XML 171 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments [Table Text Block]
The carrying amount of the Company’s investments in unconsolidated real estate joint ventures as of December 31, 2015 and December 31, 2014 is summarized in the table below (amounts in thousands):
 
Property
 
December 31, 
2015
 
December 31, 
2014
 
Alexan CityCentre
 
$
6,505
 
$
6,505
 
Alexan Southside Place
 
 
17,322
 
 
 
Cheshire Bridge
 
 
16,360
 
 
 
Domain
 
 
3,806
 
 
 
EOS, formerly referred to as UCF Orlando
 
 
3,629
 
 
3,629
 
Flagler Village
 
 
5,451
 
 
 
Lake Boone Trail
 
 
9,919
 
 
 
Villas at Oak Crest
 
 
 
 
3,170
 
Whetstone
 
 
12,231
 
 
 
23Hundred@Berry Hill
 
 
 
 
4,906
 
Other
 
 
 
 
121
 
Total
 
$
75,223
 
$
18,331
 
Equity Income Loss of Joint Ventures [Table Text Block]
The equity in income of the Company’s unconsolidated real estate joint ventures for the years ended December 31, 2015 and 2014 is summarized below (amounts in thousands):
 
Property
 
December 31, 
2015
 
December 31, 
2014
 
Alexan CityCentre
 
$
976
 
$
388
 
Alexan Southside Place
 
 
1,996
 
 
 
Cheshire Bridge
 
 
1,383
 
 
 
Domain
 
 
64
 
 
 
EOS
 
 
544
 
 
230
 
Flagler Village
 
 
(5)
 
 
 
Lake Boone Trail
 
 
44
 
 
 
Villas at Oak Crest
 
 
489
 
 
322
 
Whetstone
 
 
1,131
 
 
 
Other
 
 
(32)
 
 
126
 
Equity in income of unconsolidated joint venture
 
$
6,590
 
$
1,066
 
Schedule Of Condensed Financial Statements [Table Text Block]
Summary combined financial information for the Company’s investments in unconsolidated real estate joint ventures as of December 31, 2015 and 2014 and for the years ended December 31, 2015 and 2014, is as follows:
 
 
 
December 31, 
2015
 
December 31, 
2014
 
Balance Sheets:
 
 
 
 
 
 
 
Real estate, net of depreciation
 
$
132,265
 
$
55,091
 
Real estate, net of depreciation, held for sale
 
 
-
 
 
31,334
 
Other assets
 
 
24,737
 
 
1,193
 
Other assets, held for sale
 
 
-
 
 
2,458
 
Total assets
 
$
157,002
 
$
90,076
 
 
 
 
 
 
 
 
 
Mortgage payable
 
$
55,066
 
$
19,820
 
Mortgage payable, held for sale
 
 
-
 
 
23,569
 
Other liabilities
 
 
5,018
 
 
2,812
 
Other liabilities, held for sale
 
 
-
 
 
1,026
 
Total liabilities
 
$
60,084
 
$
47,227
 
Members’ equity
 
 
96,918
 
 
42,849
 
Total liabilities and members’ equity
 
$
157,002
 
$
90,076
 
   
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Operating Statements:
 
 
 
 
 
 
 
Rental revenues
 
$
2,765
 
$
7,214
 
Operating expenses
 
 
(2,776)
 
 
(3,190)
 
(Loss) income before debt service, acquisition costs, and depreciation and amortization
 
 
(11)
 
 
4,024
 
Interest expense, net
 
 
(756)
 
 
(1,648)
 
Acquisition costs
 
 
(66)
 
 
(2)
 
Depreciation and amortization
 
 
(2,009)
 
 
(1,970)
 
Operating (loss) income
 
 
(2,842)
 
 
404
 
Gain on sale
 
 
29,200
 
 
2,498
 
Net income
 
$
26,358
 
$
2,902