Form
20-F
|
x
|
Form
40-F
|
o
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
PRESS
RELEASE
|
![]() |
|
·
|
Production
for the Ecopetrol Corporate Group for the quarter was 632.1 MBOED, up
16.4% compared to the same period last
year.
|
|
·
|
Ecopetrol
S.A.’s net income for the quarter reached COL$1.7 trillion, and COL$5.6
trillion between January and September of 2010, increasing 42.7% and 57.2%
respectively compared to
2009.
|
|
·
|
EBITDA
margin increased to 46% during the quarter and to 44% for the nine-month
period ended September 30,
2010.
|
|
·
|
The
hydro-treatment plant began producing diesel and gasoline according to the
highest international quality
standards.
|
|
·
|
A new
subsidiary was incorporated for the construction of the Oleoducto
Bicentenario.
|
Unconsolidated
|
Consolidated
|
|||||||||||||||||||||||||||||||||||||||||||||||
(COP$ Billion)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period
ended Sep
30, 2010
|
Nine-month
period
ended Sep
30, 2009
|
%
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period
ended Sep
30, 2010
|
Nine-month
period
ended Sep
30, 2009
|
%
|
||||||||||||||||||||||||||||||||||||
Total sales
|
8,586.7 | 7,370.0 | 16.5 | % | 26,461.5 | 19,168.3 | 38.0 | % | 9,892.2 | 8,901.8 | 11.1 | % | 30,324.2 | 21,418.4 | 41.6 | % | ||||||||||||||||||||||||||||||||
Operating
profit
|
2,865.9 | 2,224.1 | 28.9 | % | 8,757.3 | 5,377.5 | 62.9 | % | 2,767.4 | 2,330.3 | 18.8 | % | 8,927.2 | 5,493.8 | 62.5 | % | ||||||||||||||||||||||||||||||||
Operating
margin
|
33 | % | 30 | % | 33 | % | 28 | % | 28 | % | 26 | % | 29 | % | 26 | % | ||||||||||||||||||||||||||||||||
EBITDA
|
3,952.1 | 3,037.6 | 30.1 | % | 11,694.3 | 7,474.4 | 56.5 | % | 4,033.0 | 3,212.4 | 25.5 | % | 12,067.3 | 8,102.0 | 48.9 | % | ||||||||||||||||||||||||||||||||
EBITDA
margin
|
46 | % | 41 | % | 44 | % | 39 | % | 41 | % | 36 | % | 40 | % | 38 | % | ||||||||||||||||||||||||||||||||
Net
Income
|
1,702.4 | 1,193.4 | 42.7 | % | 5,604.1 | 3,564.9 | 57.2 | % | 1,723.5 | 1,109.8 | 55.3 | % | 5,444.8 | 3,410.6 | 59.6 | % | ||||||||||||||||||||||||||||||||
Net
margin
|
20 | % | 16 | % | 21 | % | 19 | % | 17 | % | 12 | % | 18 | % | 16 | % | ||||||||||||||||||||||||||||||||
Earnings
per share (COP$)
|
42.06 | 29.49 | 138.46 | 88.08 |
PRESS
RELEASE
|
![]() |
I.
Financial and operating results
|
3
|
|
a.
|
Availability
of crude oil and products
|
3
|
b.
|
Ecopetrol
sales volumes
|
4
|
c.
|
Price
behavior
|
5
|
d.
|
Financial
Results
|
6
|
e.
|
Cash
flow and position
|
7
|
f.
|
Results
by Segment
|
8
|
g.
|
Balance
sheet
|
8
|
a.
|
Exploration
|
10
|
b.
|
Production
|
11
|
c.
|
Refining
|
13
|
d.
|
Transportation
|
14
|
e.
|
Biofuels
|
15
|
III.
Corporate Social Responsibility
|
16
|
|
a.
|
Human
talent and recognition
|
16
|
b.
|
Science
and technology
|
17
|
d.
|
Health,
Safety and Environmental Performance
|
17
|
IV. Financial
Results of Ecopetrol and Subsidiaries (consolidated)
|
18
|
|
V.
Presentation of Results
|
20
|
|
VI.
Tables
|
22
|
PRESS
RELEASE
|
![]() |
a.
|
Availability
of crude oil and products
|
Ecopetrol
S.A. (does not include subsidiaries)
Gross
oil and gas production
|
||||||||||||||||||||||||
(MBOED)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
Oil
|
498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % | ||||||||||||||||
Natural
Gas
|
98.4 | 96.0 | 2.5 | % | 97.5 | 90.4 | 7.9 | % | ||||||||||||||||
Total
|
597.3 | 508.8 | 17.4 | % | 569.4 | 484.5 | 17.5 | % |
(-)
Royalties
|
||||||||||||||||||||||||
(MBOED)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
Oil
|
77.8 | 62.1 | 25.3 | % | 71.3 | 59.9 | 19.0 | % | ||||||||||||||||
Natural
Gas
|
20.3 | 19.0 | 6.8 | % | 19.1 | 18.0 | 6.1 | % | ||||||||||||||||
Total
|
98.1 | 81.1 | 21.0 | % | 90.4 | 77.9 | 16.0 | % |
(=)
Net oil and gas production
|
||||||||||||||||||||||||
(MBOED)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
oil
|
421.1 | 350.7 | 20.1 | % | 400.6 | 334.2 | 19.9 | % | ||||||||||||||||
Gas
natural
|
78.1 | 77.0 | 1.4 | % | 78.4 | 72.4 | 8.3 | % | ||||||||||||||||
Total
|
499.2 | 427.7 | 16.7 | % | 479.0 | 406.6 | 17.8 | % |
Purchase volume (mboed)*
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude Oil
|
174.4 | 164.1 | 6.3 | % | 175.1 | 163.1 | 7.4 | % | ||||||||||||||||
Refined
products
|
3.5 | 7.3 | (52.1 | )% | 5.2 | 8.1 | (35.8 | )% | ||||||||||||||||
Natural
Gas
|
36.4 | 38.6 | (5.7 | )% | 37.9 | 36.9 | 2.7 | % | ||||||||||||||||
Total
Purchases
|
214.3 | 210.0 | 2.0 | % | 218.2 | 208.1 | 4.9 | % |
Imports volume (mbd)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Products
|
48.1 | 41.5 | 15.9 | % | 59.5 | 37.5 | 58.7 | % |
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Total
available**
|
761.6 | 679.2 | 12.1 | % | 756.7 | 652.2 | 16.0 | % |
PRESS
RELEASE
|
![]() |
b.
|
Ecopetrol
sales volumes
|
Local Sales Volume (mboed)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude Oil
|
4.8 | 0.4 | 1,100.0 | % | 3.6 | 0.3 | 1,100.0 | % | ||||||||||||||||
Natural
Gas
|
87.1 | 75.5 | 15.4 | % | 96.1 | 67.8 | 41.7 | % | ||||||||||||||||
Gasoline
|
59.3 | 73.5 | (19.3 | )% | 61.8 | 73.9 | (16.4 | )% | ||||||||||||||||
Medium
Distillates
|
99.9 | 82.8 | 20.7 | % | 101.7 | 79.1 | 28.6 | % | ||||||||||||||||
LPG
and fuel oil
|
14.5 | 18.9 | (23.3 | )% | 15.2 | 19.7 | (22.8 | )% | ||||||||||||||||
Industrial
and Petrochemical
|
17.1 | 13.8 | 23.9 | % | 16.7 | 12.8 | 30.5 | % | ||||||||||||||||
Total
Local Sales
|
282.7 | 264.9 | 6.7 | % | 295.1 | 253.6 | 16.4 | % |
Export Sales Volume (mboed)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
Oil
|
303.0 | 248.0 | 22.2 | % | 294.0 | 216.4 | 35.9 | % | ||||||||||||||||
Products
|
54.0 | 40.3 | 34.0 | % | 50.7 | 50.7 | 0.0 | % | ||||||||||||||||
Natural
Gas
|
5.6 | 23.1 | (75.8 | )% | 2.3 | 24.1 | (90.5 | )% | ||||||||||||||||
Total
Export Sales
|
362.6 | 311.4 | 16.4 | % | 347.0 | 291.2 | 19.2 | % |
Sales to Free Trade Zone (mboed)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
Oil
|
75.9 | 76.2 | (0.4 | )% | 77.5 | 79.5 | (2.5 | )% | ||||||||||||||||
Products
|
2.9 | 2.3 | 26.1 | % | 2.3 | 2.0 | 15.0 | % | ||||||||||||||||
Natural
Gas
|
2.1 | 1.9 | 10.5 | % | 2.4 | 2.0 | 20.0 | % | ||||||||||||||||
Total
Sales to Free Trade Zone
|
80.9 | 80.4 | 0.6 | % | 82.2 | 83.5 | (1.6 | )% | ||||||||||||||||
Total
Sales Volume
|
726.2 | 656.7 | 10.6 | % | 724.3 | 628.3 | 15.3 | % |
|
·
|
The
exporting of six shipments of Castilla crude of one million barrels
each.
|
|
·
|
Growth
in gas exports to Venezuela.
|
|
·
|
Increase in sales to refineries
in United States, from 5.5 million barrels in the third quarter 2009 to
6.4 million barrels in the same period this year.
|
Export destinations: Crudes
|
||||||||
Destination
|
3Q 2010
|
3Q 2009
|
||||||
US
Gulf Coast
|
56.6 | % | 58.6 | % | ||||
Far
east
|
12.5 | % | 21.6 | % | ||||
Central
America
|
6.5 | % | 0.3 | % | ||||
South
America
|
6.5 | % | 2.8 | % | ||||
Africa
|
5.5 | % | 2.4 | % | ||||
US
West Coast
|
3.9 | % | 5.5 | % | ||||
Caribbean
|
3.7 | % | 4.2 | % | ||||
Canada
|
3.6 | % | 0.0 | % | ||||
US
Atlantic Coast
|
1.2 | % | 2.4 | % | ||||
Europe
|
0.0 | % | 2.2 | % | ||||
100.0 | % | 100.0 | % |
Export destinations:
Products
|
||||||||
Destination
|
3Q 2010
|
3Q 2009
|
||||||
US
Gulf Coast
|
46.2 | % | 20.5 | % | ||||
Far
east
|
23.4 | % | 7.2 | % | ||||
Central
America
|
9.4 | % | 13.3 | % | ||||
South
America
|
0.0 | % | 6.9 | % | ||||
Caribbean
|
3.2 | % | 22.2 | % | ||||
US
Atlantic Coast
|
0.0 | % | 19.0 | % | ||||
Europe
|
17.8 | % | 10.9 | % | ||||
100.0 | % | 100.0 | % |
PRESS
RELEASE
|
![]() |
|
c.
|
Price
behavior
|
Average price export basket
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
WTI
(average)
|
76.2 | 68.3 | 11.6 | % | 77.6 | 57.0 | 36.1 | % | ||||||||||||||||
Export
crude oil basket
|
69.9 | 62.4 | 12.0 | % | 70.7 | 50.4 | 40.3 | % | ||||||||||||||||
Export
products basket
|
68.1 | 61.2 | 11.3 | % | 68.8 | 47.7 | 44.2 | % | ||||||||||||||||
Natural
gas basket
|
4.0 | 3.1 | 29.0 | % | 3.8 | 3.4 | 11.8 | % |
PRESS
RELEASE
|
![]() |
d.
|
Financial
Results
|
Income Statement (COP$ Billion)
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period
ended Sep
30, 2010
|
Nine-
month
period
ended Sep
30, 2009
|
%
|
||||||||||||||||||
Local Sales
|
3,115.4 | 2,765.6 | 12.6 | % | 9,871.0 | 7,697.6 | 28.2 | % | ||||||||||||||||
Export
Sales*
|
5,137.5 | 4,356.8 | 17.9 | % | 15,615.2 | 10,755.3 | 45.2 | % | ||||||||||||||||
Sales
of services
|
333.8 | 247.6 | 34.8 | % | 975.3 | 715.4 | 36.3 | % | ||||||||||||||||
Total
Sales
|
8,586.7 | 7,370.0 | 16.5 | % | 26,461.5 | 19,168.3 | 38.0 | % | ||||||||||||||||
Variable
Costs
|
3,851.6 | 3,383.2 | 13.8 | % | 12,169.7 | 9,009.0 | 35.1 | % | ||||||||||||||||
Fixed
Costs
|
1,415.0 | 1,247.4 | 13.4 | % | 4,014.4 | 3,298.3 | 21.7 | % | ||||||||||||||||
Cost
of Sales
|
5,266.6 | 4,630.6 | 13.7 | % | 16,184.1 | 12,307.3 | 31.5 | % | ||||||||||||||||
Gross
profit
|
3,320.1 | 2,739.4 | 21.2 | % | 10,277.4 | 6,861.0 | 49.8 | % | ||||||||||||||||
Operating
Expenses
|
454.2 | 515.2 | (11.8 | )% | 1,520.1 | 1,483.5 | 2.5 | % | ||||||||||||||||
Operating
Profit
|
2,865.9 | 2,224.2 | 28.9 | % | 8,757.3 | 5,377.5 | 62.9 | % | ||||||||||||||||
Non
Operating Profit/(Loss)
|
(556.4 | ) | (588.9 | ) | (5.5 | )% | (1,167.4 | ) | (425.6 | ) | 174.3 | % | ||||||||||||
Income
tax
|
607.1 | 441.8 | 37.4 | % | 1,985.8 | 1,387.0 | 43.2 | % | ||||||||||||||||
Net
Income
|
1,702.4 | 1,193.5 | 42.6 | % | 5,604.1 | 3,564.9 | 57.2 | % | ||||||||||||||||
Earnings
per share (COP$)
|
$ | 42.06 | $ | 29.49 | 42.6 | % | $ | 138.46 | $ | 88.08 | 57.2 | % | ||||||||||||
EBITDA
|
3,952.1 | 3,037.6 | 30.1 | % | 11,694.3 | 7,474.4 | 56.5 | % | ||||||||||||||||
EBITDA
Margin
|
46 | % | 41 | % | 44 | % | 39 | % | ||||||||||||||||
Operating
Margin
|
33 | % | 30 | % | 33 | % | 28 | % | ||||||||||||||||
Net
Margin
|
20 | % | 16 | % | 21 | % | 19 | % |
|
·
|
Total sales increased
primarily due to: 1) higher sales volume, and 2) higher crude and
product prices.
|
|
·
|
Variable costs increased
mainly as a result of an increase in hydrocarbon purchases, imports as
well as amortization and depletion stemming from new capitalizations and
greater production. The effect of the peso revaluation against the U.S.
dollar had a favorable effect by reducing
costs.
|
|
·
|
Fixed costs increased
due to the higher contracted services both for direct as well as
subsidiary operations, maintenance, well renovations and
depreciations.
|
|
·
|
Operating expenses decreased
due to lower exploratory expenses and projects as a result of fewer
dry well recognitions,
|
|
·
|
Trade expenses increased derived from
the economic recognition to customers of natural gas delivery
cancellations resulting from operating and weather
factors.
|
PRESS
RELEASE
|
![]() |
|
·
|
A non-operating loss of
COL$556.4 billion was recorded for the third quarter primarily because
of:
|
|
o
|
A
loss in registered interests, according to the equity method, of COL$293
billion primarily a result of: 1) dry well recognition at Ecopetrol Brasil
(COL$160 billion); 2) negative margins of the Cartagena refinery margins
(COL$63 billion), and 3) recognition of exploratory expenses in Ecopetrol
Peru (COL$57 billion).
|
|
o
|
Net
loss of COL$128.5 billion due to the effect of the peso revaluation in the
mark to market of dollar-denominated portfolio investments. However, it is
important to highlight that the net position in foreign currency that
resulted from the debt acquired in dollars has decreased the Company’s
exposure to these exchange rate factors. The Company’s active net position
in U.S. dollars at September 30, 2010 was US$511
million.
|
|
o
|
Net
allowances of COL$25.6 billion, primarily in the line item “allowance of
property, plant and equipment”
|
|
o
|
Net
financial income of COL$98.4 billion corresponding to interest, and mark
to market of the investment
portfolio.
|
|
o
|
Other
minor expenditures of COL$10.8
billion.
|
e.
|
Cash
flow and position
|
Col$ Billion*
|
3Q 2010
|
3Q 2009
|
Nine-month
period ended
Sep 30, 2010
|
|||||||||
Initial Cash
|
7,885 | 5,535 | 4,840 | |||||||||
Cash
generated from operations (+)
|
8,736 | 9,129 | 26,456 | |||||||||
Cash
used in operations (-)
|
(6,133 | ) | (6,058 | ) | (17,140 | ) | ||||||
Capex
(-)
|
(1,449 | ) | (1,408 | ) | (4,164 | ) | ||||||
Acquisitions
(-)
|
(1,161 | ) | - | (1,161 | ) | |||||||
Dividend
payments (-)
|
(1,214 | ) | (2,938 | ) | (2,469 | ) | ||||||
New
debt (+)
|
- | 3,509 | - | |||||||||
Other
inflows (+/-)
|
358 | 263 | 968 | |||||||||
Fx
differences (+)
|
(230 | ) | (238 | ) | (538 | ) | ||||||
Final
Cash
|
6,792 | 7,794 | 6,792 |
PRESS
RELEASE
|
![]() |
|
f.
|
Results
by Segment
|
E&P
|
Refining
|
Transportation
|
Sales and
Marketing
|
Eliminations
|
Ecopetrol
|
|||||||||||||||||||||||||||||||||||||||||||
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
3Q 2010
|
Nine-
month
period
ended Sep
30, 2010
|
|||||||||||||||||||||||||||||||||||||
Domestic
Sales
|
2,528.8 | 7,228.5 | 2,866.0 | 8,968.4 | 787.4 | 2,244.9 | 234.4 | 751.2 | (2,967.3 | ) | (8,346.7 | ) | 3,449.3 | 10,846.3 | ||||||||||||||||||||||||||||||||||
International
Sales
|
2,973.5 | 8,920.3 | 650.8 | 1,895.6 | - | - | 1,513.2 | 4,799.3 | - | - | 5,137.5 | 15,615.2 | ||||||||||||||||||||||||||||||||||||
Total
Sales
|
5,502.3 | 16,148.8 | 3,516.8 | 10,864.0 | 787.4 | 2,244.9 | 1,747.6 | 5,550.5 | (2,967.3 | ) | (8,346.7 | ) | 8,586.8 | 26,461.5 | ||||||||||||||||||||||||||||||||||
Operating
Revenues
|
2,845.7 | 8,526.5 | (209.6 | ) | (490.2 | ) | 167.0 | 549.1 | 41.2 | 171.8 | - | - | 2,844.3 | 8,757.2 | ||||||||||||||||||||||||||||||||||
Operating
Margin
|
51.7 | % | 52.8 | % | (6.0 | )% | (4.5 | )% | 21.2 | % | 24.5 | % | 2.4 | % | 3.1 | % | - | - | 33.1 | % | 33.1 | % | ||||||||||||||||||||||||||
Net
Income
|
1,835.4 | 5,769.2 | (190.3 | ) | (613.9 | ) | 74.8 | 426.0 | 39.3 | 22.7 | - | - | 1,759.1 | 5,604.0 | ||||||||||||||||||||||||||||||||||
Net
Margin
|
33.4 | % | 35.7 | % | (5.4 | )% | (5.7 | )% | 9.5 | % | 19.0 | % | 2.2 | % | 0.4 | % | - | - | 20.5 | % | 21.2 | % | ||||||||||||||||||||||||||
EBITDA
|
3,768.8 | 11,000.7 | (114.6 | ) | (238.8 | ) | 237.7 | 760.8 | 40.6 | 171.6 | - | - | 3,932.5 | 11,694.3 | ||||||||||||||||||||||||||||||||||
Ebitda
Margin
|
68.5 | % | 68.1 | % | (3.3 | )% | (2.2 | )% | 30.2 | % | 33.9 | % | 2.3 | % | 3.1 | % | - | - | 45.8 | % | 44.2 | % |
g.
|
Balance
sheet
|
PRESS
RELEASE
|
![]() |
Unconsolidated
|
||||||||||||
Balance Sheet (COP$ Billion)
|
As of
September 30,
2010
|
As of June 30,
2010
|
%
|
|||||||||
Current
Assets
|
11,554.3 | 11,278.8 | 2.4 | % | ||||||||
Long
Term Assets
|
48,604.7 | 47,815.9 | 1.6 | % | ||||||||
Total
Assets
|
60,159.0 | 59,094.7 | 1.8 | % | ||||||||
Current
Liabilities
|
10,608.1 | 11,211.5 | (5.4 | )% | ||||||||
Long
Term Liabilities
|
13,127.6 | 13,358.1 | (1.7 | )% | ||||||||
Total
Liabilities
|
23,735.7 | 24,569.6 | (3.4 | )% | ||||||||
Equity
|
36,423.3 | 34,525.1 | 5.5 | % | ||||||||
Total
Liabilities and Shareholders´ Equity
|
60,159.0 | 59,094.7 | 1.8 | % | ||||||||
Debit
Memorandum accounts
|
85,123.2 | 88,299.8 | (3.6 | )% | ||||||||
Credit
Memorandum accounts
|
63,519.1 | 62,875.8 | 1.0 | % |
PRESS
RELEASE
|
![]() |
a.
|
Exploration
|
Type of well
|
Number of
wells
|
Hydrocarbon
Presence
|
Under evaluation
|
Dry
|
||||||||
A-3
|
12
|
3
|
0
|
9
|
||||||||
Stratigraphic
|
8
|
4
|
0
|
4
|
Well
|
Type
|
Basin
|
Province
|
|||
Quifa-6
|
A-3
|
Llanos
|
Meta
|
|||
Rio
Zulia West
|
A-3
|
Catatumbo
|
Norte
de Santander
|
|||
Oripaya
|
A-3
|
Catatumbo
|
Norte
de Santander
|
|||
Quifa-20x
|
Stratigraphic
|
Llanos
|
Meta
|
|||
Quifa-22x
|
Stratigraphic
|
Llanos
|
Meta
|
|||
Quifa-24x
|
Stratigraphic
|
Llanos
|
Meta
|
|||
Quifa-26x
|
Stratigraphic
|
Llanos
|
Meta
|
Type of well
|
Number of
wells
|
Hydrocarbon
Presence
|
In evaluation
|
Dry
|
||||||||
A-3
|
5
|
0
|
2
|
3
|
PRESS
RELEASE
|
![]() |
Seismic
Activity KM Eq
|
||||||||||||
Jan-Sep 2010
|
Jan-Sep 2009
|
%
|
||||||||||
Direct
|
1,295 | 1,443 | -10 | % | ||||||||
Joint
ventures
|
2,761 | 130 |
2024
|
% | ||||||||
Association
contracts
|
- | 627 | -100 | % | ||||||||
Hocol
|
1,095 | 416 | 163 | % | ||||||||
International
|
11,022 | 249 | 4327 | % | ||||||||
Total
|
16,173 | 2,865 | 465 | % |
b.
|
Production
|
Production per crude
|
||||||||||||||||||||||||
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Light
crudes
|
55.8 | 44.6 | 25.1 | % | 46.0 | 44.3 | 3.8 | % | ||||||||||||||||
Medium
crudes
|
227.3 | 221.9 | 2.4 | % | 224.0 | 212.5 | 5.4 | % | ||||||||||||||||
Heavy
crudes
|
215.8 | 146.3 | 47.5 | % | 201.9 | 137.3 | 47.1 | % | ||||||||||||||||
Total
|
498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % |
PRESS
RELEASE
|
![]() |
Development Wells
|
||||||||||||||||||||||||
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Direct
|
60 | 38 | 58 | % | 122 | 105 | 16 | % | ||||||||||||||||
In
partnership
|
155 | 103 | 50 | % | 400 | 320 | 25 | % | ||||||||||||||||
Total
|
215 | 141 | 52 | % | 522 | 425 | 23 | % |
Development wells
|
||||||||
Region
|
Direct wells
|
Asociated wells
|
||||||
Magdalena
|
39 | 213 | ||||||
Central
|
74 | 141 | ||||||
North
east
|
0 | 4 | ||||||
Catatumbo
Orinoquia
|
0 | 8 | ||||||
South
|
9 | 31 | ||||||
Others
|
0 | 3 | ||||||
Total
|
122 | 400 |
PRESS
RELEASE
|
![]() |
Oil
and gas production including royalties (mboed)
|
||||||||||||||||||||||||
Ecopetrol S.A.
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Crude
Oil
|
498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % | ||||||||||||||||
Natural
Gas
|
98.4 | 96.0 | 2.5 | % | 97.5 | 90.4 | 7.9 | % | ||||||||||||||||
Total
|
597.3 | 508.8 | 17.4 | % | 569.4 | 484.5 | 17.5 | % |
Hocol
|
3Q 2010
|
3Q 2009
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Crude Oil
|
25.4 | 23.8 | 6.7 | % | 24.8 | 23.6 | 5.1 | % | ||||||||||||||||
Natural
Gas
|
- | 1.9 | -100.0 | % | 1.1 | 1.4 | (21.4 | )% | ||||||||||||||||
Total
|
25.4 | 25.7 | -1.2 | % | 25.9 | 25.0 | 3.6 | % |
Savia
|
3Q 2010
|
3Q 2009
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Crude
Oil
|
6.4 | 5.8 | 10.3 | % | 6.5 | 5.6 | 16.1 | % | ||||||||||||||||
Natural
Gas
|
1.1 | 1.4 | -21.4 | % | 0.9 | 1.4 | -35.7 | % | ||||||||||||||||
Total
|
7.5 | 7.2 | 4.2 | % | 7.4 | 7.0 | 5.7 | % |
Ecopetrol America INC
(K2)
|
3Q 2010
|
3Q 2009
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
|||||||||||||||||||
Crude
Oil
|
1.7 | 1.2 | 41.7 | % | 1.7 | 0.7 | 142.9 | % | ||||||||||||||||
Natural
Gas
|
0.2 | 0.1 | 100.0 | % | 0.2 | - | 100.0 | % | ||||||||||||||||
Total
|
1.9 | 1.3 | 46.2 | % | 1.9 | 0.7 | 171.4 | % | ||||||||||||||||
Total
Group's production
|
632.1 | 543.0 | 16.4 | % | 604.6 | 517.2 | 16.9 | % |
|
c.
|
Refining
|
Mbod
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Barrancabermeja
|
232.3 | 211.9 | 9.6 | % | 222.2 | 212.9 | 4.4 | % |
PRESS
RELEASE
|
![]() |
Mbod
|
3Q 2010
|
3Q 2009
|
%
|
Nine-month
period ended
Sep 30, 2010
|
Nine-month
period ended
Sep 30, 2009
|
%
|
||||||||||||||||||
Cartagena
|
75.7 | 80.1 | (5.5 | )% | 77.7 | 79.1 | (1.8 | )% |
d.
|
Transportation
|
PRESS
RELEASE
|
![]() |
e.
|
Biofuels
|
|
f.
|
2010
investment plan
|
PRESS
RELEASE
|
![]() |
a.
|
Human
talent and recognition
|
PRESS
RELEASE
|
![]() |
b.
|
Science
and technology
|
·
|
Ecopetrol
was one of the 51 finalists for the MAKE (Most Admired Knowledge
Enterprises) award. This award recognizes the most admired worldwide
companies in knowledge management.
|
·
|
Five
patent requests were made in Colombia during the quarter and PCT (Patent
Cooperation Treaty) international phase corresponding to the same number
of innovative technologies for current application into the company. These
requests are added to the 15 requests during the year, which reflects the
innovation strategy of the company and its mechanism of protection of
those innovative components.
|
|
c.
|
Social
investment
|
d.
|
Health,
Safety and Environmental
Performance
|
·
|
Reduction
in the number of environmental incidents for operational reasons to 15
during the third quarter of 2010, compared to 43 incidents in the same
period of 2009.
|
·
|
Reduction
in the frequency of absenteeism during the quarter due to job-related
illnesses (events per one million man hours) from 0.5 in the third quarter
of 2009 to 0.2 in the third quarter of
2010.
|
·
|
The
combined accidental frequency rate, which measures the number of accidents
per million man working hours, was 1.54 in the nine-month period ended
September 30, 2010, which represents a 24% increase over the rate for the
same period in 2009. In order to reduce the number of accidents the
Company is adopting a cultural model based on behaviors, which aims to
identify and control risks through HSE case methodologies, and
implementing a training program for critical activities in order to
develop HSE skills. The program also emphasizes the role of managers and
leaders in reducing the number of
accidents.
|
PRESS
RELEASE
|
![]() |
Consolidated
Income Statement*
|
||||||||||||||||||||||||
(COP$
Billion)
|
3Q
2010
|
3Q
2009
|
%
|
Nine-
month
period
ended
Sep
30,
2010
|
Nine-
month
period
ended
Sep
30,
2009
|
%
|
||||||||||||||||||
Local
Sales
|
3,816.9 | 3,361.5 | 13.5 | % | 11,800.4 | 10,049.0 | 17.4 | % | ||||||||||||||||
Export
Sales*
|
5,694.3 | 5,292.5 | 7.6 | % | 17,017.7 | 10,654.1 | 59.7 | % | ||||||||||||||||
Sales
of services
|
381.0 | 247.8 | 53.8 | % | 1,506.1 | 715.4 | 110.5 | % | ||||||||||||||||
Total
Sales
|
9,892.2 | 8,901.8 | 11.1 | % | 30,324.2 | 21,418.4 | 41.6 | % | ||||||||||||||||
Variable
Costs
|
4,739.9 | 4,593.6 | 3.2 | % | 14,638.9 | 10,284.2 | 42.3 | % | ||||||||||||||||
Fixed
Costs
|
1,585.7 | 1,478.0 | 7.3 | % | 4,484.7 | 4,230.1 | 6.0 | % | ||||||||||||||||
Cost
of Sales
|
6,325.6 | 6,071.6 | 4.2 | % | 19,123.6 | 14,514.3 | 31.8 | % | ||||||||||||||||
Gross
profit
|
3,566.6 | 2,830.2 | 26.0 | % | 11,200.6 | 6,904.1 | 62.2 | % | ||||||||||||||||
Operating
Expenses
|
799.2 | 499.9 | 59.9 | % | 2,273.4 | 1,410.3 | 61.2 | % | ||||||||||||||||
Operating Profit
|
2,767.4 | 2,330.3 | 18.8 | % | 8,927.2 | 5,493.8 | 62.5 | % | ||||||||||||||||
Non Operating Profit/(Loss)
|
(435.6 | ) | (689.5 | ) | (36.8 | )% | (1,238.7 | ) | (584.1 | ) | 112.1 | % | ||||||||||||
Income
tax
|
599.7 | 532.4 | 12.6 | % | 2,131.1 | 1,507.7 | 41.3 | % | ||||||||||||||||
Minority
interest
|
8.6 | (1.4 | ) | (714.3 | )% | 112.6 | (8.6 | ) | (1,409.3 | )% | ||||||||||||||
Net
Income
|
1,723.5 | 1,109.8 | 55.3 | % | 5,444.8 | 3,410.6 | 59.6 | % | ||||||||||||||||
EBITDA
|
4,033.0 | 3,212.4 | 25.5 | % | 12,067.3 | 8,102.0 | 48.9 | % | ||||||||||||||||
EBITDA
Margin
|
41 | % | 36 | % | 40 | % | 38 | % | ||||||||||||||||
Operating
Margin
|
28 | % | 26 | % | 29 | % | 26 | % | ||||||||||||||||
Net
Margin
|
17 | % | 12 | % | 18 | % | 16 | % |
PRESS
RELEASE
|
![]() |
Balance
Sheet (COP$ Billion)
|
As
of
September
30,
2010
|
As
of June 30,
2010
|
%
|
|||||||||
Current
Assets
|
14,012.2 | 14,359.2 | (2.4 | )% | ||||||||
Long
Term Assets
|
49,960.7 | 47,922.5 | 4.3 | % | ||||||||
Total
Assets
|
63,972.9 | 62,281.7 | 2.7 | % | ||||||||
Current
Liabilities
|
11,025.2 | 11,957.6 | (7.8 | )% | ||||||||
Long
Term Liabilities
|
15,729.0 | 15,006.6 | 4.8 | % | ||||||||
Total
Liabilities
|
26,754.2 | 26,964.2 | (0.8 | )% | ||||||||
Equity
|
36,265.9 | 34,348.7 | 5.6 | % | ||||||||
Minority
interest
|
952.8 | 968.8 | (1.7 | )% | ||||||||
Total
Liabilities and Shareholders´ Equity
|
63,972.9 | 62,281.7 | 2.7 | % | ||||||||
Debit
Memorandum accounts
|
86,525.3 | 89,667.0 | (3.5 | )% | ||||||||
Credit
Memorandum accounts
|
62,422.6 | 63,812.0 | (2.2 | )% |
PRESS
RELEASE
|
![]() |
In
Spanish
|
In
English
|
October
27, 2010
|
October
27, 2010
|
1:00
p.m. Bogota-Lima
|
2:30
pm Bogota-Lima
|
2:00
p.m. New York-Toronto
|
3:30
p.m. New York-Toronto
|
PRESS
RELEASE
|
![]() |
PRESS
RELEASE
|
![]() |
Unaudited
Income Statement
|
|||||||
Ecopetrol
S.A.
|
COP$
Million
|
3Q-10
|
3Q-09
|
%
|
2Q-10
|
As
of September
30,
2010
|
As
of September
30,
2009
|
%
|
|||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||
Local
Sales
|
3,115,437 | 2,765,553 | 12.7 | % | 3,372,841 | 9,871,035 | 7,697,566 | 28.2 | % | |||||||||||||||||||
Export
Sales
|
5,137,480 | 4,356,821 | 17.9 | % | 5,437,495 | 15,615,222 | 10,755,334 | 45.2 | % | |||||||||||||||||||
Sale
of Services
|
333,802 | 247,647 | 34.8 | % | 322,847 | 975,252 | 715,383 | 36.3 | % | |||||||||||||||||||
Total
Income
|
8,586,719 | 7,370,021 | 16.5 | % | 9,133,183 | 26,461,509 | 19,168,283 | 38.0 | % | |||||||||||||||||||
Cost
of Sales
|
- | |||||||||||||||||||||||||||
Variable
Costs
|
- | |||||||||||||||||||||||||||
Purchase
of Hydrocarbons
|
2,085,145 | 1,954,898 | 6.7 | % | 2,273,654 | 6,525,217 | 5,096,133 | 28.0 | % | |||||||||||||||||||
Amortization
and Depletion
|
759,901 | 530,033 | 43.4 | % | 642,430 | 2,007,738 | 1,353,891 | 48.3 | % | |||||||||||||||||||
Imported
products
|
710,195 | 628,336 | 13.0 | % | 1,148,515 | 2,868,381 | 1,574,851 | 82.1 | % | |||||||||||||||||||
Transportation
Cost for Refineries
|
197,153 | 188,873 | 4.4 | % | 162,254 | 554,882 | 549,661 | 0.9 | % | |||||||||||||||||||
Inventories
|
68,524 | (65,002 | ) | 205.4 | % | 114,515 | 5,843 | (16,594 | ) | 135.2 | % | |||||||||||||||||
Other
|
30,707 | 146,096 | (79.0 | )% | 158,210 | 207,657 | 451,099 | (54.0 | )% | |||||||||||||||||||
Fixed
Costs
|
||||||||||||||||||||||||||||
Depreciation
|
212,186 | 158,983 | 33.5 | % | 199,801 | 605,624 | 472,717 | 28.1 | % | |||||||||||||||||||
Contracted
Services
|
463,326 | 377,971 | 22.6 | % | 439,635 | 1,299,963 | 1,055,637 | 23.1 | % | |||||||||||||||||||
Maintenance
|
250,882 | 221,867 | 13.1 | % | 239,121 | 659,068 | 522,045 | 26.2 | % | |||||||||||||||||||
Labor
Costs
|
238,700 | 233,904 | 2.1 | % | 232,742 | 722,737 | 598,178 | 20.8 | % | |||||||||||||||||||
Other
|
249,919 | 254,675 | (1.9 | )% | 255,831 | 727,055 | 649,746 | 11.9 | % | |||||||||||||||||||
Total
Cost of Sales
|
5,266,638 | 4,630,634 | 13.7 | % | 5,866,708 | 16,184,165 | 12,307,364 | 31.5 | % | |||||||||||||||||||
Gross
Profits
|
3,320,081 | 2,739,387 | 21.2 | % | 3,266,475 | 10,277,344 | 6,860,919 | 49.8 | % | |||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||||||
Administration
|
120,343 | 146,866 | (18.1 | )% | 120,311 | 333,817 | 363,938 | (8.3 | )% | |||||||||||||||||||
Selling
expenses
|
246,404 | 200,502 | 22.9 | % | 306,721 | 772,130 | 609,953 | 26.6 | % | |||||||||||||||||||
Exploration
and Projects
|
87,480 | 167,829 | (47.9 | )% | 146,284 | 414,174 | 509,613 | (18.7 | )% | |||||||||||||||||||
Operating
Income
|
2,865,854 | 2,224,190 | 28.8 | % | 2,693,159 | 8,757,223 | 5,377,415 | 62.9 | % | |||||||||||||||||||
Non
Operating Income (expenses)
|
||||||||||||||||||||||||||||
Financial
Income
|
888,412 | 1,530,205 | (41.9 | )% | 1,207,951 | 3,058,543 | 6,008,832 | (49.1 | )% | |||||||||||||||||||
Financial
Expenses
|
(920,255 | ) | (1,755,377 | ) | 47.6 | % | (1,078,370 | ) | (3,004,504 | ) | (5,661,911 | ) | 46.9 | % | ||||||||||||||
Non
Financial Income
|
138,474 | 119,279 | 16.1 | % | 173,142 | 504,426 | 439,833 | 14.7 | % | |||||||||||||||||||
Non
Financial Expenses
|
(370,007 | ) | (526,803 | ) | 29.8 | % | (474,533 | ) | (1,556,877 | ) | (1,292,186 | ) | 20.5 | % | ||||||||||||||
Income
before income tax
|
2,309,500 | 1,635,323 | 41.2 | % | 2,407,435 | 7,589,867 | 4,951,785 | 53.3 | % | |||||||||||||||||||
Provision
for Income Tax
|
607,144 | 441,803 | 37.4 | % | 602,437 | 1,985,847 | 1,386,995 | 43.2 | % | |||||||||||||||||||
Minority
interest
|
- | - | 0.0 | % | - | |||||||||||||||||||||||
Net
Income
|
1,702,356 | 1,193,520 | 42.6 | % | 1,804,998 | 5,604,020 | 3,564,790 | 57.2 | % | |||||||||||||||||||
EBITDA
|
3,952,142 | 3,037,569 | 30.1 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
EBITDA
MARGIN
|
46 | % | 41 | % | 40 | % | 44 | % | 39 | % | ||||||||||||||||||
EARNINGS
PER SHARE
|
$ | 42.06 | $ | 29.49 | 42.6 | % | $ | 44.60 | $ | 138.46 | $ | 88.08 | 57.2 | % |
PRESS
RELEASE
|
![]() |
COP$ Million
|
3Q-10
|
3Q-09
|
%
|
2Q-10
|
As of
September
30,
2010
|
As of
September
30,
2009
|
%
|
|||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||
Local
Sales
|
3,816,906 | 3,361,491 | 13.5 | % | 4,102,371 | 11,800,425 | 10,048,973 | 17.4 | % | |||||||||||||||||||
Export
Sales
|
5,694,256 | 5,292,486 | 7.6 | % | 5,783,161 | 17,017,673 | 10,654,058 | 59.7 | % | |||||||||||||||||||
Sale
of Services
|
380,969 | 247,829 | 53.7 | % | 328,811 | 1,506,147 | 715,383 | 110.5 | % | |||||||||||||||||||
Total
Income
|
9,892,131 | 8,901,806 | 11.1 | % | 10,214,343 | 30,324,245 | 21,418,414 | 41.6 | % | |||||||||||||||||||
Cost
of Sales
|
||||||||||||||||||||||||||||
Variable
Costs
|
4,739,929 | |||||||||||||||||||||||||||
Purchase
of Hydrocarbons
|
2,203,762 | 2,660,045 | (17.2 | )% | 2,863,218 | 7,839,507 | 5,829,569 | 34.5 | % | |||||||||||||||||||
Amortization
and Depletion
|
851,846 | 569,576 | 49.6 | % | 783,941 | 2,274,092 | 1,463,372 | 55.4 | % | |||||||||||||||||||
Imported
products
|
1,542,964 | 964,901 | 59.9 | % | 1,445,074 | 4,095,276 | 2,019,117 | 102.8 | % | |||||||||||||||||||
Transportation
Cost for Refineries
|
170,523 | 137,049 | 24.4 | % | 171,062 | 553,250 | 497,837 | 11.1 | % | |||||||||||||||||||
Inventories
|
(7,520 | ) | (99,681 | ) | (92.5 | )% | 176,537 | (110,403 | ) | (51,273 | ) | 115.3 | % | |||||||||||||||
Other
|
(21,646 | ) | 361,667 | (106.0 | )% | (34,137 | ) | (12,839 | ) | 525,564 | (102.4 | )% | ||||||||||||||||
Fixed
Costs
|
1,585,695 | - | - | 0.0 | % | |||||||||||||||||||||||
Depreciation
|
325,938 | 441,920 | (26.2 | )% | 170,816 | 762,185 | 1,004,143 | (24.1 | )% | |||||||||||||||||||
Contracted
Services
|
486,868 | 369,474 | 31.8 | % | 431,152 | 1,321,754 | 1,078,521 | 22.6 | % | |||||||||||||||||||
Maintenance
|
311,947 | 284,409 | 9.7 | % | 289,360 | 811,322 | 669,203 | 21.2 | % | |||||||||||||||||||
Labor
Costs
|
250,521 | 253,347 | (1.1 | )% | 244,832 | 759,139 | 639,779 | 18.7 | % | |||||||||||||||||||
Other
|
210,421 | 128,898 | 63.2 | % | 261,655 | 830,319 | 838,475 | (1.0 | )% | |||||||||||||||||||
Total
Cost of Sales
|
6,325,624 | 6,071,605 | 4.2 | % | 6,803,510 | 19,123,602 | 14,514,307 | 31.8 | % | |||||||||||||||||||
Gross
Profits
|
3,566,507 | 2,830,201 | 26.0 | % | 3,410,833 | 11,200,643 | 6,904,107 | 62.2 | % | |||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||||||
Administration
|
145,654 | 167,060 | (12.8 | )% | 154,387 | 427,495 | 453,572 | (5.7 | )% | |||||||||||||||||||
Selling
expenses
|
272,691 | 123,736 | 120.4 | % | 321,795 | 855,311 | 405,563 | 110.9 | % | |||||||||||||||||||
Exploration
and Projects
|
380,893 | 209,087 | 82.2 | % | 391,249 | 990,579 | 551,160 | 79.7 | % | |||||||||||||||||||
Operating
Income
|
2,767,269 | 2,330,318 | 18.8 | % | 2,543,402 | 8,927,258 | 5,493,812 | 62.5 | % | |||||||||||||||||||
Non
Operating Income (expenses)
|
||||||||||||||||||||||||||||
Financial
Income
|
2,272,762 | 3,513,002 | (35.3 | )% | 2,410,906 | 6,267,295 | 13,695,750 | (54.2 | )% | |||||||||||||||||||
Financial
Expenses
|
(2,419,468 | ) | (3,789,805 | ) | (36.2 | )% | (2,268,341 | ) | (6,377,481 | ) | (13,422,061 | ) | 52.5 | % | ||||||||||||||
Non
Financial Income
|
126,043 | 131,279 | (4.0 | )% | 203,012 | 535,822 | 483,906 | 10.7 | % | |||||||||||||||||||
Non
Financial Expenses
|
(414,887 | ) | (543,935 | ) | (23.7 | )% | (505,387 | ) | (1,664,319 | ) | (1,341,718 | ) | 24.0 | % | ||||||||||||||
- | - | 0.0 | % | |||||||||||||||||||||||||
Income
before income tax
|
2,331,719 | 1,640,859 | 42.1 | % | 2,383,592 | 7,688,575 | 4,909,689 | 56.6 | % | |||||||||||||||||||
Provision
for Income Tax
|
599,658 | 532,408 | 12.6 | % | 618,731 | 2,131,148 | 1,507,719 | 41.3 | % | |||||||||||||||||||
Minority
interest
|
8,590 | (1,414 | ) | (707.5 | )% | (2,205 | ) | 112,560 | (8,605 | ) | 1,408.1 | % | ||||||||||||||||
Net
Income
|
1,723,471 | 1,109,865 | 55.3 | % | 1,767,066 | 5,444,867 | 3,410,575 | 59.6 | % | |||||||||||||||||||
EBITDA
|
4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % | |||||||||||||||||||
EBITDA
MARGIN
|
41 | % | 36 | % | 35 | % | 40 | % | 38 | % |
PRESS
RELEASE
|
![]() |
Ecopetrol
S.A.
|
Ecopetrol
S.A. and Subsidiaries
|
|||||||||||||||||||||||
As
of September 30,
|
As
of June 31,
|
As
of September 30,
|
As
of June 31,
|
|
||||||||||||||||||||
COP$
Million
|
2010
|
2010
|
%
|
2010
|
2010
|
%
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
Assets
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
3,421,565 | 3,427,341 | (0.2 | )% | 4,992,972 | 4,867,304 | 2.6 | % | ||||||||||||||||
Investments
|
606,356 | 1,243,708 | (51.2 | )% | 1,201,318 | 1,924,788 | (37.6 | )% | ||||||||||||||||
Accounts
and notes receivable
|
2,529,688 | 2,748,775 | (8.0 | )% | 1,915,839 | 2,849,060 | (32.8 | )% | ||||||||||||||||
Other
|
4,996,692 | 3,858,983 | 29.5 | % | 5,902,032 | 4,718,082 | 25.1 | % | ||||||||||||||||
Total
Current Assets
|
11,554,301 | 11,278,807 | 2.4 | % | 14,012,161 | 14,359,234 | (2.4 | )% | ||||||||||||||||
Non
Current Assets
|
||||||||||||||||||||||||
Investments
|
11,000,767 | 11,440,259 | (3.8 | )% | 4,271,101 | 4,819,758 | (11.4 | )% | ||||||||||||||||
Accounts
and notes receivable
|
1,281,974 | 1,266,844 | 1.2 | % | 1,301,625 | 163,680 | 695.2 | % | ||||||||||||||||
Property,
plant and equipment, net
|
13,215,809 | 12,447,635 | 6.2 | % | 20,118,828 | 19,029,927 | 5.7 | % | ||||||||||||||||
Natural
and environmental properties, Net
|
9,255,484 | 9,094,740 | 1.8 | % | 9,897,361 | 9,803,951 | 1.0 | % | ||||||||||||||||
Resources
delivered to administration
|
||||||||||||||||||||||||
Other
|
13,850,688 | 13,566,478 | 2.1 | % | 14,371,817 | 14,105,183 | 1.9 | % | ||||||||||||||||
Total
Non Current Assets
|
48,604,722 | 47,815,956 | 1.6 | % | 49,960,732 | 47,922,499 | 4.3 | % | ||||||||||||||||
Total
Assets
|
60,159,023 | 59,094,763 | 1.8 | % | 63,972,893 | 62,281,733 | 2.7 | % | ||||||||||||||||
Liabilities
and Equity
|
||||||||||||||||||||||||
Current
Liabilities
|
||||||||||||||||||||||||
Financial
obligations
|
92,703 | 125,422 | (26.1 | )% | 450,403 | 523,299 | (13.9 | )% | ||||||||||||||||
Accounts
payable and related parties
|
6,745,659 | 7,832,596 | (13.9 | )% | 5,026,134 | 5,143,659 | (2.3 | )% | ||||||||||||||||
Estimated
liabilities and provisions
|
1,285,328 | 1,341,710 | (4.2 | )% | 1,605,487 | 1,682,844 | (4.6 | )% | ||||||||||||||||
Other
|
2,484,428 | 1,911,804 | 30.0 | % | 3,943,220 | 4,607,796 | (14.4 | )% | ||||||||||||||||
Total
Current Liabilities
|
10,608,118 | 11,211,532 | (5.4 | )% | 11,025,244 | 11,957,598 | (7.8 | )% | ||||||||||||||||
Long
Term Liabilities
|
||||||||||||||||||||||||
Financial
obligations
|
4,920,035 | 5,094,890 | (3.4 | )% | 6,823,507 | 6,043,270 | 12.9 | % | ||||||||||||||||
Labor
and pension plan obligations
|
3,036,238 | 2,911,912 | 4.3 | % | 3,044,303 | 2,920,183 | 4.3 | % | ||||||||||||||||
Estimated
liabilities and provisions
|
3,127,080 | 3,127,565 | (0.0 | )% | 3,202,488 | 3,201,613 | 0.0 | % | ||||||||||||||||
Other
|
2,044,257 | 2,223,756 | (8.1 | )% | 2,658,666 | 2,841,507 | (6.4 | )% | ||||||||||||||||
Total
Long Term Liabilities
|
13,127,610 | 13,358,123 | (1.7 | )% | 15,728,964 | 15,006,573 | 4.8 | % | ||||||||||||||||
Total
Liabilities
|
23,735,728 | 24,569,655 | (3.4 | )% | 26,754,208 | 26,964,171 | (0.8 | )% | ||||||||||||||||
Minoritary
Interest
|
952,805 | 968,792 | (1.7 | )% | ||||||||||||||||||||
Equity
|
36,423,295 | 34,525,108 | 5.5 | % | 36,265,880 | 34,348,770 | 5.6 | % | ||||||||||||||||
Total
Liabilities and Shareholders' Equity
|
60,159,023 | 59,094,763 | 1.8 | % | 63,972,893 | 62,281,733 | 2.7 | % | ||||||||||||||||
Memorandum
Debtor Accounts **
|
85,123,221 | 88,299,767 | 86,525,302 | 89,666,986 | ||||||||||||||||||||
Memorandum
Creditor Accounts **
|
63,519,144 | 62,875,849 | 62,422,642 | 63,812,042 |
PRESS
RELEASE
|
![]() |
COP$
million
|
|
|
|
|
As
of September
30,
|
As
of September
30,
|
||||||||||||||||||||||
3Q
2010
|
3Q
2009
|
%
|
2Q
2010
|
2010
|
2009
|
%
|
||||||||||||||||||||||
Cash
flow provided by operating activities:
|
||||||||||||||||||||||||||||
Net
income
|
1,702,355 | 1,193,520 | 42.6 | % | 1,804,998 | 5,604,019 | 3,564,790 | 57.2 | % | |||||||||||||||||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
1,086,289 | 813,379 | 33.6 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
Provisions
|
752,500 | 539,753 | 39.4 | % | 913,334 | 2,191,158 | 1,178,150 | 86.0 | % | |||||||||||||||||||
Net
changes in operating assets and liabilities:
|
||||||||||||||||||||||||||||
Accounts
and notes receivable
|
(1,015,830 | ) | 1,204,911 | (184.3 | )% | 934,554 | (701,846 | ) | 119,182 | (688.9 | )% | |||||||||||||||||
Inventories
|
72,862 | (67,660 | ) | 207.7 | % | 219,192 | 10,893 | (17,317 | ) | 162.9 | % | |||||||||||||||||
Deferred
and other assets
|
(152,998 | ) | (308,978 | ) | 50.5 | % | (458,962 | ) | (575,513 | ) | (2,525,923 | ) | 77.2 | % | ||||||||||||||
Accounts
payable and related parties
|
112,212 | 90,763 | 23.6 | % | 831,951 | 2,095,181 | 2,625,462 | (20.2 | )% | |||||||||||||||||||
Taxes
payable
|
(175,601 | ) | (599,246 | ) | 70.7 | % | (1,347,745 | ) | (1,880,749 | ) | (3,441,842 | ) | 45.4 | % | ||||||||||||||
Labor
obligations
|
20,021 | 35,971 | (44.3 | )% | (12,210 | ) | (6,952 | ) | 6,825 | (201.9 | )% | |||||||||||||||||
Estimated
liabilities and provisions
|
(24,473 | ) | (18,087 | ) | 35.3 | % | 391,230 | 358,506 | (31,640 | ) | 1,233.1 | % | ||||||||||||||||
Cash
provided by operating activities
|
2,523,456 | 2,945,046 | (14.3 | )% | 4,576,086 | 10,352,680 | 3,725,230 | 177.9 | % | |||||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||||||
Purchase
of investment securities
|
(1,821,683 | ) | (3,741,998 | ) | 51.3 | % | (2,025,193 | ) | (7,439,317 | ) | (4,607,977 | ) | 61.4 | % | ||||||||||||||
Redemption
of investment securities
|
2,556,856 | 3,508,213 | (27.1 | )% | 1,219,327 | 5,944,364 | 9,853,692 | (39.7 | )% | |||||||||||||||||||
Investment
in natural and environmental resources - Reserves
|
(922,366 | ) | (592,436 | ) | (55.7 | )% | (759,920 | ) | (2,144,366 | ) | (1,392,662 | ) | 54.0 | % | ||||||||||||||
Additions
to property, plant and equipment
|
(916,915 | ) | (939,905 | ) | 2.4 | % | (1,030,436 | ) | (2,698,228 | ) | (3,138,107 | ) | 14.0 | % | ||||||||||||||
Net
cash used in investing activities
|
(1,104,108 | ) | (1,766,126 | ) | 37.5 | % | (2,596,222 | ) | (6,337,547 | ) | 714,946 | (986.4 | )% | |||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||||||||||
Financial
obligations
|
(179,524 | ) | 3,338,500 | (105.4 | )% | (13,526 | ) | (366,510 | ) | 5,103,200 | (107.2 | )% | ||||||||||||||||
Debts
from credit and financing operations
|
(28,050 | ) | 91,295 | (130.7 | )% | 19,655 | (42,205 | ) | 112,623 | (137.5 | )% | |||||||||||||||||
Received
from associates - capitalization
|
219 | 29,664 | (99.3 | )% | (826 | ) | 556 | 35,063 | (98.4 | )% | ||||||||||||||||||
Payment
of dividends
|
(1,217,769 | ) | (2,935,994 | ) | 58.5 | % | (1,254,644 | ) | (2,472,405 | ) | (5,962,183 | ) | 58.5 | % | ||||||||||||||
Net
cash used in financing activities
|
(1,425,124 | ) | 523,465 | (372.2 | )% | (1,249,341 | ) | (2,880,564 | ) | (711,297 | ) | 305.0 | % | |||||||||||||||
Net
increase in cash and cash equivalent
|
(5,776 | ) | 1,702,385 | (100.3 | )% | 730,523 | 1,134,569 | 3,728,879 | (69.6 | )% | ||||||||||||||||||
Cash
and cash equivalent at beginnig of year
|
3,427,341 | 3,896,740 | (12.0 | )% | 2,696,818 | 2,286,996 | 1,870,246 | 22.3 | % | |||||||||||||||||||
Cash
and cash equivalent at end of year
|
3,421,565 | 5,599,125 | (38.9 | )% | 3,427,341 | 3,421,565 | 5,599,125 | (38.9 | )% |
PRESS
RELEASE
|
![]() |
COP$
million
|
|
As
of
September
30,
|
As
of
September
30,
|
|
||||||||||||||||||||||||
3Q
2010*
|
3Q
2009 *
|
%
|
2Q
2010 *
|
2010
|
2009
|
%
|
||||||||||||||||||||||
Cash
flow provided by operating activities:
|
||||||||||||||||||||||||||||
Net
income
|
1,723,470 | 1,109,865 | 55.3 | % | 1,767,065 | 5,444,865 | 3,410,575 | 59.6 | % | |||||||||||||||||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Provisions
|
770,749 | 605,342 | 27.3 | % | 980,724 | 2,422,157 | 1,298,874 | 86.5 | % | |||||||||||||||||||
Net
changes in operating assets and liabilities:
|
||||||||||||||||||||||||||||
Accounts
and notes receivable
|
(1,681,163 | ) | 1,015,910 | 265.5 | % | 1,506,742 | (994,746 | ) | 867,708 | (214.6 | )% | |||||||||||||||||
Inventories
|
86,979 | (17,273 | ) | 603.6 | % | 178,967 | 1,622 | (212,950 | ) | 100.8 | % | |||||||||||||||||
Deferred
and other assets
|
(2,322,012 | ) | 198,815 | (1,267.9 | )% | 1,636,041 | (576,646 | ) | (939,492 | ) | 38.6 | % | ||||||||||||||||
Accounts
payable and related parties
|
(126,384 | ) | 2,529,226 | (105.0 | )% | 848,588 | 2,190,041 | 2,939,393 | (25.5 | )% | ||||||||||||||||||
Taxes
payable
|
1,136,885 | (639,596 | ) | 277.8 | % | (2,979,625 | ) | (1,055,476 | ) | (3,372,817 | ) | 68.7 | % | |||||||||||||||
Labor
obligations
|
23,959 | 418,009 | (94.3 | )% | (9,731 | ) | (7,106 | ) | 53,694 | (113.2 | )% | |||||||||||||||||
Estimated
liabilities and provisions
|
(57,798 | ) | (32,175 | ) | 79.6 | % | 464,292 | 479,298 | 297,286 | 61.2 | % | |||||||||||||||||
Cash
provided by operating activities
|
762,637 | 3,890,683 | (80.4 | )% | 5,724,095 | 10,005,186 | 7,413,837 | 35.0 | % | |||||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||||||
Payment
for purchase of Companies, net of cash acquired
|
- | - | 0.0 | % | - | - | (1,082,580 | ) | 100.0 | % | ||||||||||||||||||
Purchase
of investment securities
|
(1,821,683 | ) | (3,741,998 | ) | (51.3 | )% | (2,025,193 | ) | (7,439,317 | ) | (4,607,977 | ) | 61.4 | % | ||||||||||||||
Redemption
of investment securities
|
3,042,968 | 3,219,297 | (5.5 | )% | 1,003,682 | 6,107,395 | 12,862,680 | (52.5 | )% | |||||||||||||||||||
Investment
in natural and environmental resources - Reserves
|
(1,165,021 | ) | 122,586 | (1,050.4 | )% | (746,399 | ) | (2,373,500 | ) | (1,430,201 | ) | 66.0 | % | |||||||||||||||
Additions
to property, plant and equipment
|
(163,527 | ) | (2,684,643 | ) | 93.9 | % | (2,448,817 | ) | (3,531,031 | ) | (9,019,429 | ) | 60.9 | % | ||||||||||||||
Net
cash used in invesment activities
|
(107,263 | ) | (3,084,758 | ) | (96.5 | )% | (4,216,727 | ) | (7,236,453 | ) | (3,277,507 | ) | 120.8 | % | ||||||||||||||
Cash
flows financing activities:
|
||||||||||||||||||||||||||||
Minority
interest
|
(15,987 | ) | (69,809 | ) | 77.1 | % | (83,424 | ) | 11,494 | 644,735 | (98.2 | )% | ||||||||||||||||
Financial
obligations
|
775,569 | 3,494,101 | (77.8 | )% | 247,819 | 1,109,153 | 5,801,403 | (80.9 | )% | |||||||||||||||||||
Debts
from credit and financing operations
|
(68,227 | ) | 99,872 | (168.3 | )% | 87,488 | 13,322 | (27,351 | ) | 148.7 | % | |||||||||||||||||
Received
from associates - capitalization
|
219 | 29,664 | (99.3 | )% | (826 | ) | 556 | 35,063 | (98.4 | )% | ||||||||||||||||||
Payment
of dividends
|
(1,221,279 | ) | (3,275,110 | ) | 100.0 | % | (1,254,628 | ) | (2,472,405 | ) | (6,317,736 | ) | 60.9 | % | ||||||||||||||
Net
cash used in financing activities
|
(529,705 | ) | 278,718 | (290.1 | )% | (1,003,571 | ) | (1,337,880 | ) | 136,114 | (1,082.9 | )% | ||||||||||||||||
Net
increase in cash and cash equivalent
|
125,668 | 1,084,643 | (88.4 | )% | 503,798 | 1,430,853 | 4,272,444 | (66.5 | )% | |||||||||||||||||||
Cash
and cash equivalent at beginnig of year
|
4,867,304 | 5,301,604 | (8.2 | )% | 4,363,506 | 3,562,119 | 2,113,803 | 68.5 | % | |||||||||||||||||||
Cash
and cash equivalent at end of year
|
4,992,972 | 6,386,247 | -21.8 | % | 4,867,304 | 4,992,972 | 6,386,247 | -21.8 | % |
PRESS
RELEASE
|
![]() |
COP$
Millions
|
3Q
2010
|
3Q
2009
|
%
|
2Q
2010
|
As
of
September
30
2010
|
As
of
September
30
2009
|
%
|
|||||||||||||||||||||
EBITDA
CALCULATION
|
||||||||||||||||||||||||||||
Operating
income
|
2,693,160 | 2,224,190 | 21.1 | % | 2,693,160 | 8,757,223 | 5,377,415 | 62.9 | % | |||||||||||||||||||
Plus:
Depreciations, depletions and amortizations
|
942,531 | 813,379 | 15.9 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
NON
CONSOLIDATED EBITDA
|
3,635,691 | 3,037,569 | 19.7 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
RECONCILIATION
NET INCOME TO EBITDA
|
- | - | 0.0 | % | - | - | - | 0.0 | % | |||||||||||||||||||
Net
Income
|
1,804,998 | 1,193,520 | 51.2 | % | 1,804,998 | 5,604,019 | 3,564,790 | 57.2 | % | |||||||||||||||||||
Depreciations,
depletions and amortizations
|
942,531 | 813,379 | 15.9 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
Financial
income
|
(1,207,951 | ) | (1,530,205 | ) | (21.1 | )% | (1,207,951 | ) | (3,058,543 | ) | (6,008,832 | ) | (49.1 | )% | ||||||||||||||
Financial
expenses
|
1,078,370 | 1,755,377 | (38.6 | )% | 1,078,370 | 3,004,504 | 5,661,911 | (46.9 | )% | |||||||||||||||||||
Non
financial income
|
(173,142 | ) | (119,279 | ) | 45.2 | % | (173,142 | ) | (504,426 | ) | (439,833 | ) | 14.7 | % | ||||||||||||||
Non
financial expenses
|
474,533 | 526,803 | (9.9 | )% | 474,533 | 1,556,877 | 1,292,186 | 20.5 | % | |||||||||||||||||||
Results
in subsidiaries
|
113,914 | (43,829 | ) | (359.9 | )% | 113,914 | 168,944 | (79,802 | ) | (311.7 | )% | |||||||||||||||||
Provision
for income tax
|
602,438 | 441,803 | 36.4 | % | 602,438 | 1,985,848 | 1,386,995 | 43.2 | % | |||||||||||||||||||
NON
CONSOLIDATED EBITDA
|
3,635,691 | 3,037,569 | 19.7 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
Ecopetrol
and Subsidiaries
|
||||||||||||||||||||||||||||
3Q
2010
|
3Q
2009
|
%
|
2Q
2010
|
As
of
September
30
2010
|
As
of
September
30
2009
|
%
|
||||||||||||||||||||||
EBITDA
CALCULATION
|
||||||||||||||||||||||||||||
Operating
income
|
2,767,268 | 2,330,318 | 18.8 | % | 2,543,402 | 8,927,257 | 5,493,812 | 62.5 | % | |||||||||||||||||||
Plus:
Depreciations, depletions and amortizations
|
1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Minority
interest
|
(30,513 | ) | (192,926 | ) | (20,586 | ) | (231,934 | ) | (192,926 | ) | ||||||||||||||||||
CONSOLIDATED
EBITDA
|
4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % | |||||||||||||||||||
RECONCILIATION
NET INCOME TO EBITDA
|
- | - | 0.0 | % | - | - | - | |||||||||||||||||||||
Net
income
|
1,723,470 | 1,109,865 | 55.3 | % | 1,767,065 | 5,444,865 | 3,410,575 | 59.6 | % | |||||||||||||||||||
Depreciations,
depletions and amortizations
|
1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Financial
income
|
(2,272,762 | ) | (3,513,002 | ) | (35.3 | )% | (2,410,905 | ) | (6,267,294 | ) | (13,695,750 | ) | (54.2 | )% | ||||||||||||||
Financial
expenses
|
2,419,468 | 3,789,805 | (36.2 | )% | 2,268,340 | 6,377,480 | 13,422,061 | (52.5 | )% | |||||||||||||||||||
Non
financial income
|
(126,043 | ) | (131,279 | ) | (4.0 | )% | (203,011 | ) | (535,821 | ) | (483,906 | ) | 10.7 | % | ||||||||||||||
Non
financial expenses
|
414,887 | 543,935 | (23.7 | )% | 505,388 | 1,664,320 | 1,341,718 | 24.0 | % | |||||||||||||||||||
Minority
interest on net income
|
8,590 | (1,414 | ) | (707.5 | )% | (2,205 | ) | 112,560 | (8,605 | ) | (1,408.1 | )% | ||||||||||||||||
Provision
for income taxes
|
599,658 | 532,408 | 12.6 | % | 618,731 | 2,131,148 | 1,507,719 | 41.3 | % | |||||||||||||||||||
Minority
interest on Ebitda
|
(30,512 | ) | (192,926 | ) | (20,587 | ) | (231,934 | ) | (192,926 | ) | ||||||||||||||||||
TOTAL
EBITDA
|
4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % |
PRESS
RELEASE
|
![]() |
|
·
|
Hocol
|
Production
including royalties (MBOED)
|
3Q
2010
|
3Q
2009
|
As
of Sep.
2010
|
As
of Sep.
2009
|
||||||||||||
Crude
Oil
|
25.4 | 23.8 | 24.8 | 23.6 | ||||||||||||
Natural
gas
|
- | 1.9 | 1.1 | 1.4 | ||||||||||||
Total
|
25.4 | 25.7 | 25.9 | 25.0 | ||||||||||||
Royalties
(MBOED)
|
3Q
2010
|
3Q
2009
|
As
of Sep.
2010
|
As
of Sep.
2009
|
||||||||||||
Crude
Oil
|
2.90 | 3.00 | 2.90 | 3.00 | ||||||||||||
Natural
gas
|
0.00 | 0.10 | 0.10 | 0.10 | ||||||||||||
Total
|
2.9 | 3.1 | 3.0 | 3.1 | ||||||||||||
Net
Production (MBOED)
|
3Q
2010
|
3Q
2009
|
As
of Sep.
2010
|
As
of Sep.
2009
|
||||||||||||
Crudo
Oil
|
22.50 | 20.80 | 21.90 | 20.6 | ||||||||||||
Natural
Gas
|
0.00 | 1.80 | 1.0 | 1.3 | ||||||||||||
Total
|
22.5 | 22.6 | 22.9 | 21.9 |
Income
Statement
|
||||||||||||||||
US$
million
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Local
Sales
|
5.6 | 8.5 | 22.9 | 26.9 | ||||||||||||
Export
Sales
|
675.2 | 564.6 | 1,794.2 | 1,278.7 | ||||||||||||
Total Sales
|
680.8 | 573.1 | 1,817.1 | 1,305.6 | ||||||||||||
Variable
Costs
|
458.0 | 119.1 | 1,185.6 | 729.3 | ||||||||||||
Fixed
Costs
|
65.8 | 311.2 | 213.5 | 311.2 | ||||||||||||
Cost
of Sales
|
523.8 | 430.3 | 1,399.1 | 1,040.5 | ||||||||||||
Gross
profit
|
157.0 | 142.8 | 418.0 | 265.1 | ||||||||||||
Operating
Expenses
|
111.5 | 0.3 | 158.1 | 8.8 | ||||||||||||
Operating Profit
|
45.5 | 142.5 | 259.9 | 256.3 | ||||||||||||
Non Operating Profit/(Loss)
|
(16.0 | ) | 5.0 | (41.4 | ) | (5.5 | ) | |||||||||
Income
tax
|
(6.1 | ) | 50.9 | 36.4 | 81.7 | |||||||||||
Net
Income/Loss
|
35.6 | 96.6 | 182.1 | 169.1 | ||||||||||||
EBITDA
|
101.7 | 192.7 | 430.0 | 406.2 | ||||||||||||
EBITDA
Margin
|
0.1 | 0.3 | 0.2 | 0.3 |
Balance
Sheet
|
||||||||
US$
million
|
As
of Sep.
30,
2010
|
As
of June 30,
2010
|
||||||
Current
Assets
|
851.9 | 884.3 | ||||||
Long
Term Assets
|
1,149.1 | 1,115.4 | ||||||
Total
Assets
|
2,001.0 | 1,999.7 | ||||||
Current
Liabilities
|
431.8 | 437.6 | ||||||
Long
Term Liabilities
|
141.4 | 148.1 | ||||||
Total
Liabilities
|
573.2 | 585.7 | ||||||
Equity
|
1,427.8 | 1,414.0 | ||||||
Total
Liabilities and Shareholders´ Equity
|
2,001.0 | 1,999.7 |
PRESS
RELEASE
|
![]() |
|
·
|
Offshore International Group
(OIG)
|
Production
for Ecopetrol (MBOED)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep.
2009
|
||||||||||||
Crude
oil
|
6.4 | 5.8 | 6.5 | 5.6 | ||||||||||||
Natural
gas
|
1.1 | 1.4 | 0.9 | 1.4 | ||||||||||||
Total
|
7.5 | 7.2 | 7.4 | 7.0 | ||||||||||||
Production
Royalties (MBOED)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep.
2009
|
||||||||||||
Crude
oil
|
1.0 | 0.9 | 1.0 | 0.9 | ||||||||||||
Natural
gas
|
0.2 | 0.2 | 0.1 | 0.2 | ||||||||||||
Total
|
1.2 | 1.1 | 1.1 | 1.1 | ||||||||||||
Production
Net (MBOED)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep.
2009
|
||||||||||||
Crude
oil
|
5.4 | 4.9 | 5.5 | 4.7 | ||||||||||||
Natural
gas
|
0.9 | 1.2 | 0.8 | 1.2 | ||||||||||||
Total
|
6.3 | 6.1 | 6.3 | 5.9 |
Income
Statement
|
||||||||||||||||
US$
million
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Local
Sales
|
81.4 | 68.8 | 230.2 | 158.0 | ||||||||||||
Sales
of services
|
(0.4 | ) | (31.9 | ) | 0.6 | 2.0 | ||||||||||
Total Sales
|
81.0 | 36.9 | 230.8 | 160.0 | ||||||||||||
Variable
Costs
|
28.2 | 28.8 | 93.6 | 91.2 | ||||||||||||
Fixed
Costs
|
11.7 | (0.3 | ) | 35.3 | 23.3 | |||||||||||
Cost
of Sales
|
39.9 | 28.5 | 128.9 | 114.5 | ||||||||||||
Gross
profit
|
41.1 | 8.4 | 101.9 | 45.5 | ||||||||||||
Operating
Expenses
|
23.0 | (3.7 | ) | 33.2 | 13.9 | |||||||||||
Operating Profit
|
18.1 | 12.1 | 68.7 | 31.6 | ||||||||||||
Non Operating Profit/(Loss)
|
23.5 | 18.4 | 69.0 | 36.8 | ||||||||||||
Income
tax
|
4.7 | 5.6 | 16.4 | 13.2 | ||||||||||||
Employee
profit sharing
|
0.8 | 1.0 | 3.0 | 2.3 | ||||||||||||
Deferred
taxes
|
3.0 | 0.3 | 5.0 | (1.8 | ) | |||||||||||
Net
Income/Loss
|
15.0 | 11.5 | 44.6 | 23.1 |
Balance
Sheet
|
||||||||
US$
million
|
As
of Sep. 30,
2010
|
As
of June 30,
2010
|
||||||
Current
Assets
|
211.5 | 185.0 | ||||||
Long
Term Assets
|
321.6 | 274.0 | ||||||
Total
Assets
|
533.1 | 459.0 | ||||||
Current
Liabilities
|
100.7 | 54.0 | ||||||
Long
Term Liabilities
|
16.1 | 10.0 | ||||||
Deferred
taxes
|
16.6 | 12.0 | ||||||
Total
Liabilities
|
133.4 | 76.0 | ||||||
Equity
|
399.7 | 383.0 | ||||||
Total
Liabilities and Shareholders´ Equity
|
533.1 | 459.0 |
PRESS
RELEASE
|
![]() |
|
·
|
Propilco
|
Sales
volume (tons)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep.
2009
|
||||||||||||
Polypropylene
|
104,655 | 99,675 | 303,005 | 303,615 | ||||||||||||
Polypropylene
marketing for COMAI
|
2,493 | 2,270 | 7,464 | 6,868 | ||||||||||||
Total
|
107,148 | 101,945 | 310,468 | 310,483 |
Income
Statement
|
||||||||||||||||
(COP$
Billion)
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Local
Sales
|
161.8 | 128.5 | 501.4 | 357.0 | ||||||||||||
Export
Sales
|
157.3 | 153.2 | 489.7 | 426.9 | ||||||||||||
Total Sales
|
319.1 | 281.7 | 991.1 | 783.9 | ||||||||||||
Variable
Costs
|
278.9 | 178.3 | 866.1 | 615.6 | ||||||||||||
Fixed
Costs
|
21.7 | 63.0 | 63.0 | 63.0 | ||||||||||||
Cost
of Sales
|
300.6 | 241.3 | 929.1 | 678.6 | ||||||||||||
Gross
profit
|
18.5 | 40.4 | 62.0 | 105.3 | ||||||||||||
Operating
Expenses
|
23.9 | 21.1 | 69.9 | 67.3 | ||||||||||||
Operating Profit
|
(5.4 | ) | 19.3 | (7.9 | ) | 38.0 | ||||||||||
Non Operating Profit/(Loss)
|
16.3 | 4.2 | 55.9 | 8.4 | ||||||||||||
Income
tax
|
1.6 | 2.5 | 4.4 | 5.0 | ||||||||||||
Net
Income/Loss
|
9.3 | 21.0 | 43.6 | 41.4 |
Balance
Sheet
|
||||||||
COP$
Billion
|
As
of Sep 30,
2010
|
As
of Jun 30,
2010
|
||||||
Current
Assets
|
500.3 | 522.3 | ||||||
Long
Term Assets
|
530.7 | 526.3 | ||||||
Total
Assets
|
1,031.0 | 1,048.6 | ||||||
Current
Liabilities
|
376.6 | 404.0 | ||||||
Long
Term Liabilities
|
30.9 | 30.3 | ||||||
Total
Liabilities
|
407.5 | 434.3 | ||||||
Equity
|
623.5 | 614.3 | ||||||
Total
Liabilities and Shareholders´ Equity
|
1,031.0 | 1,048.6 |
|
·
|
Reficar
S.A.
|
Refinery
runs (MBD)
|
3Q 2010 | 3Q 2009 |
As
of sep. 2010
|
As
of sep. 2009
|
||||||||||||
Utilization
%
|
101.0 | % | 101.4 | % | 101.3 | % | 101.6 | % |
As
of sep.
|
As
of sep.
|
|||||||||||||||
Sales
Volume Bls
|
3Q 2010
|
3Q 2009
|
2010
|
2009
|
||||||||||||
Local
|
3,420,447 | 3,847,161 | 11,030,499 | 11,522,160 | ||||||||||||
International
|
4,630,800 | 3,331,188 | 13,334,233 | 10,244,560 | ||||||||||||
Total
|
8,051,247 | 7,178,349 | 24,364,732 | 21,766,720 |
PRESS
RELEASE
|
![]() |
Income
Statement
|
||||||||||||||||
(COP$
Billion)
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Local
Sales
|
618.7 | 571.8 | 1,711.9 | 1,383.6 | ||||||||||||
Export
Sales
|
695.9 | 504.9 | 1,837.1 | 1,087.1 | ||||||||||||
Total Sales
|
1,314.6 | 1,076.7 | 3,549.0 | 2,470.7 | ||||||||||||
Variable
Costs
|
1,274.4 | 879.4 | 3,354.3 | 2,306.0 | ||||||||||||
Fixed
Costs
|
39.3 | 180.9 | 164.8 | 180.9 | ||||||||||||
Cost
of Sales
|
1,313.7 | 1,060.3 | 3,519.1 | 2,486.9 | ||||||||||||
Gross
profit
|
0.9 | 16.4 | 29.9 | (16.2 | ) | |||||||||||
Operating
Expenses
|
11.7 | 8.3 | 40.5 | 34.4 | ||||||||||||
Operating Profit
|
(10.8 | ) | 8.1 | (10.6 | ) | (50.6 | ) | |||||||||
Non Operating income
|
19.6 | (32.2 | ) | 50.4 | (24.2 | ) | ||||||||||
Non
Operating expenses
|
(48.6 | ) | - | (80.2 | ) | - | ||||||||||
Non Operating Profit/(Loss)
|
(39.8 | ) | (24.1 | ) | (40.4 | ) | (74.8 | ) | ||||||||
Income
tax
|
2.0 | 5.8 | 5.4 | 15.4 | ||||||||||||
Net
Income/Loss
|
(41.8 | ) | (29.9 | ) | (45.8 | ) | (90.2 | ) |
Balance
Sheet
|
||||||||
COP$
Billion
|
As
of Sep 30,
2010
|
As
of June 30
2010
|
||||||
Current
Assets
|
736.7 | 1,048.7 | ||||||
Long
Term Assets
|
2,639.0 | 2,319.2 | ||||||
Total
Assets
|
3,375.7 | 3,367.9 | ||||||
Current
Liabilities
|
933.2 | 884.8 | ||||||
Long
Term Liabilities
|
17.3 | 16.0 | ||||||
Total
Liabilities
|
950.5 | 900.8 | ||||||
Equity
|
2,425.2 | 2,467.1 | ||||||
Total
Liabilities and Shareholders´ Equity
|
3,375.7 | 3,367.9 |
|
·
|
Ocensa
|
Transported volumes
(MBOD)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep-
2009
|
||||||||||||
Cusiana-Porvenir
|
53.3 | 60.2 | 53.3 | 61.3 | ||||||||||||
Porvenir-Vasconia
|
463.7 | 295.1 | 451.0 | 278.5 | ||||||||||||
Vasconia-Coveñas
|
269.2 | 196.4 | 272.2 | 190.6 | ||||||||||||
Coveñas-Export
Port
|
227.6 | 209.5 | 255.2 | 220.1 |
Income
Statement
|
||||||||||||||||
(COP$
Billion)
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Sales
of services
|
234.2 | 163.9 | 1,044.6 | 509.1 | ||||||||||||
Total Sales
|
234.2 | 163.9 | 1,044.6 | 509.1 | ||||||||||||
Variable
Costs
|
171.8 | 141.7 | 485.3 | 425.5 | ||||||||||||
Fixed
Costs
|
1.1 | - | 1.1 | - | ||||||||||||
Cost
of Sales
|
172.9 | 141.7 | 486.4 | 425.5 | ||||||||||||
Gross
profit
|
61.3 | 22.2 | 558.2 | 83.6 | ||||||||||||
Operating
Expenses
|
12.4 | 8.9 | 33.7 | 35.8 | ||||||||||||
Operating Profit
|
48.9 | 13.3 | 524.5 | 47.8 | ||||||||||||
Non Operating Profit/(Loss)
|
(74.8 | ) | (38.5 | ) | (135.8 | ) | (82.4 | ) | ||||||||
Income
tax
|
(8.5 | ) | 4.6 | 96.1 | 13.7 | |||||||||||
Net
Income
|
(17.4 | ) | (29.8 | ) | 292.6 | (48.3 | ) |
PRESS
RELEASE
|
![]() |
Balance
Sheet
|
||||||||
As
of Sep.
|
As
of June 30,
|
|||||||
COP$ Billion
|
30, 2010
|
2010
|
||||||
Current
Assets
|
2,038.6 | 1,105.2 | ||||||
Long
Term Assets
|
1,066.9 | 1,094.9 | ||||||
Total
Assets
|
3,105.5 | 2,200.1 | ||||||
Current
Liabilities
|
251.1 | 186.6 | ||||||
Long
Term Liabilities
|
1,101.6 | 243.3 | ||||||
Total
Liabilities
|
1,352.7 | 429.9 | ||||||
Equity
|
1,752.8 | 1,770.2 | ||||||
Total
Liabilities and Shareholders´ Equity
|
3,105.5 | 2,200.1 |
|
·
|
ODL
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of Sep.
2009
|
|||||||||||||
Transported volumes
(MBOD)
|
146.6 | 0.0 | 134.9 | 0.0 |
Income
Statement
|
||||||||||||||||
(COP$
Billion)
|
3Q
2010
|
3Q
2009
|
As
of sept.
2010
|
As
of sept.
2009
|
||||||||||||
Sales
of services
|
50.8 | - | 121.7 | - | ||||||||||||
Total
Sales
|
50.8 | - | 121.7 | - | ||||||||||||
Variable
Costs
|
7.6 | - | 18.8 | - | ||||||||||||
Fixed
Costs
|
37.6 | - | 71.2 | - | ||||||||||||
Cost
of Sales
|
45.2 | - | 90.0 | - | ||||||||||||
Gross
profit
|
5.6 | - | 31.7 | - | ||||||||||||
Operating
Expenses
|
2.0 | (0.3 | ) | 4.8 | - | |||||||||||
Operating Profit
|
3.6 | 0.3 | 26.9 | - | ||||||||||||
Non Operating Profit/(Loss)
|
(9.0 | ) | 11.9 | (26.8 | ) | 11.9 | ||||||||||
Income
tax
|
(1.0 | ) | - | (3.0 | ) | - | ||||||||||
Net
Income
|
(6.4 | ) | 12.2 | (2.9 | ) | 11.9 |
Balance
Sheet
|
||||||||
COP$
Billion
|
As
of Sep.
30,
2010
|
As
of Sep. 30,
2010
|
||||||
Current
Assets
|
489.4 | 542.9 | ||||||
Long
Term Assets
|
1,313.5 | 1,251.1 | ||||||
Total
Assets
|
1,802.9 | 1,794.0 | ||||||
Current
Liabilities
|
82.0 | 163.0 | ||||||
Long
Term Liabilities
|
1,303.8 | 1,206.3 | ||||||
Total
Liabilities
|
1,385.8 | 1,369.3 | ||||||
Equity
|
417.1 | 424.7 | ||||||
Total
Liabilities and Shareholders´ Equity
|
1,802.9 | 1,794.0 |
|
·
|
Ecodiesel
|
Production
(Barrels)
|
3Q
2010
|
3Q
2009
|
As
of sep.
2010
|
As
of sep.
2009
|
||||||||||||
Biodiesel
|
140,419.0 | - | 144,287.0 | - | ||||||||||||
Glycerine
|
12,192.0 | - | 12,378.0 | - |
PRESS
RELEASE
|
![]() |
Income
Statement
|
||||
(COP$
Billion)
|
3Q
2010
|
|||
Domestic
sales
|
38.2 | |||
Total Sales
|
38.2 | |||
Variable
Costs
|
34.0 | |||
Fixed
Costs
|
1.0 | |||
Cost
of Sales
|
35.0 | |||
Gross
profit
|
3.2 | |||
Operating
Expenses
|
0.7 | |||
Operating Profit
|
2.5 | |||
Non Operating Profit/(Loss)
|
0.6 | |||
Net
Income
|
0.6 |
Balance
Sheet
|
||||||||
COP$
Billion
|
As
of Sep
30,
2010
|
As
of June 30,
2010
|
||||||
Current
Assets
|
27.0 | 15.5 | ||||||
Long
Term Assets
|
107.0 | 106.5 | ||||||
Total
Assets
|
134.0 | 122.0 | ||||||
Current
Liabilities
|
54.0 | 28.3 | ||||||
Long
Term Liabilities
|
59.0 | 73.1 | ||||||
Total
Liabilities
|
113.0 | 101.4 | ||||||
Equity
|
21.0 | 20.6 | ||||||
Total
Liabilities and Shareholders´ Equity
|
134.0 | 122.0 |
Ecopetrol
S.A.
|
|||
By:
|
/s/ Adriana
M. Echeverri
|
||
Name:
|
Adriana
M. Echeverri
|
||
Title:
|
Chief
Financial Officer
|