XML 41 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgages Payable (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The following table summarizes certain information as of June 30, 2018 and December 31, 2017, with respect to the Company’s senior mortgage indebtedness (amounts in thousands):
 
 
 
Outstanding Principal
 
 
As of June 30, 2018
Property
 
June 30,
2018
 
 
December 31,
2017
 
 
Interest Rate
 
 
Fixed/ Floating
 
Maturity Date
ARIUM at Palmer Ranch
 
$
41,348
 
 
$
26,925
 
 
 
4.41
%
 
Fixed
 
May 1, 2025
ARIUM Glenridge
 
 
48,431
 
 
 
48,431
 
 
 
4.48
%
 
LIBOR + 2.48%
(1)
 
November 1, 2023
ARIUM Grandewood
 
 
39,385
 
 
 
34,294
 
 
 
3.90
%
 
(2)
 
July 1, 2025
 ARIUM Gulfshore
 
 
— 
 
 
 
32,626 
 
 
 
 
 
 
 
 
 
ARIUM Hunter’s Creek
 
 
72,294
 
 
 
72,294
 
 
 
3.65
%
 
Fixed
 
November 1, 2024
ARIUM Metrowest
 
 
64,559
 
 
 
 
 
 
4.43
%
 
Fixed
 
May 1, 2025
ARIUM Palms
 
 
24,999
 
 
 
24,999
 
 
 
4.22
%
 
LIBOR + 2.22%
(1)
 
September 1, 2022
ARIUM Pine Lakes
 
 
26,950
 
 
 
26,950
 
 
 
3.95
%
 
Fixed
 
November 1, 2023
ARIUM Westside
 
 
52,150
 
 
 
52,150
 
 
 
3.68
%
 
Fixed
 
August 1, 2023
Ashton Reserve I
 
 
31,142
 
 
 
31,401
 
 
 
4.67
%
 
Fixed
 
December 1, 2025
Ashton Reserve II
 
 
15,270
 
 
 
15,270
 
 
 
4.62
%
 
LIBOR + 2.62%
(1)
 
January 1, 2026
Citrus Tower
 
 
41,438
 
 
 
41,438
 
 
 
4.07
%
 
Fixed
 
October 1, 2024
Enders Place at Baldwin Park
(3)
 
 
24,056
 
 
 
24,287
 
 
 
4.30
%
 
Fixed
 
November 1, 2022
James on South First
 
 
26,500
 
 
 
26,500
 
 
 
4.35
%
 
Fixed
 
January 1, 2024
Marquis at Crown Ridge
 
 
28,925
 
 
 
29,217
 
 
 
3.61
%
 
LIBOR + 1.61%
(1)
 
June 1, 2024
Marquis at Stone Oak
 
 
43,125
 
 
 
43,125
 
 
 
3.61
%
 
LIBOR + 1.61%
(1)
 
June 1, 2024
Marquis at The Cascades I
 
 
33,207
 
 
 
33,207
 
 
 
3.61
%
 
LIBOR + 1.61%
(1)
 
June 1, 2024
Marquis at The Cascades II
 
 
23,175
 
 
 
23,175
 
 
 
3.61
%
 
LIBOR + 1.61%
(1)
 
June 1, 2024
Marquis at TPC
 
 
17,005
 
 
 
17,184
 
 
 
3.61
%
 
LIBOR + 1.61%
(1)
 
June 1, 2024
Outlook at Greystone
 
 
22,105
 
 
 
 
 
 
4.30
%
 
Fixed
 
June 1, 2025
Park & Kingston
(4)
 
 
18,432
 
 
 
18,432
 
 
 
3.41
%
 
Fixed
 
April 1, 2020
Plantation Park
 
 
26,625
 
 
 
 
 
 
4.64
%
 
Fixed
 
July 1, 2028
Preston View
 
 
41,066
 
 
 
41,066
 
 
 
4.07
%
 
LIBOR + 2.07%
(1)
 
March 1, 2024
Roswell City Walk
 
 
51,000
 
 
 
51,000
 
 
 
3.63
%
 
Fixed
 
December 1, 2026
Sorrel
 
 
38,684
 
 
 
38,684
 
 
 
4.29
%
 
LIBOR + 2.29%
(1)
 
May 1, 2023
Sovereign
 
 
28,510
 
 
 
28,788
 
 
 
3.46
%
 
Fixed
 
November 10, 2022
The Brodie
 
 
34,825
 
 
 
34,825
 
 
 
3.71
%
 
Fixed
 
December 1, 2023
The Links at Plum Creek
 
 
40,000
 
 
 
 
 
 
4.31
%
 
Fixed
 
October 1, 2025
The Mills
 
 
26,540
 
 
 
26,777
 
 
 
4.21
%
 
Fixed
 
January 1, 2025
The Preserve at Henderson Beach
 
 
35,961
 
 
 
36,311
 
 
 
4.65
%
 
Fixed
 
January 5, 2023
Villages at Cypress Creek
 
 
26,200
 
 
 
26,200
 
 
 
3.23
%
 
Fixed
 
October 1, 2022
Wesley Village
 
 
40,545
 
 
 
40,545
 
 
 
4.25
%
 
Fixed
 
April 1, 2024
Total
 
 
1,084,452
 
 
 
946,101
 
 
 
 
 
 
 
 
 
Fair value adjustments
 
 
2,420
 
 
 
2,638
 
 
 
 
 
 
 
 
 
Deferred financing costs, net
 
 
(11,073
)
 
 
(9,245
)
 
 
 
 
 
 
 
 
Total
 
$
1,075,799
 
 
$
939,494
 
 
 
 
 
 
 
 
 
 
(1)
In June 2018, one-month LIBOR in effect was 2.00%.  One-month LIBOR at June 30, 2018 was 2.09%.  
(2)
The principal balance includes a $19.7 million advance at a fixed rate of 4.35% and a $19.7 million advance at a variable rate of 3.45% as of June 30, 2018. See below for further details regarding the advances under the Fannie Facility
, as defined below
.
(3)
The principal balance includes a $16.4 million loan at a fixed rate of 3.97% and a $7.7 million supplemental loan at a fixed rate of 5.01%.
(4)
The principal balance includes a $15.3 million loan at a fixed rate of 3.21% and a $3.2 million supplemental loan at a fixed rate of 4.34%.
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
As of June 30, 2018, contractual principal payments for the five subsequent years and thereafter are as follows (amounts in thousands):
 
Year
 
Total
 
2018 (July 1-December 31)
 
$
2,775
 
2019
 
 
7,888
 
2020
 
 
31,207
 
2021
 
 
15,613
 
2022
 
 
114,628
 
Thereafter
 
 
912,341
 
 
 
$
1,084,452
 
Add: Unamortized fair value debt adjustment
 
 
2,420
 
Subtract: Deferred financing costs, net
 
 
(11,073
)
Total
 
$
1,075,799