XML 19 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock [Member]
Unearned KSOP Contributions [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Losses [Member]
Balance at Dec. 31, 2013 $ 547.6 $ 0.1 $ (0.3) $ 1,202.1 $ (1,864.9) $ 1,254.1 $ (43.5)
Balance (in shares) at Dec. 31, 2013 544,003,038            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 400.0         400.0  
Total other comprehensive income (loss) (37.0)           (37.0)
Treasury stock acquired (775.4)     (100.0) (675.4)    
KSOP shares earned (181,198 shares reissued from treasury stock) 15.3   0.1 15.2      
Stock options exercised, including tax benefit 39.8     34.0 5.8    
Restricted stock lapsed, including tax benefit 0.5     (0.2) 0.7    
Employee stock purchase plan 1.5     1.4 0.1    
Stock based compensation 20.0     20.0      
Net share settlement from restricted stock awards (1.6)     (1.6)      
Other stock issuances 0.3     0.3      
Balance at Dec. 31, 2014 $ 211.0 0.1 (0.2) 1,171.2 (2,533.7) 1,654.1 (80.5)
Balance (in shares) at Dec. 31, 2014 544,003,038            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 507.6         507.6  
Total other comprehensive income (loss) (161.5)           (161.5)
Treasury stock acquired (20.5)     100.0 (120.5)    
KSOP shares earned (181,198 shares reissued from treasury stock) 14.1   0.2 13.6 0.3    
Shares issued from equity offering 720.9     651.3 69.6    
Stock options exercised, including tax benefit 69.2     57.5 11.7    
Restricted stock lapsed, including tax benefit 1.3     0.1 1.2    
Employee stock purchase plan 1.8     1.6 0.2    
Stock based compensation 30.1     30.1      
Net share settlement from restricted stock awards (2.4)     (2.4)      
Other stock issuances 0.4     0.4      
Balance at Dec. 31, 2015 $ 1,372.0 0.1 0.0 2,023.4 (2,571.2) 2,161.7 (242.0)
Balance (in shares) at Dec. 31, 2015 544,003,038            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 591.2         591.2  
Total other comprehensive income (loss) (408.8)           (408.8)
Treasury stock acquired (333.3)       (333.3)    
KSOP shares earned (181,198 shares reissued from treasury stock) 14.5     13.2 1.3    
Stock options exercised, including tax benefit 66.4     56.2 10.2    
Restricted stock lapsed, including tax benefit 1.2       1.2    
Employee stock purchase plan 2.3     2.1 0.2    
Stock based compensation 29.9     29.9      
Net share settlement from restricted stock awards (3.1)     (3.1)      
Other stock issuances 0.1     (0.1) 0.2    
Balance at Dec. 31, 2016 $ 1,332.4 $ 0.1 $ 0.0 $ 2,121.6 $ (2,891.4) $ 2,752.9 $ (650.8)
Balance (in shares) at Dec. 31, 2016 544,003,038