XML 70 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting - Reconciliations Income Before Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May. 19, 2015
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]          
Revenues   $ 497,650 $ 423,554 $ 957,047 $ 833,197
Expenses:          
Cost of revenues (exclusive of items shown separately below)   (195,196) (172,470) (379,412) (342,143)
Selling, general and administrative   (91,292) (57,074) (149,598) (114,208)
Investment income and others, net   221 (200) 759 (209)
Gain on derivative instruments $ (85,187) (85,187) 0 (85,187) 0
EBITDA   296,128 194,210 512,465 432,643
Depreciation and amortization of fixed assets   (28,628) (20,723) (53,070) (40,504)
Amortization of intangible assets   (28,812) (14,221) (42,953) (28,433)
Gain on derivative instruments       0 (55,588)
Operating income   153,722 159,066 332,014 307,909
Operating Segments | Decision Analytics          
Segment Reporting Information [Line Items]          
Revenues   325,920 261,602 614,375 508,932
Expenses:          
Cost of revenues (exclusive of items shown separately below)   (144,782) (120,023) (278,026) (239,782)
Selling, general and administrative   (71,398) (38,625) (110,635) (76,676)
Investment income and others, net   342 0 947 0
Gain on derivative instruments   (85,187) 0 (85,187) 0
EBITDA   194,585 102,954 309,954 248,062
Depreciation and amortization of fixed assets   (22,277) (15,098) (40,757) (31,129)
Amortization of intangible assets   (28,723) (14,132) (42,776) (28,256)
Gain on derivative instruments       0 (55,588)
Operating income   58,740 73,724 142,181 133,089
Operating Segments | Risk Assessment          
Segment Reporting Information [Line Items]          
Revenues   171,730 161,952 342,672 324,265
Expenses:          
Cost of revenues (exclusive of items shown separately below)   (50,414) (52,447) (101,386) (102,361)
Selling, general and administrative   (19,894) (18,449) (38,963) (37,532)
Investment income and others, net   (121) (200) (188) (209)
Gain on derivative instruments   0 0 0 0
EBITDA   101,543 91,256 202,511 184,581
Depreciation and amortization of fixed assets   (6,351) (5,625) (12,313) (9,375)
Amortization of intangible assets   (89) (89) (177) (177)
Gain on derivative instruments       0 0
Operating income   $ 94,982 $ 85,342 $ 189,833 $ 174,820