EX-99.4 6 ec-20220930xex99d4.htm EX-99.4

Exhibit 99.4

INTERCONEXIÓN ELÉCTRICA S.A.
E.S.P. AND SUBSIDIARIES

INTERIM CONDENSED
CONSOLIDATED FINANCIAL
STATEMENTS

AS OF JUNE 30, 2021 AND FOR THE SIX-
MONTH PERIODS ENDED JUNE 30, 2021 AND 2020


INTERCONEXIÓN ELÉCTRICA S.A. E.S.P. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of June 30, 2021 and December 31, 2020

Amounts expressed in millions of Colombian pesos

    

Note

    

June 30, 2021

    

December 31, 2020

(unaudited)

ASSETS

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

 

4,745,206

 

3,781,713

Trade receivables

 

3

 

3,892,681

 

4,084,344

Other financial assets

 

886,540

 

1,086,663

Current tax receivables

 

426,452

 

260,466

Inventories

 

117,081

 

100,645

Other assets

 

372,692

 

394,877

Loans receivable from related parties

 

3

 

138

 

77

Total current assets

 

10,440,790

 

9,708,785

Non-current assets

 

  

 

  

Restricted cash

 

322,747

 

217,646

Investments in associates and joint ventures

 

4

 

3,732,594

 

3,124,526

Investments in financial instruments

 

17,325

 

17,102

Trade receivables

 

3

 

23,843,897

 

18,845,842

Other financial assets

 

 

991

 

148

Inventories

 

65,550

 

64,521

Property, plant, and equipment

 

5

 

12,578,580

 

12,179,180

Intangible assets

 

6

 

9,613,978

 

8,277,346

Other assets

 

176,565

 

128,094

Deferred tax assets and other tax receivable

 

1,830,832

 

1,613,592

Loans receivable from related parties

 

3

 

337

 

17,287

Total non-current assets

 

52,183,396

 

44,485,284

Total assets

 

62,624,186

 

54,194,069

LIABILITIES AND EQUITY

 

  

 

  

Current liabilities

 

  

 

  

Loans and borrowings

 

8

 

2,772,660

 

1,266,015

Accounts payable

 

7

 

2,156,878

 

996,635

Employee benefits

 

11

 

117,147

 

120,979

Current tax payable

 

644,816

 

376,021

Provisions

 

418,503

 

368,985

Other liabilities and deferred revenue

 

329,516

 

274,406

Total current liabilities

 

6,439,520

 

3,403,041

Non-current liabilities

 

  

 

  

Loans and borrowings

 

8

 

23,361,383

 

21,202,820

Accounts payable

 

7

 

237,355

 

222,268

Employee benefits

 

11

 

844,516

 

781,100

Provisions

 

309,852

 

247,877

Other liabilities and deferred revenue

 

1,415,415

 

1,541,354

Deferred tax liabilities and other tax payable

 

8,122,193

 

6,649,416

Total non-current liabilities

 

34,290,714

 

30,644,835

Total liabilities

 

40,730,234

 

34,047,876

EQUITY

 

  

 

  

Subscribed and paid-in capital

 

36,916

 

36,916

Additional paid-in capital

 

1,428,128

 

1,428,128

Reserves

 

15.2

 

6,861,491

 

6,241,845

Retained earnings

 

4,297,750

 

5,266,872

Other comprehensive income

 

1,288,773

 

194,014

Equity attributable to equity holders of the parent

 

13,913,058

 

13,167,775

Non-controlling interests

 

7,980,894

 

6,978,418

Total equity

 

21,893,952

 

20,146,193

Total equity and liabilities

 

62,624,186

 

54,194,069

See notes accompanying the interim condensed consolidated financial statements.

2


INTERCONEXIÓN ELÉCTRICA S.A. E.S.P. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)

For the six-month periods ended June 30, 2021 and 2020

Amounts expressed in millions of Colombian pesos, except otherwise noted.

Six-month period ended June 30,

    

Note

    

2021

    

2020

(unaudited)

(unaudited)

Revenues from contracts with customers

 

12

 

5,171,052

 

4,060,666

Operating costs

 

(1,936,198)

 

(1,724,930)

Gross profit

 

3,234,854

 

2,335,736

Administrative expenses

 

(331,125)

 

(331,673)

Effect of periodic tariff review

 

36,291

 

776,975

Share of profit of associates and joint ventures

 

276,147

 

131,753

Other income (expenses)

 

(9,120)

 

106,890

Operating income

 

3,207,047

 

3,019,681

Financial results

 

(826,977)

 

(635,813)

Profit before taxes

 

2,380,070

 

2,383,868

Income tax expense

 

10

 

(582,390)

 

(586,594)

Net profit for the year

 

1,797,680

 

1,797,274

OTHER COMPREHENSIVE INCOME (LOSS)

 

  

 

  

Items that will not be reclassified to profit or loss in subsequent periods:

 

  

 

  

Remeasurement losses from defined benefit plans, net of taxes

 

(32,102)

 

(3,074)

 

(32,102)

 

(3,074)

Items that will be reclassified to profit or loss in subsequent periods:

 

  

 

  

Unrealized gains (losses) from cash-flow hedges, net of taxes

 

68,205

 

(133,069)

Foreign currency translation gains (losses)

 

1,357,281

 

(2,629,815)

 

1,425,486

 

(2,762,884)

Other comprehensive income (loss) for the year, net of tax

 

1,393,384

 

(2,765,958)

TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE YEAR, NET OF TAX

 

3,191,063

 

(968,684)

Net profit attributable to:

 

  

 

  

Non-controlling interest

 

703,852

 

803,965

Owners of parent

 

1,093,828

 

993,309

 

1,797,680

 

1,797,274

Comprehensive income (loss) attributable to:

 

  

 

  

Owners of the parent company

 

2,188,587

 

735,225

Non-controlling interest

 

1,002,476

 

(1,703,909)

 

3,191,063

 

(968,684)

Basic and diluted earnings per share (Colombian Pesos)

 

987

 

897

See notes accompanying the interim condensed consolidated financial statements.

3


INTERCONEXIÓN ELÉCTRICA S.A. E.S.P. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six-month periods ended June 30, 2021 and 2020

Amounts expressed in millions of Colombian pesos

Six-month periods ended 

June 30,

    

2021

    

2020

(Unaudited)

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

  

  

Collections from trade receivables

 

5,166,040

 

4,490,024

Payments to suppliers for the provision of goods and services

 

(1,574,049)

 

(1,635,146)

Payments to and on behalf of employees

 

(445,987)

 

(378,822)

Other payments

 

(192,659)

 

(426,698)

 

2,953,345

 

2,049,358

Income tax paid

 

(726,706)

 

(487,228)

Net cash flows from operating activities

 

2,226,639

 

1,562,130

CASH FLOWS USED IN INVESTMENT ACTIVITIES

 

  

 

  

Acquisition of subsidiaries, net of cash acquired (note 2.3)

 

(985,372)

 

(7,458)

Acquisition of interest in joint ventures

 

(23,992)

 

(116,007)

Purchase of properties, plant, and equipment

 

(305,620)

 

(483,225)

Purchase of intangible assets

 

(423,248)

 

(259,464)

Cash advances and loans granted to third parties

 

186,380

 

96,438

Dividends received

 

116,975

 

3,637

Interest received

 

39,878

 

380,196

Other cash inflows (outflows)

 

34,585

 

(61,682)

Net cash used in investment activities

 

(1,360,414)

 

(447,565)

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

Proceeds from bonds and loans

 

2,898,937

 

2,073,272

Repayment of bonds and loans

 

(1,264,723)

 

(438,876)

Repayment of lease liabilities

 

(13,684)

 

(8,607)

Dividends paid

 

(910,776)

 

(305,881)

Interest paid

 

(473,107)

 

(580,391)

Other cash outflows

 

(94,673)

 

(106,345)

Net cash from financing activities

 

141,974

 

633,172

Effects of exchange rate variation in cash and cash equivalents

 

(44,706)

 

(692,999)

Net increase in cash and cash equivalents

 

963,493

 

1,054,738

Cash and cash equivalents at the beginning of the period

 

3,781,713

 

2,487,202

Cash and cash equivalents at the end of the period

 

4,745,206

 

3,541,940

See notes accompanying the interim condensed consolidated financial statements.

4


INTERCONEXIÓN ELÉCTRICA S.A. E.S.P. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

For the six-month periods ended June 30, 2021 and 2020

Amounts expressed in millions of Colombian pesos

Attributable to the equity holders of the parent

Subscribed 

Additional 

For rehabilitation 

Other 

Non-

and paid-in 

paid-in 

By tax 

For equity 

and replacement 

Total 

Retained 

comprehensive 

controlling 

    

capital

    

capital

    

Legal

    

regulation

    

strengthening

    

of STN assets

    

reserves

    

earnings

    

income

    

interest

    

Total

NOTE

15.2

15.1

Balance as of December 31, 2019

 

36,916

 

1,428,128

 

18,458

 

898,802

 

4,391,328

 

37,434

 

5,346,023

 

4,851,187

 

779,923

 

8,661,038

 

21,103,214

Transfers approved by the General Shareholders’ Meeting

 

 

 

 

 

895,823

 

 

895,823

 

(895,823)

 

 

 

Ordinary dividends at COP 675 per share, settled on 1.107.677.894 outstanding shares

 

 

 

 

 

 

 

 

(747,683)

 

 

 

(747,683)

Foreign currency translation

 

 

 

 

 

 

 

 

 

(121,941)

 

(2,507,874)

 

(2,629,815)

Remeasurement gains (losses) from defined benefit pension plan and unrealized gains (losses) from cash-flow hedges

 

 

 

 

 

 

 

 

 

(136,143)

 

 

(136,143)

Net profit for the period

 

 

 

 

 

 

 

 

993,309

 

 

803,965

 

1,797,274

Balance as of June 30, 2020

 

36,916

 

1,428,128

 

18,458

 

898,802

 

5,287,151

 

37,434

 

6,241,846

 

4,200,990

 

521,839

 

6,957,129

 

19,286,849

Balance as of December 31, 2020

 

36,916

 

1,428,128

 

18,458

 

898,802

 

5,287,151

 

37,434

 

6,241,845

 

5,266,872

 

194,014

 

6,978,418

 

20,146,193

Appropriation approved by the General Shareholders’ Meeting

 

 

 

 

 

619,646

 

 

619,646

 

(619,646)

 

 

 

Ordinary dividends at COP 1.303 per share and per share settled on 1.107.677.894 outstanding shares

 

 

 

 

 

 

 

 

(1,443,304)

 

 

 

(1,443,304)

Foreign currency translation

 

 

 

 

 

 

 

 

 

1,058,656

 

298,624

 

1,357,280

Remeasurement gains (losses) from defined benefit pension plan and unrealized gains (losses) from cash-flow hedges

 

 

 

 

 

 

 

 

 

36,103

 

 

36,103

Net profit for the period

 

 

 

 

 

 

 

 

1,093,828

 

 

703,852

 

1,797,680

Balance as of June 30, 2021 (unaudited)

 

36,916

 

1,428,128

 

18,458

 

898,802

 

5,906,797

 

37,434

 

6,861,491

 

4,297,750

 

1,288,773

 

7,980,894

 

21,893,952

See notes accompanying to interim condensed consolidated financial statements.

5


INTERCONEXIÓN ELÉCTRICA S.A. E.S.P. AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF JUNE 30, 2021 AND 2020

(Amounts expressed in millions of Colombian pesos, except otherwise noted)

1.General information

Interconexión Eléctrica S.A. E.S.P. (“ISA” or the “Company”), with headquarters in Medellín, was incorporated as joint stock company by public deed No. 3057, issued by the 8th Notary Office of the Notarial Circuit of Bogotá on September 14, 1967.

On November 22, 1996, by public deed No. 746 issued by the Sole Notary Office of Sabaneta, ISA changed its legal nature to Mixed Utility Company, incorporated as a Joint Venture of commercial and national nature, linked to the Ministry of Mines and Energy, with indefinite term, and subject to the legal regime provided for by Law 142 of 1994, a situation that materialized on January 15, 1997 with the entry of private contributions.

In accordance with the considerations of the Constitutional Court in its ruling C-736 dated September 19, 2007, ISA has a special legal nature by being defined as a Mixed Utility Company, decentralized by services, which is part of the executive branch of the public power with special and legal regime of private law.

Headquarters are in Medellín, calle 12 Sur # 18-168.

The principal activities of ISA and its subsidiaries (collectively, “The Group”) are:

The provision of the Electricity Transmission services.
The development of information and telecommunication technology systems, activities, and services.
The direct or indirect participation in activities and services related to the transport of other energies.
The provision of technical and non-technical services related to its principal activities.
The development of infrastructure projects and their commercial operation.
The investment in other companies.
Design, construction, operation, and maintenance of road infrastructure.

2.Basis of Presentation and Changes to the Group´s Accounting Policies

2.1Basis of presentation

The Group prepares its consolidated financial statements in accordance with Financial Information Standards Accepted in Colombia (“NCIF”), which are compiled and updated through Decree 2270 of 2019 based on Decree 2420 of 2015 and subsequent modifications and other legal provisions applicable to entities supervised and/or controlled by the Colombian Superintendence of Corporations and General Accounting Office (“Contaduría General de la Nación”). The Financial Information Standards Accepted in Colombia correspond to International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

The interim condensed consolidated financial statements for the six months ended 30 June 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting. The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as at 31 December 2020.

The Group´s interim condensed consolidated financial statements prepared under Financial Information Standards Accepted in Colombia do not present any significant differences as compared with International Financial Reporting Standards issued by the IASB.

The interim condensed consolidated financial statements were approved and authorized for issuance by the Board of Directors on October 20, 2021.

2.2New standards, interpretations and amendments adopted by the Group

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2020, except for

6


the adoption of new standards effective as of 1 January 2021. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

2.3Business combination

2.3.1Piratininga - Bandeirantes Transmissora de Energia S.A. (PBTE) business combination.

The Group entered into an agreement with Wire Fundo de Investimento em Participações Multiestratégia and Fundo de Investimento em Participações em Infraestrutura Kavom for the acquisition of 100% of the shares representing the capital stock of SF Energia Participações S.A. which in turn owns 88.88% of the shares of Piratininga - Bandeirantes Transmissora de Energia S.A. (PBTE). The final acquisition price was COP 1 billion (BRL 1,571,065 thousand) and the transfer of control occurred on March 2, 2021.

PBTE operates a 30 km underground transmission line in the city of São Paulo, which started operations in April 2020 connecting CTEEP’s Piratininga II and Bandeirantes substations. The transaction was approved by the Administrative Council for Economic Defense (CADE) on January 19, 2021 and consented by the National Electricity Agency (ANEEL) on February 1, 2021.

The fair value of assets acquired, liabilities incurred, and the determination of concession intangible assets were determined based on a preliminary valuation exercise prepared by an independent consulting firm. Fair value of identifiable assets and liabilities as of the acquisition date are detailed below:

Assets and liabilities

    

  

Cash and cash equivalents

 

44,274

Trade receivable (concession asset)

 

1,371,229

Concession of intangible assets in the parent company

 

43,891

Recoverable taxes

 

7,996

Other assets

 

2,167

Concession intangible assets

 

323,188

Total assets

 

1,792,745

Loan and borrowings

 

244,809

Suppliers

 

1,658

Taxes payable

 

3,184

PIS and COFINS payable

 

125,804

Other current liabilities

 

2,515

Deferred tax

 

385,128

Total liabilities

 

763,098

Total net assets at fair value

 

1,029,647

Value paid

 

(1,029,647)

Below are the net flows of cash and cash equivalents:

    

2021

Cash and cash equivalent acquired (included in cash flows from investing activities)

 

44,274

(-) Costs related to the acquisition (included in cash flows from operating activities)

 

(5,145)

7


Effect of the acquisition

The impact on the Group’s income statement between the acquisition date and June 30, 2021 is shown below, as well as the impact of the acquisition had it occurred on January 1, 2021.

From 02.03.2021 to 30.06.2021 (Unaudited)

    

COP

Revenues

 

58,910

Profit before taxes

 

53,523

From 01.01.2021 to 30.06.2021 (Unaudited)

 

  

Revenues

 

86,331

Profit before taxes

 

77,099

2.4Other significant transactions

-

On March 31, 2021, the contract for the Ruta del Maule concession was terminated.

3.Trade receivables, Other financial assets and Loans receivable from related parties

3.1Trade receivables and loans receivable from related parties

    

June 2021 

    

December 

 

(Unaudited)

 

2020

Clients and concessions (See note 13)

 

25,513,474

 

21,066,796

Accounts receivable from the State of São Paulo(1)

 

1,790,620

 

1,516,050

Other receivables

 

792,277

 

669,290

VAT receivable (MOP)

 

57,383

 

51,175

Loans to employees

 

51,675

 

46,588

Interest receivable

 

235

 

143

Loans to related parties

 

475

 

17,365

Dividends receivable

 

10,764

 

9,468

 

28,216,903

 

23,376,875

Less – impairment

 

(479,850)

 

(429,325)

Total accounts receivable

 

27,737,053

 

22,947,550

Current

 

3,892,819

 

4,084,421

Non-current

 

23,844,234

 

18,863,129


(1)Accounts receivable of ISA CTEEP from the State of São Paulo for labor benefits regulated by Law 4819 of 1958. As of June 30, 2021 this accounts receivable to COP 1,790,620 (December 2020: COP 1,516,050), and impairment amounts to COP 387,710 (December 2020: COP 340,994) for a net amount of 1,402,910 (December 2020: COP 1,175,056)

There are no restrictions over accounts receivable in any significant amount. The Group does not have individual clients representing 10% or more of its revenues for the six-month periods ended June 30, 2021 and 2020.

8


4.INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

The composition of investments in joint ventures and associates, as of June 30, 2021, and December 2020, is detailed below:

Investments with joint control

Main activity

Country

Ownership %

Balances as of June 30,

Balances as

2021

2022

2021 (unaudited)

of December 31, 2020

INTERLIGAÇÃO ELÉTRICA DO MADEIRA

    

Electricity transmission

    

Brazil

    

51.00

    

51.00

    

1,341,872

    

1,089,928

TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA

Electricity transmission

Brazil

14.88

14.88

929,601

783,833

INTERLIGAÇÃO ELÉTRICA PARAGUAÇU

Electricity transmission

Brazil

50.00

50.00

308,010

253,652

INTERLIGAÇÃO ELÉTRICA GARANHUNS

 

Electricity transmission

 

Brazil

 

51.00

 

51.00

 

307,168

 

249,515

INTERLIGAÇÃO ELÉTRICA AIMORÉS

 

Electricity transmission

 

Brazil

 

50.00

 

50.00

 

205,130

 

168,019

INTERLIGAÇÃO ELÉTRICA IVAÍ

 

Electricity transmission

 

Brazil

 

50.00

 

50.00

 

184,373

 

126,636

INTERCONEXIÓN ELÉCTRICA COLOMBIA PANAMÁ-PANAMÁ

 

Electricity transmission

 

Panama

 

50.00

 

50.00

 

8,266

 

1,140

DERIVEX

 

Derivative financial instruments

 

Colombia

 

40.35

 

40.35

 

435

 

581

PARQUES DEL RÍO

 

Roads

 

Colombia

 

33.00

 

33.00

 

50

 

55

INTERCONEXIÓN ELÉCTRICA COLOMBIA PANAMÁ COLOMBIA

 

Electricity transmission

 

Colombia

 

1.17

 

1.17

 

3

 

3

TRANSNEXA (1)

 

Telecommunications Transmission

 

Ecuador

 

50.00

 

50.00

 

 

Total investments in joint ventures

 

 

  

 

  

 

3,284,908

 

2,673,362

Investments in associates

 

  

 

  

 

  

 

  

 

  

 

  

ATP Tower Holdings

 

Telecommunications Transmission

 

United States

 

24.69

 

24.69

 

447,686

 

451,164

Total investments in associates

 

  

 

  

 

447,686

 

451,164

Total investments in associates and joint ventures

 

  

 

  

 

3,732,594

 

3,124,526


(1)TRANSNEXA is currently undergoing a liquidation process; the investment is 100% impaired.

9


4.1Financial information on investments in associates and joint ventures

The summarized financial information on the Group’s investments in associates and material joint ventures as of June 30, 2021 and December 31, 2020 and for the six-month periods ended June 30, 2021 and 2020 is presented below:

Current

Non-current

Current

Non-current

Cash and cash

Statement of financial position

    

assets

    

assets

    

liabilities

    

liabilities

    

equivalents

June 30, 2021

(unaudited)

Transmissora Aliança de Energia Elétrica

    

1,676,861

    

8,772,329

    

747,287

    

4,911,425

    

441,037

Interligação Elétrica do Madeira

 

572,577

 

4,107,305

 

244,901

 

2,133,367

 

414

Interligação Elétrica Paraguaçu

 

7,644

 

208,141

 

38,976

 

21,534

 

11

Interligação Elétrica Garanhuns

 

93,715

 

799,417

 

42,215

 

278,677

 

2,831

Interligação Elétrica Aimorés

 

8,565

 

537,560

 

2,952

 

133,483

 

8,269

Interligação Elétrica Ivaí

 

451,829

 

1,810,289

 

138,005

 

1,755,782

 

444,655

ATP Tower Holding

 

582,091

 

3,274,995

 

186,659

 

1,857,574

 

470,947

Other

 

18,357

 

2,033

 

228

 

2,131

 

17,621

Total

 

3,411,639

 

19,512,069

 

1,401,223

 

11,093,973

 

1,385,785

December 31, 2020

 

  

 

  

 

  

 

  

 

  

Transmissora Aliança de Energia Elétrica

 

1,262,053

 

7,026,001

 

408,655

 

4,022,859

 

439,203

Interligação Elétrica do Madeira

 

562,720

 

3,831,078

 

254,024

 

2,004,885

 

241,292

Interligação Elétrica Paraguaçu

 

9,553

 

680,137

 

13,778

 

169,111

 

9,337

Interligação Elétrica Garanhuns

 

74,784

 

682,136

 

36,100

 

222,498

 

9,640

Interligação Elétrica Aimorés

 

10,785

 

443,117

 

10,597

 

107,676

 

10,573

Interligação Elétrica Ivaí

 

689,885

 

1,053,577

 

139,562

 

1,351,004

 

686,641

ATP Tower Holding

 

242,890

 

3,122,824

 

184,567

 

1,354,210

 

151,496

Other

 

11,203

 

10,256

 

2,353

 

 

10,459

Total

 

2,863,873

 

16,849,126

 

1,049,636

 

9,232,243

 

1,558,641

Comprehensive income statement

Revenues

Comprehensive 

Depreciation and 

Interest 

Tax expense

    

    

income

    

Amortization
expenses

    

expense

    

 (benefit)

Six-month period ended June 30, 2021

(unaudited)

Transmissora Aliança de Energia Elétrica

113,478

843,987

(6,904)

(69,548)

(157,237)

Interligação Elétrica do Madeira

516,950

180,372

(3,609)

(73,883)

(168)

Interligação Elétrica Paraguaçu

 

71,905

 

19,804

 

(80)

 

 

(1,688)

Interligação Elétrica Garanhuns

 

64,289

 

41,250

 

(152)

 

(11,240)

 

(4,307)

Interligação Elétrica Aimorés

 

30,123

 

13,685

 

(34)

 

(2)

 

(7,024)

Interligação Elétrica Ivaí

 

522,119

 

72,404

 

(34)

 

(82,496)

 

(37,287)

ATP Tower Holding

 

156,832

 

(89,681)

 

(119,098)

 

(49,433)

 

(2,789)

Other

 

54

 

(4,364)

 

(9)

 

(55)

 

Total

 

1,475,750

 

1,077,457

 

(129,920)

 

(286,657)

 

(210,500)

(unaudited)

Six-month period ended June 30, 2020

Transmissora Aliança de Energia Elétrica

14,176

300,233

(5,354)

(93,612)

(60,052)

Interligação Elétrica do Madeira

211,231

(64,393)

(1,084)

(50,450)

(36,753)

Interligação Elétrica Paraguaçu

164,289

7,908

(44)

(4)

(4,289)

Interligação Elétrica Garanhuns

211,231

20,526

(1,084)

(50,450)

(36,753)

Interligação Elétrica Aimorés

7,289

4,808

(2,627)

Interligação Elétrica Ivaí

146,256

(17,325)

(38)

(36,864)

(2,582)

ATP Tower Holding

128,127

(56,356)

(89,064)

(47,206)

(3,949)

Other

50

(1,276)

(72)

(347)

Total

 

882,649

 

194,125

 

(96,668)

 

(281,285)

 

(144,725)

10


5.PROPERTY, PLANT AND EQUIPMENT

The following is the balance of property, plant, and equipment:

    

June 2021

    

December 

 (Unaudited)

2020

Grids, lines, and cables

 

13,669,413

 

12,913,087

Plants and ducts

 

6,823,723

 

6,723,088

Buildings

 

633,762

 

609,701

Lands

 

255,989

 

255,010

Machinery and equipment

 

622,695

 

593,592

Communication and computing equipment

 

220,636

 

208,523

Transportation, traction, and lifting equipment

 

81,695

 

68,104

Furniture, chattels, and office equipment

 

53,371

 

50,586

Subtotal property, plant, and equipment

 

22,361,284

 

21,421,691

Less – accumulated depreciation

 

(11,459,683)

 

(11,548,867)

Less – impairment

 

 

(20)

Total property, plant and equipment in operation

 

10,901,601

 

9,872,804

Construction in progress

 

1,676,979

 

2,306,376

Total property, plant, and equipment

 

12,578,580

 

12,179,180

Total property, plant, and equipment

 

12,347,611

 

11,954,611

Total finance lease assets

 

230,969

 

224,569

5.1Movement of property, plant, and equipment

    

Balances as

    

    

    

    

    

    

Balance as of 

 of December

Additions

Transfers

Sales and 

Depreciation

Exchange 

June, 2021 

 2020

derecognitions

difference

(unaudited)

Grids, lines, and cables

 

5,497,091

 

144,495

 

695,843

 

(468)

 

(93,457)

 

243,371

 

6,486,875

Plants and ducts

 

3,354,091

 

20,956

 

(3,128)

 

(104)

 

(86,767)

 

95,356

 

3,380,404

Buildings

 

475,180

 

9,940

 

 

(440)

 

(15,668)

 

12,604

 

481,616

Lands

 

255,010

 

68

 

 

 

 

911

 

255,989

Machinery and equipment

 

158,164

 

12,475

 

(1,546)

 

(355)

 

(15,895)

 

8,258

 

161,101

Communication and computing equipment

 

90,485

 

8,570

 

 

(732)

 

(15,724)

 

4,858

 

87,457

Transportation, traction, and lifting equipment

 

22,297

 

9,546

 

 

(10)

 

(5,816)

 

2,121

 

28,138

Furniture, chattels, and office equipment

 

20,486

 

682

 

 

(14)

 

(2,062)

 

925

 

20,017

Work in progress (1)

 

2,306,376

 

36,881

 

(691,169)

 

 

 

24,895

 

1,676,983

Total

12,179,180

243,613

(2,123)

(235,389)

393,299

12,578,580


(1)The balance of work in progress mainly includes:
In ISA INTERCHILE COP 10,264 related to expansion works in Nueva Maitencillo and Nueva Pan de Azúcar, 220 kV substations.
In ISA:

-

Costa Caribe 500 kV Interconnection project for COP 344,557.

-

UPME 03-2014 230/500kV Northwestern Interconnection Project for COP 1,331,318.

-

UPME 09-2016 Copey – Cuestecitas 500 kV and Copey – Fundación 220 kV for COP 206,258.

The Group currently holds insurance policies for combined material damages, terrorism, and consequential losses, intended to ensure the loss and damage of its fixed assets, except transmission lines and towers.

As of June 30, 2021, and December 31, 2020, there are no impairment indicators that could imply that the book value of property, plant, and equipment will not be recovered.

11


6.INTANGIBLE ASSETS

    

June 2021

    

December 

 (Unaudited)

2020

Software

 

212,059

 

193,640

Licenses

 

95,543

 

79,555

Easements

 

628,548

 

538,707

Concessions (1)

 

10,918,473

 

9,141,009

Rights-of-use

 

1,089,146

 

1,235,054

Customer list

 

52,402

 

46,088

Goodwill and brands

 

1,261,302

 

1,097,921

Subtotal intangibles

 

14,257,473

 

12,331,974

Less – accumulated amortization

 

(4,643,495)

 

(4,054,628)

Total intangibles

 

9,613,978

 

8,277,346


(1)It corresponds mainly to concessions in Peru, Bolivia, and Colombia, which are treated as intangible assets according to their characteristics. See Note 13.

    

June 2021 

    

December 

(Unaudited)

2020

Concessions

 

10,918,473

 

9,141,009

Less – intangible amortization

 

(3,154,354)

 

(2,740,928)

Total concessions

 

7,764,119

 

6,400,081

6.1Intangible assets movement

    

Balance as

    

    

Business 

    

Sales and 

    

    

Exchange

    

Balance as of

 of December

Additions

combinations

derecognitions

Amortizations

 rate effect

 June 2021 

 2020

(unaudited)

Software

 

104,283

 

18,207

 

 

(2,907)

 

(13,218)

 

1,511

 

107,876

Licenses

 

18,288

 

10,421

 

 

 

(4,970)

 

1,134

 

24,873

Easements

 

538,707

 

54,410

 

 

 

 

35,431

 

628,548

Concessions and rights-of-use

 

7,329,515

 

364,378

 

323,188

 

 

(165,298)

 

658,827

 

8,510,610

Customer list

 

18,269

 

 

 

(73)

 

(1,904)

 

2,346

 

18,638

Goodwill and brands

 

268,284

 

 

 

(2,387)

 

57,536

 

323,433

Total

8,277,346

447,416

323,188

(2,980)

(187,777)

756,785

 

9,613,978

7.ACCOUNTS PAYABLE

The increase in accounts payable as of June 30, 2021 was due to the recognition of dividends payable in ISA of COP 1,443,304 (2020: COP 0).

8.LOANS AND BORROWINGS

    

June 2021 

    

December 2020

(Unaudited)

Bonds

 

16,724,826

 

14,194,433

Loans

 

9,409,217

 

8,274,402

 

26,134,043

 

22,468,835

Current

 

2,772,660

 

1,266,015

Non-current

 

23,361,383

 

21,202,820

Total financial liabilities

 

26,134,043

 

22,468,835

During the periods ended June 30, 2021 and 2020, the Group was in compliance with all financial and non-financial covenants.

12


During the six-month period ended June 30, 2021 the Group issued bonds for a total of COP 1,472,851 (June 30, 2020: COP 38,857) and obtained loans for a total of COP 1,426,086 (June 30, 2020: COP 2,034,415)

8.1Derivative financial instruments

The fair value of derivative financial instruments used in hedging operations related to bonds and bank loans are as follows:

    

Derivative

    

Underlying

    

June 2021

    

December 2020

Company

 

(Unaudited)

ISA Interchile (1)

 

Interest rate swap

 

Financial obligations

 

209,793

 

285,452

ISA REP

 

Cross currency swap

 

Bonds

 

95,496

 

76,739

Ruta del Maipo

 

Cross currency swap

 

Bonds

 

60,705

 

81,112

Intervial Chile

 

Cross currency swap

 

Financial obligations

 

5,699

 

Total derivative financial instruments

 

371,693

443,303


(1)The total nominal value of this swap is USD 716,653 at a fixed interest rate of 2,51%. As of June 30, 2021, the fair value for the swap is USD 55,845, (2020: USD 83,162).

9.FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

As of June 30, 2021, the carrying value of financial assets and liabilities measured at amortized cost present no significant difference to their fair values. Fair value is presented in the following table, based on the categories of financial assets and liabilities, compared with its current and non-current carrying value included in the financial statements.

    

June 30, 2021 (unaudited)

December 31, 2020

Financial assets

Amortized

    

At Fair

    

Amortized

    

At Fair

cost

value

cost

value

Accounts receivable

 

2,464,327

 

1,428,492

 

2,348,684

 

1,735,737

Other financial assets

 

336,093

 

550,447

 

441,664

 

644,999

Total current

 

2,800,420

 

1,978,939

 

2,790,348

 

2,380,736

Restricted cash

 

 

322,747

 

 

217,646

Investments in financial instruments

 

 

17,325

 

 

17,102

Accounts receivable

 

10,365,024

 

13,479,210

 

9,539,863

 

9,323,266

Other financial assets

 

 

992

 

 

148

Total non-current

 

10,365,024

 

13,820,274

 

9,539,863

 

9,558,162

Total

 

13,165,444

 

15,799,213

 

12,330,211

 

11,938,898

    

June 30, 2021 (unaudited)

    

December 31, 2020

Financial liabilities

    

Amortized cost

    

At Fair value

    

Amortized cost

    

At Fair value

Financial liabilities and bonds

2,772,559

1,265,875

Derivative instruments

102

140

Accounts payable

 

2,156,878

 

 

996,635

 

Total current

 

4,929,437

 

102

 

2,262,510

 

140

Financial liabilities and bonds

 

22,989,791

 

 

20,759,657

 

Derivative instruments

 

 

371,592

 

 

443,163

Accounts payable

 

237,355

 

 

222,268

 

Total non-current

 

23,227,146

 

371,592

 

20,981,925

 

443,163

Total

 

28,156,583

 

371,694

 

23,244,435

 

443,303

13


Fair value hierarchy of financial assets and liabilities measured at fair value as of June 30, 2021, and December 31, 2020, are shown below:

June 30, 2021 (unaudited)

December 31, 2020

Carrying

Fair value

Carrying

Fair value

    

Value

    

Level I

    

Level II

    

Value

    

Level I

    

Level II

Financial assets

Accounts receivable

 

14,907,702

 

 

14,907,702

 

11,059,003

 

 

11,059,003

Other financial assets

 

551,439

 

550,447

 

992

 

645,148

 

644,999

 

149

Restricted cash

 

322,747

 

322,747

 

 

217,646

 

217,646

 

Investments

 

17,325

 

 

17,325

 

17,101

 

 

17,101

Financial assets at fair value

 

15,799,213

 

873,194

 

14,926,019

 

11,938,898

 

862,645

 

11,076,253

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Derivative financial instruments

 

371,693

 

 

371,693

 

443,303

 

 

443,303

Financial liabilities at fair value

 

371,693

 

 

371,693

 

443,303

 

 

443,303

Net assets at fair value

 

15,427,520

 

873,194

 

14,554,326

 

11,495,595

 

862,645

 

10,632,950

Net assets at fair value

 

  

 

  

 

  

 

  

 

  

 

  

Current

 

1,978,837

 

550,447

 

1,428,390

 

2,380,595

 

644,999

 

1,735,596

Non-current

 

13,448,683

 

322,747

 

13,125,936

 

9,115,000

 

217,646

 

8,897,354

 

15,427,520

 

873,194

 

14,554,326

 

11,495,595

 

862,645

 

10,632,950

10.INCOME TAX

The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the interim condensed consolidated statement of profit or loss are:

    

June 2021

    

June 2020

(Unaudited)

(Unaudited)

Current tax expense

 

443,006

 

286,288

Deferred tax expense

 

139,384

 

300,306

Total income tax expense

 

582,390

 

586,594

14


11.EMPLOYEE BENEFITS

    

June 2021

    

Dcember

(Unaudited)

2020

Post-employment benefits

 

  

 

  

Retirement pensions

 

542,795

 

488,508

Prepaid medical assistance plans

 

252,423

 

247,022

Education allowance

 

35,454

 

33,779

Electricity allowance

 

6,885

 

6,738

Pension contribution and social security allowance

 

5,575

 

5,455

Plan assets

 

(10,963)

 

(11,244)

 

832,169

 

770,258

Non-current benefits

 

  

 

  

Seniority and quinquennium bonus

 

19,782

 

18,672

Severance

 

2,665

 

2,586

Interest payable

 

1,039

 

949

 

23,486

 

22,207

Termination benefits

 

  

 

  

Termination benefits

 

4,932

 

4,726

Total actuarial calculation

 

860,587

 

797,191

Total employee benefits - non-current

 

844,516

 

781,100

Total employee benefits - current (1)

 

16,071

 

16,091


(1)The current liability for employee in the statement of financial position also includes vacation, bonuses and other short-term employee benefits

12.OPERATING SEGMENTS

The following segment information is reported based on the information used by the Board of Directors as the top body to make strategic and operational decisions. The performance of the segments is reviewed based primarily on an analysis of income, costs, expenses and overall results for the period generated by each segment which are regularly monitored.

15


The information disclosed in each segment is presented net of transactions between the Group companies.

Statement of comprehensive income

    

Electricity

    

    

IT and

    

Total

Transmission

Road

Telecommunications

Operating

business

concessions

business

segments

Six-month period ended June 2021

 

(Unaudited)

Revenues from contracts with customers

 

3,949,030

 

1,020,099

 

201,923

 

5,171,052

Operating costs

 

(1,329,664)

 

(484,936)

 

(121,598)

 

(1,936,198)

Gross profit

 

2,619,366

 

535,163

 

80,325

 

3,234,854

Administrative expenses

 

(249,786)

 

(33,279)

 

(48,060)

 

(331,125)

Effect of periodic tariff review

 

36,291

 

 

 

36,291

Share of profit of associates and joint ventures

 

298,297

 

(3)

 

(22,147)

 

276,147

Other income (expenses)

 

361

 

(16,202)

 

6,721

 

(9,120)

Operating income

 

2,704,529

 

485,679

 

16,839

 

3,207,047

Financial results

 

(477,811)

 

(334,076)

 

(15,090)

 

(826,977)

Profit before taxes

 

2,226,718

 

151,603

 

1,749

 

2,380,070

Income tax expense

 

(561,943)

 

(11,094)

 

(9,353)

 

(582,390)

Net iprofit for the year

 

1,664,775

 

140,509

 

(7,604)

 

1,797,680

Non-controlling interest

 

703,734

 

15

 

103

 

703,852

Net profit attributable to Owners of parent

 

961,041

 

140,494

 

7,707

 

1,093,828

    

Electricity

    

    

IT and

    

Total

Transmission

Road

Telecommunications

Operating

business

concessions

business

segments

Six-month period ended June 2020

 

(Unaudited)

Revenues from contracts with customers

 

3,144,986

 

726,917

 

188,763

 

4,060,666

Operating costs

 

(1,221,779)

 

(373,915)

 

(129,236)

 

(1,724,930)

Gross profit

 

1,923,207

 

353,002

 

59,527

 

2,335,736

Administrative expenses

 

(257,977)

 

(29,027)

 

(44,669)

 

(331,673)

Effect of periodic tariff review

 

776,975

 

 

 

776,975

Share of profit of associates and joint ventures

 

145,674

 

(5)

 

(13,917)

 

131,752

Other income (expenses)

 

113,289

 

(11,011)

 

4,613

 

106,891

Operating income

 

2,701,168

 

312,959

 

5,554

 

3,019,681

Financial results

 

(424,718)

 

(192,951)

 

(18,144)

 

(635,813)

Profit before taxes

 

2,276,450

 

120,008

 

(12,590)

 

2,383,868

Income tax expense

 

(563,348)

 

(17,588)

 

(5,658)

 

(586,594)

Net profit for the year

 

1,713,102

 

102,420

 

(18,248)

 

1,797,274

Non-controlling interest

 

801,493

 

2,508

 

(36)

 

803,964

Net profit attributable to Owners of parent

911,609

99,912

(18,212)

993,309

16


·

Statement of financial position

Assets per business

    

JUNE 2021

    

DECEMBER 

(unaudited)

2020

Electricity Transmission

 

47,971,062

 

40,522,417

Road Concessions

 

13,226,361

 

12,328,234

Information and Telecommunication Technologies

 

1,426,763

 

1,343,418

Total assets per business

 

62,624,186

 

54,194,069

Liabilities per business

    

JUNE 2021

    

DECEMBER 2020

(unaudited)

Electricity Transmission

 

30,265,567

 

24,269,682

Road Concessions

 

9,592,048

 

8,966,132

Information and Telecommunication Technologies

 

872,619

 

812,062

Total liabilities per business

 

40,730,234

 

34,047,876

In March 2021, the Group´s Board of Directors authorized management to start the process for the future sale of its subsidiary Internexa. However, considering that such process also require the approval of the Colombian Ministry of Finance and Public Credit (“MHCP”) under law 226/1995, and the change in control of Grupo ISA as disclosed in Note 16, such process is contingent upon other approvals to be executed. Internexa forms the Telecommunication segment of the Group and these financial statements were not adjusted to present the results of this segment as discontinued operations in the statement of income or the corresponding segment net assets as available for sale assets in the statement of financial position.

17


13.CONCESSIONS

Business

    

Concessionaire

    

Country

    

Asset

    

Revenues

June 2021

December 2020

June 2021

June 2020

(Unaudited)

    

(Unaudited)

(Unaudited)

Intangible asset (Note 6):

 

  

 

  

 

  

 

  

 

  

 

  

Electricity transmission

 

CONSORCIO TRANSMANTARO

 

Peru

 

5,407,400

 

4,759,017

 

622,113

 

550,318

 

ISA REP

 

Peru

 

1,536,726

 

1,442,082

 

292,322

 

314,764

 

ISA PERÚ

 

Peru

 

771,595

 

153,195

 

56,569

 

33,405

Subtotal concessions in Peru:

 

7,715,721

 

6,354,294

 

971,004

 

898,487

Electricity transmission

 

ISA BOLIVIA

 

Bolivia

 

45,352

 

42,400

 

12,298

 

44,703

Electricity transmission

 

SISTEMAS INTELIGENTES EN RED

 

Colombia

 

3,046

 

3,387

 

6,643

 

5,930

Total concessions recognized as intangible assets:

 

7,764,119

 

6,400,081

 

989,945

 

949,120

Contract Asset (Note 3):

 

  

 

  

 

  

 

  

 

  

 

  

Electricity transmission

 

ISA CTEEP

 

Brazil

 

10,179,421

 

8,592,807

 

1,233,738

 

1,283,211

 

INTERLIGAÇÃO ELÉTRICA PINHEIROS

 

Brazil

 

461,122

 

387,562

 

36,704

 

27,776

 

INTERLIGAÇÃO ELÉTRICA AGUAPEÍ

 

Brazil

 

463,029

 

347,666

 

67,099

 

120,202

 

INTERLIGAÇÃO ELÉTRICA TIBAGI

 

Brazil

 

145,186

 

112,494

 

22,488

 

4,933

 

INTERLIGAÇÃO ELÉTRICA ITAPURA

 

Brazil

 

134,163

 

101,022

 

20,271

 

26,333

 

INTERLIGAÇÃO ELÉTRICA ITAQUERÊ

 

Brazil

 

425,157

 

359,778

 

29,496

 

18,162

 

INTERLIGAÇÃO ELÉTRICA ITAÚNES

 

Brazil

 

260,896

 

191,653

 

38,532

 

38,682

 

INTERLIGAÇÃO ELÉTRICA SERRA DO JAPI

 

Brazil

 

417,460

 

350,326

 

34,058

 

19,792

 

INTERLIGAÇÃO ELÉTRICA DE MINAS GERAIS

 

Brazil

 

100,225

 

77,340

 

18,146

 

5,920

 

EVRECY PARTICIPAÇÕES

 

Brazil

 

55,734

 

39,824

 

12,348

 

3,667

 

INTERLIGAÇÃO ELÉTRICA NORTE E NORDESTE

 

Brazil

 

342,898

 

294,633

 

26,078

 

17,841

 

INTERLIGAÇÃO ELÉTRICA SUL

 

Brazil

 

157,054

 

131,190

 

13,363

 

(841)

 

INTERLIGAÇÃO ELÉTRICA BIGUAÇU

 

Brazil

 

162,330

 

72,708

 

71,406

 

 

INTERLIGAÇÃO ELÉTRICA RIACHO GRANDE

 

Brazil

 

6,216

 

 

5,571

 

 

PIRATININGA BANDEIRANTES TRANSMISSORA DE ENERGÍA

 

Brazil

 

1,596,812

 

 

74,930

 

Total concessions recognized as contract assets:

 

14,907,703

 

11,059,003

 

1,704,228

 

1,565,678

Financial asset (Note 3):

 

  

 

  

 

  

 

  

 

  

 

  

Electricity transmission

 

ISA CTEEP

 

Brazil

 

42,256

 

97,033

 

313,100

 

338,300

 

INTERLIGAÇÃO ELÉTRICA PINHEIROS

 

Brazil

 

184

 

4,755

 

1,834

 

3,928

 

INTERLIGAÇÃO ELÉTRICA AGUAPEÍ

 

Brazil

 

2,341

 

 

1,777

 

 

INTERLIGAÇÃO ELÉTRICA TIBAGI

 

Brazil

 

1,311

 

 

1,785

 

 

INTERLIGAÇÃO ELÉTRICA ITAPURA

 

Brazil

 

549

 

778

 

894

 

1,073

 

INTERLIGAÇÃO ELÉTRICA ITAQUERÊ

 

Brazil

 

2,893

 

3,735

 

2,572

 

 

INTERLIGAÇÃO ELÉTRICA ITAÚNES

 

Brazil

 

 

 

 

 

INTERLIGAÇÃO ELÉTRICA SERRA DO JAPI

 

Brazil

 

3,300

 

3,424

 

2,642

 

2,962

 

INTERLIGAÇÃO ELÉTRICA DE MINAS GERAIS

 

Brazil

 

1,015

 

1,332

 

504

 

1,110

 

EVRECY PARTICIPAÇÕES

 

Brazil

 

864

 

662

 

1,393

 

1,711

 

INTERLIGAÇÃO ELÉTRICA NORTE E NORDESTE

 

Brazil

 

2,409

 

5,418

 

(652)

 

(73,37)

 

INTERLIGAÇÃO ELÉTRICA SUL

 

Brazil

 

1,179

 

1,651

 

477

 

841

 

INTERLIGAÇÃO ELÉTRICA BIGUAÇU

 

Brazil

 

 

 

 

 

PIRATININGA BANDEIRANTES TRANSMISSORA DE ENERGÍA

 

Brazil

 

13,973

 

 

3,890

 

Subtotal concessions in Brazil:

 

72,274

 

118,788

 

330,216

 

349,925

Road Concessions

 

RUTA DEL MAIPO

 

Chile

 

6,656,939

 

6,102,452

 

502,319

 

392,792

 

RUTA DEL MAULE

 

Chile

 

 

15,149

 

22,600

 

160,090

 

RUTA DE LA ARAUCANÍA

 

Chile

 

656,041

 

694,643

 

67,016

 

60,186

 

RUTA DEL BOSQUE

 

Chile

 

 

 

108,799

 

28,636

 

RUTA DE LOS RIOS

 

Chile

 

187,359

 

226,067

 

36,333

 

47,121

 

RUTA DEL LOA

 

Chile

 

266,396

 

166,108

 

86,587

 

38,092

Subtotal concessions in Chile:

 

7,766,735

 

7,204,419

 

823,654

 

726,917

Road Concessions

 

RUTA COSTERA

 

Colombia

 

1,961,096

 

1,922,633

 

196,444

 

Subtotal concessions in Colombia:

 

1,961,096

 

1,922,633

 

196,444

 

Total concessions recognized as financial assets:

 

9,800,105

 

9,245,840

 

1,350,314

 

1,076,842

Total concessions

 

32,471,927

 

26,704,924

 

4,044,487

 

3,591,640

14.RELATED PARTIES

Related-party transactions are carried out under market conditions and prices, i.e., in conditions equivalent to those existing for arm’s-length transactions.

As of the date of these financial statements, there are no granted guarantees associated with related-party balances or impairment on accounts receivable, except for the balance with Transnexa S.A. E.M.A., which is 100% impaired.

Balances and transactions between Group companies, between ISA and its subsidiaries, and between subsidiaries, have been eliminated in the consolidation process and are not disclosed in this note.

18


Below are the Group´s related-party balances and transactions:

    

June 2021

    

December  2020

 (Unaudited)

Statement of financial position

 

  

 

  

Loans receivable from related parties

 

475

 

17,364

ATP TOWER HOLDINGS

 

 

16,962

DERIVEX

 

335

 

335

INTERLIGAÇÃO ELÉTRICA GARANHUNS S.A.

 

29

 

24

INTERLIGAÇÃO ELÉTRICA PARAGUAÇU S.A.

 

37

 

(5)

INTERLIGAÇÃO ELÉTRICA AIMORÉS S.A.

 

37

 

24

INTERLIGAÇÃO ELÉTRICA IVAÍ S.A.

 

37

 

24

Statement of comprehensive income

 

  

 

  

Revenues

 

  

 

  

ATP TOWER HOLDINGS

 

 

9

15.EQUITY

15.1Dividends

Dividends declared in 2021, and 2020 by the Group´s parent company are detailed below:

    

2021

    

2020

Net profit of previous period

 

2,062,950

 

1,643,505

Outstanding shares

 

1,107,677,894

 

1,107,677,894

Ordinary dividend per share (in COP)

 

744

 

675

Extraordinary dividend per share (in COP)

 

559

 

Total decreed dividends per share

 

1,303

 

675

Decclared dividends

 

1,443,304

 

747,683

Payment method

 

Ordinary and extraordinary dividends payable in two installments, July and December 2021

 

Ordinary and extraordinary dividends payable in two installments, July and December 2020

15.2Equity reserves

    

2021

    

2020

Equity strengthening reserve (1)

 

5,906,797

 

5,287,151

Legal under tax provisions

 

898,802

 

898,802

Rehabilitation and repair of STN assets

 

37,434

 

37,434

Legal

 

18,458

 

18,458

Total

 

6,861,491

 

6,241,845


(1)In compliance with Article 47 of the Statutes, the General Shareholders Meeting created this reserve, so that the company maintains its financial strength and the level of financial indicators required by credit rating agencies to support ISA´s investment qualification, and to fulfill contractual commitments acquired with financial entities. On March 26, 2021, the General Shareholders Meeting decided to increase this reserve by COP 619,646 (2020: COP 895,822).

16.SUBSEQUENT EVENTS

On July 26, 2021, ISA Interchile issued its first green bond listed on the Singapore Securities Exchange for an amount of USD 1,2 billion for a 35-year term. The objective was to restructure the debt commitments acquired during the construction phase of the Cardones - Polpaico 2×500 kV Transmission Line, a key infrastructure to decarbonize the matrix and contribute to climate change mitigation.

19


On August 11, 2021, Ecopetrol (a Colombian Oil and Gas Company controlled by the Colombian government) signed an inter-administrative share purchase agreement (Inter-Administrative SPA) with the Colombian governments MHCP pursuant to which it agreed to acquire 51.4% of the outstanding shares of ISA from the MHCP (the Acquisition) for a purchase price of COP$14,236,814,025,000, or approximately US$3,672,992,823.94 (the Acquisition Price) based on the COP/US$ market exchange rate of COP$3,876.08 to US$1.00 in effect on August 20, 2021, the date the Acquisition was consummated. Related to this transaction, Ecopetrol and MHCP were named as defendants in a public action filed on July 21, 2021 First Section of the Administrative Tribunal of Cundinamarca by Fundación Defensa de la Información Legal y Oportunidad – Dilo Colombia (Fundación Dilo). The complaint sought, among other things, to prevent the MHCP from selling its ownership stake in ISA to Ecopetrol unless a competitive bid was undertaken and ISA, although named in this action, is not a defendant.
On September 14, 2021, the Social Investment Law, among other matters, increases corporate income tax rate from 30% to 35% starting in 2022.

20