XML 59 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in associates and joint ventures
12 Months Ended
Dec. 31, 2022
Investments in associates and joint ventures  
Investments in associates and joint ventures

13.Investments in associates and joint ventures

13.1Composition and movements

    

2022

    

2021

Joint ventures

 

  

 

  

Interligação Elétrica do Madeira S.A.

 

1,871,142

 

1,374,483

Transmissora Aliança de Energia Elétrica S.A.

1,830,504

1,496,060

Equion Energía Limited

1,191,154

1,860,634

Interligação Elétrica Paraguaçu S.A.

614,112

412,526

Interligação Elétrica Garanhuns S.A.

571,328

363,498

Interligação Elétrica Ivaí S.A.

469,176

288,224

Interligação Elétrica Aimorés S.A.

411,495

278,408

Conexión Kimal Lo Aguirre S.A. (1)

169,230

Ecodiesel Colombia S.A.

54,614

64,019

Interconexión Eléctrica Colombia Panamá S.A.

20,516

8,737

Transnexa S.A. E.M.A.

8,545

8,545

Derivex S.A.

439

448

Parques de Rio

83

93

Interconexión Eléctrica Colombia Panamá S.A.S E.S.P.

 

4

 

4

 

7,212,342

 

6,155,679

Less impairment:

 

 

Equion Energía Limited

 

(400,196)

 

(398,104)

Transnexa S.A. E.M.A.

 

(8,545)

 

(8,545)

6,803,601

5,749,030

Associates

 

  

 

Gases del Caribe S.A. E.S.P.

 

1,495,341

 

1,515,838

ATP Tower Holdings

 

913,218

 

813,697

Gas Natural del Oriente S.A. E.S.P.

 

148,254

 

142,508

Gases de la Guajira S.A. E.S.P.

69,376

69,461

E2 Energía Eficiente S.A. E.S.P.

34,944

35,062

Extrucol S.A.

27,680

28,578

Serviport S.A.

9,399

9,399

Sociedad Portuaria Olefinas

4,186

3,012

 

2,702,398

 

2,617,555

Less impairment: Serviport S.A.

 

(9,399)

 

(9,399)

 

2,692,999

 

2,608,156

 

9,496,600

 

8,357,186

(1)

In July 2022, ISA Inversiones Chile incorporated the company Conexion Kimal Lo Aguirre S.A. together with Transelec and China Southern Power Grid International (CSG). This company will build and operate the Kimal-Lo Aguirre project in Chile awarded in 2021.

The following is the movement of investments in associates and joint ventures:

For the year ended December 31, 2022:

    

Associates

    

Joint
ventures

    

Total

Opening balance

 

2,608,156

 

5,749,030

 

8,357,186

Capital contributions

329,377

329,377

Effects of equity method through:

 

 

 

Profit or loss

 

126,329

 

642,093

 

768,422

Other comprehensive income

 

149,165

 

1,450,948

 

1,600,113

Dividends declared (1)

 

(190,651)

 

(1,365,755)

 

(1,556,406)

Impairment (Note 18)

(2,092)

(2,092)

Closing balance

 

2,692,999

 

6,803,601

 

9,496,600

(1)

During 2022, Ecopetrol Business Group received dividends of $1,471,134 from its investments Transmissora Aliança de Energia Elétrica S.A., Interligação Elétrica do Madeira S.A., Gas Natural del Oriente S.A. E.S.P, Gases del Caribe S.A. E.S.P., Extrucol S.A., Gases de la Guajira S.A. E.S.P. and E2 Energía Eficiente S.A. E.S.P.

For the year ended December 31, 2021:

    

Associates

    

Joint
ventures

    

Total

Opening balance

 

1,791,249

 

1,383,379

 

3,174,628

Capital contributions

44,735

44,735

Business combination (Note 12)

783,494

4,231,255

5,014,749

Effects of equity method through:

 

 

 

Profit or loss

 

193,367

 

232,797

 

426,164

Other comprehensive income

 

12,142

 

121,856

 

133,998

Dividends declared (1)

 

(171,238)

 

(177,870)

 

(349,108)

Impairment (Note 18)

 

(858)

(83,644)

(84,502)

Foreign currency translation

 

(3,478)

 

(3,478)

Closing balance

 

2,608,156

 

5,749,030

 

8,357,186

(1)

During 2021, the Group received dividends of $206,048 from Ecodiesel, Transmissora Aliança de Energia Elétrica S.A., Interligação Elétrica do Madeira S.A., Gas Natural del Oriente S.A. E.S.P, Gases del Caribe S.A. E.S.P., Extrucol S.A., Gases de la Guajira S.A. E.S.P. and E2 Energía Eficiente S.A. E.S.P.

For the year ended December 31, 2020:

    

Associates

    

Joint ventures

    

Total

Opening balance

 

1,826,757

 

1,418,315

 

3,245,072

Effects of equity method through:

 

Profit or loss

 

114,779

 

(38,443)

 

76,336

Other comprehensive income

 

(2,923)

 

 

(2,923)

Dividends declared (1)

 

(148,665)

 

(9,017)

 

(157,682)

Impairment reversal (loss) (Note 18)

 

2,529

 

(69,041)

 

(66,512)

Foreign currency translation

(1,228)

81,565

80,337

Closing balance

 

1,791,249

 

1,383,379

 

3,174,628

(1)

During 2020, the Group received dividends of $157,241 from its investments.

13.2Additional information about associates and joint ventures

The following is the detail of assets, liabilities, and results of the main investments in associates and joint ventures, as of December 31, 2021, and 2020:

    

2022

    

2021

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

 Limited

    

Madeira

Energia Elétrica

    

Limited

Statement of financial position

 

  

 

  

 

  

 

  

Current assets

 

689,613

 

1,967,310

1,684,029

 

593,389

1,233,296

 

3,054,020

Non–current assets

 

5,890,932

 

12,351,913

27,943

 

4,432,664

8,985,539

 

3,850

Total assets

 

6,580,545

 

14,319,223

1,711,972

 

5,026,053

10,218,835

 

3,057,870

Current liabilities

 

376,203

 

753,445

41,336

 

325,049

711,592

 

62,157

Non–current liabilities

 

2,765,355

 

7,474,497

31,372

 

2,196,231

4,633,422

 

35,316

Total liabilities

 

3,141,558

 

8,227,942

72,708

 

2,521,280

5,345,014

 

97,473

Equity

 

3,438,987

 

6,091,281

1,639,264

 

2,504,773

4,873,821

 

2,960,397

Other complementary information

 

 

 

 

Cash and cash equivalents

 

200,091

 

700,313

52,370

 

207,703

128,256

 

106,858

    

2022

    

2021

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

Limited

    

Madeira

Energia Elétrica

    

Limited

Statement of profit or loss

Sales revenue

 

603,362

 

2,598,283

4,263

 

639,356

2,953,672

 

63,169

Costs

 

(20,098)

 

(410,106)

(23,726)

 

(18,021)

(450,666)

 

(45,201)

Other operating income (expenses), net

 

 

(198,835)

(945)

 

(117,526)

 

(8,553)

Financial (expenses) income

 

(88,991)

 

(606,837)

48,040

 

(129,094)

(562,549)

 

65,611

Income tax (expense)

 

(106,292)

 

(129,531)

23,151

 

(112,574)

(285,702)

 

(22,091)

Financial year results

 

387,981

 

1,252,974

50,783

 

379,667

1,537,229

 

52,935

Other comprehensive results

 

 

8,565

1,144,801

 

15,599

 

1,632,400

Other complementary information

 

  

 

  

 

  

 

  

Depreciation and amortization

 

881

 

20,551

47

 

3,708

15,076

 

399

This is a reconciliation of equity of the significant investments and the carrying amount of investments as of December 31:

    

2022

2021

 

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

 

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

 

    

Madeira

    

Energia Elétrica

    

Limited

Madeira

Energia Elétrica

    

Limited

 

Equity of the joint venture

 

3,438,987

 

6,091,281

 

1,639,264

2,504,773

4,873,821

 

2,960,397

% of Ecopetrol’s ownership

 

51

%  

14.88

%  

51

%  

51

%  

14.88

%  

51

%

Ecopetrol’s ownership

 

1,753,883

 

906,382

 

836,025

1,277,434

725,185

 

1,509,802

Additional value of the investment

 

 

230,828

 

375,694

197,070

 

375,694

Impairment

 

 

 

(400,196)

 

(398,104)

Unrealized gain

(20,565)

(24,862)

Carrying amount of the investment

 

1,753,883

 

1,137,210

 

790,958

1,277,434

922,255

 

1,462,530

The information on assets, liabilities, and profit of the other associated companies and joint ventures is found in exhibits 1 and 2.