XML 149 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net income (loss) $ 7,643 $ (6,558)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 16,747 13,231
Amortization of fair value adjustments (295) (282)
Equity in income of unconsolidated joint ventures (6,590) (1,066)
Equity in gain on sale of real estate assets of unconsolidated joint ventures (11,303) (4,067)
Gain on sale of joint venture interests 0 (1,006)
Gain on sale of real estate assets (2,677) 0
Distributions from unconsolidated real estate joint ventures 9,027 720
Share-based compensation attributable to directors' stock compensation plan 126 48
Share-based compensation to Former Advisor - LTIP Units 0 2,117
Share-based compensation to Manager - LTIP Units 5,738 964
Changes in operating assets and liabilities:    
Due to affiliates 737 (291)
Accounts receivable, prepaid expenses and other assets (5,647) 27
Accounts payable and other accrued liabilities 3,202 1,308
Net cash provided by operating activities 16,708 5,145
Cash flows from investing activities:    
Increase in restricted cash (42) (10,335)
Acquisitions of consolidated real estate investments (241,415) (59,329)
Capital expenditures (3,670) (7,967)
Proceeds from sale of joint venture interests 0 4,985
Proceeds from sale of unconsolidated real estate joint venture interests 15,590 10,830
Proceeds from sale of real estate assets 17,862 0
Deconsolidation of Grove at Waterford and 23Hundred@Berry Hill 0 (1,687)
Purchases of interests from noncontrolling members (11,942) (15,447)
Investment in unconsolidated real estate joint venture interests (65,093) (10,135)
Net cash used in investing activities (288,710) (89,085)
Cash flows from financing activities:    
Distributions to common stockholders (20,127) (5,771)
Distributions to noncontrolling interests (2,105) (5,774)
Noncontrolling equity interest contributions to consolidated real estate investments 3,321 5,066
Fair value adjustment for debt assumed in acquisition 0 (1,547)
Borrowings on mortgages payable 151,058 45,335
Repayments on mortgages payable (12,911) (468)
Repayments under line of credit 0 (7,571)
Deferred financing fees (1,819) (2,119)
Net proceeds from issuance of common stock 131,321 76,864
Net proceeds from issuance of preferred stock 69,165 0
Net cash provided by financing activities 317,903 104,015
Net increase in cash and cash equivalents 45,901 20,075
Cash and cash equivalents at beginning of period 23,059 2,984
Cash and cash equivalents at end of period 68,960 23,059
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, net of interest capitalized of $143 for the year ended December 31, 2014 10,909 7,769
Supplemental Disclosure of Noncash Investing and Financing Activities    
Distributions payable 3,163 889
Accrued offering costs 0 219
Mortgages assumed upon property acquisitions 32,942 116,800
Class A common stock issued upon property acquisitions 0 15,188
OP Units issued for property acquisition 0 4,100
Reduction of assets from deconsolidation 0 63,109
Reduction of mortgages payable from deconsolidation 0 43,453
Reduction of noncontrolling interests from deconsolidation $ 0 $ 7,814