XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Reconciliation Income Before Income Taxes

The following table provides the Company’s revenue and operating income performance by reportable segment for the years ended December 31, as well as a reconciliation to income before income taxes for all periods presented in the accompanying consolidated statements of operations:

 

    2012     2011     2010  
    Decision
Analytics
    Risk
Assessment
    Total     Decision
Analytics
    Risk
Assessment
    Total     Decision
Analytics
    Risk
Assessment
    Total  

Revenues

  $ 954,814      $ 579,506      $ 1,534,320      $ 768,479      $ 563,361      $ 1,331,840      $ 596,205      $ 542,138      $ 1,138,343   

Expenses:

                 

Cost of revenues (exclusive of items shown separately below)

    424,746        182,428        607,174        340,068        193,667        533,735        268,742        194,731        463,473   

Selling, general and administrative

    150,413        80,946        231,359        125,938        83,531        209,469        87,384        78,990        166,374   

Acquisition related liabilities adjustment

                         (3,364            (3,364     (544            (544

Investment income and realized (loss) gain on securities, net

           (128     (128            (887     (887            (400     (400
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    379,655        316,260        695,915        305,837        287,050        592,887        240,623        268,817        509,440   

Depreciation and amortization of fixed assets

    37,093        13,531        50,624        29,608        14,219        43,827        23,956        16,772        40,728   

Amortization of intangible assets

    53,575               53,575        34,671        121        34,792        27,253        145        27,398   

Investment income and realized (loss) gain on securities, net

           128        128               887        887               400        400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

  $ 288,987      $ 302,601        591,588      $ 241,558      $ 271,823        513,381      $ 189,414      $ 251,500        440,914   
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Investment income and realized (loss) gain on securities, net

        128            887            400   

Interest expense

        (72,508         (53,847         (34,664
     

 

 

       

 

 

       

 

 

 

Income before income taxes

      $ 519,208          $ 460,421          $ 406,650   
     

 

 

       

 

 

       

 

 

 

Capital expenditures, including non-cash purchases of fixed assets and capital lease obligations

  $ 64,747      $ 15,004      $ 79,751      $ 56,486      $ 11,890      $ 68,376      $ 32,622      $ 8,323      $ 40,945   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Operating Segment Revenue by Type of Service

Operating segment revenue by type of service is provided below for the years ended December 31:

 

 

     2012      2011      2010  

Decision Analytics

        

Insurance

   $ 493,456       $ 451,216       $ 372,843   

Financial services

     153,039         134,702         137,365   

Healthcare

     222,955         103,722         57,972   

Specialized markets

     85,364         78,839         28,025   
  

 

 

    

 

 

    

 

 

 

Total Decision Analytics

     954,814         768,479         596,205   
  

 

 

    

 

 

    

 

 

 

Risk Assessment

        

Industry-standard insurance programs

     450,646         426,228         405,067   

Property-specific rating and underwriting information

     128,860         137,133         137,071   
  

 

 

    

 

 

    

 

 

 

Total Risk Assessment

     579,506         563,361         542,138   
  

 

 

    

 

 

    

 

 

 

Total consolidated revenues

   $ 1,534,320       $ 1,331,840       $ 1,138,343