amortization expense was a result of the five-year extension of the exclusivity period of the Companys licenses with NTI completed in the first quarter of 2016, therefore decreasing the amount amortized during the current period.
The Company recognized a gain on change in fair value of derivatives of $117,368 during the three months ended September 30, 2016, compared to a loss of $161,693 in the three months ended September 30, 2015. The intrinsic fair value of the Companys convertible notes decreased during the three months ended September 30, 2016. This decrease was due to the exercise price of the embedded conversion feature decreasing as a result of the discount rate applied to the 25-day average trading price of the Companys stock as measured at September 30, 2016 compared to the exercise price on the dates of issuance of the convertible notes. Accordingly, as of September 30, 2016, the Company recorded a decrease in the derivative liabilities and a corresponding gain on change in fair value. The opposite occurred in the prior years period which resulted in the loss.
21
The Company recorded $608,469 in interest expense for the three months ended September 30, 2016, compared to $316,013 in interest expense for the three months ended September 30, 2015. The decrease in interest expense was a result of the Company converting and redemption by the debt holders in the latter part of 2015 and first nine months of 2016.
During the three months ended September 30, 2016, the Company recorded a gain on extinguishment of debt in the amount of $2,546,397 compared to $0 recorded in the three months ended September 30, 2015. In addition, for the three months ended September 30, 2016, the Company recorded a gain on settlement of payables in the amount of $390,000, compared to a loss of $297,838 during the three months ended September 30, 2015. The gain was a reversal of the loss recorded for warrants issued to pay accounts payable - related parties and loans payable shareholders in 2015 because the warrants were cancelled in 2016 and the debt was reinstated. The loss on settlement of payables in 2015 occurred as a result of shares issued as payment to a shareholder-creditor for accounts payable - related parties.
Liquidity and Capital Resources
The Company had cash and equivalents of $30,100 as of September 30, 2016. For the nine months ended September 30, 2016, the Company received $1,924,433 proceeds from shareholder loans and repaid $960,134 for shareholder loans. The Company also received $427,500 proceeds and redeemed $136,056 in convertible notes and repaid $480,000 note payable - related party. The Company intends to raise additional capital to fund ongoing operations, but has no assurances of being able to do so. The Company expects it will need approximately $600,000 in additional funding to continue operations for the next 12 months.
The ability of the Company to continue its operations is dependent on the successful execution of management's plans, which include the expectation of raising debt or equity based capital, with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations are sufficient to fund working capital requirements. The Company may need to incur additional liabilities with related parties to sustain the Companys existence.
Principal Cash Flows for the Nine Months Ended September 30, 2016 and 2015
Operating activities for the nine months ended September 30, 2016, used cash flows of $764,536 compared to $617,221 for the nine months ended September 30, 2015. The Companys net loss for the nine months ended September 30, 2016 of $3,041,717 was partly offset by $1,131,503 in loss on extinguishment of debt, $541,738 of amortization of intangible asset and by non-cash interest and amortization of debt discounts of $138,000 and $466,791, respectively.
Investing activities for the nine months ended September 30, 2016, used cash flows of $5,000 related to the issuance of a loan receivable for equipment.
Financing activities for the nine months ended September 30, 2016 provided cash flows of $775,743 compared to $617,649 for the nine months ended September 30, 2015. The increase in cash provided by financing activities was primarily as a result of higher proceeds from loans payable - shareholders in 2016.
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.
22
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Convertible Debt
The fair market value of our 10% senior secured convertible debentures is subject to interest rate risk, market price risk and other factors due to the convertible feature of the debentures. The fair market value of the debentures will generally increase as interest rates fall and decrease as interest rates rise. In addition, the fair market value of the debentures will generally increase as the market price of our common stock increases and decrease as the market price falls. The interest and market value changes affect the fair market value of the debentures but do not impact our financial position, cash flows or results of operations due to the fixed nature of the debt obligations.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) which are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer, who also acts as our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management, including our President and Chief Executive Officer, who also acts as our principal financial officer, an evaluation was performed on the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, our President and Chief Executive Officer, concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report for the purpose of gathering, analyzing and disclosing of information that the Company is required to disclose in the reports it files under the Exchange Act within the time periods specified in the SECs rules and forms. The Company has undertaken steps to remedy this and improve the effectiveness of its disclosure controls and procedures, dependent on cash resources.
Changes in internal control over financial reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
Item 1A. RISK FACTORS
We are a smaller reporting company (as defined by Rule 12b-2 of the Exchange Act) and are not required to provide the information required under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
This Item is not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
This Item is not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
This Item is not applicable.
ITEM 5. OTHER INFORMATION
This Item is not applicable.
24
ITEM 6. EXHIBITS
Exhibit | ||
Number | Description of Exhibits | |
3.1 |
Amended Articles of Incorporation. (1) | |
3.2 |
Bylaws, as amended. (1) | |
3.3 |
Certificate of Amendment to Articles of Incorporation (2) | |
4.1 |
Convertible Debenture Agreement dated April 29, 2011 Pursuant to Regulation D (6) | |
4.2 |
Convertible Debenture Agreement dated April 29, 2011 Pursuant to Regulation S (6) | |
10.1 |
Stock Purchase Agreement, dated August 18, 2010, by and among Nanotech Industries International Inc. and EPOD Solar Inc. (3) | |
10.2 |
Licensing Agreement between Nanotech Industries International Inc. and Nanotech Industries Inc. dated July 12, 2010 (4) | |
10.3 |
Amendment to the Licensing Agreement previously entered into on the 12th day of July, 2010 (5) | |
10.4 |
Securities Purchase Agreement dated April 29, 2011 Pursuant to Regulation D (6) | |
10.5 |
Securities Purchase Agreement dated April 29, 2011 Pursuant to Regulation S (6) | |
10.6 |
Warrant Agreement dated April 29, 2011 Pursuant to regulation D (6) | |
10.7 |
Warrant Agreement dated April 29, 2011 Pursuant to regulation S (6) | |
10.8 |
Amendment to articles of incorporation to change the name of the company to Hybrid Coating Technologies Inc. (7) | |
10.9 |
Approval and adoption of the 2011 Stock Incentive Plan (7) | |
10.10 |
Second Amendment to the Licensing Agreement previously entered into on the 12th day of July, 2010 (8) | |
10.11 |
Licensing Agreement between Nanotech Industries International Inc. and Nanotech Industries Inc. dated October 18, 2011 (9) | |
10.12 |
Convertible Debenture Agreement Dated February 21, 2012 (10) | |
10.13 |
Third Amendment of Licensing Agreement entered into the 12th day of July 2010 (11) | |
10.14 |
Amendment Agreements to Convertible Debenture Agreements dated April 29,2011 and February 21, 2012 (12) | |
10.15 |
Fourth Amendment of Licensing Agreement entered into the 12th day of July 2010 (13) | |
10.16 |
Fifth Amendment of Licensing Agreement entered into the 12th day of July 2010 (14) | |
10.17 |
Sixth Amendment of Licensing Agreement entered into the 12th day of July 2010 (15) | |
10.18 |
Seventh Amendment of Licensing Agreement entered into the 12th day of July 2010 (16) | |
10.19 |
Eight Amendment of Licensing Agreement entered into the 12th day of July 2010 (17) | |
10.20 |
Ninth Amendment of Licensing Agreement entered into the 12th day of July 2010 (18) | |
10.21 |
Form of 10% Convertible Debenture (Pursuant to Regulation D) (19) | |
10.22 |
Form of 10% Convertible Debenture (Pursuant to Regulation S) (19) | |
10.23 |
Form of Securities Purchase Agreement (Pursuant to Regulation D) (19) | |
10.24 |
Form of Securities Purchase Agreement (Pursuant to Regulation S) (19) | |
10.25 |
Tenth Amendment of Licensing Agreement entered into the 12th day of July 2010 (20) | |
10.26 |
Eleventh Amendment of Licensing Agreement entered into the 12th day of July 2010 (21) | |
10.27 |
Twelfth Amendment of Licensing Agreement entered into the 12th day of July 2010 (22) | |
31.1 | ||
32.1 |
(1) Incorporated by reference to the Registration Statement on
Form S-1 (File No. 333-153675), filed with the SEC on September 26, 2008
(2)
Incorporated by reference to the Current Report on Form 8-K filed with the SEC
on July 22, 2009
(3) Incorporated by reference to the Current Report on Form
8-K filed with the SEC on August 30, 2010
25
(4) Incorporated as reference to the Current Report on Form 8-K
filed with the SEC on August 30, 2010
(5) Incorporated as reference to the
Current Report on Form 8-K filed with the SEC on March 14, 2011
(6)
Incorporated as reference to the Current Report on Form 8-K filed with the SEC
on May 3, 2011
(7) Incorporated as reference to the Schedule 14C filed with
the SEC on July 6, 2011
(8) Incorporated as reference to the Current Report
on Form 8-K filed with the SEC on July 7, 2011
(9) Incorporated as reference
to the Current Report on Form 8-K filed with the SEC on October 18, 2011
(10) Incorporated as reference to the Current Report on Form 8-K filed with
the SEC on February 21, 2012
(11) Incorporated as reference to the Current
Report on Form 8-K filed with the SEC on June 28, 2013
(12) Incorporated as
reference to the Current Report on Form 8-K filed with the SEC on November 20,
2013
(13) Incorporated as reference to the Current Report on Form 8-K filed
with the SEC on December 13, 2013
(14) Incorporated as reference to the
Current Report on Form 8-K filed with the SEC on March 31, 2014
(15)
Incorporated as reference to the Current Report on Form 8-K filed with the SEC
on April 9, 2014
(16) Incorporated as reference to the Current Report on
Form 8-K filed with the SEC on May 8, 2014
(17) Incorporated as reference to
the Current Report on Form 8-K filed with the SEC on August 19, 2014
(18)
Incorporated as reference to the Current Report on Form 8-K filed with the SEC
on September 10, 2014
(19) Incorporated as reference to the Current Report
on Form 8-K filed with the SEC on November 28, 2014
(20) Incorporated as
reference to the Current Report on Form 8-K filed with the SEC on August 14,
2015
(21) Incorporated as reference to the Current Report on Form 8-K filed
with the SEC on February 12, 2016
(22) Incorporated as reference to the
Current Report on Form 8-K filed with the SEC on November 9, 2016
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 22, 2016 | Hybrid Coating Technologies Inc. |
BY: /s/ Joseph Kristul | |
Name: Joseph Kristul Title: President and Chief Executive Officer | |
(Principal Executive, Financial and Accounting Officer) |
26
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I, Joseph Kristul, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q/A of Hybrid Coating Technologies Inc; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting ((as defined in Exchange Act Rules 13a- 15(f) and 15d-15(f)) for the registrant and have: |
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. |
I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting. |
Date: November 22, 2016
/s/ Joseph Kristul
Joseph Kristul
President and Chief Executive Officer, (Principal
executive officer, principal financial and principal accounting officer)
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the accompanying Quarterly Report on Form 10-Q/A of Hybrid Coating Technologies Inc. for the period ending September 30, 2016, I, the undersigned, Joseph Kristul, President and Chief Executive Officer, and principal financial officer of Hybrid Coating Technologies Inc., certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:
(1) such Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) the information contained in such Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2016 fairly presents, in all material respects, the financial condition and results of operations of Hybrid Coating Technologies Inc..
/s/ Joseph Kristul |
------------------------------- |
Joseph Kristul |
President and Chief Executive Officer, |
(Principal executive officer principal financial and accounting officer) |
November 22, 2016
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 18, 2016 |
|
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Trading Symbol | hcti | |
Entity Registrant Name | HYBRID Coating Technologies Inc. | |
Entity Central Index Key | 0001445235 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 499,046,915 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well Known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 |
Consolidated Balance Sheets (Parenthetical) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Convertible Debentures - unamortized discount | $ 450,705 | $ 76,975 |
Common Stock, Par Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 1,600,000,000 | 1,600,000,000 |
Common Stock, Shares, Issued | 42,884,707 | 5,492,795 |
Common Stock, Shares, Outstanding | 42,884,707 | 5,492,795 |
Series A Preferred Stock, $0.001 par value, 1,000,000 shares authorized, 0 shares issued [Member] | ||
Preferred Stock, Par Value Per Share | $ 0.001 | $ 0.001 |
Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Series B preferred stock, $0.001 par value, 4,000,000 shares authorized, 13,500 shares and 2,300 shares issued and outstanding, respectively [Member] | ||
Preferred Stock, Par Value Per Share | $ 0.001 | $ 0.001 |
Preferred Stock, Shares Authorized | 4,000,000 | 4,000,000 |
Preferred Stock, Shares Issued | 13,500 | 2,300 |
Preferred Stock, Shares Outstanding | 13,500 | 2,300 |
Consolidated Statements of Operations - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Revenues | $ 0 | $ 1,712 | $ 167,614 | $ 5,815 |
Cost of sales | 11,196 | 260 | 100,000 | 2,110 |
Gross profit | (11,196) | 1,452 | 67,614 | 3,705 |
Operating expenses | ||||
General and administrative | 347,993 | 283,099 | 841,040 | 1,270,721 |
Amortization of intangible asset | 158,440 | 265,611 | 541,738 | 796,704 |
(Gain) loss on settlement of payables | (390,000) | 297,838 | (390,000) | 781,918 |
Total operating (income) expenses | 116,433 | 846,548 | 992,778 | 2,849,343 |
Income (loss) from operations | (127,629) | (845,096) | (925,164) | (2,845,638) |
Gain (loss) on extinguishment of debt | 2,546,397 | 0 | (1,131,503) | (355,641) |
Change in fair value of derivative liability | 117,368 | (161,693) | 105,245 | 315,465 |
Gain (loss) on foreign currency transactions | 790 | 4,994 | (3,137) | 9,486 |
Interest expense | (608,469) | (316,013) | (1,087,158) | (1,401,902) |
Total other income (expenses) | 2,056,086 | (472,712) | (2,116,553) | (1,432,592) |
Net income (loss) | $ 1,928,457 | $ (1,317,808) | $ (3,041,717) | $ (4,278,230) |
Basic net income (loss) per common share | $ 0.22 | $ (0.99) | $ (0.33) | $ (6.68) |
Diluted net income (loss) per common share | $ 0.16 | $ (0.99) | $ (0.33) | $ (6.68) |
Weighted average number of common shares outstanding: | ||||
Basic | 8,913,614 | 1,326,724 | 9,161,531 | 640,689 |
Diluted | 11,779,622 | 1,326,724 | 9,161,531 | 640,689 |
NATURE OF BUSINESS AND BASIS OF PRESENTATION |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
NATURE OF BUSINESS AND BASIS OF PRESENTATION [Text Block] | NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION Hybrid Coating Technologies Inc. (the “Company”, “HCT”) was incorporated in the State of Nevada on July 8, 2010. The Company manufactures and sells under license, alternative non-toxic (isocyanate-free) polyurethane, Green Polyurethane™, including coatings and raw binder ingredients (Green Polyurethane® Monolithic Floor Coating and Green Polyurethane™ Binder). The accompanying consolidated financial statements, which should be read in conjunction with the financial statements and footnotes of Hybrid Coating Technologies Inc., included in Form 10-K filed on April 14, 2016 and Form 10-K/A filed on May 2, 2016 with the Securities and Exchange Commission, are unaudited, but have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2016. Going Concern The Company remains highly dependent upon funding from non-operational sources and related parties. The Company’s consolidated financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has recurring negative cash flows from operations, an accumulated deficit of $32,396,077, and has a working capital deficit of $10,099,271 as of September 30, 2016. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties. There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings and/or bank financing necessary to support The Company’s working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available the Company may be required to curtail or cease its operations. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Text Block] | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation – The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company’s fiscal year end is December 31. Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Nanotech. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements. Use of Estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Cash and Cash Equivalents – The Company maintains various cash balances in two financial institutions located in Daly City, California. These balances are fully insured by the Federal Deposit Insurance Corporation, which insures up to $250,000. On occasion, balances may temporarily exceed such coverage. The Company considers all highly liquid debt instruments, which could include commercial paper and certificates of deposits, with an original maturity of three months or less to be cash equivalents. Investments with maturities greater than three months and less than on year are classified as short term investments. Concentrations of Credit Risk – Financial instruments which potentially subject the Company to concentrations of credit risk include cash deposits place with financial institutions. The Company had sales to one customer that comprised 100% of the Company’s total revenues for the nine months ended September 30, 2016 and 2015. The Company believes that, in the event its primary customers are unable or unwilling to continue to purchase the Company’s goods, there are a number of alternative customers at comparable prices. Intangible Assets – Intangible assets are comprised of intellectual property which is amortized on a straight-line basis over the assets’ respective life, for approximately 5 years. Intellectual property with a perpetual life in not amortized. Impairment of Long - Lived Assets – Long-lived assets to be held and used are reviewed for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of such asset may not be recoverable. The determination of recoverability of long-lived assets is based on an estimate of undiscounted future cash flows resulting from the use of the asset or its disposition. Measurement of an impairment loss for long-lived assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or net realizable value. Revenue Recognition – Revenue is recognized when persuasive evidence of an arrangement exists, goods are delivered, sales price is determinable, and collection is reasonably assured. Fair Value – ASC 820 defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services. Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort. As of September 30, 2016 and 2015, the significant inputs to the Company’s derivative liability calculation were Level 3 inputs. The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
Stock-Based Compensation – For stock and stock options awarded in return for services rendered, the expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the service period, which is the vesting period. The Company estimates forfeitures that it expects will occur and records expense based upon the number of awards expected to vest. Earnings Per Share – Basic net loss per share amounts are computed by dividing the net loss by the weighted average number of common shares outstanding over the reporting period. In periods in which the Company reports a net loss, dilutive securities are excluded from the calculation of diluted net loss per share amounts as the effect would be anti-dilutive. For the nine months ended September 30, 2016 and 2015, the following convertible debt and warrants to purchase shares of common stock were excluded from the computation of diluted net loss per share, as the inclusion of such shares would be anti-dilutive:
Recently Issued Accounting Pronouncements – The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position or cash flow. Subsequent Events – The Company has evaluated all transactions occurring from September 30, 2016 through the date of issuance of the consolidated financial statements for disclosure consideration. |
INTANGIBLE ASSETS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS [Text Block] | NOTE 3 – INTANGIBLE ASSETS On February 12, 2016, the Company signed the eleventh amendment to its Licensing Agreement with Nanotech Industries, Inc. (“NTI”), whereby the parties amended the Licensing Agreement (and subsequent amendments) to extend the exclusivity period to December 31, 2020 (“2020 Extended Exclusivity Period”). In consideration for the 2020 Extended Exclusivity Period, the Company shall pay the following to NTI:
Should the Company not meet any of: (i) the Share Issuance Deadline; or (ii) the 90 -Day Deadline; or (iii) the 12 -Month Deadline; or (iv) the Fee Deadline (individually referred to as “Unmet Deadline”) and should such Unmet Deadline not be extended by the Parties, the Company shall continue to have the right to the Manufacturing and Sale for the Territory, on a non-exclusive basis for the duration of the Agreement. The Company valued the Series B Preferred Stock and Warrants at $502,104 along with a note payable of $1,500,000. Both the 90 -Day Warrants and 12 -Month Warrants have been issued. Intangible assets activity is as follows for the nine months ended September 30, 2016 and 2015:
The balance of intangible assets, net is as follows:
During the three months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $158,440 and $265,611, respectively. During the nine months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $541,738 and $796,704, respectively. The following is a summary of the licenses acquired to date from NTI:
|
LOANS PAYABLE |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
LOANS PAYABLE [Text Block] | NOTE 4 – LOANS PAYABLE Loans payable include a loan from a non-related party that was issued for $75,000 on November 16, 2010 and was repayable on May 16, 2011 with a 10% premium. The loan is currently in default, and the Company has not received any notices from the loan holder with respect to the defaults. In 2012, the Company entered into various loan agreements totaling $681,500 at interest rates ranging from 15%-25%. These loans are all currently in default. The creditors have not called these loans. In 2013, the Company entered into various loan agreements totaling $268,500, at interest rates ranging from 15%-16%. These loans are all currently in default. The creditors have not called these loans. Other than loans from related parties, there were no new loans advanced in the first nine months of 2016. During the first nine months of 2015 lenders advanced $229,000 in non-interest bearing demand loans. During the three months ended September 30, 2016 and 2015, interest expense related to these notes was $43,153 and $36,908, respectively. During the nine months ended September 30, 2016 and 2015, interest expense related to these notes was $129,478 and $122,245, respectively, and the interest paid was $20,250 and $19,150, respectively. |
LOANS PAYABLE SHAREHOLDERS |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
LOANS PAYABLE SHAREHOLDERS [Text Block] | NOTE 5 – LOANS PAYABLE – SHAREHOLDERS During the years ended December 31, 2013, 2012 and 2011, the Company entered into various loan agreements and arrangements for loans with certain shareholders. The loans all have different maturity dates ranging from 2011 to 2015 and interest rates that range from 2% to 18%. The Company was in default on loans totalling $982,675 as of September 30, 2016. The shareholders have not called these loans. During the year ended December 31, 2015, a shareholder-creditor transferred $100,000 of its outstanding balance owed by the Company to a third party. The Company and the third party agreed to amend the loan agreement to allow the third party to convert the principal balance into shares of the Company’s stock. The third party converted the principal balance of $100,000 into 6,252,324 shares of the Company’s common stock. The shares had a fair value of $258,141 and the Company recorded a loss on debt extinguishment of $158,141. The Company had an outstanding balance of $2,553,626 and $2,197,082 in loans payable to shareholders as of September 30, 2016 and December 31, 2015, respectively. During the first nine months of 2016, the Company received $1,924,433 in shareholder advances and repaid $960,134. During the first nine months of 2015, the Company received $1,778,106 in shareholder advances and repaid $1,483,494. During the nine months ended September 30, 2016, the Company issued a total of 12,805,000 shares of common stock and 8,100,000 warrants to a shareholder-creditor for payment of outstanding loans payable. The fair value of the shares was $1,402,296 based on the market price on the date of grant which settled loans of $270,893. Accordingly, the Company recognized a loss on settlement in the amount of $1,131,503. The fair value of the warrants was $3,380,000 based on the Black-Scholes method described in Note 10 which settled accounts payable and accrued liabilities to related parties of $531,000. Accordingly, the Company recognized a loss on settlement in the amount of $2,849,000. In August 2016, the Company and shareholder-creditor agreed to cancel the 8,100,000 warrants issued previously, reinstate the loan of $531,000 and reverse the loss on settlement of $2,849,000. An additional 1,500,000 warrants were cancelled, accounts payable and accrued liabilities related parties of $90,000 were reinstated and a loss on settlement of payables of $380,000 was reversed. During the three months ended September 30, 2016 and 2015, interest expense related to these loans was $27,218 and $16,975, respectively. During the nine months ended September 30, 2016 and 2015, the total interest expense on the loans payable to shareholders was $81,655 and $50,925, respectively, and the total interest paid was $3,121 and $4,371, respectively. The Company had an outstanding balance of $2,553,626 and $2,197,082 as of September 30, 2016 and December 31, 2015, respectively. |
CONVERTIBLE DEBENTURES |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
CONVERTIBLE DEBENTURES [Text Block] | NOTE 6 – CONVERTIBLE DEBENTURES On April 29, 2011, the Company issued convertible debentures for proceeds of $1,201,000 (the “April 29” debenture) and on February 21, 2012, issued an additional $119,500 (the “Feb 21” debenture and together the “Debentures”) with a maturity of 36 months and a coupon rate of 10% per annum payable in cash or capital stock at the Company’s discretion. The debentures are held by third parties and by non-controlling shareholders, and are convertible as follows: April 29, 2011 convertible debentures -by dividing the conversion amount by a conversion factor of 1.4 yielding Units of the Company where each Unit (at a price of $1.40 per Unit), is comprised of 1 share of common stock and one half of a warrant to purchase a share of common stock of the Company with an exercise price of $2.00 per share and a maturity at April 29, 2014. Warrants are exercisable at the option of the holder at any time prior to maturity. February 21, 2012 convertible debentures: -by dividing the conversion amount by a conversion factor of 1.45 yielding Units of the Company where each Unit (at a price of $1.45 per Unit), is comprised of 1 share of common stock and one half of a warrant to purchase a share of common stock of the Company with an exercise price of $2.10 per share and a maturity at February 21, 2015. Warrants are exercisable at the option of the holder at any time prior to maturity. Both debentures carry an anti-dilution provision. The conversion price applicable to the debentures is subject to reset in the event of a Dilutive Issuance (as defined in the debenture agreement) by the Company. A Dilutive Issuance excludes shares or options issued to employees, officers, directors or consultants pursuant to stock option plans approved by the Board of Directors. The Company recorded a corresponding discount of $46,721 and $558,248 against the carrying value of the convertible debentures during the years ended December 31, 2012 and 2011, respectively. The discounts were amortized using the effective interest method over the term of the debt. On November 20, 2013, the Company entered in an amendment agreement modifying its terms with both the April 29 and February 21 debenture holders as follows: 1) The maturity date of the Debentures, was extended by a period of 24 (twenty-four) months, to April 29, 2016 and February 21, 2017, respectively; and 2) Each Unit into which the Debentures are convertible shall be comprised of 2 stock purchase warrants at an exercise price per share equal to the conversion price. The warrants shall expire 36 (thirty-six months) from the date of issuance. The maturity date for the April 29, 2011 debentures was April 29, 2016. The Company has defaulted on this payment but is in negotiations with all the debenture holders to exchange their debt for new financing of which the terms have not yet been determined. No notice by the debenture holders has been sent to the Company. During the three months ended September 30, 2016 and 2015, interest expense related to these convertible debentures was $33,284. Interest expense of $99,128 and $98,766 have been recorded on the convertible debentures for the nine months ended September 30, 2016 and 2015, respectively. No interest payments were made during the nine months ended September 30, 2016. The balance of the debentures at September 30, 2016 and December 31, 2015, was $1,344,566 and $1,344,242, respectively. |
CONVERTIBLE NOTES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONVERTIBLE NOTES [Text Block] | NOTE 7 – CONVERTIBLE NOTES Convertible debt with a variable conversion feature consists of the following as of September 30, 2016 and December 31, 2015:
During the nine months ended September 30, 2016, the Company fully repaid the noteholders a total of $136,056 including principal and accrued interest of $48,856. The Company fully amortized the remaining discount of $76,975 with a corresponding charge to interest expense. In addition, the Company issued $427,500 in convertible notes, net of issuance costs of $57,000, recorded as a debt discount. The Company determined that the conversion option was a derivative. Accordingly, the Company recorded a derivative liability of $420,980 of which $390,957 was recorded as debt discount, $99,323 as additional interest expense and the Company amortized $105,206 of debt discount as interest expense and recorded accrued interest of $6,284. The Company issued an additional $350,200 in convertible notes which was a an assumption of promissory notes and loans owing to shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount. Accordingly the Company recorded a derivative liability of $380,107 of which $346,160 was recorded as debt discount, $33,947 as additional interest expense and the Company amortized $12,531 of debt discount as interest expense and recorded accrued interest of $1,355. The Company issued to creditors, 24,416,448 shares for converted notes of $202,305, fees of $3,000 and interest of $1,965. This resulted in a corresponding reduction in the debt discount of $194,475 that was expensed as interest expense. During the nine months ended September 30, 2015, the Company repaid a noteholder $189,872 including interest of $13,333 and amortized the remaining $60,424 discount to interest expense. In addition, the Company issued $389,250 in convertible notes, net of issuance costs of $57,608, recorded as a debt discount. The Company determined that the conversion option was a derivative. Accordingly, the Company recorded a derivative liability of $751,776 of which $388,025 was recorded as debt discount, $366,251 as additional interest expense and the Company amortized $77,116 of debt discount as interest expense and recorded accrued interest of $1,761. The Company issued an additional $32,000 in convertible notes which was an assumption of promissory notes owing to shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount and a loss on settlement of debt of $36,103. Accordingly the Company recorded a derivative liability of $36,103 of which $32,000 was recorded as debt discount, $4,103 as additional interest expense and the Company amortized the full $32,000 of debt discount as interest expense as the lender converted all $32,000 of debt in exchange for 134,102 shares of the Company’s common stock. Following is a summary of the debt discount for each of the convertible notes:
|
SENIOR SECURED CONVERTIBLE DEBENTURES |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
SENIOR SECURED CONVERTIBLE DEBENTURES [Text Block] | NOTE 8 – SENIOR SECURED CONVERTIBLE DEBENTURES On August 16, 2010, the Company entered into a securities purchase agreement with a third party for the subscription of senior secured convertible debentures (“SSCD”) for an amount of $400,000. The debentures had a maturity date of August 16, 2012 with a coupon of 10% and convert at the option of the holder into shares of common stock of the Company at a price of $0.75 per share. The notes are secured by all assets of the Company. The subscriber also received 533,336 Series A warrants with a maturity of 1 year and an exercise price of $1.25 and 133,360 Series B warrants with a term of 3 years and an exercise price of $1.50. These warrants have since expired. To date, the shares have not been registered. All prices and warrants issued have been adjusted for the post-acquisition of Nanotech by HCT. The Company is in default of payment of the debentures which matured on August 16, 2012. No notices have been issued by the debenture holder. The obligations of the Company under the SSCD will rank senior to all outstanding and future indebtedness of the Company and shall be secured by a first priority, perfected security interest in all the assets of the Company. The balance outstanding at September 30, 2016 and December 31, 2015 was $200,000. |
DERIVATIVE LIABILITIES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE LIABILITIES [Text Block] | NOTE 9 – DERIVATIVE LIABILITIES The embedded conversion features in the convertible debentures and attached warrants are accounted for as derivative liabilities. The warrants contain full ratchet reset features (subject to adjustment for dilutive share issuances) and should be valued as derivative liabilities. The valuation of the derivative liability attached to the Debentures arrived at through the use of multinomial lattice models based on a probability weighted discounted cash flow model. These models are based on future projections of the various potential outcomes. The features in the note that were analyzed and incorporated into the model included the conversion feature with the reset provisions and the call/redemption options. Based on these features, there are six primary events that can occur: payments are made in cash; payments are made with stock; the holder converts upon receiving a change notice; the holder converts the note; the Issuer redeems the note; or the company defaults on the note. The model analyzed the underlying economic factors that influenced which of these events would occur, when they were likely to occur, and the specific terms that would be in effect at the time (i.e. interest rates, stock price, conversion price, etc.). Projections were then made on these underlying factors which led to a set of potential scenarios. Probabilities were assigned to each of these scenarios over the remaining term of the note based on management projections. This led to a cash flow projection over the life of the note and a probability associated with that cash flow. A discounted weighted average cash flow over the various scenarios was completed, and it was compared to the discounted cash flow of the note without the embedded features, thus determining a value for the derivative liability. As of September 30, 2016 and December 31, 2015, the Company recorded derivative liabilities for issuance of convertible notes payable initial fair value of $854,547 and $1,014,703, respectively. The Company recorded unrealized gains of $105,245 and $315,465 for the nine months ended September 30, 2016 and 2015, respectively. The Company recorded an unrealized gain of $117,368 and an unrealized loss of $161,963 for the three months ended September 30, 2016 and 2015, respectively. The fair value of the derivative liability was $533,733 and $138,957 as of September 30, 2016 and December 31, 2015, respectively.
|
STOCKHOLDERS DEFICIT |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS DEFICIT [Text Block] | NOTE 10 – STOCKHOLDERS’ DEFICIT On March 2, 2016, the Board of Directors approved and recommended the approval by the stockholders, to undergo a reverse stock split of each class of shares which includes the shares of common stock, the Series A Preferred Stock and the Series B Preferred Stock by a ratio of 200 to 1 for each class of shares. The par value of each class of shares shall remain unchanged. The Series A Preferred Stock and Series B Preferred Stock voting rights per share shall remain unchanged. The reverse stock split became effective on July 15, 2016. All share amounts and per share amounts have been retrospectively restated to reflect the reverse stock split. During the nine months ended September 30, 2016, the Company issued a total of 12,805,000 shares of common stock to a shareholder-creditor for payment of outstanding loans. The fair value of the shares was $1,402,396 based on the market price on the date of grant which settled loans payable shareholders of $270,893. Accordingly, the Company recognized a loss on settlement in the amount of $1,131,503. The Company issued 24,396,448 shares to lenders for conversion of $202,394 of debt and payment of $3,000 in fees and $215 in interest. The Company issued 500,000 shares to a consultant for fair value of $59,000 recorded as stock-based compensation. The Company cancelled 9,750 common shares issued in 2014 and 750 shares issued in 2015 in exchange for 759,750 warrants with a 5 -year term and an exercise price of $0.001 valued on the original grant date, of which $151,950 was reclassified from common stock to additional paid-in capital in 2016. The Company issued 214 shares to shareholders for fractional shares as a result of the conversion. As part of its extension of its licenses (see Note 3), the Company issued 11,200 Series B Preferred Shares and 786,500 Series B Preferred Share warrants with an exercise price of $0.001 and a 10 -year maturity with a total fair value of $502,104. Warrants During the nine months ended September 30, 2016, the Company issued and then later cancelled 8,100,000 warrants to a shareholder to repay loans payable to shareholders with a fair value of $3,380,000 (original recorded as an adjustment to loans payable - shareholder of $531,000 and loss on settlement of debt of $2,849,000 but then reversed); cancelled an additional 1,500,000 warrants to the same shareholder-creditor originally issued in December 2015 reinstating the accounts payable - related party of $90,000 and reversing the loss on settlement of $390,000, 75,000 warrants issued to a convertible note holder as part of the derivative liability for a fair value of $151,755 ; 759,750 ( 151,950,000 warrants before reverse stock split) warrants to shareholder in exchange for the cancellation of 759,750 ( 151,950,000 warrants before reverse stock split) shares for consideration of $151,950, all with a corresponding increase in additional paid-in capital valued using the Black-Scholes option pricing model according to the following assumptions:
A summary of the activity in the Company's warrants during the nine months ended September 30, 2016 is presented below:
The intrinsic value of warrants outstanding at September 30, 2016 was $8,453. Contingent Warrant Issuance On July 20, 2012, the Company’s board of directors approved the issuance of 1,500 ( 300,000 warrants before reverse stock split) warrants with an exercise price of $0.001 per share and a five-year life from date of issuance to the Company’s President, Joseph Kristul, contingent upon his successful negotiation of a major sales contract. The major sales contract agreement has not yet been consummated by the Company. |
RELATED PARTY TRANSACTIONS |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
RELATED PARTY TRANSACTIONS [Text Block] | NOTE 11 – RELATED PARTY TRANSACTIONS NTI License Fees The Company’s principal assets are licenses for product sales with NTI, an entity under common control. During the nine months ended September 30, 2016, the Company extended all its licenses with NTI until December 31, 2020. The consideration given was 11,200 Series B preferred shares and 786,500 Series B preferred share warrants with a total fair value of $502,104 and a note payable of $1,500,000 due by February 12, 2017. During the year ended December 31, 2015, the Company issued 2,100 of Series B Preferred Stock valued at $102,480 as consideration for its licenses with NTI. The notes payable – related party was repaid through cash payments of $439,000 and the issuance of 200 shares of Series B Preferred Stock valued at $150,000. During the year ended December 31, 2014, the Company issued $2,500,000 of notes payable - related party as consideration for its licenses with NTI. The debt was partially repaid through cash payments of $420,800 and issuances of 40,565 shares of common stock valued at $872,160. During the nine months ended September 30, 2016, the Company made principal payments of $480,000 on its note payable to NTI related to the 2014 acquisition of the Added Applications license rights. The note matures on March 31, 2017, does not bear interest, and no payments are required prior to maturity. As of September 30, 2016 and December 31, 2015, the balance of notes payable - related party outstanding with NTI was $2,320,491 and $1,300,491, respectively. The Company also has an option (expiring December 31, 2020) to issue a controlling stake in the Company amounting to 52.5% to NTI for a perpetual exclusive license to manufacture and sell Nanotech Products for all North America, South America and Europe. If this option is exercised, the Company will have a similar option for the territory of Asia to issue an additional 10% ownership stake in the Company. There is an additional option, also expiring December 31, 2020, for the Company to issue an additional 15% ownership stake in exchange for exclusivity for Spray Foam Insulation products. Fees and Loans with Shareholder During the nine months ended September 30, 2016 and 2015, the Company was charged $198,149 and $515,609, respectively, by an outside consultant, who is also a shareholder-creditor, for professional fees of $15,000 per month in 2016 and 2015, out-of-pocket expenses of approximately $63,000 in 2016 and $77,000 in 2015, and professional fees of approximately $0 in 2016 and $303,000 in 2015 related to strategic partnership negotiations and other business related services performed on the Company’s behalf. The Company issued 660,750 common shares with a fair value of $941,384 to settle liabilities of $383,663 and a loss on settlement of $557,721 to the consultant during the nine months ended September 30, 2015. The Company had an outstanding balance payable included in accounts payable and accrued liabilities - related parties as of September 30, 2016 and December 31, 2015 of $335,583 and $91,019, respectively. Also during the nine months ended September 30, 2015, the shareholder-creditor transferred $182,000 of its outstanding balance owed by the Company to a third party. The Company and the third party agreed to amend the loan agreement to allow the third party to convert the principal balance into shares of the Company’s stock. The third party converted the principal balance of $182,000 into 253,969 shares of the Company’s common stock. The shares had a fair value of $360,578 and the Company recorded a loss on debt extinguishment of $158,141 and loss on settlement of payables of $102,437. During the nine months ended September 30, 2016, the consultant described above loaned the Company $959,963 through loans payable - shareholders and the Company made a cash repayment of $15,000 and non-cash repayments through the issuance 12,805,000 shares of common stock with a fair value of $270,893. During the nine months ended September 30, 2015, this consultant loaned the Company $407,153 through loans payable - shareholders and the Company made cash repayments to this consultant of $3,000. Shared Administrative Costs The Company shares office space and certain personnel with NTI. Costs are allocated among the parties based on usage. Rent expense for the nine months ended September 30, 2016 and 2015 was $33,750. |
SUBSEQUENT EVENTS |
9 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||
SUBSEQUENT EVENTS [Text Block] | NOTE 12 – SUBSEQUENT EVENTS Subsequent to year-end, the Company issued a total of 41,200,000 shares of common stock to a shareholder-creditor for payment of outstanding loans. The fair value of the shares was $114,190 based on the market price on the date of grant which settled loans payable shareholders of $27,995. Accordingly, the Company recognized a loss on settlement in the amount of $86,195. The Company issued 100,251,704 shares to lenders for conversion of $184,349 of debt and payment of $2,500 in fees and $86 in interest. The Company issued a convertible note at 5% interest with a 1 -year maturity for proceeds of $52,500 including an original issue discount of $2,500. The Company issued an additional $118,000 in convertible notes which was an assumption of promissory notes and loans owed by shareholder-creditors and thereby a reduction in loans payable shareholders for the same amount. The convertible notes have a 1 -year maturity and interest rate of 10%, with a conversion price being either the lower of $0.0008 and 60% of the lowest traded price during the 25 trading days preceding the conversion date or 60% of the lowest traded price during the 20 trading days preceding the conversion date On November 9, 2016, the Company, and Nanotech Industries Inc. entered into a Twelfth Amendment to the Licensing Agreement previously entered into by and between the Parties on July 12, 2010 whereby:
Nanotech Industries Inc. exercised 286,500 warrants and purchased 286,500 Series B preferred shares. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation [Policy Text Block] | Basis of Presentation – The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company’s fiscal year end is December 31. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation [Policy Text Block] | Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Nanotech. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates [Policy Text Block] | Use of Estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Policy Text Block] | Cash and Cash Equivalents – The Company maintains various cash balances in two financial institutions located in Daly City, California. These balances are fully insured by the Federal Deposit Insurance Corporation, which insures up to $250,000. On occasion, balances may temporarily exceed such coverage. The Company considers all highly liquid debt instruments, which could include commercial paper and certificates of deposits, with an original maturity of three months or less to be cash equivalents. Investments with maturities greater than three months and less than on year are classified as short term investments. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations of Credit Risk [Policy Text Block] | Concentrations of Credit Risk – Financial instruments which potentially subject the Company to concentrations of credit risk include cash deposits place with financial institutions. The Company had sales to one customer that comprised 100% of the Company’s total revenues for the nine months ended September 30, 2016 and 2015. The Company believes that, in the event its primary customers are unable or unwilling to continue to purchase the Company’s goods, there are a number of alternative customers at comparable prices. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets [Policy Text Block] | Intangible Assets – Intangible assets are comprised of intellectual property which is amortized on a straight-line basis over the assets’ respective life, for approximately 5 years. Intellectual property with a perpetual life in not amortized. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of Long-Lived Assets [Policy Text Block] | Impairment of Long - Lived Assets – Long-lived assets to be held and used are reviewed for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of such asset may not be recoverable. The determination of recoverability of long-lived assets is based on an estimate of undiscounted future cash flows resulting from the use of the asset or its disposition. Measurement of an impairment loss for long-lived assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or net realizable value. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Policy Text Block] | Revenue Recognition – Revenue is recognized when persuasive evidence of an arrangement exists, goods are delivered, sales price is determinable, and collection is reasonably assured. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value [Policy Text Block] | Fair Value – ASC 820 defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services. Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort. As of September 30, 2016 and 2015, the significant inputs to the Company’s derivative liability calculation were Level 3 inputs. The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation [Policy Text Block] | Stock-Based Compensation – For stock and stock options awarded in return for services rendered, the expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the service period, which is the vesting period. The Company estimates forfeitures that it expects will occur and records expense based upon the number of awards expected to vest. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Policy Text Block] | Earnings Per Share – Basic net loss per share amounts are computed by dividing the net loss by the weighted average number of common shares outstanding over the reporting period. In periods in which the Company reports a net loss, dilutive securities are excluded from the calculation of diluted net loss per share amounts as the effect would be anti-dilutive. For the nine months ended September 30, 2016 and 2015, the following convertible debt and warrants to purchase shares of common stock were excluded from the computation of diluted net loss per share, as the inclusion of such shares would be anti-dilutive:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Pronouncements [Policy Text Block] | Recently Issued Accounting Pronouncements – The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position or cash flow. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events [Policy Text Block] | Subsequent Events – The Company has evaluated all transactions occurring from September 30, 2016 through the date of issuance of the consolidated financial statements for disclosure consideration. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] |
|
INTANGIBLE ASSETS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of lntangibles Activity [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of License Acquired From NTI [Table Text Block] |
|
CONVERTIBLE NOTES (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Convertible Debt [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Summary of the Debt Discount [Table Text Block] |
|
DERIVATIVE LIABILITIES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Liabilities at Fair Value [Table Text Block] |
|
STOCKHOLDERS DEFICIT (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Warrants Valuation Assumptions [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Warrants Activity [Table Text Block] |
|
NATURE OF BUSINESS AND BASIS OF PRESENTATION (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Nature Of Business And Basis Of Presentation 1 | $ 32,396,077 |
Nature Of Business And Basis Of Presentation 2 | $ 10,099,271 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
yr
| |
Summary Of Significant Accounting Policies 1 | $ | $ 250,000 |
Summary Of Significant Accounting Policies 2 | 100.00% |
Summary Of Significant Accounting Policies 3 | yr | 5 |
INTANGIBLE ASSETS (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
mo
d
shares
| |
Intangible Assets 1 | shares | 11,200 |
Intangible Assets 2 | shares | 156,500 |
Intangible Assets 3 | 90 |
Intangible Assets 4 | d | 90 |
Intangible Assets 5 | 90 |
Intangible Assets 6 | 90 |
Intangible Assets 7 | $ 313,000 |
Intangible Assets 8 | shares | 630,000 |
Intangible Assets 9 | 12 |
Intangible Assets 10 | mo | 12 |
Intangible Assets 11 | 12 |
Intangible Assets 12 | 12 |
Intangible Assets 13 | 90 |
Intangible Assets 14 | 12 |
Intangible Assets 15 | $ 1,500,000 |
Intangible Assets 16 | 90 |
Intangible Assets 17 | 12 |
Intangible Assets 18 | $ 502,104 |
Intangible Assets 19 | $ 1,500,000 |
Intangible Assets 20 | 90 |
Intangible Assets 21 | 12 |
Intangible Assets 38 | $ 158,440 |
Intangible Assets 39 | 265,611 |
Intangible Assets 40 | 541,738 |
Intangible Assets 41 | $ 796,704 |
LOANS PAYABLE (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Loans Payable 1 | $ 75,000 |
Loans Payable 2 | 10.00% |
Loans Payable 3 | $ 681,500 |
Loans Payable 4 | 15.00% |
Loans Payable 5 | $ 268,500 |
Loans Payable 6 | 15.00% |
Loans Payable 7 | $ 229,000 |
Loans Payable 8 | 43,153 |
Loans Payable 9 | 36,908 |
Loans Payable 10 | 129,478 |
Loans Payable 11 | 122,245 |
Loans Payable 12 | 20,250 |
Loans Payable 13 | $ 19,150 |
CONVERTIBLE DEBENTURES (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
mo
$ / shares
| |
Convertible Debentures 1 | $ 1,201,000 |
Convertible Debentures 2 | $ 119,500 |
Convertible Debentures 3 | mo | 36 |
Convertible Debentures 4 | 10.00% |
Convertible Debentures 5 | 1.4 |
Convertible Debentures 6 | $ 1.40 |
Convertible Debentures 7 | 1 |
Convertible Debentures 8 | $ / shares | $ 2.00 |
Convertible Debentures 9 | 1.45 |
Convertible Debentures 10 | $ 1.45 |
Convertible Debentures 11 | 1 |
Convertible Debentures 12 | $ / shares | $ 2.10 |
Convertible Debentures 13 | $ 46,721 |
Convertible Debentures 14 | $ 558,248 |
Convertible Debentures 15 | 24 |
Convertible Debentures 16 | 2 |
Convertible Debentures 17 | 36 |
Convertible Debentures 18 | $ 33,284 |
Convertible Debentures 19 | 99,128 |
Convertible Debentures 20 | 98,766 |
Convertible Debentures 21 | 1,344,566 |
Convertible Debentures 22 | $ 1,344,242 |
SENIOR SECURED CONVERTIBLE DEBENTURES (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
yr
$ / shares
| |
Senior Secured Convertible Debentures 1 | $ 400,000 |
Senior Secured Convertible Debentures 2 | 10.00% |
Senior Secured Convertible Debentures 3 | $ / shares | $ 0.75 |
Senior Secured Convertible Debentures 4 | 533,336 |
Senior Secured Convertible Debentures 5 | yr | 1 |
Senior Secured Convertible Debentures 6 | $ 1.25 |
Senior Secured Convertible Debentures 7 | 133,360 |
Senior Secured Convertible Debentures 8 | yr | 3 |
Senior Secured Convertible Debentures 9 | $ 1.50 |
Senior Secured Convertible Debentures 10 | $ 200,000 |
DERIVATIVE LIABILITIES (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Derivative Liabilities 1 | $ 854,547 |
Derivative Liabilities 2 | 1,014,703 |
Derivative Liabilities 3 | 105,245 |
Derivative Liabilities 4 | 315,465 |
Derivative Liabilities 5 | 117,368 |
Derivative Liabilities 6 | 161,963 |
Derivative Liabilities 7 | 533,733 |
Derivative Liabilities 8 | $ 138,957 |
SUBSEQUENT EVENTS (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
yr
mo
d
shares
| |
Subsequent Events 1 | shares | 41,200,000 |
Subsequent Events 2 | $ 114,190 |
Subsequent Events 3 | 27,995 |
Subsequent Events 4 | $ 86,195 |
Subsequent Events 5 | shares | 100,251,704 |
Subsequent Events 6 | $ 184,349 |
Subsequent Events 7 | 2,500 |
Subsequent Events 8 | $ 86 |
Subsequent Events 9 | 5.00% |
Subsequent Events 10 | 1 |
Subsequent Events 11 | $ 52,500 |
Subsequent Events 12 | 2,500 |
Subsequent Events 13 | $ 118,000 |
Subsequent Events 14 | 1 |
Subsequent Events 15 | 10.00% |
Subsequent Events 16 | $ 0.0008 |
Subsequent Events 17 | 60.00% |
Subsequent Events 18 | d | 25 |
Subsequent Events 19 | 60.00% |
Subsequent Events 20 | d | 20 |
Subsequent Events 21 | mo | 24 |
Subsequent Events 22 | 600,000 |
Subsequent Events 23 | shares | 3,000,000 |
Subsequent Events 24 | 3,000,000 |
Subsequent Events 25 | $ 0.00001 |
Subsequent Events 26 | yr | 10 |
Subsequent Events 27 | shares | 286,500 |
Subsequent Events 28 | 286,500 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 1 | $ 111,241,669 |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 2 | 1,221,371 |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 3 | 1,068,926 |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 4 | 135,733 |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 5 | 112,310,595 |
Summary Of Significant Accounting Policies Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share 6 | $ 1,357,104 |
Schedule of lntangibles Activity (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Intangible Assets Schedule Of Lntangibles Activity 1 | $ 1,132,753 |
Intangible Assets Schedule Of Lntangibles Activity 2 | 2,136,205 |
Intangible Assets Schedule Of Lntangibles Activity 3 | 2,002,104 |
Intangible Assets Schedule Of Lntangibles Activity 4 | 420 |
Intangible Assets Schedule Of Lntangibles Activity 5 | (541,738) |
Intangible Assets Schedule Of Lntangibles Activity 6 | (796,704) |
Intangible Assets Schedule Of Lntangibles Activity 7 | 2,593,119 |
Intangible Assets Schedule Of Lntangibles Activity 8 | $ 1,339,921 |
Schedule of Intangible Assets (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Intangible Assets Schedule Of Intangible Assets 1 | $ 6,504,584 |
Intangible Assets Schedule Of Intangible Assets 2 | 4,502,480 |
Intangible Assets Schedule Of Intangible Assets 3 | (781,917) |
Intangible Assets Schedule Of Intangible Assets 4 | (781,917) |
Intangible Assets Schedule Of Intangible Assets 5 | (3,129,548) |
Intangible Assets Schedule Of Intangible Assets 6 | (2,587,810) |
Intangible Assets Schedule Of Intangible Assets 7 | 2,593,119 |
Intangible Assets Schedule Of Intangible Assets 8 | $ 1,132,753 |
Schedule of Warrants Valuation Assumptions (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
yr
| |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 1 | 176.40% |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 2 | $ 0.002 |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 3 | $ 0.42 |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 4 | yr | 5 |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 5 | 1.23% |
Stockholders Deficit Schedule Of Warrants Valuation Assumptions 6 | 0.00% |
Schedule of Warrants Activity (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Stockholders Deficit Schedule Of Warrants Activity 1 | $ 1,734,176 |
Stockholders Deficit Schedule Of Warrants Activity 2 | 0.36 |
Stockholders Deficit Schedule Of Warrants Activity 3 | $ 8,934,750 |
Stockholders Deficit Schedule Of Warrants Activity 4 | 0.00 |
Stockholders Deficit Schedule Of Warrants Activity 5 | $ (9,600,000) |
Stockholders Deficit Schedule Of Warrants Activity 6 | 0.00 |
Stockholders Deficit Schedule Of Warrants Activity 7 | $ 1,068,926 |
Stockholders Deficit Schedule Of Warrants Activity 8 | 0.00 |
@]DJ@*VLV2KO98Z3F5].+@7C5$K0
MN:FS)PP_!^#'YOC),HV&U,D,&"!,M,AA[#F /=;8 ,5=U
MH(6[PAY,.&G0:N%#:%OF>@NB3B2M&,^R&Z:%-+0L4N[9E@4.7DD#SY:X06MA
M_QY!X7B@.WI)O,BV\S'!RH(MO%IJ,$ZB(1:: [W?[8]Y1"3 JX31K7P2M9\0
MWV+P5!]H%B6 @LK'"B*8,SR 4K%0:/QGKOG9,A+7_J7ZSW3;H/XD'#R@^BUK
MWP6Q&24U-&)0_@7'1YBORYW-W<%NP<
M"\V8XX3A:\R"8*'ZTH)OM3CR_^A\FYYO*LP3/?]'X=T7A5N8[U^:L-5(--@V
MO;PC%0XF[=DJNRS7/4\C_82712]:^"5L*XTC)_3A8=+X&D0/04IV=4U)%]9_
M"10T/KJWP;?31DR!Q_ZRW\M/5GX 4$L#!!0 ( .Q\=DG(730-E $ ' #
M 9 >&PO=V]R:W-H965T \=\!T#'P2&L/\(^_RW;:QMZ"9QO:2#X\0GK ?B/W0..8]WNL#;?O6
M]QUFL W?!T>SS>MD@P\VGQ9A[_TN@9+$*[+NF*'L@,08:71 "P?DQ"C91+)(
M)(I$@H/8$9%L$EDD%D5BP4'JB$PVZ6A3CS8ZPR2-99U$U$D$GMX2=H* $R9T@F(GI"N<34R("#M!P D3.D&Q$Y+'OT029H( $R9D
M@F(FC%"4$)TP$P28L"$3%#/!KB"=NOJP$P2
]J?76_P%02P,$% @ ['QV22%L:O(@ @ 508 !D
M !X;"]W;W)K5DHATBN"A@TAO1?3E3Y582$# K;'P9LI,
M(0-!09<"TUK_ASTB1,QEL8S*+KR@2A]
M[I8^W%S[0!<_$-7/W>J':?DO@,5I-%.>0%L " UP5P- >2"*V0R)-@$0*N"N
M"F#J@KEG1YL "!5P5P5PLPN E@$0-A"N#6"J \%B%G,:A;03D'""<)V 4R
\:__S+:A-]MD*\*TY$:ZN;V>V:__];__#[@3SQ^>[%(17;6S&
M[J% ^_O?_DV$//[^M__IX#]_/+^%/X\!PQEIX.E3DA(7PN&-;Y"FB^B]BCZ'
MRQ#)](^[U;/-4;+^J7T+@P1,>QUN=J!#L
80[+Z GG#'K"[@EMV!V#%/;?YB3W&^%6
M);MT(9BA$C8K"