Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Index
2
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
21 | ||
21 | ||
23 | ||
24 | ||
24 | ||
26 | ||
29 | ||
30 | ||
31 | ||
31 | ||
32 | ||
32 | ||
38 | ||
40 | ||
44 | ||
Exhibit 1. Consolidated companies, associates, and joint ventures (Unaudited) | 45 | |
49 |
3
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of financial position
June 30, | December 31, | |||||
| Note |
| 2024 |
| 2023 | |
|
|
| (Unaudited) |
|
| |
Current Assets | ||||||
Cash and cash equivalents |
| 6 |
| | | |
Trade and other receivables |
| 7 |
| | | |
Inventories |
| 8 |
| | | |
Other financial assets |
| 9 |
| | | |
Tax assets |
|
| | | ||
Other assets |
| 11 |
| | | |
|
| | | |||
Assets held for sale |
|
| | | ||
Total current assets |
|
| | | ||
Non–current assets |
|
|
|
|
| |
Trade and other receivables | 7 | | | |||
Other financial assets |
| 9 |
| | | |
Investments in associates and joint ventures |
| 12 |
| | | |
Property, plant, and equipment |
| 13 |
| | | |
Natural and environmental resources |
| 14 |
| | | |
Right-of-use-assets | 15 | | | |||
Intangibles |
| 16 |
| | | |
Tax assets |
|
| | | ||
Goodwill |
| 18 |
| | | |
Other assets |
| 11 |
| | | |
Total non–current assets |
|
| | | ||
Total assets |
|
| | | ||
Liabilities |
|
| ||||
Current liabilities |
|
| ||||
Loans and borrowings |
| 19 |
| | | |
Trade and other payables |
| 20 |
| | | |
Provisions for employee benefits |
| 21 |
| | | |
Tax liabilities |
|
| | | ||
Accrued liabilities and provisions |
| 22 |
| | | |
Other liabilities |
|
| ||||
Total current liabilities |
|
| | | ||
Non–current liabilities |
|
|
| |||
Loans and borrowings |
| 19 |
| | | |
Trade and other payables |
| 20 |
| | | |
Provisions for employee benefits |
| 21 |
| | | |
Tax liabilities | | | ||||
Accrued liabilities and provisions |
| 22 |
| | | |
Other liabilities |
|
| | | ||
Total non–current liabilities |
|
| | | ||
Total liabilities |
|
| | | ||
Equity |
|
|
| |||
Subscribed and paid in capital |
| 23.1 |
| | | |
Additional paid-in capital |
| 23.2 |
| | | |
Reserves |
| 23.3 |
| | | |
Other comprehensive income |
| 23.5 |
| | | |
Retained earnings |
|
|
| | | |
Equity attributable to the Company’s shareholders |
|
|
| | | |
Non–controlling interest |
|
|
| | | |
Total equity |
|
|
| | | |
Total liabilities and equity |
|
|
| | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
4
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos, except for the earnings per share, expressed in Colombian pesos)
Interim condensed consolidated statement of profit or loss
Six-month period ended | ||||||
June 30, | ||||||
|
| Note |
| 2024 |
| 2023 |
(Unaudited) | ||||||
Revenue from contracts with customers | 24 | | | |||
Cost of sales |
| 25 |
| ( |
| ( |
Gross profit |
|
|
| |
| |
Administration expenses |
| 26 |
| ( |
| ( |
Operation and project expenses |
| 26 |
| ( |
| ( |
Recovery (impairment) of non-current assets |
|
| ( |
| ( | |
Other operating expenses |
| 27 |
| ( |
| ( |
Operating income |
|
|
| |
| |
Financial results |
| 28 |
|
| ||
Financial income |
|
|
| |
| |
Financial expenses |
|
|
| ( |
| ( |
Foreign exchange (loss) gain |
|
|
| |
| |
|
|
| ( |
| ( | |
Share of profits of associates and joint ventures |
| 12 |
| |
| |
Profit before income tax expense |
|
|
| |
| |
Income tax expense |
| 10 |
| ( |
| ( |
Net profit for the period |
|
|
| |
| |
Net profit attributable to: |
|
|
|
| ||
Owners of parent |
|
|
| |
| |
Non–controlling interest |
|
|
| |
| |
|
|
| |
| | |
Basic and diluted earnings per share (Colombian pesos) |
|
| |
| |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
5
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of comprehensive income
Six-month period ended | ||||||
June 30, | ||||||
| Note |
| 2024 |
| 2023 | |
(Unaudited) | ||||||
Net profit for the period | | | ||||
Other comprehensive income: |
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss (net of tax): |
|
|
|
|
|
|
Unrealized (loss) gain on hedges: |
|
|
|
|
|
|
Cash flow hedge for future exports |
|
| ( | | ||
Hedge of a net investment in a foreign operation |
|
| ( | | ||
Cash flow hedge with derivative instruments |
|
| ( | | ||
Financial instruments measured at fair value | ( | ( | ||||
Foreign currency translation |
|
| | ( | ||
|
| | ( | |||
Items that will not be reclassified subsequently to profit or loss (net of tax): |
|
|
|
|
| |
Actuarial (loss) gain |
|
| ( | | ||
|
| ( | | |||
Other comprehensive income, net of tax |
|
| | ( | ||
Total comprehensive income, net of tax |
|
| | | ||
Comprehensive income attributable to: |
|
| ||||
Owners of the parent |
|
| | | ||
Non–controlling interest |
|
| | | ||
|
| | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
6
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of changes in equity
Equity | ||||||||||||||||||
| Subscribed |
| Additional |
|
| Other |
|
| attributable to |
| Non– |
| ||||||
| and paid–in |
| paid–in |
| comprehensive |
| Retained | Company’s |
| controlling |
| Total | ||||||
| Note |
| capital |
| capital |
| Reserves |
| income |
| earnings |
| shareholders |
| interest |
| Equity | |
Balance as of December 31, 2023 |
|
| | | | |
| | | | | |||||||
Net income |
|
|
| — | — | — | — |
| | | | | ||||||
Release of reserves | 23.3 | — | — | ( | — | | — | — | — | |||||||||
Dividends declared |
| 23.4 |
| — | — | — | — |
| ( | ( | ( | ( | ||||||
Capital restitution |
|
| — | — | — | — |
| — | — | ( | ( | |||||||
Appropriation of reserves |
|
|
| |||||||||||||||
Legal | 23.3 | — | — | | — | ( | — | — | — | |||||||||
Fiscal and statutory | 23.3 | — | — | | — | ( | — | — | — | |||||||||
Occasional | 23.3 | — | — | | — | ( | — | — | — | |||||||||
(Loss) gain on hedging instruments: |
|
|
|
|
|
| ||||||||||||
Cash flow hedge for future exports |
|
|
| — | — | — | ( |
| — | ( | | ( | ||||||
Hedge of a net investment in a foreign operation |
|
|
| — | — | — | ( |
| — | ( | ( | ( | ||||||
Cash flow hedge with derivative instruments |
|
|
| — | — | — | ( |
| — | ( | | ( | ||||||
Financial instruments measured at fair value | — | — | — | ( | — | ( | ( | ( | ||||||||||
Foreign currency translation |
|
|
| — | — | — | |
| — | | | | ||||||
Actuarial loss |
|
|
| — | — | — | ( |
| — | ( | ( | ( | ||||||
Balance as of June 30, 2024 (Unaudited) |
|
|
| | | | |
| | | | | ||||||
Balance as of December 31, 2022 | | | | |
| | | | | |||||||||
Net income | — | — | — | — |
| | | | | |||||||||
Release of reserves |
|
|
| — | — | ( | — | | — | — | — | |||||||
Dividends declared | — | — | — | — | ( | ( | ( | ( | ||||||||||
Restitution of capital and reserves | — | — | — | — | — | — | ( | ( | ||||||||||
Appropriation of reserves | ||||||||||||||||||
Legal | — | — | | — | ( | — | — | — | ||||||||||
Fiscal and statutory | — | — | | — | ( | — | — | — | ||||||||||
Occasional | — | — | | — | ( | — | — | — | ||||||||||
Gains (loss) on hedging instruments: | ||||||||||||||||||
Cash flow hedge for future exports | — | — | — | | — | | ( | | ||||||||||
Hedge of a net investment in a foreign operation | — | — | — | | — | | | | ||||||||||
Cash flow hedge with derivative instruments | — | — | — | | — | | | | ||||||||||
Financial instruments measured at fair value | — | — | — | ( | — | ( | — | ( | ||||||||||
Foreign currency translation | — | — | — | ( | — | ( | ( | ( | ||||||||||
Actuarial gain (loss) | — | — | — | | — | | ( | | ||||||||||
Balance as of June 30, 2023 (Unaudited) | | | | | | | | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
7
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of cash flows
Six-month period ended | ||||||
June 30, | ||||||
| Note |
| 2024 |
| 2023 | |
(Unaudited) | ||||||
Cash flows in operating activities: |
|
|
|
|
|
|
Net profit for the period |
|
|
| | | |
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
| |||
Income taxes |
| 10 |
| | | |
Depreciation, depletion, and amortization |
| 13-14-15-16 |
| | | |
Foreign exchange gain |
| 28 |
| ( | ( | |
Finance cost of loans and borrowings |
| 28 |
| | | |
Finance cost of post–employment benefits and abandonment costs |
| 28 |
| | | |
Disposal of exploratory assets and dry wells |
| 14 |
| | | |
Loss on sale or disposal of non-current assets |
|
| | | ||
Impairment of non-current assets |
|
| | | ||
Impairment of current assets | 27 | | | |||
Gain on fair value of financial assets |
|
| ( | ( | ||
(Gain) loss on hedging transactions with derivatives |
|
| ( | | ||
Share of profit of associates and joint ventures |
| 12 |
| ( | ( | |
Loss on disposal of assets held for sale | | | ||||
(Gain) loss on hedge ineffectiveness |
| 29.3 |
| ( | | |
Realized (gain) loss on foreign exchange cash flow hedges |
| 24 |
| ( | | |
Provision expenses | 22 | | | |||
Net change in operational assets and liabilities: |
|
| ||||
Trade and other receivables |
|
| | ( | ||
Inventories |
|
| ( | | ||
Trade and other payables |
|
| ( | ( | ||
Current tax assets and liabilities |
|
| ( | ( | ||
Provisions for employee benefits |
|
| ( | ( | ||
Provisions and contingencies |
|
| ( | ( | ||
Other assets and liabilities |
|
| ( | ( | ||
| | |||||
Income tax paid | ( | ( | ||||
Net cash provided by operating activities |
|
| | | ||
Cash flow in investing activities: |
|
| ||||
Investment in joint ventures |
| 12 |
| ( | | |
Investment in property, plant, and equipment | 13 | ( | ( | |||
Investment in natural and environmental resources |
| 14 |
| ( | ( | |
Acquisitions of intangibles |
| 16 |
| ( | ( | |
Proceeds from the sale of other financial assets |
|
| ( | | ||
Interests received |
| 28 |
| | | |
Dividends received |
|
| | | ||
Proceeds from sales of non-current assets |
|
| | | ||
Net cash used in investment activities |
|
| ( | ( | ||
Cash flow in financing activities: | ||||||
Proceeds obtained from loans and borrowings | 19.1 | | | |||
Payments of loans and borrowings | 19.1 | ( | ( | |||
Interest payments | 19.1 | ( | ( | |||
Lease payments (principal and interests) | 15 | ( | ( | |||
Capital restitution | ( | ( | ||||
Dividends paid | 23.4 | ( | ( | |||
Net cash used in financing activities | ( | ( | ||||
Exchange difference in cash and cash equivalents |
|
| | ( | ||
Net increase (decrease) in cash and cash equivalents |
|
| | ( | ||
Cash and cash equivalent at the beginning of the period | | | ||||
Cash and cash equivalent at the end of the period |
| 6 |
| | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
8
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
1. | Reporting entity |
Ecopetrol S.A. is a mixed economy company, with a commercial nature, formed in 1948 in Bogotá – Colombia, headquarters of the Ecopetrol Business Group (collectively called “Ecopetrol Business Group”); which is dedicated to commercial or industrial activities related to the exploration, exploitation, refining, transportation, storage, distribution and marketing of hydrocarbons, their derivatives and products, as well as the electric power transmission services, design, development, construction, operation and maintenance of road and energy infrastructure projects and the provision of information technology and telecommunications services.
An
The address of the main office of Ecopetrol S.A. is Bogotá – Colombia, Carrera 13 No. 36 – 24.
2. | Basis of presentation |
2.1. | Statement of compliance and authorization of financial statements |
The financial information contained in this report has been prepared in accordance with IAS 34 Interim Financial Reporting accepted in Colombia.
The interim condensed consolidated financial statements are unaudited and in the management opinion, include all necessary adjustments for a fair presentation of the results of each period.
Ecopetrol Business Group prepares its financial statements based on the principles and accounting standards and financial information accepted in Colombia (NCIF, as its acronym in Spanish), regulated in Decree 2420 of 2015 and its amendments. These standards are based on the International Financial Reporting Standards - IFRS and its Interpretations issued by the International Accounting Standards Board (IASB) and other applicable legal provisions for supervised entities and/or controlled by the General Accounting Office of the Nation. Some accounting standards and financial information accepted in Colombia (Colombian IFRS) may differ in certain aspects from IFRS as issued by the IASB.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with policies expected to follow in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2024, which do not differ significantly from those used the immediately previous year.
These interim condensed consolidated financial statements were approved by the Company’s Ecopetrol Board of Directors on September 27, 2024.
2.2. | Basis of consolidation |
The interim condensed consolidated financial statements were prepared by consolidating all the subsidiary companies described in Exhibits 1 and 2, in which Ecopetrol exercises, directly or indirectly, control, according to IFRS 10.5 and 10.7.
Subsidiaries are consolidated from the date control is obtained until the date control ceases.
All intercompany assets and liabilities, equity, income, expenses, and cash flows related to transactions between Group companies were eliminated in consolidation. Unrealized profits and losses are also eliminated. Non-controlling interest represents the portion of profit, other comprehensive income and net assets in subsidiaries that are not attributable to Ecopetrol shareholders.
The interim condensed consolidated financial statements were prepared on the basis that it will continue to operate as a going concern.
All business combinations are recognized using the acquisition method.
9
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
3. | Material accounting judgments and estimates |
The preparation of the consolidated financial statements requires that the Company’s Management make judgments, estimates and assumptions to quantify some of the assets, liabilities, income, expenses, and commitments recognized in the consolidated financial statements and their disclosures. These estimates have been made based on the best information available on the facts analyzed, management experience and other factors at the date of preparation of the financial statements. Uncertainty about assumptions and estimates could result in future material changes affecting the value of assets or liabilities. Changes in these estimates are recognized prospectively in the period in which they are reviewed.
As of the date of this report, there have been no changes in the material accounting estimates and judgments used in the preparation of the financial statements as of December 31, 2023.
4. | Accounting policies |
The Group’s main accounting policies are described in the consolidated financial statements as of December 31, 2023, and for the year then ended, and they have been applied consistently for the period comprising these interim condensed consolidated financial statements, except for the adoption of new standards effective as of January 1, 2024.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annuals, and therefore should be read in conjunction with the annual consolidated financial statements as of December 31, 2023.
5. | New standards |
5.1. | New standards adopted by the Group, effective as of January 1, 2024 |
The IASB issued amendments to the following standards with application as of January 1, 2023:
Amendment to IAS 1 - Classifications of liabilities as current or non-current, modifies the requirement to classify a liability as current, by establishing that a liability is classified as current when it does not have the right at the end of the reporting period to defer the liquidation of the liability during, at least, the twelve months following the date of the reporting period. This amendment is effective since January 1, 2023. In addition, on October 31, 2022, IASB issued an amendment on non-current liabilities with agreed conditions and modified the effective date to January 1, 2024.
IAS 12 Amendment: The IASB issued the amendment in May 2023, which provides to the companies a temporary exemption from accounting of deferred taxes arising from the international tax reform of the Organization for Economic Co-operation and Development (OECD), which published the rules to ensure that large multinational companies would be subject to a minimum tax rate of
IFRS 17 - Insurance Contracts, provides a new general model for accounting for contracts by combining a measurement of the current balance of insurance contracts with the recognition of earnings during the period in which the services are rendered. The standard’s general model requires that insurance contract liabilities be measured using current weighted probability estimates of future cash flows, a risk adjustment, and a contractual service margin that represents the expected gain from fulfilling the contracts. The effects of changes in the estimates of future cash flows and the risk adjustment related to future services are recognized during the period in which the services are rendered and not immediately in profit loss statement.
IFRS 17 replaces IFRS 4 - Insurance Contracts and will be effective for the subsidiaries Black Gold Re and Linear Systems Re Ltd for the financial reporting period beginning January 1, 2023. The assessment of the impact of IFRS 17 do not have a significant effect on the Group’s consolidated financial statements, considering that most of the insurance contracts are short-term and would be managed by the PPA methodology - Simplified allocation of premiums.
10
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The following limited-scope amendments, with comprehensive and anticipated voluntary application:
◾ | Amendments to IAS 1 – Presentation of financial statements. Companies must disclose material information about their accounting policies and apply the concept of materiality to accounting policy disclosures. The amendments clarify the following points: |
- | The word “significant” is changed to “material or relative importance”. |
- | The accounting policies that must be disclosed in the notes to the financial statements are clarified, “an entity will disclose information about its material or relative importance accounting policies.” |
- | It is clarified when an accounting policy is considered material or relatively important. |
- | Adds the following paragraph: “Information on accounting policies that focuses on how an entity has applied the requirements of IFRS to its own circumstances provides specific information about the entity that is more useful to users of financial statements than standardized information or information that only doubles or summarizes the requirements of IFRS standards”. |
◾ | Amendments to IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors. They clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendment was published by the IASB in February 2021 and clearly defines an accounting estimate to distinguish it from an accounting policy: “Accounting estimates are monetary amounts, in financial statements, that are subject to measurement uncertainty”. |
It mentions “an accounting policy could require that elements of the financial statements be measured in a way that entails measurement uncertainty—that is, the accounting policy could require that these elements be measured by monetary amounts that cannot be directly observed and they must be estimated. In this case, an entity develops an accounting estimate to achieve the objective established by the accounting policy.
◾ | Amendments to IAS 12 Deferred taxes related to assets and liabilities that are recognized in a single transaction. The purpose of the amendments is to reduce the diversity in the reporting of deferred taxes on leases and decommissioning obligations. The amendment allows the recognition of a deferred tax liability or asset that has arisen in a transaction that is not a business combination, in the initial recognition of an asset or liability that, at the time of the transaction, does not give rise to taxable temporary differences and deductibles in the same amount. |
◾ | Amendment IAS 7 - Cash Flow Statement and IFRS 7 - Financial instruments: Disclosures. The IASB issued the amendment on disclosure requirements to improve the transparency of suppliers financing arrangements and their effects on a company’s liabilities, cash flows and liquidity risk exposure. The Amendment applies to annual periods beginning on January 1, 2024. |
◾ | IFRS16 Amendment: In September 2022, the IASB issued an amendment related to the leasing standard regarding the recognition of the lease liability in a sale and leaseback. The amendment determines the requirements that a seller-lessee must use to quantify the lease liability arising in the sale and leaseback with the objective that the seller-lessee does not recognize any profit or loss related to the right of use that it retains. |
5.2. | New standards issued but not yet adopted. |
◾ | Amendment to IAS 21 - Effects of Changes in Foreign Currency Exchange Rates. The Amendment establishes the criteria to assess whether a currency is interchangeable and to know when it is not, so that the exchange rate to be used and the disclosures to be provided can be determined. The validity applies to annual periods beginning on or after January 1, 2025. |
◾ | Issuance of IFRS 18 - Presentation and disclosures in financial statements. This new IFRS standard has the purpose to improve the usefulness of the information presented and disclosed in financial statements and will provide investors with more transparent and comparable information on the financial performance of companies, allowing them to make better investment decisions. This new standard is effective internationally for annual reporting periods beginning on or after January 1, 2027, but companies can apply it early. It should be noted that IFRS 18 replaces IAS 1 – Presentation of financial statements. |
11
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
◾ | Issuance of IFRS 19 – Subsidiaries not in the public interest: disclosures. This new standard allows subsidiaries to disclose reduced information, instead of disclosing information in accordance with other IFRS. Thus, the application of this standard will reduce the costs of preparing the financial statements of subsidiaries, while maintaining the usefulness of the information for users of their financial statements. |
◾ | Narrow scope amendments to IFRS 9: These amendments will improve the consistency and understanding of accounting requirements by clarifying terms and procedures, introducing detailed disclosure requirements and allowing flexible early application, which will reduce diversity in accounting practice and increase the transparency and consistency of financial information. Amendments effective from January 1, 2026, and early application is allowed. |
5.3. | New standards issued by the ISSB that with effect in future periods. |
The International Sustainability Standards Committee, in June 2023 issued the first international sustainability and climate standards: IFRS S1 General Requirements for the Information to be Disclosed on Sustainability related to Financial Information and IFRS S2 Weather-related Disclosures. The purpose of these standards is for entities to disclose information about their risks and opportunities related to sustainability and climate that is useful to the primary users of financial information for decision-making. An entity will apply these standards for reports for annual periods beginning on or after January 1, 2024. The Ecopetrol Business Group is currently assessing the corresponding regulations and the methodology for their implementation. Likewise, the Ecopetrol Business Group will consider the guidelines and regulations that the Technical Council of Public Accounting may issue in Colombia.
6. | Cash and cash equivalents |
June 30, | December 31, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Banks and corporations |
| | | |
Short–term investments |
| | | |
Cash |
| | | |
| | |
As of June 30, 2024, the balance of cash and cash equivalents includes $
The fair value of cash and equivalents is close to its book value due to its short-term nature (less than three months) and its high liquidity. Cash equivalents are convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
12
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
7. | Trade and other receivables |
June 30, | December 31, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Current |
|
|
| |
Fuel Price stabilization fund (1) |
| | | |
Customers | ||||
Foreign |
| | | |
Domestic |
| | | |
Concessions (2) |
| | | |
Accounts receivable from employees | | | ||
Related parties (Note 30) |
| | | |
Industrial services |
| | | |
Other |
| | | |
| | |||
Impairment | ( | ( | ||
| | | ||
Non–current |
|
|
|
|
Concessions (2) | | | ||
Accounts receivable from employees | | | ||
Customers | ||||
Foreign | | | ||
Domestic |
| | | |
Related parties (Note 30) |
| | | |
Other (3) | | | ||
| | |||
Impairment |
| ( | ( | |
| | |
(1) | Corresponds to the application of Resolution 180522 of March 29, 2010, and other regulations that modify and add it (Decree 1880 of 2014 and Decree 1068 of 2015), which establishes the procedure to recognize the subsidy for refiners and importers of motor gasoline current and ACPM, and the methodology for calculating the net position (value generated between the parity price and the regulated price, which can be positive or negative). |
During 2024, the Ministry of Finance and Public Credit made payments to the Ecopetrol Business Group for $
- | Ecopetrol S.A. received cash payments for $ |
- | Refinería de Cartagena received cash payments for $ |
During 2023, the Ministry of Finance and Public Credit paid $
- | Payments to Ecopetrol for $ |
13
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
- | Payments to Refinería de Cartagena for $ |
(2) | Includes electric power transmission and toll roads concessions. Corresponds to accounts receivable for concessions acquired for public electric power transportation services and for public road transportation service. |
(3) | Corresponds mainly to accounts receivable from the Government of Brazil for employee benefits governed by Law 4819 of 1958 to ISA CTEEP, and crude loan agreements of the Business Group for transportation systems. The gross value of these accounts receivable is $ |
The book value of trade accounts and other accounts receivable approximates their fair value.
8. | Inventories |
June 30, | December 31, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Crude oil |
| | | |
Materials for goods production |
| | | |
Fuels and petrochemicals (2) |
| | | |
| | |
(1) | The variation is mainly due to better operations in refineries and lower output of products due to low demand for gasoline, considering i) the increase in prices, ii) navigation restrictions to evacuate products, offset by the higher fuel exports. |
9. | Other financial assets |
June 30, | December 31, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Assets measured at fair value |
|
|
|
|
Investments in equity securities and trust funds (1) |
| | | |
Investment portfolio – Foreign currency |
| | | |
Hedging instruments (2) |
| | | |
Investment portfolio – Local currency |
| | | |
Assets measured at fair value through other comprehensive income | | | ||
| | |||
Assets measured at amortized cost (3) | | | ||
| | |||
Current |
| | | |
Non–current |
| | | |
| | |
(1) | Includes deposits in trust companies and restricted funds in Brazil, Peru, Chile, and Colombia. See Note 9.1. |
(2) | Corresponds to swap and forward contracts to hedge exchange rate and commodity price risk mainly in Ecopetrol S.A. and Interconexión Eléctrica S.A. E.S.P. |
(3) | Includes investments with maturities greater than 90 days, in Chile and Colombia. |
14
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The measurement at fair value is recognized in financial results (Note 28).
9.1 | Restrictions |
As of June 30, 2024, and December 31, 2023, there were restricted funds of $
9.2 | Fair value |
The following is the classification of other financial assets recognized at fair value, corresponding to the investment portfolio:
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Level 1 |
| | | |
Level 2 |
| | | |
| | |
10. | Taxes |
Income tax expense
The Group calculates the income tax expense using the effective tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the interim consolidated statement of profit or loss are:
Six-month period ended | ||||
June 30, | ||||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Current income tax expense |
| | | |
Deferred income tax expense |
| | ( | |
Adjustments to prior years’ current and deferred tax |
| ( | ( | |
Income tax expense |
| | |
The effective tax rate for six-month period ended June 30, 2024, and 2023 was
As of June 30, 2024, and 2023, the nominal income tax rate was
Pillar II
Ecopetrol Business Group has a presence in the jurisdictions of Argentina, Bahamas, Brazil, Bolivia, Cayman, Chile, Colombia, Spain, United States, Mexico, Peru, Singapore, Panama, and Switzerland.
The ongoing assessment is executed based on the latest available tax returns and the most recent country-by-country report for 2022, as well as the most updated financial information for 2024.
Based on the current assessment, the Business Group has identified a potential exposure to Pillar II income taxes on profits obtained in Brazil, Singapore, Switzerland, and Bermuda, where the expected effective Pillar II tax rate is likely to be less than
15
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
From the analysis on the implementation of Pillar II in the countries in which the Ecopetrol Business Group has a presence, it was identified that in some of them the regulations were issued to establish the Qualified Domestic Minimum Top-up Tax (QDMTT) as of January 1, 2024. However, the internal regulations for the Income Inclusion Rule (IIR) or the Undertaxed Profits Rule (UTPR) have not been established in any of these countries. For this reason, it is not possible to identify and allocate a possible additional tax in those jurisdictions whose Effective Tax Rate is less than
Therefore, the Ecopetrol Business Group will not recognize any impact in its condensed consolidated financial statements as of June 30, 2024. As well as applying the exception contemplated in the Amendment to IAS 12, the Company will not recognize deferred tax assets or liabilities associated with Pillar II income tax in its consolidated financial statement.
11. | Other assets |
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Current |
|
|
|
|
Partners in joint operations |
| | | |
Prepaid expenses |
| | | |
Advanced payments to contractors and suppliers | | | ||
Trust funds |
| | | |
Related parties (Note 30) |
| — | | |
Other |
| | | |
| | | ||
Non-current |
| |||
Wells abandonment and pension funds |
| | | |
Trust funds |
| | | |
Employee benefits |
| | | |
Advanced payments and deposits |
| | | |
Judicial deposits and judicial attachments |
| | | |
Other |
| | | |
| | |
16
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
12. | Investments in associates and joint ventures |
12.1.Composition and movements
June 30, | December 31, | |||
| 2024 |
| 2023 | |
| (Unaudited) |
|
| |
Joint ventures | ||||
Interligação Elétrica do Madeira S.A. | | | ||
Transmissora Aliança de Energia Elétrica S.A. | | | ||
Equion Energía Limited | | | ||
Interligação Elétrica Paraguaçu S.A. | | | ||
Interligação Elétrica Garanhuns S.A. | | | ||
Interligação Elétrica Ivaí S.A. | | | ||
Interligação Elétrica Aimorés S.A. | | | ||
Conexión Kimal Lo Aguirre S.A. | | |||
Ecodiesel Colombia S.A. | | | ||
Interconexión Eléctrica Colombia Panamá S.A. | | | ||
Transnexa S.A. E.M.A. | | | ||
Derivex S.A. | | | ||
Parques de Río | | | ||
Interconexión Eléctrica Colombia Panamá S.A.S E.S.P. | | | ||
Consorcio Eléctrico Yapay S.A. | ( | | ||
| | | ||
Less impairment: |
| |||
Equion Energía Limited |
| ( | ( | |
Transnexa S.A. E.M.A. |
| ( | ( | |
| | | ||
Associates |
| |||
Gases del Caribe S.A. E.S.P. |
| | | |
ATP Tower Holdings |
| | | |
Gas Natural del Oriente S.A. E.S.P. |
| | | |
Gases de la Guajira S.A. E.S.P. | | | ||
E2 Energía Eficiente S.A. E.S.P. | | | ||
Extrucol S.A. | | | ||
Serviport S.A. | | | ||
Sociedad Portuaria Olefinas | | | ||
| | | ||
Less impairment: Serviport S.A. |
| ( | ( | |
| | | ||
| | |
17
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The movement of investments in associates and joint ventures for the period ended June 30, 2024, is as follows:
| Associates |
| Join ventures |
| Total | |
Balance as of December 31, 2023 |
| | | | ||
Capitalizations | | | | |||
Equity method recognized in: | ||||||
Profit or loss |
| | | | ||
Equity | | ( | ( | |||
Dividends declared |
| ( | ( | ( | ||
Balance as of June 30, 2024 (Unaudited) |
| | | |
13. | Property, plant, and equipment |
The movement of property, plant and equipment for the period ended June 30, 2024, with its corresponding depreciation and impairment, is as follows:
|
| Pipelines, |
|
|
|
|
| |||||||
Plant and | networks, and | Work in | ||||||||||||
equipment | lines | progress | Buildings | Lands | Other | Total | ||||||||
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2023 |
| | | | | | | | ||||||
Additions/capitalizations (1) |
| | | | | | | | ||||||
Abandonment cost update (Note 22) | | ( | | | | | ( | |||||||
Capitalized financial interests (2) | | | | | | | | |||||||
Exchange differences capitalized |
| | | | | | | | ||||||
Disposals | ( | ( | ( | ( | | ( | ( | |||||||
Foreign currency translation |
| | | | | | | | ||||||
Reclassifications/transfers |
| | ( | ( | | ( | ( | ( | ||||||
Balance as of June 30, 2024 (Unaudited) | | | | | | | | |||||||
| ||||||||||||||
Accumulated depreciation and impairment losses |
| |||||||||||||
Balance as of December 31, 2023 |
| ( | ( | ( | ( | ( | ( | ( | ||||||
Depreciation expense |
| ( | ( | | ( | | ( | ( | ||||||
Loss of impairment | ( | | | | | | ( | |||||||
Disposals | | | | | | | | |||||||
Foreign currency translation |
| ( | ( | ( | ( | ( | ( | ( | ||||||
Reclassifications/transfers |
| ( | | | ( | ( | | | ||||||
Balance as of June 30, 2024 (Unaudited) | ( | ( | ( | ( | ( | ( | ( | |||||||
Balance as of December 31, 2023 |
| | | | | | | | ||||||
Balance as of June 30, 2024 (Unaudited) |
|
18
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
(1) |
(2) |
14. | Natural and environmental resources |
The movement of natural and environmental resources for the period ended June 30, 2024, with their corresponding depletions, calculated based on production units, and impairment, is as follows:
Oil and gas | Assets retirement | Exploration and | ||||||
| investments |
| obligations |
| evaluation |
| Total | |
Cost |
|
|
|
|
|
|
|
|
Balance as of December 31, 2023 |
| | | | | |||
Additions/capitalizations (1) |
| | | | | |||
Abandonment cost update (Note 22) | | ( | | ( | ||||
Disposals |
| ( | | | ( | |||
Disposals of exploratory assets and dry wells (2) | | | ( | ( | ||||
Capitalized financial interests (3) |
| | | | | |||
Exchange differences capitalized |
| | | | | |||
Foreign currency translation |
| | | | | |||
Reclassifications/transfers |
| | ( | ( | ( | |||
Balance as of June 30, 2024 (Unaudited) |
| | | | | |||
Accumulated depletion and impairment losses |
| |||||||
Balance as of December 31, 2023 |
| ( | ( | ( | ( | |||
Depletion expense | ( | ( | | ( | ||||
Disposals |
| | | | | |||
Foreign currency translation |
| ( | ( | | ( | |||
Reclassifications/transfers |
| ( | ( | | | |||
Balance as of June 30, 2024 (Unaudited) |
| ( | ( | ( | ( | |||
Balance as of December 31, 2023 |
| | | | | |||
Balance as of June 30, 2024 (Unaudited) |
| | | | |
(1) | Mainly includes a) Ecopetrol Permian for investments made in the drilling of wells and construction of facilities executed in Midland/Delaware, b) Ecopetrol S.A. by Castilla, Chichimene, Piedemonte, Caño Sur, Rubiales, and c) Hocol S.A. mainly in projects for the blocks Llanos, Perdices, Cor 9, VIM8, SN-18, Malacate, Guajira, Ocelote and SSJN1. |
(2) | Includes: Ecopetrol S.A. the dry wells Orca 1, Morito, Machin 1, Arauca, Anturio and Cupiagua and b) Hocol S.A mainly unsuccessful wells Milonga and Sabanales and exploratory expenses mainly in Llanos, VIM8, Perdices, Cor-9, SN-18, Upar, Vim-42 and Guajira-gas. |
(3) | Financial interest is capitalized based on the weighted average rate of loan costs. |
19
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
15. | Right-of-use assets |
The movement of right-of-use assets and lease liabilities for the period ended June 30, 2024, is as follows:
Right-of-use assets | ||||||||||||
|
|
|
|
| Right-of- |
| Lease | |||||
|
| Lands and | Plant and |
| use |
| liabilities | |||||
Pipelines | buildings | equipment | Vehicles | assets | (Note 19.1) | |||||||
Balance as of December 31, 2023 |
| | | | | | | |||||
Additions |
| | | | | | | |||||
Amortization of the period |
| ( | ( | ( | ( | ( | — | |||||
Remeasurements (1) |
| | | | ( | | | |||||
Disposals |
| ( | ( | ( | — | ( | ( | |||||
Finance cost |
| — | — | — | — | — | | |||||
Repayment of capital |
| — | — | — | — | — | ( | |||||
Payment of interests | — | — | — | — | — | ( | ||||||
Transfers | — | ( | | | ( | | ||||||
Exchange difference and foreign currency translation |
| | ( | | | ( | | |||||
Balance as of June 30, 2024 (Unaudited) |
| | | | | | |
(1) | Corresponds mainly to updating rates and conditions in lease contracts. |
16. | Intangible assets |
The movement of intangibles assets for the period ended June 30, 2024, with their corresponding amortizations, is as follows:
| Licenses |
|
|
|
| |||||
and | Other | Concessions | ||||||||
software | intangibles | and rights | Easements (1) | Total | ||||||
Cost |
|
|
|
|
|
|
|
| ||
Balance as of December 31, 2023 |
| | | | | | ||||
Additions | | | | | | |||||
Disposals | ( | — | — | ( | ( | |||||
Foreign currency translation |
| | ( | | | | ||||
Transfers |
| | ( | | | | ||||
Balance as of June 30, 2024 (Unaudited) |
| | | | | | ||||
Accumulated amortization and impairment losses |
| |||||||||
Balance as of December 31, 2023 |
| ( | ( | ( | ( | ( | ||||
Amortization expenses |
| ( | ( | ( | ( | ( | ||||
Disposals |
| | — | — | — | | ||||
Foreign currency translation |
| ( | | ( | ( | ( | ||||
Transfers |
| ( | | — | ( | | ||||
Balance as of June 30, 2024 (Unaudited) |
| ( | ( | ( | ( | ( | ||||
Balance as of December 31, 2023 |
| | | | | | ||||
Balance as of June 30, 2024 (Unaudited) |
| | | | | |
(1) | Easements are acquired rights for the passage of its operating assets, mainly electric power transmission lines. These assets are acquired in perpetuity, so they do not have a specific term or contractual limit established and the right is maintained over time. |
20
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
17. | Impairment of non-current assets |
According to the behavior of the key market assumptions, as of June 30, 2024 (unaudited), no factors or circumstances were identified that indicate that the book value of its assets exceed its recoverable value, considering the market conditions, the international prices and indicators of crude oil and products and the geopolitical context.
18. | Goodwill |
June 30, | December 31, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Interconexión Eléctrica S.A. E.S.P. | | | ||
Oleoducto Central S.A. |
| | | |
Hocol Petroleum Ltd |
| | | |
Invercolsa S.A. | | | ||
Andean Chemical Limited |
| | | |
Esenttia S.A. |
| | | |
| | | ||
Less Impairment Hocol Petroleum Ltd |
| ( | ( | |
Total |
| | |
19. | Loans and borrowings |
19.1.Composition of loans and borrowings
Interest rate* | June 30, | December 31, | ||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |
(Unaudited) | ||||||||
Local currency |
|
|
|
| ||||
Bonds |
| | % | | % | | | |
Syndicate and commercial loans |
| | % | | % | | | |
Lease liabilities | | % | | % | | | ||
| | | ||||||
Foreign currency |
|
|
|
|
| |||
Bonds (1) |
| | % | | % | | | |
Commercial and syndicate loans |
| | % | | % | | | |
Loans from related parties (Nota 30) |
| | % | | % | | | |
Lease liabilities |
| | % | | % | | | |
| | | ||||||
| | | ||||||
Current |
|
| | | ||||
Non–current |
|
| | | ||||
| | |
* Weighted average effective interest rate for the end of each period.
(1) | As part of the refinancing and financing strategy, Ecopetrol S.A. successfully issued External Public Debt Bonds in the international capital market on January 9, 2024, for USD$ |
21
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Likewise, Ecopetrol S.A. made a public offering of its international bonds maturing in January 2025 (issued in 2014). The nominal amount in circulation of the bond is USD $
During 2024, loans for $
According to the strategy of Ecopetrol Business Group in the integral management of loans and borrowings and their maturities, during 2024, payments for $
19.2.Fair value
The fair value of the financial obligations is $
19.3.Maturity
The following is the maturity profile of loans and borrowings as of June 30, 2024 (unaudited):
| Up to 1 year |
| 1 - 5 years |
| 5-10 years |
| > 10 years |
| Total | |
Local currency |
|
|
|
|
|
|
|
|
|
|
Bonds |
| |
| |
| |
| |
| |
Syndicate and commercial loans |
| |
| |
| |
| |
| |
Lease liabilities | | | | | | |||||
| |
| |
| |
| |
| | |
Foreign currency |
|
|
|
|
| |||||
Bonds |
| |
| |
| |
| |
| |
Syndicate and commercial loans | | | | | | |||||
Lease liabilities | | | | | | |||||
Loans from related parties |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | |
Balance as of June 30, 2024 (Unaudited) |
| |
| |
| |
| |
| |
19.4.Loans designated as hedging instrument
As of June 30, 2024 (unaudited), Ecopetrol has designated USD$
19.5.Guarantees and covenants
As of June 30, 2024 (unaudited), the total value of the current guarantees provided by Interconexión Eléctrica S.A. E.S.P. and its companies, within the framework of the definition of paragraph 14 of IFRS 7, used to support growth in its different business units and ensure strategic commercial and operational viability amount to $
22
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
ISA and its companies have commitments (covenants) related to the delivery of periodic financial information and the fulfillment of the obligations originated in the credit contracts with the financial entities, the Ministry of Public Works of Chile, the bondholders, the rating agencies risks, auditors, and municipalities, among others.
Ecopetrol USA and its companies have commitments (covenants) related to the delivery of periodic financial information and compliance with the obligations arising from a volumetric prepayment agreement with a third party.
In the reporting period, the Ecopetrol Business Group has complied with the payment obligations, guarantees and commitments acquired with its bondholders and local and/or international financing entities.
20. | Trade and other payables |
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Current | ||||
Suppliers |
| | | |
Dividends payable (1) |
| | | |
Withholding tax |
| | | |
Partner’s advances |
| | | |
Insurance and reinsurance |
| | | |
Deposits received from third parties |
| | | |
Related parties (Note 30) | | | ||
Agreements in transport contracts |
| | | |
Hedging operations | | — | ||
Various creditors |
| | | |
| | | ||
Non-current | ||||
Suppliers | | | ||
Deposits received from third parties |
| — | | |
Various creditors |
| | | |
| | |
(1) | Corresponds mainly to dividends payable by Ecopetrol S.A. for $ |
The book values of trade accounts and other accounts payable approximate their fair values due to the short-term nature of these accounts.
23
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
21. | Provisions for employee benefits |
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Post-employment benefits |
|
|
|
|
Health |
| | | |
Pension |
| | | |
Education |
| | | |
Bonds |
| | | |
Other plans |
| | | |
Termination benefits - Voluntary retirement plan |
| | | |
| | | ||
Social benefits and salaries |
| | | |
| | | ||
Current |
| | | |
Non-current |
| | | |
| | |
21.1.Plans assets
The assets of the plan are represented by the resources delivered to the Autonomous Pension Funds for the payment of the pension liability of the obligations for pension and pension bonds; what concerns health and education oversees Ecopetrol S.A. and XM (Ecopetrol S.A. oversees health and education matters). The destination of the resources of the autonomous patrimonies, as well as their yields, cannot be changed or returned to the Group until all the obligations are fulfilled.
Plan asset balance is $
22. | Accrued liabilities and provisions |
| Abandonment |
|
| Environmental |
| |||
and dismantling | contingencies | |||||||
costs | Litigations | and others | Total | |||||
Balance as of December 31, 2023 |
| | | | | |||
Abandonment cost update |
| ( | — | — | ( | |||
Additions and (recoveries) (1) |
| | ( | | | |||
Uses |
| ( | ( | ( | ( | |||
Financial cost (2) |
| | | | | |||
Foreign currency translation |
| | | | | |||
Transfers |
| | ( | | | |||
Balance as of June 30, 2024 (Unaudited) |
| | | | | |||
Current |
| | | | | |||
Non-current | | | | | ||||
| | | |
(1) | Mainly includes the recognition of provisions related to potential liabilities, various, and mandatory environmental provision in Ecopetrol S.A. |
(2) | Corresponds mainly to the financial expense for the update of the liability in Ecopetrol S.A. |
24
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
22.1.Contingencies
Refinería de Cartagena S.A.S
1. | Court of arbitration |
On March 21, 2024, Refinería de Cartagena S.A.S. was notified of the decision of the Court of the Netherlands approving the alternative financial restructuring plan. Chicago Bridge & Iron Company N.V.
Given the sanction of the plan, Refinería de Cartagena was the beneficiary of (i) US$
The Series B Preferred Shares have priority over the common shares and are on equal footing with respect to dividends and payments in the event of liquidation with the Series A Preferred Shares. They are entitled to cumulative quarterly dividends.
The holder of the Series B Preferred Shares may also require that all the Series B Preferred Shares be converted at any time on or after June 30, 2028, into common shares representing up to
The Series B Preferred Shares are subject to mandatory redemption requirements in the event of liquidation or change of control of the Company and other similar events.
As of June 30, 2024, Refinería de Cartagena is in the process of determining the fair value of the shares. The main effect of the recognition of these preferred shares will be the decrease in the value of the property, plant, and equipment.
2. | Investigations of control entities |
Office of the Comptroller General:
PRF-80011-2018-33300
Through Communication 1328 of August 24, 2021, the CGR closed the preliminary investigation UCC-IP-005-2019 and opened a fiscal responsibility process in relation to the amounts executed in the refinery expansion and modernization project of Cartagena (the “Project”), and its financing sources, in which Refinería de Cartagena and Ecopetrol S.A. are affected entities.
In this process,
No changes occurred in the status of this litigation since June 30, 2024.
Prosecutor’s Office:
Process 1 – No. 110016000101201600023 - MOA - PIP and EPC
This process is being carried out against
25
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
On February 2, 2024, the hearing was held to read the decision of the Criminal Chamber of the Superior Court of the Judicial District of Bogotá, which resolved the appeals filed against the decision issued on July 26, 2021 by the Circuit Criminal Court 31, in which it ruled admitting and rejecting the evidentiary requests submitted by the parties in the preparatory hearing.
With the above, the preparatory hearing is concluded. The 61st Circuit Criminal Court set the dates to advance the oral trial sessions.
Process 2 – No. 110016000101201800132 Business line
This process is being carried out against
On April 19, 2024, the 34th Criminal Court of the Circuit declared the annulment of the order that ordered the evidence for trial and issued a new ruling, which was appealed by the defenders and once the transfers were removed, the appeal to the Court was granted.
No changes occurred in the status of this litigation since June 30, 2024.
Process 3 – No. 110016000101201800134 - Subscription of the PMC Contract - Foster Wheeler
This process is being carried out against
On February 23, 2024, the Superior Court of the Judicial District of Bogota granted the appeal and referred the process to the Criminal Chamber of the Supreme Court of Justice.
On February 26,2024, the Court acknowledged receipt of the file, in April the distribution was made and the decision to admit or not admit the claims is awaited.
No changes occurred in the status of this litigation since June 30, 2024.
Process 4 - No.110016000000201702546 – Principle of opportunity
This process is being carried out against
former employee of Refinería de Cartagena, for charges related to crimes against the public administration and illegal interest in the execution of contracts.The criminal prosecution is suspended until December 2024, due to the application of the principle of opportunity.
No changes occurred in the status of this litigation since June 30, 2024.
23. | Equity |
23.1.Subscribed and paid–in capital
Ecopetrol’s authorized capital is $
23.2.Additional and paid–in capital
As of June 30, 2024, the balance of the additional and paid-in capital is $
26
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
the value generated by the process of placing the shares on the secondary market, arising from the calling of guarantees from debtors in arrears, according to the provisions of Article 397 of the Code of Commerce, and (iv) additional paid-in capital receivable of $(
23.3.Equity reserves
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Legal reserve |
| | | |
Fiscal and statutory reserves |
| | | |
Occasional reserves |
| | | |
Total |
| | |
Ecopetrol’s General Shareholders’ Meeting, held on March 22, 2024, approved the 2023 profit distribution project, and recognized a reserve of $
The movement of the equity reserves in the periods ended June, 2024 and December, 2023, is the following:
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Opening balance |
| | | |
Release of reserves |
| ( | ( | |
Appropriation of reserves |
| | | |
Closing balance |
| | |
23.4.Retained earnings and payment of dividends
Ecopetrol Business Group distributes dividends based on Ecopetrol and subsidiaries’s separate annual financial statements, prepared under International Financial Reporting Standards accepted in Colombia (NCIF, as its acronym in Spanish).
The Ordinary General Assembly of Shareholders of Ecopetrol S.A., held on March 22, 2024, approved the profit distribution project for fiscal year 2023 and defined the distribution of ordinary and extraordinary dividends in the amount of $
The payment of dividends to minority shareholders will be made in two equal installments: April 3 and June 26, 2024. Payment to the majority shareholder will be made during 2024 and in any case before December 31, 2024, considering the payment schedule of the balance of the account receivable of the Fuel Price Stabilization Fund (FEPC) corresponding to 2023.
The payment of dividends is as follows:
June 30, | June 30, | |||
| 2024 | 2023 | ||
(Unaudited) | ||||
Ecopetrol S.A. |
| | | |
Interconexión Eléctrica SA ESP |
| | | |
Oleoducto Central S.A. - Ocensa |
| | | |
Oleoducto de los Llanos Orientales S.A. |
| | | |
Invercolsa S.A. |
| | | |
Oleoducto de Colombia S.A. - ODC |
| | | |
Total |
| | |
27
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
23.5.Other comprehensive income
The following is the composition of the other comprehensive results attributable to the shareholders of the parent company, net of deferred income tax:
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Foreign currency translation |
| | | |
Hedges of a net investment in a foreign operation |
| ( | ( | |
Gains and loss on defined benefit obligation |
| ( | ( | |
Cash flow hedging - Future crude oil exports | ( | | ||
Cash flow hedging - Derivative financial instruments |
| | | |
Financial instruments measured at fair value | | | ||
| | |
23.6.Earnings per share
| June 30, | June 30, | ||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Profit attributable to Ecopetrol’s shareholders | | | ||
Weighted average number of outstanding shares | | | ||
Net basic earnings per share (Colombian pesos) | | |
28
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
24. | Revenue from contracts with customers |
Six-month period ended June 30, | ||||
| 2024 |
| 2023 | |
(Unaudited) | ||||
National sales |
|
|
|
|
Mid-distillates (1) |
| | | |
Gasolines (1) |
| | | |
Natural gas |
| | | |
Services |
| | | |
Electric power transmission services (2) |
| | | |
Plastic and rubber |
| | | |
Fuel gas Service |
| | | |
Asphalts |
| | | |
L.P.G. and propane |
| | | |
Roads and construction services (2) | | | ||
Polyethylene | | | ||
Aromatics | | | ||
Crude oil | | | ||
Other products |
| | | |
| | | ||
Foreign sales |
|
|
|
|
Crude oil |
| | | |
Diesel | | | ||
Fuel oil | | | ||
Electric power transmission services (2) | | | ||
Roads and construction services (2) |
| | | |
Plastic and rubber |
| | | |
L.P.G. and propane |
| | | |
Gasolines | | | ||
Cash flow hedging (3) | ( | ( | ||
Other products |
| | | |
| | | ||
| | |
(1) | Includes the value corresponding to the application of Resolution 180522 of March 29, 2010, and other regulations that modify and add to it (Decree 1880 of 2014 and Decree 1068 of 2015), which establishes the procedure to recognize the subsidy for refiners and importers of regular motor gasoline and ACPM, and the methodology for calculating the net position (value generated between the parity price and the regulated price, which can be positive or negative). As of June 30, 2024, the value recognized for price differential corresponds to $ |
(2) | Corresponds to the revenue derived from the electric power transmission contracts and toll roads concessions contracts of Interconexión Eléctrica S.A. E.S.P. |
(3) | Includes the result of hedges for future exports for $ |
29
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
25. | Cost of sales |
| Six-month period ended June 30, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Costs variables |
|
|
|
|
Imported products (1) |
| | | |
Purchases of crude in associations and concessions |
| | | |
Depreciation, depletion, and amortization |
| | | |
Hydrocarbon purchases - ANH (2) |
| | | |
Electric Energy |
| | | |
Gas royalties in cash |
| | | |
Taxes and contributions | | | ||
Hydrocarbon transportation services |
| | | |
Processing materials |
| | | |
Purchases of other products and gas |
| | | |
Services contracted in association |
| | | |
Extensive tests | | | ||
Others (3) |
| ( | | |
| | | ||
Fixed cost |
| |||
Depreciation and amortization |
| | | |
Maintenance |
| | | |
Labor costs |
| | | |
Contracted services |
| | | |
Construction services | | | ||
Contracted services in associations |
| | | |
Taxes and contributions |
| | | |
Materials and operating supplies |
| | | |
Hydrocarbon transportation services | | | ||
General costs |
| | | |
| | | ||
| | |
(1) | Imported products correspond mainly to middle distillates and gasoline, the variation is due to a lower requirement due to the greater operation in refineries. |
(2) | Corresponds mainly to royalty crude purchases made by Ecopetrol S.A. from the National Hydrocarbons Agency (ANH), derived from national production. |
(3) | It corresponds to i) the process of use and valuation of core inventories, ii) measurement at net realizable value (NRV), and iii) other capitalizable charges to projects. |
30
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
26. | Administrative, operation and project expenses |
| Six-month period ended June 30, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Administration expenses |
|
|
|
|
General expenses |
| | | |
Labor expenses |
| | | |
Depreciation and amortization |
| | | |
Taxes |
| | | |
| | | ||
Operation and project expenses |
| |||
Exploration expenses (1) | | | ||
Commissions, fees, freights, and services |
| | | |
Taxes |
| | | |
Labor expenses |
| | | |
Fee for regulatory entities |
| | | |
Maintenance |
| | | |
Depreciation and amortization |
| | | |
Other | | | ||
| | |
(1) |
27. | Other operating expenses |
| Six-month period ended June 30, | |||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Legal provisions expense | ( | ( | ||
Loss on sale of assets |
| ( | ( | |
Impairment of current assets |
| ( | ( | |
Other income |
| | | |
| ( | ( |
31
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
28. | Financial results |
Six-month period ended June 30, | ||||
| 2024 |
| 2023 | |
(Unaudited) | ||||
Finance income |
|
|
|
|
Results from financial assets |
| | | |
Yields and interests |
| | | |
(Loss) gain on derivative settlement |
| | | |
Dividends |
| | | |
Other financial incomes (expenses) |
| | | |
| | | ||
Financial expenses |
| |||
Financial cost of loans and borrowings |
| ( | ( | |
Financial cost of other liabilities (1) |
| ( | ( | |
Results from financial assets |
| ( | ( | |
Other financial expenses |
| ( | ( | |
| ( | ( | ||
Foreign exchange |
| |||
Foreign exchange gain | | | ||
| | |||
| ( | ( |
(1) |
29. | Risk management |
29.1.Exchange rate risk
Ecopetrol Business Group operates both in the local (Colombia) and international markets, for this reason, it is exposed to exchange rate risk, to a greater extent due to fluctuations in exchange rates, especially the peso/US dollar rate.
As of June 30, 2024, the Colombian peso depreciated
The book values of financial assets and liabilities denominated in foreign currency are presented in the following table:
| June 30, |
| December 31, | |
(USD$ Millions) | 2024 | 2023 | ||
(Unaudited) | ||||
Cash and cash equivalents |
| | | |
Other financial assets |
| | | |
Trade receivables and payables |
| ( | ( | |
Loans and borrowings |
| ( | ( | |
Other assets and liabilities |
| | | |
Net liability position |
| ( | ( |
32
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Of the total net position, USD$(
29.2.Sensitivity analysis for exchange rate risk
The following is the effect that a variation of
Scenario / variation in the |
| Effect on income |
| Effect on other |
exchange rate | before taxes +/– | comprehensive income +/ | ||
| % | | | |
| % | | |
29.3.Cash flow hedge for future exports
To express the effect of the natural hedge existing between exports and debt in the financial statements, the exchange rate risk materializes when exports are made. On September 30, 2015, the Board of Directors made the first designation of Ecopetrol’s debt as a hedging instrument for its future income from crude oil exports.
The following is the movement of this non-derivative hedging instrument:
| June 30, |
| December 31, | |
(USD$ Millions) | 2024 | 2023 | ||
(Unaudited) | ||||
Opening balance |
| | | |
Reassignment of hedging instruments |
| | | |
Realized exports |
| ( | ( | |
Designation of new hedges |
| | | |
Closing balance |
| | |
The following is the movement in the other comprehensive income:
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Opening balance |
| ( | | |
Exchange difference |
| | ( | |
Realized exports (Note 24) |
| | ( | |
Ineffectiveness |
| | ( | |
Deferred tax |
| ( | | |
Closing balance |
| | ( |
33
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The expected reclassification of exchange differences accumulated in other comprehensive income to profit or loss is as follows:
Year |
| Before taxes |
| Taxes |
| After taxes |
2024 | ( | | ( | |||
2025 | ( | | ( | |||
2026 |
| ( | | ( | ||
2027 |
| ( | | ( | ||
2028 |
| ( | | ( | ||
2029 | ( | | ( | |||
2030 | ( | | ( | |||
2031 | ( | | ( | |||
2032 | ( | | ( | |||
2033 | ( | | ( | |||
( | | ( |
29.4.Hedge of a net investment in a foreign operation
The Board of Directors approved the application of hedge accounting of net investment from June 8, 2016. The measure seeks to reduce the volatility of non-operating income due to the exchange difference. The hedge of a net investment applies to a portion of the investments the Company has in foreign currency, in this case in subsidiaries with the US dollars as their functional currency, using as hedging instrument a portion of the Company’s debt denominated in U.S. dollars.
As of June 30, 2024, the total hedged balance is USD$
The following is the movement in the other comprehensive income:
| June 30, |
| December 31, | |
2024 | 2023 | |||
(Unaudited) | ||||
Opening balance |
| | | |
Exchange difference |
| | ( | |
Deferred tax |
| ( | | |
Closing balance |
| | |
29.5.Commodity Price risk
The price risk of raw materials is associated with the Group’s operations, both exports and imports of crude oil, natural gas, and refined products. To mitigate this risk, the Group has implemented hedges to partially protect the results from price fluctuations, considering that part of the financial exposure under contracts for the purchase of crude oil and refined products depends on the international oil prices.
The risk of such exposure is partially hedged in a natural way, as an integrated Group (with operations in the exploration and production, transportation and logistics and refining segments) and carries out both crude exports at international market prices and sales of refined products at prices correlated with international prices.
The Group has a policy for the execution of (strategic and tactical) hedges and implemented processes, procedures, and controls for their management.
34
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The main purpose of the strategic hedging program is to protect the Group’s consolidated financial statements from the volatility of market variables in each period, to protect income and thus cash flow. During 2022, a hedging plan was executed to protect the cash against low price scenarios below the budget base price, in this sense, put options were purchased. There is not balance of these financial instruments as of June 30, 2024, and December 31, 2023.
On the other hand, tactical hedges allow to capture value in trading operations and Asset Backed Trading (ABT), thereby mitigating the market risk of specific operations. In the trading activity, commitments in physical spot and forward contracts could represent an exposure to commodity price risk, in particular the risk associated with the volatility of the price of crude oil and refined products. Although this exposure is part of the natural risk of the production, refining, and marketing activity made by Ecopetrol, sometimes marketing, to maximize value capture, can concentrate the exposure to risk in terms of time and/or or indicator that differs from the Company’s natural price risk profile.
As of the date of this report, Ecopetrol Business Group recognizes a total net liability position in swaps for $
29.6.Risk and opportunities related to climate
Ecopetrol Business Group has an identification of physical and transition risks considering short, medium, and long-term climate scenarios, and opportunities, based on energy transition scenarios that guide the company’s long-term strategic analysis.
● | Physical risks: are related to the Company’s exposure and vulnerability to the impacts of climate change and climate variability, which could affect operational continuity and increase the exposure of assets to possible damages. Physical risks are classified as acute and chronic. |
o | Acute risks are those caused by extreme weather events, whose frequency and intensity have been increasing due to the gradual increase in global temperature. In Colombian territory they are mainly reflected in the occurrence of the climate variability phenomenon “El Niño” and its opposite phase “La Niña”. These conditions could result in, among others, water shortages, heat waves, floods, and fires. |
At the end of 2023, the “El Niño” phenomenon was consolidated with strong intensity. By the second quarter, the conditions of the phenomenon weakened and the transition to the neutrality phase began. It is reported that, for the second quarter, there were no substantial impacts on the infrastructure or operations of the Ecopetrol Business Group. In relation to the “La Niña” phenomenon, it is in a state of surveillance, Ecopetrol is advancing in the preparation and monitoring phase for the potential impacts that may occur in the face of climatic threats of natural origin (floods, strong winds and mass movements, among others).
o | Chronic risks derive from a sustained change in the medium and long term in climate conditions, which for the Business Group can be reflected in the rise in sea level, thermal overload and droughts, beyond 2050. |
● | Transition risk: related to the challenges that the Business Group has identified to move towards a low-carbon, sustainable and competitive operation. The Business Group carried out a prioritization of transition risks to establish their financial impact, identifying the following: |
o | Regulatory risk, associated with regulatory changes that may directly affect the Company in the short and medium term. Among the regulatory changes, the following can be highlighted: (i) new information requirements associated with mitigation and adaptation for the application or modification of current and future licenses, (ii) greater requirements associated with the regulations for the detection and repair of leaks. , gas flaring and venting, (iii) disclosure requirements on environmental and social issues by regulatory entities, (iv) new requirements for the assessment and verification of reduction projects and their registration in the National Registry of Gas Emissions Reductions Greenhouse Gases (RENARE), (v) possible restrictions on the voluntary compensation of GHG emissions, |
35
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
(vi) implementation of the National Program for Tradable Emissions Quotas (PNCTE), in which emission rights would be assigned, among others. |
During 2023, the National Environmental License Authority (ANLA) in Colombia, incorporated into applications for environmental licenses, modification of licenses or minor changes in production and exploration, requirements associated with the quantification of GHG emissions, mitigation actions, vulnerability analysis and climate risk, and adaptation actions, within the framework of the Comprehensive Business Climate Change Management Plan. The report of compliance with these requirements must be presented in the Environmental Compliance Reports (ICAs). For the second quarter of 2024, the requirement was applied for (2) files with a request for modification. The document associated with the PIGCCe is public for consult.
o | Legal risk, associated with the negative reactions and lawsuits against the climate action of Ecopetrol Business Group |
o | Risk of assets trapped in the traditional business of hydrocarbon production, transportation, and refining, considering factors such as fuel demand prospects and asset profit horizons. |
o | Market risk, related to the change in preferences in the use of low-carbon products in the long term, which implies a risk for the Company of not being able to meet market demand and of not advancing effectively in the development of these products and cost impact due to carbon price change. |
o | Reputational risk, associated with the impossibility of responding in a timely way to the expectations and demand of investors and other interest groups to establish ambitious objectives regarding climate change, which would affect the image of the Company. |
o | Technological risk, associated with the negative effects on the profitability of the business if there is no preparation and capacity to adapt to new technologies because of the transition process. |
The transition risk analysis considered the market and regulatory risks with the highest probability of materialization and were evaluated under the three scenarios of the World Energy Outlook 2022 of the International Energy Agency (IEA): (i) Net Zero Emissions (NZE), (ii) Announced Pledges Scenario (APS), and (iii) Stated Policies Scenario (STEPS). In market risk, as a first approximation, the impact on the value of the Upstream segment assets and their resilience to different hydrocarbon demand expectations was analyzed. In the APS and STEPS scenarios, the oil business shows resilience to volatility. However, this exercise cannot be considered absolute, since the IEA scenarios do not consider the dynamics of local energy demand, especially the natural gas market. With respect to regulation risk, the regulatory evolution related to the energy transition and climate change involves regulatory changes that may directly affect the Business Group in the short and medium term. The Business Group is committed to contributing significantly to national and sectoral goals, which in the future may be reflected in potential mandatory requirements. Faced with this risk, the Business Group evaluated two routes: i) quantification of the impact on the costs associated with a potential change in carbon prices and ii) quantification of the financial repercussions derived from higher abatement costs, due to limitations due to use of offsets, to analyze the effects on cash flow and possible capital allocation needs to enable the entry of new abatement opportunities to achieve decarbonization goals.
To manage the indicated risks, the Business Group defined as strategic risk the “Inadequate response to challenges associated with climate change, water and biodiversity”, which incorporates treatment actions, Key Risk Indicators (KRI) and controls to effectively manage the causes and mitigate the materialization of the risk. This definition as corporate risk allows the Business Group to define actions to move towards decarbonization and the fulfillment of medium and long-term goals and adaptation to climate variability and normal weather conditions in the country, to mitigate the effects associated with availability and water security in the regions, energy security, among others.
● | Opportunities associated with climate, these arise from the analysis of risks associated with climate, the review of energy transition scenarios, the implementation of the decarbonization plan and the alignment with the 2040 “Energy that Transforms” strategy. In the process of identifying and evaluating opportunities, the Company monitors and evaluates the energy market and the business environment, by defining energy transition scenarios that guide the long-term strategic analysis of the Business |
36
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Group (2040). Opportunities have been identified related to the diversification of the traditional business, the incorporation of sustainable and low-emission businesses in the portfolio, diversification in the electricity and infrastructure market and the strengthening of energy efficiency and renewable energies. |
29.7.Capital management
The main objective of Ecopetrol Business Group’s Capital Management is to ensure a financial structure that will optimize the Company’s cost of capital, maximize the returns to its shareholders and allow access to financial markets at a competitive cost to cover its financing needs.
The following is the leverage index over the periods reported:
| June 30, |
| December 31, |
| |
2024 | 2023 | ||||
(Unaudited) | |||||
Loans and borrowings (Note 19) |
| | | ||
Cash and cash equivalents (Note 6) |
| ( | ( | ||
Other financial assets (Note 9) |
| ( |
| ( | |
Net financial debt |
| |
| | |
Equity |
| |
| | |
Leverage (1) |
| | % | | % |
(1)Net financial debt / (Net financial debt + Equity)
37
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
30. | Related parties |
The balances with associated companies and joint ventures as of June 30, 2024 (unaudited), and December 31, 2023 are as follows:
| ||||||||||
Accounts | Loans | Accounts | Loans | Other | ||||||
| receivable |
| receivable |
| payable |
| payable |
| liabilities | |
Joint ventures |
| |||||||||
Equion Energía Limited |
| — | — | | | | ||||
Ecodiesel Colombia S.A. |
| | — | | — | — | ||||
Interligação Elétrica do Madeira S.A. |
| | — | — | — | — | ||||
Interligação Elétrica Garanhuns S.A. | — | | — | — | — | |||||
Interligação Elétrica Paraguaçu S.A. | — | | — | — | — | |||||
Interligação Elétrica Aimorés S.A. | — | | — | — | — | |||||
Interligação Elétrica Ivaí S.A. | | | — | — | — | |||||
Conexión Kimal Lo Aguirre S.A. | — | | — | — | — | |||||
Associates |
| |||||||||
Gases del Caribe S.A. E.S.P. | — | — | | — | — | |||||
Gas Natural del Oriente S.A. E.S.P. | | — | — | — | — | |||||
Gases de la Guajira S.A. E.S.P. | — | — | — | — | — | |||||
Extrucol S.A. | | — | — | — | ||||||
E2 Energía Eficiente S.A. E.S.P. |
| | — | | — | — | ||||
Balance as of June 30, 2024 (unaudited) |
| | | | | | ||||
Current |
| | | | | | ||||
Non-current |
| — | | — | — | — | ||||
| | | | | | |||||
| (Note 7) | (Note 7) | (Note 20) | (Note 19) |
38
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| ||||||||||||
Accounts | Loans | Other | Accounts | Loans | Other | |||||||
| receivable |
| receivable |
| assets |
| payable |
| payable |
| liabilities | |
Joint ventures |
| |||||||||||
Equion Energía Limited (1) |
| — | — | | | | | |||||
Ecodiesel Colombia S.A. |
| | — | — | | — | — | |||||
Interligação Elétrica do Madeira S.A. | | — | — | — | — | — | ||||||
Interligação Elétrica Garanhuns S.A. |
| | | — | — | — | — | |||||
Interligação Elétrica Paraguaçu S.A. | | |
| — | — | — | — | |||||
Interligação Elétrica Aimorés S.A. | | |
| — | — | — | — | |||||
Interligação Elétrica Ivaí S.A. | | | — | — | — | — | ||||||
Transmissora Aliança de Energia Elétrica S.A. | | — | — | — | — | — | ||||||
Conexión Kimal Lo Aguirre S.A. | — | | — | — | — | — | ||||||
Associates |
|
|
|
|
|
| ||||||
Gas Natural del Oriente S.A. E.S.P. | — | — | — | | — | — | ||||||
Extrucol S.A. | — | — | — | | — | — | ||||||
E2 Energía Eficiente S.A. E.S.P. |
| | — | — | | — | — | |||||
Internexa Brasil Operadora de Telecomunicaciones | — | | — | — | — | — | ||||||
Balance as of December 31, 2023 |
| | | | | | | |||||
Current |
| | | | | | | |||||
Non-current |
| — | | — | — | — | — | |||||
| | | | | | | ||||||
| (Note 7) | (Note 7) | (Note 11) | (Note 20) | (Note 19) |
Loans payable:
(1) | Deposits held by Equion in Ecopetrol Capital AG. |
The main transactions with related parties for the periods ended June 30, are detailed as follows:
| 2024 | 2023 | ||||||
| Purchases of | Purchases of | ||||||
Sales and | product and | Sales and | product and | |||||
| services |
| other |
| services |
| other | |
(Unaudited) | (Unaudited) | |||||||
Joint ventures |
|
|
|
|
|
|
|
|
Equion Energía Limited |
| — | — | | — | |||
Ecodiesel Colombia S.A. |
| | | | | |||
| | | | |||||
Associates |
| |||||||
Gases del Caribe S.A. E.S.P. | — | — | — | |||||
Gas Natural del Oriente S.A. E.S.P. |
| — | | — | | |||
Extrucol S.A. | — | | — | — | ||||
E2 Energía Eficiente S.A. E.S.P. | | | | | ||||
Serviport S.A. | — | — | | | ||||
| | | | | ||||
| | | |
39
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
31. | Segments information |
The description of the business segments can be seen in note 4.20 of the annual consolidated financial statements December 31, 2023.
The following information by segments is reported based on the information used by the Board of Directors, as the highest body for making strategic and operational decisions of the business segments. The performance of the segments is based mainly on analyzes of income, costs, expenses, and results for the period generated by each segment, which are monitored periodically.
The information disclosed in each segment is presented net of the transactions carried out between the Group companies.
31.1.Statement of profit or loss by segment
Below is the profit and loss statement by segment as of and for the periods ended June 30:
| Six-month period ended June 30, 2024 (Unaudited) (1) | |||||||||||
Electric power | ||||||||||||
| Exploration | transmission | ||||||||||
and |
| Refining and |
| Transportation |
| and toll roads |
| |||||
| Production | Petrochemicals | and Logistics | concessions | Eliminations |
| Total | |||||
Third party sales |
| | | | | ( | | |||||
Inter-segment sales |
| | | | | ( | — | |||||
Revenue from contracts with customers |
| | | | | ( | | |||||
Costs of sales |
| ( | ( | ( | ( | | ( | |||||
Gross profit |
| | | | | ( | | |||||
Administration expenses |
| ( | ( | ( | ( | | ( | |||||
Operation and projects expenses |
| ( | ( | ( | — | | ( | |||||
Impairment of non-current assets |
| — | ( | — | ( | — | ( | |||||
Other operating (expense) income |
| ( | ( | | | ( | ( | |||||
Operating income |
| | | | | | | |||||
Financial results |
| |||||||||||
Financial income |
| | | | | ( | | |||||
Financial expenses |
| ( | ( | ( | ( | | ( | |||||
Foreign exchange (loss) gain |
| ( | ( | | ( | — | | |||||
| ( | ( | | ( | ( | ( | ||||||
Share of profit of associates and joint ventures |
| | | — | | — | | |||||
Profit before income tax expense |
| | ( | | | ( | | |||||
Income tax expense |
| ( | ( | ( | ( | — | ( | |||||
Net profit for the period |
| | ( | | | ( | | |||||
Net profit (loss) attributable to: |
| |||||||||||
Owners of the parent |
| | ( | | | ( | | |||||
Non-controlling interest |
| ( | | | | — | | |||||
| | ( | | | ( | |
(1)Statement of profit and loss by segment for the first half of 2024 (period from January 1 to June 30, 2024).
40
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| Six-month period ended June 30, 2023 (Unaudited) (1) | |||||||||||
| Electric power | |||||||||||
Exploration | transmission | |||||||||||
| and |
| Refining and |
| Transportation |
| and toll roads |
| ||||
Production | Petrochemicals | and Logistics | concessions | Eliminations |
| Total | ||||||
Third party sales |
| | | | | ( | | |||||
Inter-segment sales |
| | | | | ( | — | |||||
Revenue from contracts with customers |
| | | | | ( | | |||||
Costs of sales |
| ( | ( | ( | ( | | ( | |||||
Gross profit |
| | | | | ( | | |||||
Administration expenses |
| ( | ( | ( | ( | | ( | |||||
Operation and projects expenses |
| ( | ( | ( | — | | ( | |||||
Impairment of non–current assets |
| — | ( | — | ( | — | ( | |||||
Other operating (expense) income |
| ( | ( | | ( | ( | ( | |||||
Operating income |
| | | | | | | |||||
Financial results |
| |||||||||||
Financial income |
| | | | | ( | | |||||
Financial expenses |
| ( | ( | ( | ( | | ( | |||||
Foreign exchange gain (loss) |
| | | ( | ( | — | | |||||
| ( | ( | ( | ( | ( | ( | ||||||
| ||||||||||||
Share of profit of associates and joint ventures |
| | | — | | — | | |||||
Profit before income tax expense | | | | | ( | | ||||||
| ||||||||||||
Income tax expense |
| ( | | ( | ( | — | ( | |||||
Net profit (loss) for the period | | | | | ( | | ||||||
| ||||||||||||
Net profit (loss) attributable to: |
| |||||||||||
Owners of the parent |
| | | | | ( | | |||||
Non–controlling interest | ( | | | | — | | ||||||
| | | | | ( | |
(1)Statement of profit and loss by segment for the first half of 2023 (period from January 1 to June 30, 2023).
41
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
31.2.Revenue from contracts with customers
Revenue from contracts with customers - Segments | ||||||||||||
Six-month period ended June 30, 2024 (Unaudited) | ||||||||||||
| Electric power |
| ||||||||||
| Exploration | transmission | ||||||||||
and | Refining and | Transportation | and toll roads | |||||||||
| Production |
| Petrochemicals |
| and Logistics | concessions | Eliminations |
| Total | |||
National sales |
|
|
|
|
|
|
|
|
|
|
| |
Mid-distillates |
| — | | — | — | ( | | |||||
Gasolines |
| — | | — | — | ( | | |||||
Natural gas |
| | — | — | — | ( | | |||||
Services |
| | | | | ( | | |||||
Electric power transmission services | — | — | — | | — | | ||||||
Roads and construction services |
| — | — | — | | — | | |||||
Fuel gas service | — | | — | — | ( | | ||||||
Plastic and rubber |
| — | | — | — | — | | |||||
Asphalts |
| | | — | — | — | | |||||
L.P.G. and propane | | | — | — | ( | | ||||||
Crude oil | | — | — | — | ( | | ||||||
Polyethylene |
| — | | — | — | | | |||||
Aromatics |
| — | | — | — | — | | |||||
Other products | | | — | — | ( | | ||||||
|
| | | | | ( | | |||||
Foreign sales |
|
|
|
|
| |||||||
Crude oil |
| | | — | — | — | | |||||
Diesel |
| — | | — | — | — | | |||||
Electric power transmission services | — | — | — | | — | | ||||||
Construction services | — | — | — | | — | | ||||||
Plastic and rubber |
| — | | — | — | — | | |||||
Gasolines |
| — | | — | — | — | | |||||
Fuel oil |
| — | | — | — | | | |||||
L.P.G. and propane |
| | — | — | — | — | | |||||
Cash flow hedging |
| ( | — | — | — | — | ( | |||||
Other products |
| | | — | | | | |||||
| | | — | | | | ||||||
| | | | ( | |
42
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Revenue from contracts with customers - Segments | ||||||||||||
| Six-month period ended June 30, 2023 (Unaudited) | |||||||||||
|
| Electric power |
| |||||||||
Exploration | transmission | |||||||||||
and | Refining and | Transportation | and toll roads | |||||||||
Production |
| Petrochemicals |
| and Logistics | concessions | Eliminations |
| Total | ||||
National sales |
|
|
|
|
|
|
|
|
|
|
| |
Mid-distillates |
| — | | — | — | ( | | |||||
Gasolines |
| — | | — | — | ( | | |||||
Natural gas |
| | — | — | — | ( | | |||||
Services |
| | | | | ( | | |||||
Electric power transmission services |
| — | — | — | | — | | |||||
Roads and construction services |
| — | — | — | | — | | |||||
Fuel gas service |
| — | | — | — | ( | | |||||
Plastic and rubber |
| — | | — | — | — | | |||||
Asphalts |
| | | — | — | — | | |||||
L.P.G. and propane |
| | | — | — | ( | | |||||
Crude oil |
| | — | — | — | ( | | |||||
Polyethylene |
| — | | — | — | — | | |||||
Aromatics | — | | — | — | — | | ||||||
Other products | | | — | — | ( | | ||||||
| | | | | ( | | ||||||
Foreign sales |
|
|
|
|
| |||||||
Crude oil |
| | | — | — | — | | |||||
Diesel |
| — | | — | — | — | | |||||
Electric power transmission services |
| — | — | — | | — | | |||||
Construction services |
| — | — | — | | — | | |||||
Plastic and rubber |
| — | | — | — | — | | |||||
Gasolines |
| — | | — | — | — | | |||||
Fuel oil |
| — | | — | — | — | | |||||
L.P.G. and propane |
| | — | — | — | — | | |||||
Cash flow hedging | ( | — | — | — | — | ( | ||||||
Other products |
| | | — | | — | | |||||
| | | — | | — | | ||||||
| | | | | ( | |
43
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
32. | Relevant and/or subsequent events (unaudited) |
● | Appeal filed by the Ministry of Finance and Public Credit facing the Court on the deductibility of royalties. |
The appeal filed by the Ministry of Finance and Public Credit suspends the effects of the court’s decision not to modulate the effects of ruling C489 of 2023 regarding the deductibility of royalties.
● | Ocensa announces the acquisition of |
On July 22, 2024, Oleoducto Central S.A., belonging to the Ecopetrol Business Group, announced the acquisition of
RDC’s main asset is the shares in the Oleoducto de Colombia S.A. – ODC, which represent a
● | Ecopetrol S.A. begins a partial refinancing of USD $ |
On August 6, 2024, Ecopetrol S.A. reported that, as part of its comprehensive debt management strategy, it will prepay USD $
The redemption date of the bonds will take place on September 5, 2024, at an approximate redemption price of USD $
The early payment is in line with the objectives of the financial plan and confirms Ecopetrol S.A.’s commitment to proactively manage the refinancing of maturities in 2026.
● | Ecopetrol obtained authorization to execute a loan agreement with an international bank for |
Ecopetrol announced that the Ministry of Finance and Public Credit (“MHCP”) has authorized Ecopetrol to execute a loan agreement for up to
through Resolution 2476 dated August 20, 2024.The loan is expected to be executed by and between the Company, as borrower, and Sumitomo Mitsui Banking Corporation, as lender. The term of the loan is expected to be
According to the procedure outlined in the contract, the MHCP reviewed and authorized the terms, which anticipate borrower default events such as non-payment or failure to fulfill obligations. If these events materialize, the lenders may demand early repayment. Additionally, Ecopetrol may seek recourse if the agreed disbursements are not made. All of the above is in compliance and will be governed by the laws of the State of New York.
44
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Exhibit 1. Consolidated companies, associates, and joint ventures (Unaudited)
Ownership | Geographic | Profit (loss) |
| ||||||||||||||||
Functional | Interest | Country/ | area of | for the | Total | Total |
| ||||||||||||
Company |
| Currency | Ecopetrol | Activity | Domicile | operations | Net equity | period | assets | liabilities |
| ||||||||
Subsidiaries |
|
|
|
|
|
|
|
|
| ||||||||||
Refinería de Cartagena S.A.S. |
|
| % |
|
|
| |
| ( |
| |
| |
| |||||
Cenit transporte y logística de hidrocarburos S.A.S. | % | | | | | ||||||||||||||
Ecopetrol Global Energy S.L.U. | % | | | | | ||||||||||||||
Oleoducto Central S.A. - Ocensa | % | | | | | ||||||||||||||
Hocol Petroleum Limited. |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Ecopetrol América LLC. |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Hocol S.A. |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Esenttia S.A. |
|
| % |
|
|
| |
| ( |
| |
| |
| |||||
Ecopetrol Capital AG |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Oleoducto de Colombia S. A. – ODC |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Black Gold Re Ltd. |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Andean Chemicals Ltd. |
|
| % |
|
|
| |
| ( |
| |
| |
| |||||
Oleoducto de los Llanos Orientales S. A. - ODL |
|
| % |
|
|
| |
| |
| |
| |
| |||||
Interconexión Eléctrica S.A. E.S.P. |
|
| % |
|
|
|
| |
| |
| |
| |
|
45
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Ownership | Geographic | Profit | ||||||||||||||||
Functional | Interest | Country/ | area of | (loss) for | Total | Total | ||||||||||||
Company |
| Currency |
| Ecopetrol |
| Activity |
| Domicile |
| operations |
| Net equity |
| the period |
| assets |
| liabilities |
Inversiones de Gases de Colombia S.A. Invercolsa S.A. | % | | | | | |||||||||||||
Alcanos de Colombia S.A. E.S.P. (1) |
|
| % |
|
|
| |
| |
| |
| | |||||
Metrogas de Colombia S.A E.S.P. (1) |
|
| % |
|
|
| |
| |
| |
| | |||||
Gases del Oriente S.A. E.S.P. (1) |
|
| % |
|
|
| |
| |
| |
| | |||||
Promotora de Gases del Sur S.A. E.S.P. (1) | % | | | | | |||||||||||||
Combustibles Líquidos de Colombia S.A E.S.P. (1) | % | | | | |
46
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Ownership | Geographic | Profit (loss) | ||||||||||||||||
Functional | Interest | Country/ | area of | for the | Total | Total | ||||||||||||
Company | Currency | Ecopetrol | Activity | Domicile | operations | Net equity | period | assets | liabilities | |||||||||
Ecopetrol USA Inc. |
|
| % |
|
|
| |
| |
| |
| | |||||
Ecopetrol Permian LLC. |
|
| % |
|
|
| |
| |
| |
| | |||||
Ecopetrol Oleo e Gas do Brasil Ltda. |
|
| % |
|
|
| |
| ( |
| |
| | |||||
Esenttia Masterbatch Ltda. | % | | | | | |||||||||||||
Ecopetrol del Perú S. A. | % | | | | | |||||||||||||
ECP Hidrocarburos de México S.A. de C.V. | % | | ( | | | |||||||||||||
Ecopetrol Costa Afuera S.A.S. | % | | | | | |||||||||||||
Esenttia Resinas del Perú SAC |
|
| % |
|
|
| |
| ( |
| |
| | |||||
Topili Servicios Administrativos S de RL De CV. |
|
| % |
|
|
| ( |
| ( |
| |
| | |||||
Kalixpan Servicios Técnicos S de RL De CV. |
|
| % |
|
|
| |
| ( |
| |
| | |||||
Ecopetrol US Trading LLC |
|
| % |
|
|
| |
| |
| |
| | |||||
Econova Technology & Innovation S.L. |
|
| % |
|
|
| |
| ( |
| |
| | |||||
Ecopetrol Singapore PTE. LTD | % | | | | | |||||||||||||
Ecopetrol Trading Asia PTE. LTD | % | | | | |
47
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
|
| Ownership |
|
|
| Geographic |
|
| Profit (loss) |
|
| |||||||
Functional | Interest | Country/ | area of | for the | Total | Total | ||||||||||||
Company | Currency | Ecopetrol | Activity | Domicile | operations | Net equity | period | assets | liabilities | |||||||||
Associates | ||||||||||||||||||
Serviport S.A. (2) |
|
| | % |
|
|
| |
| ( |
| |
| | ||||
Sociedad Portuaria Olefinas y Derivados S.A. (3) |
|
| | % |
|
|
| |
| ( |
| |
| | ||||
Joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Equion Energía Limited |
|
| | % |
|
|
| |
| |
| |
| | ||||
Ecodiesel Colombia S.A. (3) |
|
| | % |
|
|
| |
| |
| |
| |
(1) | Indirect participation through Inversiones de Gases de Colombia S.A. - Invercolsa S.A. |
(2) | Information available as of December 31, 2023, the investment is totally impaired. |
(3) | Information available as of June 30, 2024. |
48
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Exhibit 2. Consolidated companies, associates, and joint ventures – Interconexión Eléctrica S.A. E.S.P. (Unaudited)
|
| Ownership |
|
| ||||||||||
Country/ | Interest | |||||||||||||
Company |
| Activity |
| Domicile |
| ISA |
| Assets |
| Liabilities |
| Equity |
| Profit (loss) |
Subsidiaries | ||||||||||||||
Consorcio Transmantaro |
|
| | % | | | |
| | |||||
Interligação Eléctrica Evrecy |
|
| | % | | | |
| ( | |||||
Fundo de Investimento Assis |
|
| | % | | — | |
| | |||||
Fundo de Investimento Barra Bonita Renda Fixa Referenciado |
|
| | % | | — | |
| | |||||
Fundo de Investimento Referenciado di Bandeirantes |
|
| | % | | — | |
| | |||||
Fundo de Investimento Xavantes Referenciado di |
|
| | % | | — | |
| | |||||
Interconexiones Viales |
|
| | % | | | |
| | |||||
Interligação Elétrica Aguapeí |
|
| | % | | | |
| | |||||
Interligação Elétrica Biguaçu |
|
| | % | | | |
| | |||||
Interligação Elétrica De Minas Gerais |
|
| | % | | | |
| | |||||
Interligação Elétrica Itapura |
|
| | % | | | |
| | |||||
Interligação Elétrica Itaquerê |
|
| | % | | | |
| | |||||
Interligação Elétrica Itaúnes |
|
| | % | | | |
| | |||||
Interligação Elétrica Norte E Nordeste |
|
| | % | | | |
| | |||||
Interligação Elétrica Pinheiros |
|
| | % | | | |
| | |||||
Interligação Elétrica Riacho Grande |
|
| | % | | | |
| | |||||
Interligação Elétrica Serra Do Japi |
|
| | % | | | |
| | |||||
Interligação Elétrica Sul |
|
| | % | | | |
| | |||||
Interligação Elétrica Tibagi |
|
| | % | | | |
| | |||||
Internexa |
|
| | % | | | |
| | |||||
Internexa Chile |
|
| | % | | | |
| ( | |||||
Interligação Elétrica JAGUAR 6 S.A. | | % | ||||||||||||
Interligação Elétrica JAGUAR 8 S.A. | | % | ||||||||||||
Interligação Elétrica JAGUAR 9 S.A. | | % |
49
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
|
| Ownership |
|
| ||||||||||
Country/ | Interest | |||||||||||||
Company |
| Activity |
| Domicile |
| ISA | Assets | Liabilities | Equity | Profit (loss) | ||||
Internexa Participações |
|
| | % | | |
| |
| | ||||
Internexa Peru |
|
| | % | | |
| |
| | ||||
ISA Bolivia |
|
| | % | | |
| |
| | ||||
ISA Capital Do Brasil |
|
| | % | | |
| |
| | ||||
ISA CTEEP |
|
| | % | | |
| |
| | ||||
ISA Interchile |
|
| | % | | |
| |
| | ||||
ISA Intercolombia |
|
| | % | | |
| |
| | ||||
ISA Intervial Chile |
|
| | % | | |
| |
| | ||||
ISA Intervial Colombia |
|
| | % | | — |
| |
| | ||||
ISA Inversiones Chile SpA |
|
| | % | | |
| |
| | ||||
ISA Inversiones Chile Vias SpA |
|
| | % | | |
| |
| | ||||
ISA Inversiones Costera Chile |
|
| | % | | |
| ( |
| ( | ||||
ISA Inversiones Tolten |
|
| | % | | |
| |
| ( | ||||
ISA Investimentos E Participações |
|
| | % | | |
| |
| | ||||
ISA Perú |
|
| | % | | |
| |
| | ||||
ISA REP |
|
| | % | | |
| |
| | ||||
ISA Transelca |
|
| | % | | |
| |
| | ||||
Linear Systems RE |
|
| | % | | |
| |
| | ||||
Proyectos de Infraestructura del Perú |
|
| | % | | |
| |
| ( | ||||
Ruta Costera |
|
| | % | | |
| |
| | ||||
Ruta de La Araucanía |
|
| | % | | |
| |
| | ||||
Ruta de Los Ríos |
|
| | % | | |
| |
| | ||||
Ruta del Bosque |
|
| | % | | |
| |
| ( | ||||
Ruta del Loa |
|
| | % | | |
| |
| | ||||
Ruta del Maipo |
|
| | % | | |
| |
| | ||||
Ruta del Este Sociedad Concesionaria S.A. |
|
| | % | | |
| |
| ( | ||||
Sistemas Inteligentes en Red |
|
| | % | | |
| |
| | ||||
XM | | % | | | | | ||||||||
INTERCONEXIONES DEL NORTE S.A. | | % | ( | ( |
50
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
June 30, 2024
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| Ownership |
| ||||||||||||
Country/ | Interest | |||||||||||||
Company |
| Activity |
| Domicile | ISA | Assets |
| Liabilities |
| Equity |
| Profit (loss) | ||
Joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interligação Elétrica do Madeira |
|
| | % | |
| |
| |
| | |||
Interligação Elétrica Garanhuns |
|
| | % | |
| |
| |
| | |||
Interligação Elétrica Paraguaçu |
|
| | % | |
| |
| |
| | |||
Interligação Elétrica Aimorés |
|
| | % | |
| |
| |
| | |||
Interligação Elétrica Ivaí |
|
| | % | |
| |
| |
| | |||
Transmissora Aliança de Energia Elétrica |
|
| | % | |
| |
| |
| | |||
Interconexión Eléctrica Colombia Panamá-Panamá |
|
| | % | |
| |
| |
| ( | |||
Interconexión Eléctrica Colombia Panamá Colombia |
|
| | % | |
| |
| |
| ( | |||
Transnexa (1) |
|
| | % | — |
| — |
| — |
| — | |||
Derivex |
|
| | % | |
| — |
| |
| ( | |||
Parques del Río |
|
| | % | |
| — |
| |
| ( | |||
Conexión Kimal Lo Aguirre S.A. |
|
| | % | |
| |
| |
| ( | |||
Consorcio Eléctrico YAPAY S.A | | % | | | ( | ( | ||||||||
Associates |
|
|
|
| ||||||||||
ATP Tower Holdings |
|
| | % | |
| |
| |
| ( |
(1)Transnexa is in the process of liquidation and its investment has been completely impaired.
51