XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - 6 months ended Jun. 30, 2018 - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Class C Common Stock [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series C Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Cumulative Distributions [Member]
Cumulative Distributions [Member]
Series A Preferred Stock [Member]
Cumulative Distributions [Member]
Series B Preferred Stock [Member]
Cumulative Distributions [Member]
Series C Preferred Stock [Member]
Cumulative Distributions [Member]
Series D Preferred Stock [Member]
Net loss to Common Stockholders [Member]
Net loss to Common Stockholders [Member]
Series A Preferred Stock [Member]
Net loss to Common Stockholders [Member]
Series B Preferred Stock [Member]
Net loss to Common Stockholders [Member]
Series C Preferred Stock [Member]
Net loss to Common Stockholders [Member]
Series D Preferred Stock [Member]
Non-controlling Interests [Member]
Non-controlling Interests [Member]
Series A Preferred Stock [Member]
Non-controlling Interests [Member]
Series B Preferred Stock [Member]
Non-controlling Interests [Member]
Series C Preferred Stock [Member]
Non-controlling Interests [Member]
Series D Preferred Stock [Member]
Balance at Dec. 31, 2017 $ 286,178 $ 242 $ 1       $ 68,705 $ 318,170         $ (134,817)         $ (29,469)         $ 63,346        
Balance (in shares) at Dec. 31, 2017   24,218,359 76,603       2,850,602                                        
Issuance of Class A common stock, net 17 $ 0 $ 0       $ 0 17         0         0         0        
Issuance of Class A common stock, net (in shares)   1,984 0   234,793   0                                        
Repurchase of Class A common stock (5,162) $ (6) $ 0       (5,156)                                
Repurchase of Class A common stock (in shares)   (637,733) 0                                              
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation 190 $ 0 $ 0       $ 0 0         0         0         190        
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation (in shares)   0 0       0                                        
Issuance of LTIP units for compensation 2,522 $ 0 $ 0       $ 0 0         0         0         2,522        
Issuance of LTIP units for compensation (in shares)   0 0       0                                        
Issuance of LTIP units 1,342 $ 0 $ 0       $ 0 0         0         0         1,342        
Issuance of Series B warrants 756 0 0       0 756         0         0         0        
Contributions from noncontrolling interests, net 5,059 0 0       0 0         0         0         5,059        
Common stock distribution declared (3,796) 0 0       0 0         (3,796)         0         0        
Preferred Stock distributions declared (16,890)     $ (5,900) $ (6,237) $ (2,214) (2,539)   $ 0 $ 0 $ 0 $ 0   $ (5,900) $ (6,237) $ (2,214) $ (2,539)   $ 0 $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0
Stock accretion (2,510)     $ (336) $ (2,044) $ (130)     $ 0 $ 0 $ 0     $ (336) $ (2,044) $ (130)     $ 0 $ 0 $ 0     $ 0 $ 0 $ 0  
Distributions to operating partnership noncontrolling interests (1,499) 0 0       0 0         0         0         (1,499)        
Distributions to partially owned noncontrolling interests (846) 0 0       0 0         0         0         (846)        
Redemption of Series B Preferred Stock and conversion into Class A common stock 764 $ 1 $ 0       $ 0 763         0         0         0        
Redemption of Series B Preferred Stock and conversion into Class A common stock (in shares)   76,381 0       0                                        
Cash redemption of Series B Preferred Stock 5 $ 0 $ 0       $ 0 5         0         0         0        
Transfer of noncontrolling interest to controlling interest (1,384)                                     (1,384)        
Acquisition of noncontrolling interest (7,705)             (7,705)                                
Adjustment for noncontrolling interest ownership in Operating Partnership 0 0 0       0 3,745         0                 (3,745)        
Net loss (6,391) 0 0       0 0         0         (238)         (6,153)        
Balance at Jun. 30, 2018 $ 250,650 $ 237 $ 1       $ 68,705 $ 310,595         $ (158,013)         $ (29,707)         $ 58,832        
Balance (in shares) at Jun. 30, 2018   23,658,991 76,603       2,850,602