XML 30 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income $ 262,006 $ 203,657
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of fixed assets 53,070 41,499
Amortization of intangible assets 42,953 28,544
Amortization of debt issuance costs and original issue discount 10,634 1,322
Allowance for doubtful accounts 456 347
KSOP compensation expense 7,969 7,703
Stock based compensation 19,047 11,057
Gain on derivative instruments (85,187) 0
Gain on sale of discontinued operations 0 (65,410)
Realized gain on available-for-sale securities, net (14) (115)
Deferred income taxes (7,390) (3,519)
(Gain) loss on disposal of fixed assets (3) 735
Excess tax benefits from exercised stock options and restricted stock awards (8,419) (6,094)
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable 37,981 (12,186)
Prepaid expenses and other assets 9,747 (13,593)
Income taxes 11,858 44,808
Accounts payable and accrued liabilities (27,393) (26,674)
Fees received in advance 38,305 81,666
Pension and postretirement benefits (7,129) (6,064)
Other liabilities (2,990) (848)
Net cash provided by operating activities 355,501 286,835
Cash flows from investing activities:    
Acquisitions, net of cash acquired of $35,398 and $0, respectively (2,811,759) (4,001)
Purchase of non-controlling interest in non-public companies (101) (5,000)
Proceeds from sale of discontinued operations 0 155,000
Escrow funding associated with acquisition (78,694) 0
Proceeds from the settlement of derivative instruments 85,187 0
Capital expenditures (60,092) (75,764)
Purchases of available-for-sale securities (29) (32)
Proceeds from sales and maturities of available-for-sale securities 230 281
Net cash (used in) provided by investing activities (2,865,258) 70,484
Cash flows from financing activities:    
Proceeds from issuance of long-term debt, net of original issue discount 1,243,966 0
Proceeds of short-term debt, net 30,000 0
Proceeds from issuance of short-term debt with original maturities greater than three months 830,000 0
Repayment of current portion of long-term debt (170,000) 0
Repayment of long-term debt (50,000) 0
Payment of debt issuance costs (23,053) 0
Repurchases of common stock 0 (122,120)
Excess tax benefits from exercised stock options and restricted stock awards 8,419 6,094
Proceeds from stock options exercised 18,103 14,923
Proceeds from issuance of stock as part of a public offering 720,848 0
Net share settlement of restricted stock awards (2,350) (1,234)
Other financing activities, net (2,569) (2,095)
Net cash provided by (used in) financing activities 2,603,364 (104,432)
Effect of exchange rate changes 12,525 760
Increase in cash and cash equivalents 106,132 253,647
Cash and cash equivalents, beginning of period 39,359 165,801
Cash and cash equivalents, end of period 145,491 419,448
Supplemental disclosures:    
Taxes paid 87,914 82,624
Interest paid 37,977 34,002
Noncash investing and financing activities:    
Tenant improvement included in other liabilities 448 8,859
Capital lease obligations 905 1,274
Capital expenditures included in accounts payable and accrued liabilities $ 4,658 $ 1,247