XML 93 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Information by segments
12 Months Ended
Dec. 31, 2021
Information by segments  
Information by segments

33.         Information by segments

A description of the Ecopetrol Business Group’s business segments is in Note 4.20 - Information by business segment.

The following segment information is reported based on the information used by the Board of Directors as the top body to make strategic and operational decisions of these business segments. The performance of the segments is based primarily on an analysis of income, costs, expenses, and results for the period generated by each segment which are regularly monitored.

The information disclosed in each segment is presented net of transactions between the Ecopetrol Business Group companies.

33.1       Statement of profit or loss

Below are the consolidated statements of profit or loss by segment for the years ended December 31, 2021, 2020 and 2019:

For the year ended on December 31, 2021

Electric

Power

transmission

Exploration

Transport

and toll

    

and

    

Refining and

    

 and

    

roads

    

 Production

Petrochemicals

Logistics

concessions

Eliminations

    

Total

Third–party sales

 

38,552,572

 

46,658,196

 

2,557,238

4,113,198

 

 

91,881,204

Inter–segment sales

 

24,696,380

 

4,318,189

 

9,601,228

 

(38,615,797)

 

Total sales revenue

 

63,248,952

 

50,976,385

 

12,158,466

4,113,198

 

(38,615,797)

 

91,881,204

Variable cost

 

(30,473,145)

 

(44,860,928)

 

(531,361)

 

34,859,524

 

(41,005,910)

Fixed cost

 

(9,861,987)

 

(3,674,460)

 

(2,728,948)

(1,817,491)

 

3,507,020

 

(14,575,866)

Cost of sales

 

(40,335,132)

 

(48,535,388)

 

(3,260,309)

(1,817,491)

 

38,366,544

 

(55,581,776)

Gross profit

 

22,913,820

 

2,440,997

 

8,898,157

2,295,707

 

(249,253)

 

36,299,428

Administrative expenses

 

(1,987,817)

 

(784,214)

 

(457,217)

(322,939)

 

210,118

 

(3,342,069)

Operation and project expenses

 

(1,882,686)

 

(944,616)

 

(404,264)

(460)

 

78,469

 

(3,153,557)

Impairment of non–current assets

 

438,020

 

(305,466)

 

(165,901)

(4)

 

 

(33,351)

Other operating income and expenses net

 

(617,893)

 

10,749

 

591,829

(51,267)

 

(6,162)

 

(72,744)

Operating income (expenses)

 

18,863,444

 

417,450

 

8,462,604

1,921,037

 

33,172

 

29,697,707

Financial result net

 

 

 

 

 

Financial income

 

517,629

 

24,313

 

76,453

89,267

 

(304,070)

 

403,592

Financial expenses

 

(2,410,906)

 

(1,151,255)

 

(250,816)

(886,420)

 

267,749

 

(4,431,648)

Foreign exchange gain (loss) net

 

(219,747)

 

(132,734)

 

381,964

300,519

 

 

330,002

 

(2,113,024)

 

(1,259,676)

 

207,601

(496,634)

 

(36,321)

 

(3,698,054)

Share of profits of associates and joint ventures

 

9,610

 

200,998

 

858

214,698

 

 

426,164

Income before tax

 

16,760,030

 

(641,228)

 

8,671,063

1,639,101

 

(3,149)

 

26,425,817

Income tax

 

(5,019,540)

 

(383,562)

 

(2,925,390)

(466,771)

 

 

(8,795,263)

Net profit (loss) for the period

 

11,740,490

 

(1,024,790)

 

5,745,673

1,172,330

 

(3,149)

 

17,630,554

Profit (loss) attributable to:

 

 

 

 

 

Group owners of parent

 

11,829,119

 

(1,198,619)

 

4,635,354

386,438

 

(3,149)

 

15,649,143

Non–controlling interest

 

(88,629)

 

173,829

 

1,110,319

785,892

 

 

1,981,411

 

11,740,490

 

(1,024,790)

 

5,745,673

1,172,330

 

(3,149)

 

17,630,554

Supplementary information

 

 

 

 

 

Depreciation depletion and amortization

 

6,844,910

 

1,640,940

 

1,211,642

462,430

 

 

10,159,922

For the year ended on December 31, 2020

Exploration

Refining and

Transport and

    

and Production

    

Petrochemicals

    

Logistics

Eliminations

    

Total

Third–party sales

 

22,854,925

 

24,804,887

 

2,563,581

 

50,223,393

Inter–segment sales

 

13,985,072

 

1,299,464

 

9,630,859

(24,915,395)

 

Total sales revenue

 

36,839,997

 

26,104,351

 

12,194,440

(24,915,395)

 

50,223,393

Fixed costs

 

(9,479,317)

 

(3,427,211)

 

(2,813,856)

4,062,843

 

(11,657,541)

Variable costs

 

(23,429,102)

 

(22,398,344)

 

(567,501)

20,485,016

 

(25,909,931)

Cost of sales

 

(32,908,419)

 

(25,825,555)

 

(3,381,357)

24,547,859

 

(37,567,472)

Gross profit

 

3,931,578

 

278,796

 

8,813,083

(367,536)

 

12,655,921

Administrative expenses

 

(2,163,198)

 

(936,175)

 

(533,594)

259,817

 

(3,373,150)

Operation and project expenses

 

(1,511,510)

 

(781,309)

 

(403,657)

110,460

 

(2,586,016)

Impairment of non–current assets

 

(192,693)

 

(781,528)

 

341,065

 

(633,156)

Other operating income and expenses net

 

1,085,114

 

34,705

 

1,827

(3,480)

 

1,118,166

Operating income (expenses)

 

1,149,291

 

(2,185,511)

 

8,218,724

(739)

 

7,181,765

Financial result net

 

 

 

 

Financial income

 

1,177,712

 

67,832

 

125,677

(269,791)

 

1,101,430

Financial expenses

 

(2,896,060)

 

(914,534)

 

(389,394)

270,197

 

(3,929,791)

Foreign exchange gain (loss) net

 

360,409

 

(447,880)

 

434,245

 

346,774

 

(1,357,939)

 

(1,294,582)

 

170,528

406

 

(2,481,587)

Share of profits of associates and joint ventures

 

(53,037)

 

131,462

 

(2,089)

 

76,336

Income before tax

 

(261,685)

 

(3,348,631)

 

8,387,163

(333)

 

4,776,514

Income tax

 

43,569

 

614,269

 

(2,696,499)

 

(2,038,661)

Net profit (loss) for the period

 

(218,116)

 

(2,734,362)

 

5,690,664

(333)

 

2,737,853

Profit (loss) attributable to:

 

 

 

 

Group owners of parent

 

(139,279)

 

(2,848,511)

 

4,574,800

(333)

 

1,586,677

Non–controlling interest

 

(78,837)

 

114,149

 

1,115,864

 

1,151,176

 

(218,116)

 

(2,734,362)

 

5,690,664

(333)

 

2,737,853

Supplementary information

 

 

 

 

Depreciation depletion and amortization

6,445,812

 

1,599,780

 

1,278,946

 

9,324,538

For the year ended on December 31, 2019

Exploration and 

Refining and

Transport

    

Production

    

Petrochemicals

    

and Logistics

    

Eliminations

    

Total

Third–party sales

 

31,295,118

 

36,393,470

 

3,799,924

 

71,488,512

Inter–segment sales

 

21,372,872

 

2,377,336

 

9,270,812

(33,021,020)

 

Total sales revenue

 

52,667,990

 

38,770,806

 

13,070,736

(33,021,020)

 

71,488,512

Fixed costs

 

(9,587,961)

 

(3,523,948)

 

(3,039,452)

3,878,444

 

(12,272,917)

Variable costs

 

(26,785,904)

 

(34,332,271)

 

(698,742)

29,117,474

 

(32,699,443)

Cost of sales

 

(36,373,865)

 

(37,856,219)

 

(3,738,194)

32,995,918

 

(44,972,360)

Gross profit

 

16,294,125

 

914,587

 

9,332,542

(25,102)

 

26,516,152

Administrative expenses

 

(1,284,560)

 

(496,155)

 

(372,942)

2,058

 

(2,151,599)

Operation and project expenses

 

(1,475,710)

 

(743,378)

 

(434,904)

22,238

 

(2,631,754)

Impairment of non–current assets

 

(1,982,044)

 

452,163

 

(232,556)

 

(1,762,437)

Other operating income and expenses net

 

49,673

1,014,988

 

74,607

(82,472)

1,056,796

Operating income (expenses)

 

11,601,484

 

1,142,205

 

8,366,747

(83,278)

 

21,027,158

Financial result net

 

 

 

 

Financial income

 

1,440,440

 

229,297

 

273,613

(320,014)

 

1,623,336

Financial expenses

 

(2,311,133)

 

(996,790)

 

(306,878)

280,332

 

(3,334,469)

Foreign exchange gain (loss) net

 

287,286

 

(179,936)

 

(66,711)

 

40,639

 

(583,407)

 

(947,429)

 

(99,976)

(39,682)

 

(1,670,494)

Share of profits of associates and joint ventures

 

227,401

 

17,091

 

138

122,274

 

366,904

Income before tax

 

11,245,478

 

211,867

 

8,266,909

(686)

 

19,723,568

Income tax

 

(1,925,798)

 

(83,504)

 

(2,709,111)

 

(4,718,413)

Net profit (loss) for the period

 

9,319,680

 

128,363

 

5,557,798

(686)

 

15,005,155

Profit (loss) attributable to:

 

 

 

 

Group owners of parent

 

9,382,129

 

117,708

 

4,244,860

(686)

 

13,744,011

Non–controlling interest

 

(62,449)

 

10,655

 

1,312,938

 

1,261,144

 

9,319,680

 

128,363

 

5,557,798

(686)

 

15,005,155

Supplementary information

 

 

 

 

Depreciation depletion and amortization

 

5,892,822

 

1,398,948

 

1,291,013

 

8,582,783

33.2       Sales by product

The sales by product for each segment are detailed below for the years ended December 31, 2021, 2020 and 2019:

For the year ended on December 31, 2021

Electric power

    

    

transmission

    

and toll

Exploration and

Refining and

Transport and

roads

Production

    

Petrochemicals

    

Logistics

concessions

Eliminations

    

Total

Local sales

 

  

 

  

 

  

  

 

  

 

  

Mid–distillates

 

 

17,166,812

 

 

(26,485)

 

17,140,327

Gasolines

 

 

17,931,469

 

 

(2,456,099)

 

15,475,370

Natural gas

 

4,077,691

 

 

(877,622)

 

3,200,069

Services

 

132,060

 

659,088

 

12,158,466

120,795

 

(10,004,421)

 

3,065,988

Plastic and rubber

 

 

1,642,035

 

 

 

1,642,035

LPG and propane

 

618,218

 

332,542

 

 

(24,529)

 

926,231

Fuel gas service

 

 

742,212

 

 

(7,546)

 

734,666

Electric power transmission services

 

 

 

728,467

 

 

728,467

Asphalts

 

25,178

 

585,873

 

 

 

611,051

Polyethylene

 

 

320,466

 

 

 

320,466

Aromatics

 

 

247,387

 

 

 

247,387

Crude oil

 

23,619,491

 

 

 

(23,426,015)

 

193,476

Roads and Construction Services

107,179

107,179

Fuel oil

10,838

12,961

23,799

Other income gas contracts

 

2,879

 

 

 

 

2,879

Other products

 

35,213

 

2,160,653

 

 

(1,793,038)

 

402,828

Cash flow hedges

(8)

(8)

 

28,521,568

 

41,801,490

 

12,158,466

956,441

 

(38,615,755)

 

44,822,210

Foreign sales

 

 

 

 

 

Crude oil

 

34,868,421

 

34,868,421

Diesel

 

 

3,867,937

3,867,937

Fuel oil

 

 

2,288,977

2,288,977

Plastic and rubber

 

 

2,092,379

2,092,379

Electric power transmission services

 

 

1,827,622

1,827,622

Roads and Construction Services

 

 

1,241,144

1,241,144

LPG and propane

 

116,960

 

116,960

Natural gas

 

71,529

 

71,529

Other products

20,365

925,595

87,991

(42)

1,033,909

Cash flow hedges

 

(349,891)

 

7

(349,884)

 

34,727,384

 

9,174,895

3,156,757

(42)

47,058,994

 

63,248,952

 

50,976,385

12,158,466

4,113,198

(38,615,797)

91,881,204

For the year ended on December 31, 2020

Exploration and

Refining and

Transport and

    

Production

    

Petrochemicals

    

Logistics

Eliminations

    

Total

Local sales

 

  

 

  

 

  

  

 

  

Mid-distillates

 

 

8,871,938

 

(11,350)

 

8,860,588

Gasoline and turbo fuels

 

6,739

 

7,880,124

 

(1,118,817)

 

6,768,046

Services

 

116,485

268,081

 

12,194,384

(9,719,391)

 

2,859,559

Natural gas

 

3,683,018

 

 

(837,863)

 

2,845,155

Plastic and rubber

 

 

865,204

 

 

865,204

Fuel gas service

 

 

678,396

 

(6,826)

 

671,570

Asphalts

 

27,043

 

499,057

 

 

526,100

LPG and propane

 

249,533

 

133,525

 

(7,283)

 

375,775

Crude oil

 

13,250,275

 

 

(13,019,755)

 

230,520

Aromatics

 

 

155,740

 

 

155,740

Polyethylene

 

 

138,035

 

 

138,035

Fuel oil

 

7,758

 

29,243

 

 

37,001

Other income gas contracts

 

32,190

 

 

 

32,190

Other products

 

19,556

 

417,889

 

(115,213)

 

322,232

 

17,392,597

 

19,937,232

 

12,194,384

(24,836,498)

 

24,687,715

Foreign sales

 

 

 

 

Crude oil

 

20,165,489

 

29

(79,345)

20,086,173

Diesel

 

 

3,164,068

3,164,068

Fuel oil

 

 

1,044,811

1,044,811

Plastic and rubber

 

 

1,302,131

1,302,131

LPG and propane

 

18,943

 

18,943

Natural gas

 

17,231

 

17,231

Gasolines and turbo fuels

 

 

179,257

179,257

Other products

 

26,702

 

553,206

56

447

580,411

Cash flow hedges

 

(780,965)

 

(76,382)

(857,347)

 

19,447,400

 

6,167,120

56

(78,898)

25,535,678

 

36,839,997

 

26,104,352

12,194,440

(24,915,396)

50,223,393

For the year ended on December 31 2019

Exploration and

Refining and

Transport 

    

Production

    

Petrochemicals

    

and Logistics

    

Eliminations

    

Total

Local sales

 

  

 

  

 

  

  

 

  

Mid–distillates

 

 

15,073,134

 

(31,251)

 

15,041,883

Gasoline and turbo fuel

 

 

11,554,947

 

(1,896,767)

 

9,658,180

Services

 

196,527

261,390

 

13,070,676

(9,412,967)

 

4,115,626

Natural gas

 

2,909,770

 

 

(653,647)

 

2,256,123

Plastic and rubber

 

 

834,133

 

 

834,133

Asphalts

 

24,690

 

519,510

 

 

544,200

LPG and propane

 

179,541

 

193,375

 

 

372,916

Crude oil

 

21,085,955

 

 

(20,729,098)

 

356,857

Fuel gas service

 

 

72,249

 

 

72,249

Aromatics

 

 

228,552

 

 

228,552

Polyethylene

 

 

192,436

 

 

192,436

Other income gas contracts

 

102,845

 

 

 

102,845

Fuel oil

 

1,464

 

96,443

 

 

97,907

Other products

 

25,215

 

703,270

 

(297,284)

 

431,201

 

24,526,007

 

29,729,439

 

13,070,676

(33,021,014)

 

34,305,108

Foreign sales

 

 

 

 

Crude oil

 

28,459,998

 

61,995

 

 

28,521,993

Diesel

 

 

4,391,798

 

 

4,391,798

Fuel oil

 

 

1,870,929

 

 

1,870,929

Plastic and rubber

 

 

1,249,189

 

 

1,249,189

LPG and propane

 

13,591

 

 

 

13,591

Natural gas

 

27,255

 

 

 

27,255

Gasolines and turbo fuels

 

 

1,085,392

 

 

1,085,392

Other products

 

26,309

 

382,063

 

55

 

408,427

Cash flow hedges

 

(385,170)

 

 

 

(385,170)

 

28,141,983

 

9,041,366

 

55

 

37,183,404

 

52,667,990

 

38,770,805

 

13,070,731

(33,021,014)

 

71,488,512

33.3       Capital expenditures by segments

The following are the investments amounts made by each segment for the years ended December 31, 2021, 2020 and 2019:

Electric

power

transmission

Exploration

Refining and

Transport and

and toll roads

2021

    

and Production

    

Petrochemicals

    

Logistics

    

concessions

    

Total

Property, plant, and equipment (Note 14)

 

2,633,119

1,845,618

1,344,654

294,197

6,117,588

Natural and environmental resources (Note 15)

 

6,733,028

6,733,028

Intangibles (Note 17)

 

106,490

22,685

47,236

267,935

444,346

 

9,472,637

1,868,303

1,391,890

562,132

13,294,962

Exploration

Refining and

Transport and

2020

    

and Production

    

Petrochemicals

    

Logistics

    

Total

Property, plant, and equipment (Note 14)

 

2,866,600

1,329,181

836,536

5,032,317

Natural and environmental resources (Note 15)

 

5,994,462

5,994,462

Intangibles (Note 17)

 

41,002

8,771

40,309

90,082

 

8,902,064

1,337,952

876,845

11,116,861

Exploration

Refining and

Transport and

2019

    

and Production

    

Petrochemicals

    

Logistics

    

Total

Property, plant, and equipment

 

2,151,194

 

497,512

 

1,363,953

4,012,659

Natural and environmental resources

 

9,798,193

 

 

9,798,193

Intangibles

 

25,775

 

20,569

 

121,945

168,289

 

11,975,162

 

518,081

 

1,485,898

13,979,141