XML 57 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Preferred Equity Investments and Investments in Unconsolidated Real Estate Joint Ventures (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Balance Sheets:          
Real estate, net of depreciation $ 497,715   $ 497,715   $ 399,111
Other assets 73,062   73,062   62,667
Total assets 570,777   570,777   461,778
Mortgage payable 430,416   430,416   325,702
Other liabilities 27,349   27,349   25,956
Total liabilities 457,765   457,765   351,658
Members' equity 113,012   113,012   110,120
Total liabilities and members' equity 570,777   570,777   $ 461,778
Operating Statement:          
Rental revenues 4,217 $ 767 7,591 $ 1,586  
Operating expenses (3,461) (920) (6,247) (1,417)  
Income (loss) before debt service and depreciation and amortization 756 (153) 1,344 169  
Interest expense, net (1,808) (561) (3,359) (875)  
Depreciation and amortization (2,194) (618) (4,130) (959)  
Net loss $ (3,246) $ (1,332) $ (6,145) $ (1,665)