XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Net Real Estate Investments    
Land $ 176,865 $ 169,135
Buildings and improvements 1,382,353 1,244,193
Furniture, fixtures and equipment 44,802 38,446
Construction in progress 261 985
Total Gross Real Estate Investments 1,604,281 1,452,759
Accumulated depreciation (80,104) (55,177)
Total Net Real Estate Investments 1,524,177 1,397,582
Cash and cash equivalents 25,411 35,015
Restricted cash 29,775 29,575
Notes and accrued interest receivable from related parties 162,971 140,903
Due from affiliates 2,537 2,003
Accounts receivable, prepaid and other assets 14,358 9,689
Preferred equity investments and investments in unconsolidated real estate joint ventures 77,061 71,145
In-place lease intangible assets, net 1,875 4,635
Total Assets 1,838,165 1,690,547
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Mortgages payable 1,075,799 939,494
Revolving credit facilities 68,209 67,670
Accounts payable 1,071 1,652
Other accrued liabilities 27,590 22,952
Due to affiliates 815 1,575
Distributions payable 11,690 14,287
Total Liabilities 1,185,174 1,047,630
Stockholders' Equity    
Additional paid-in-capital 310,595 318,170
Distributions in excess of cumulative earnings (187,720) (164,286)
Total Stockholders' Equity 191,818 222,832
Noncontrolling Interests    
Operating partnership units 36,124 42,999
Partially owned properties 22,708 20,347
Total Noncontrolling Interests 58,832 63,346
Total Equity 250,650 286,178
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY 1,838,165 1,690,547
Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock Value 0 0
Common Class A [Member]    
Stockholders' Equity    
Common Stock Value 237 242
Noncontrolling Interests    
Total Equity 237 242
Redeemable Preferred Stock [Member] | Series B [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 206,878 161,742
Cumulative Preferred Stock [Member] | Series A [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 139,137 138,801
Cumulative Preferred Stock [Member] | Series C [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 56,326 56,196
Cumulative Preferred Stock [Member] | Series D [Member]    
Stockholders' Equity    
Preferred Stock Value 68,705 68,705
Common Class C [Member]    
Stockholders' Equity    
Common Stock Value 1 1
Noncontrolling Interests    
Total Equity $ 1 $ 1