XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Debt
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Debt

7. Debt

2021 Notes and Convertible Note Hedge and Warrant Transactions

During the three months ended March 31, 2021 the conditions allowing holders of the 2021 Notes to convert have been met. Further, the 2021 Notes became convertible at the option of the holders beginning on December 1, 2020 until the close of business on the second scheduled trading day immediately preceding the maturity date. As of March 31, 2021, the if-converted value of the 2021 Notes exceeded the principal value of those notes by $77.2 million. As a result of the 2021 Notes maturing on June 1, 2021, its net carrying amount was reclassified from long-term debt to short-term debt in the Company's condensed consolidated balance sheets during the three months ended June 30, 2020.

The net carrying amount of the liability component of the 2021 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Principal

 

$

172,500

 

 

$

172,500

 

Unamortized discount

 

 

(1,285

)

 

 

(3,182

)

Unamortized issuance cost

 

 

(219

)

 

 

(542

)

Net carrying amount

 

$

170,996

 

 

$

168,776

 

 

The net carrying amount of the equity component of the 2021 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Debt discount related to value of conversion option

 

$

32,945

 

 

$

32,945

 

Debt issuance cost

 

 

(1,179

)

 

 

(1,179

)

Net carrying amount

 

$

31,766

 

 

$

31,766

 

 

 

2025 Notes and Convertible Note Hedge and Warrant Transactions

During the three months ended March 31, 2021 the conditions allowing holders of the 2025 Notes to convert have been met. Therefore, the 2025 Notes may be converted during the three months ended June 30, 2021. As of March 31, 2021, the if-converted value of the 2025 Notes exceeded the principal value of those notes by $62.3 million.

The net carrying amount of the liability component of the 2025 Notes was as follows (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Principal

 

$

189,750

 

 

$

189,750

 

Unamortized discount

 

 

(41,810

)

 

 

(43,919

)

Unamortized issuance cost

 

 

(3,902

)

 

 

(4,060

)

Net carrying amount

 

$

144,038

 

 

$

141,771

 

 

The net carrying amount of the equity component of the 2025 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Debt discount related to value of conversion option

 

$

49,947

 

 

$

49,947

 

Debt issuance cost

 

 

(1,607

)

 

 

(1,607

)

Net carrying amount

 

$

48,340

 

 

$

48,340

 

 

The following table sets forth the interest expense recognized related to the 2021 Notes and the 2025 Notes (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Contractual interest expense

 

$

2,059

 

 

$

755

 

Amortization of debt discount

 

 

4,006

 

 

 

1,783

 

Amortization of debt issuance costs

 

 

481

 

 

 

287

 

Total interest expense

 

$

6,546

 

 

$

2,825