ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 20-3594554 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
601 W. Riverside Avenue, Suite 1100 | ||
Spokane, Washington | 99201 | |
(Address of principal executive offices) | (Zip Code) |
TITLE OF EACH CLASS | NAME OF EACH EXCHANGE ON WHICH REGISTERED | |
Common Stock ($0.0001 par value per share) | New York Stock Exchange |
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
PAGE NUMBER | ||
PART I | ||
ITEM 1. | Business | |
ITEM 1A. | Risk Factors | |
ITEM 1B. | Unresolved Staff Comments | |
ITEM 2. | Properties | |
ITEM 3. | Legal Proceedings | |
ITEM 4. | Mine Safety Disclosures | |
PART II | ||
ITEM 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | |
ITEM 6. | Selected Financial Data | |
ITEM 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
ITEM 7A. | Quantitative and Qualitative Disclosures About Market Risks | |
ITEM 8. | Financial Statements and Supplementary Data | |
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |
ITEM 9A. | Controls and Procedures | |
ITEM 9B. | Other Information | |
PART III | ||
ITEM 10. | Directors, Executive Officers and Corporate Governance | |
ITEM 11. | Executive Compensation | |
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence | |
ITEM 14. | Principal Accounting Fees and Services | |
PART IV | ||
ITEM 15. | Exhibits, Financial Statement Schedules | |
SIGNATURES | ||
EXHIBIT INDEX |
▪ | competitive pricing pressures for our products, including as a result of increased capacity as additional manufacturing facilities are operated by our competitors in North America and abroad; |
▪ | changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate; |
▪ | customer acceptance, timing and quantity of purchases of our tissue products; |
▪ | changes in customer product preferences and competitors' product offerings; |
▪ | the loss of or changes in prices in regards to a significant customer; |
▪ | announced price increases for our products may not be accepted in whole or part; |
▪ | changes in transportation costs and disruptions in transportation services; |
▪ | manufacturing or operating disruptions, including IT system and IT system implementation failures, equipment malfunction and damage to our manufacturing facilities; |
▪ | changes in the cost and availability of wood fiber and wood pulp; |
▪ | cyclical industry conditions; |
▪ | labor disruptions; |
▪ | changes in the cost and availability of packaging supplies, chemicals, energy and maintenance and repairs; |
▪ | environmental liabilities or expenditures; |
▪ | changes in expenses and required contributions associated with our pension plans; |
▪ | reliance on a limited number of third-party suppliers for raw materials; |
▪ | inability to successfully implement our operational efficiencies and expansion strategies; |
▪ | inability to fund our debt obligations; |
▪ | restrictions on our business from debt covenants and terms; and |
▪ | changes in laws, regulations or industry standards affecting our business. |
ITEM 1. | |
Business |
CONTRACT EXPIRATION DATE | DIVISION AND LOCATION | UNION | APPROXIMATE NUMBER OF HOURLY EMPLOYEES | |
May 31, 2016 | Pulp & Paperboard Division-Lewiston, Idaho, No. 4 Power Boiler Unit | International Association of Machinists (IAM) | 40 | |
May 31, 2016 | Consumer Products Division-Neenah, Wisconsin | United Steel Workers (USW) | 365 | |
July 31, 2016 | Pulp & Paperboard Division-Cypress Bend, Arkansas | United Steel Workers (USW) | 250 |
ITEM 1A. | |
Risk Factors |
▪ | undergo a change in control; |
▪ | sell assets; |
▪ | pay dividends and make other distributions; |
▪ | make investments and other restricted payments; |
▪ | redeem or repurchase our capital stock; |
▪ | incur additional debt and issue preferred stock; |
▪ | create liens; |
▪ | consolidate, merge, or sell substantially all of our assets; |
▪ | enter into certain transactions with our affiliates; |
▪ | engage in new lines of business; and |
▪ | enter into sale and lease-back transactions. |
▪ | a classified Board of Directors with three-year staggered terms; |
▪ | the ability of our Board of Directors to issue shares of preferred stock and to determine the price and other terms, including preferences and voting rights, of those shares without stockholder approval; |
▪ | stockholder action can only be taken at a special or regular meeting and not by written consent; |
▪ | advance notice procedures for nominating candidates to our Board of Directors or presenting matters at stockholder meetings; |
▪ | removal of directors only for cause; |
▪ | allowing only our Board of Directors to fill vacancies on our Board of Directors; and |
▪ | supermajority voting requirements to amend our bylaws and certain provisions of our certificate of incorporation. |
ITEM 1B. | |
Unresolved Staff Comments |
ITEM 2. | |
Properties |
USE | LEASED OR OWNED | CAPACITY | PRODUCTION1 | |||||||||
CONSUMER PRODUCTS | ||||||||||||
Tissue manufacturing facilities: | ||||||||||||
Ladysmith, Wisconsin | Tissue | Owned | 56,000 | tons | 51,000 | tons | ||||||
Las Vegas, Nevada | TAD tissue | Owned | 38,000 | tons | 35,000 | tons | ||||||
Lewiston, Idaho | Tissue | Owned | 185,000 | tons | 182,000 | tons | ||||||
Neenah, Wisconsin | Tissue | Owned | 84,000 | tons | 80,000 | tons | ||||||
Shelby, North Carolina2 | TAD tissue | Owned/Leased | 75,000 | tons | 67,000 | tons | ||||||
438,000 | tons | 415,000 | tons | |||||||||
Tissue converting facilities: | ||||||||||||
Elwood, Illinois2 | Tissue converting | Owned/Leased | 76,000 | tons | 55,000 | tons | ||||||
Las Vegas, Nevada | Tissue converting | Owned | 61,000 | tons | 52,000 | tons | ||||||
Lewiston, Idaho | Tissue converting | Owned | 90,000 | tons | 70,000 | tons | ||||||
Neenah, Wisconsin | Tissue converting | Owned | 106,000 | tons | 63,000 | tons | ||||||
Oklahoma City, Oklahoma2 | Tissue converting | Owned/Leased | 29,000 | tons | 22,000 | tons | ||||||
Shelby, North Carolina2 | Tissue converting | Owned/Leased | 73,000 | tons | 63,000 | tons | ||||||
435,000 | tons | 325,000 | tons | |||||||||
PULP AND PAPERBOARD | ||||||||||||
Pulp Mills: | ||||||||||||
Cypress Bend, Arkansas | Pulp | Owned | 316,000 | tons | 290,000 | tons | ||||||
Lewiston, Idaho | Pulp | Owned | 540,000 | tons | 512,000 | tons | ||||||
856,000 | tons | 802,000 | tons | |||||||||
Bleached Paperboard Mills: | ||||||||||||
Cypress Bend, Arkansas | Paperboard | Owned | 353,000 | tons | 326,000 | tons | ||||||
Lewiston, Idaho | Paperboard | Owned | 465,000 | tons | 447,000 | tons | ||||||
818,000 | tons | 773,000 | tons | |||||||||
CORPORATE | ||||||||||||
Alpharetta, Georgia | Operations and administration | Owned/Leased | N/A | N/A | ||||||||
Spokane, Washington | Corporate headquarters | Leased | N/A | N/A |
1 | Production amounts are approximations for full year 2015. |
2 | The buildings located at these facilities are leased by Clearwater Paper or a subsidiary, and the operating equipment located within the building is owned by Clearwater Paper or a subsidiary. |
ITEM 3. | |
Legal Proceedings |
ITEM 4. | |
Mine Safety Disclosures |
ITEM 5. | |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Common Stock Price | ||||||||
High | Low | |||||||
Year Ended December 31, 2015: | ||||||||
Fourth Quarter | $ | 51.79 | $ | 42.63 | ||||
Third Quarter | 59.70 | 42.64 | ||||||
Second Quarter | 67.99 | 55.93 | ||||||
First Quarter | 75.69 | 58.43 | ||||||
Year Ended December 31, 2014: | ||||||||
Fourth Quarter | $ | 71.58 | $ | 60.20 | ||||
Third Quarter | 72.94 | 59.48 | ||||||
Second Quarter | 67.20 | 59.07 | ||||||
First Quarter | 68.30 | 49.88 |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | |||||||||
October 1, 2015 to October 31, 2015 | 131,113 | $ | 46.97 | 131,113 | $ | 10 | |||||||
November 1, 2015 to November 30, 2015 | — | $ | — | — | $ | 10 | |||||||
December 1, 2015 to December 31, 2015 | — | $ | — | — | $ | 10 | |||||||
Total | 131,113 | $ | 46.97 | 131,113 |
ITEM 6. | |
Selected Financial Data |
(In thousands, except net earnings (loss) per share amounts) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Net sales | $ | 1,752,401 | $ | 1,967,139 | $ | 1,889,830 | $ | 1,874,304 | $ | 1,927,973 | ||||||||||
Income from operations | 123,670 | 79,811 | 99,328 | 145,387 | 115,445 | |||||||||||||||
Net earnings (loss)1 | 55,983 | (2,315 | ) | 106,955 | 64,131 | 39,674 | ||||||||||||||
Working capital2,4 | 199,010 | 302,069 | 374,416 | 292,047 | 389,153 | |||||||||||||||
Long-term debt, net of current portion4 | 568,987 | 568,221 | 640,410 | 515,570 | 513,646 | |||||||||||||||
Stockholders’ equity | 474,866 | 497,537 | 605,094 | 540,894 | 484,904 | |||||||||||||||
Capital expenditures3 | 134,104 | 99,600 | 86,508 | 207,115 | 137,743 | |||||||||||||||
Property, plant and equipment, net | 866,538 | 810,987 | 884,698 | 877,377 | 735,566 | |||||||||||||||
Total assets4 | 1,527,369 | 1,579,149 | 1,735,235 | 1,625,093 | 1,561,270 | |||||||||||||||
Net earnings (loss) per basic common share | $ | 2.98 | $ | (0.11 | ) | $ | 4.84 | $ | 2.75 | $ | 1.73 | |||||||||
Average basic common shares outstanding | 18,762 | 20,130 | 22,081 | 23,299 | 22,914 | |||||||||||||||
Net earnings (loss) per diluted common share | $ | 2.97 | $ | (0.11 | ) | $ | 4.80 | $ | 2.72 | $ | 1.66 | |||||||||
Average diluted common shares outstanding | 18,820 | 20,130 | 22,264 | 23,614 | 23,952 |
1 | Income from operations for the year ended December 31, 2013, includes the reversal of uncertain tax positions. For additional discussion, see Note 8, "Income Taxes," in the notes to the consolidated financial statements. |
2 | Working capital is defined as our current assets less our current liabilities, as presented on our Consolidated Balance Sheets. |
3 | Capital expenditures in 2012 and 2011 primarily include expenditures related to our through-air-dried tissue expansion project at our Shelby, North Carolina and Las Vegas, Nevada manufacturing and converting facilities. |
4 | Certain 2011-2014 amounts were reclassified to conform with the 2015 presentation. See Note 3, "Recently Adopted and Prospective Accounting Standards," in the notes to the consolidated financial statements. |
ITEM 7. | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Our Consumer Products segment manufactures and sells a complete line of at-home tissue products in each tissue category, including bathroom tissue, paper towels, napkins and facial tissue. We also manufacture away-from-home tissue, or AFH, and parent rolls for external sales. Our integrated manufacturing and converting operations and geographic footprint enable us to deliver a broad range of cost-competitive products with brand equivalent quality to our consumer products customers. In 2015, our Consumer Products segment had net sales of $959.9 million, representing approximately 55% of our total net sales. |
• | Our Pulp and Paperboard segment manufactures and markets bleached paperboard for the high-end segment of the packaging industry and is a leading producer of solid bleach sulfate paperboard. This segment also produces hardwood and softwood pulp, which is primarily used as the basis for our paperboard products, and slush pulp, which it supplies to our Consumer Products segment. In 2015, our Pulp and Paperboard segment had net sales of $792.5 million, representing approximately 45% of our total net sales. |
Years Ended December 31, | |||||||||||||||||||||
2015 | 2014 3 | 2013 3 | |||||||||||||||||||
(Dollars in thousands) | Cost | Percentage of Cost of Sales | Cost | Percentage of Cost of Sales | Cost | Percentage of Cost of Sales | |||||||||||||||
Purchased pulp | $ | 186,065 | 12.3 | % | $ | 295,889 | 17.3 | % | $ | 294,911 | 17.6 | % | |||||||||
Transportation1 | 184,824 | 12.2 | 191,774 | 11.2 | 180,188 | 10.8 | |||||||||||||||
Chemicals | 179,812 | 11.9 | 206,054 | 12.1 | 191,473 | 11.5 | |||||||||||||||
Chips, sawdust and logs | 147,498 | 9.7 | 151,331 | 8.9 | 139,456 | 8.3 | |||||||||||||||
Energy | 105,984 | 7.0 | 139,756 | 8.2 | 126,687 | 7.6 | |||||||||||||||
Maintenance and repairs2 | 90,709 | 6.0 | 84,309 | 4.9 | 97,006 | 5.8 | |||||||||||||||
Packaging supplies | 90,696 | 6.0 | 103,769 | 6.1 | 103,286 | 6.2 | |||||||||||||||
Depreciation | 76,379 | 5.0 | 80,094 | 4.6 | 80,758 | 4.8 | |||||||||||||||
$ | 1,061,967 | 70.1 | % | $ | 1,252,976 | 73.3 | % | $ | 1,213,765 | 72.6 | % |
1 | Includes internal and external transportation costs. |
2 | Excluding related labor costs. |
3 | Results include the specialty business and mills, which were sold in December 2014. |
(Dollars in thousands) | 2015 | 2014 | 2013 | ||||||||
Income tax provision (benefit) | $ | 36,505 | $ | 18,556 | $ | (68,721 | ) | ||||
Effective tax rate | 39.5 | % | 114.3 | % | (179.7 | )% |
Years Ended December 31, | ||||||||||||||
(Dollars in thousands) | 2015 | 2014 | ||||||||||||
Net sales | $ | 1,752,401 | 100.0 | % | $ | 1,967,139 | 100.0 | % | ||||||
Costs and expenses: | ||||||||||||||
Cost of sales | (1,512,849 | ) | 86.3 | (1,708,840 | ) | 86.9 | ||||||||
Selling, general and administrative expenses | (117,149 | ) | 6.7 | (130,102 | ) | 6.6 | ||||||||
Gain (loss) on divested assets | 1,267 | 0.1 | (40,159 | ) | 2.0 | |||||||||
Impairment of assets | — | — | (8,227 | ) | 0.4 | |||||||||
Total operating costs and expenses | (1,628,731 | ) | 92.9 | (1,887,328 | ) | 95.9 | ||||||||
Income from operations | 123,670 | 7.1 | 79,811 | 4.1 | ||||||||||
Interest expense, net | (31,182 | ) | 1.8 | (39,150 | ) | 2.0 | ||||||||
Debt retirement costs | — | — | (24,420 | ) | 1.2 | |||||||||
Earnings before income taxes | 92,488 | 5.3 | 16,241 | 0.8 | ||||||||||
Income tax provision | (36,505 | ) | 2.1 | (18,556 | ) | 0.9 | ||||||||
Net earnings (loss) | $ | 55,983 | 3.2 | % | $ | (2,315 | ) | 0.1 | % |
Non-GAAP Adjusted Income Tax Provision | Years Ended December 31, | ||||||
(In thousands) | 2015 | 2014 | |||||
Income tax (provision) benefit | $ | (36,505 | ) | $ | (18,556 | ) | |
Special items, tax impact: | |||||||
Debt retirement costs | — | (8,643 | ) | ||||
Costs associated with Long Island facility closure | (780 | ) | (6,677 | ) | |||
Gain (loss) associated with optimization and sale of the specialty mills | 395 | (3,774 | ) | ||||
Directors' equity-based compensation benefit (expense) | 1,288 | (1,625 | ) | ||||
Loss on impairment of Clearwater Fiber intangible asset | — | (1,054 | ) | ||||
Discrete tax item related to state tax rate changes | — | 1,388 | |||||
Costs associated with Thomaston facility closure | — | (448 | ) | ||||
Discrete tax items related to foreign tax credits | 1,309 | — | |||||
Legal expenses and settlement costs | (626 | ) | — | ||||
Costs associated with labor agreement | (533 | ) | — | ||||
Reorganization related expenses | (470 | ) | — | ||||
Adjusted income tax provision | $ | (35,922 | ) | $ | (39,389 | ) |
Years Ended December 31, | |||||||
(Dollars in thousands - except per ton amounts) | 2015 | 2014 | |||||
Net sales | $ | 959,894 | $ | 1,183,385 | |||
Operating income (loss) | 55,704 | (6,028 | ) | ||||
Percent of net sales | 5.8 | % | (0.5 | )% | |||
Shipments (short tons) | |||||||
Non-retail | 90,178 | 233,943 | |||||
Retail | 292,438 | 293,907 | |||||
Total tissue tons | 382,616 | 527,850 | |||||
Converted products cases (in thousands) | 52,149 | 55,501 | |||||
Sales price (per short ton) | |||||||
Non-retail | $ | 1,469 | $ | 1,504 | |||
Retail | 2,825 | 2,822 | |||||
Total tissue | $ | 2,505 | $ | 2,238 |
Years Ended December 31, | |||||||
(Dollars in thousands - except per ton amounts) | 2015 | 2014 | |||||
Net sales | $ | 792,507 | $ | 783,754 | |||
Operating income | 120,861 | 144,171 | |||||
Percent of net sales | 15.3 | % | 18.4 | % | |||
Paperboard shipments (short tons) | 796,733 | 774,665 | |||||
Paperboard sales price (per short ton) | $ | 990 | $ | 1,009 |
Years Ended December 31, | ||||||||||||||
(Dollars in thousands) | 2014 | 2013 | ||||||||||||
Net sales | $ | 1,967,139 | 100.0 | % | $ | 1,889,830 | 100.0 | % | ||||||
Costs and expenses: | ||||||||||||||
Cost of sales | (1,708,840 | ) | 86.9 | (1,671,371 | ) | 88.4 | ||||||||
Selling, general and administrative expenses | (130,102 | ) | 6.6 | (119,131 | ) | 6.3 | ||||||||
Loss on divested assets | (40,159 | ) | 2.0 | — | — | |||||||||
Impairment of assets | (8,227 | ) | 0.4 | — | — | |||||||||
Total operating costs and expenses | (1,887,328 | ) | 95.9 | (1,790,502 | ) | 94.7 | ||||||||
Income from operations | 79,811 | 4.1 | 99,328 | 5.3 | ||||||||||
Interest expense, net | (39,150 | ) | 2.0 | (44,036 | ) | 2.3 | ||||||||
Debt retirement costs | (24,420 | ) | 1.2 | (17,058 | ) | 0.9 | ||||||||
Earnings before income taxes | 16,241 | 0.8 | 38,234 | 2.0 | ||||||||||
Income tax (provision) benefit | (18,556 | ) | 0.9 | 68,721 | 3.6 | |||||||||
Net (loss) earnings | $ | (2,315 | ) | 0.1 | % | $ | 106,955 | 5.7 | % |
Non-GAAP Adjusted Income Tax Provision | Years Ended December 31, | ||||||
(In thousands) | 2014 | 2013 | |||||
Income tax (provision) benefit | $ | (18,556 | ) | $ | 68,721 | ||
Special items, tax impact: | |||||||
Debt retirement costs | (8,643 | ) | (6,277 | ) | |||
Costs associated with Long Island facility closure | (6,677 | ) | — | ||||
Loss associated with optimization and sale of the specialty mills | (3,774 | ) | — | ||||
Directors' equity-based compensation expense | (1,625 | ) | (1,399 | ) | |||
Loss on impairment of Clearwater Fiber intangible asset | (1,054 | ) | — | ||||
Discrete tax item related to state tax rate changes | 1,388 | — | |||||
Costs associated with Thomaston facility closure | (448 | ) | (2,033 | ) | |||
Discrete tax items related to settlement of uncertain tax positions | — | (67,457 | ) | ||||
Discrete tax items related to tax credit conversions | — | (9,832 | ) | ||||
Discrete tax items related to additional Cellulosic Biofuel Producer Credits | — | (3,495 | ) | ||||
Adjusted income tax provision | $ | (39,389 | ) | $ | (21,772 | ) |
Years Ended December 31, | |||||||
(Dollars in thousands - except per ton amounts) | 2014 | 2013 | |||||
Net sales | $ | 1,183,385 | $ | 1,149,692 | |||
Operating (loss) income | (6,028 | ) | 52,799 | ||||
Percent of net sales | (0.5 | )% | 4.6 | % | |||
Shipments (short tons) | |||||||
Non-retail | 233,943 | 231,243 | |||||
Retail | 293,907 | 295,529 | |||||
Total tissue tons | 527,850 | 526,772 | |||||
Converted products cases (in thousands) | 55,501 | 55,135 | |||||
Sales price (per short ton) | |||||||
Non-retail | $ | 1,504 | $ | 1,470 | |||
Retail | 2,822 | 2,740 | |||||
Total tissue | $ | 2,238 | $ | 2,183 |
Years Ended December 31, | |||||||
(Dollars in thousands - except per ton amounts) | 2014 | 2013 | |||||
Net sales | $ | 783,754 | $ | 740,138 | |||
Operating income | 144,171 | 95,781 | |||||
Percent of net sales | 18.4 | % | 12.9 | % | |||
Paperboard shipments (short tons) | 774,665 | 765,052 | |||||
Paperboard sales price (per short ton) | $ | 1,009 | $ | 958 |
▪ | EBITDA and Adjusted EBITDA do not reflect our cash expenditures for capital assets; |
▪ | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements; |
▪ | EBITDA and Adjusted EBITDA do not include cash pension payments; |
▪ | EBITDA and Adjusted EBITDA exclude certain tax payments that may represent a reduction in cash available to us; |
▪ | EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; |
▪ | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and |
▪ | other companies, including other companies in our industry, may calculate these measures differently than we do, limiting their usefulness as a comparative measure. |
Years Ended December 31, | ||||||||||||
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Net earnings (loss) | $ | 55,983 | $ | (2,315 | ) | $ | 106,955 | |||||
Interest expense, net 1 | 31,182 | 63,570 | 61,094 | |||||||||
Income tax provision (benefit) | 36,505 | 18,556 | (68,721 | ) | ||||||||
Depreciation and amortization expense | 84,732 | 90,145 | 90,272 | |||||||||
EBITDA | $ | 208,402 | $ | 169,956 | $ | 189,600 | ||||||
Directors' equity-based compensation (benefit) expense | (4,073 | ) | 4,606 | 4,084 | ||||||||
Legal expenses and settlement costs | 1,972 | — | — | |||||||||
Reorganization related expenses | 1,470 | — | — | |||||||||
Costs associated with Long Island facility closure | 2,463 | 18,813 | — | |||||||||
(Gain) loss associated with optimization and sale of the specialty mills | (1,267 | ) | 40,801 | — | ||||||||
Costs associated with labor agreement | 1,730 | — | — | |||||||||
Loss on impairment of Clearwater Fiber intangible asset | — | 3,078 | — | |||||||||
Costs associated with Thomaston facility closure | — | 1,257 | 5,977 | |||||||||
Adjusted EBITDA | $ | 210,697 | $ | 238,511 | $ | 199,661 |
1 | Interest expense, net for the years ended December 31, 2014 and 2013 includes debt retirement costs of $24.4 million and $17.1 million, respectively. |
Years Ended December 31, | ||||||||||||
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Net cash flows from operating activities | $ | 159,675 | $ | 139,100 | $ | 136,357 | ||||||
Net cash flows from investing activities | (78,548 | ) | 35,687 | (140,593 | ) | |||||||
Net cash flows from financing activities | (102,848 | ) | (171,131 | ) | 15,332 |
Payments Due by Period | ||||||||||||||||||||
(In thousands) | Total | Less Than 1 Year | 1-3 Years | 3-5 Years | More Than 5 Years | |||||||||||||||
Long-term debt1 | $ | 575,000 | $ | — | $ | — | $ | — | $ | 575,000 | ||||||||||
Interest on long-term debt1 | 246,001 | 28,500 | 57,000 | 57,000 | 103,501 | |||||||||||||||
Capital leases2 | 42,759 | 2,576 | 5,293 | 5,358 | 29,532 | |||||||||||||||
Operating leases2 | 39,946 | 12,990 | 15,187 | 5,669 | 6,100 | |||||||||||||||
Purchase obligations3 | 285,304 | 262,174 | 20,757 | 2,373 | — | |||||||||||||||
Other obligations4,5 | 183,875 | 106,610 | 15,114 | 13,888 | 48,263 | |||||||||||||||
Total | $ | 1,372,885 | $ | 412,850 | $ | 113,351 | $ | 84,288 | $ | 762,396 |
1 | Included above are the principal and interest payments that were due on our 2013 and 2014 Notes, which were outstanding as of December 31, 2015. For more information regarding specific terms of our long-term debt, see the discussion under the heading “Debt Arrangements,” and Note 10, “Debt,” in the notes to the consolidated financial statements. |
2 | These amounts represent our minimum capital lease payments, including amounts representing interest, and our minimum operating lease payments. See Note 17, “Commitments and Contingencies,” in the notes to the consolidated financial statements. |
3 | Purchase obligations consist primarily of contracts for the purchase of raw materials (primarily pulp) from third parties, trade accounts payable as of December 31, 2015, and contracts with natural gas and electricity providers. |
4 | Included in other obligations are accrued liabilities and accounts payable (other than trade accounts payable) as of December 31, 2015, liabilities associated with supplemental pension and deferred compensation arrangements, and estimated payments on postretirement employee benefit plans. |
5 | Total excludes $1.7 million of unrecognized tax benefits due to the uncertainty of timing of payment. See Note 8, “Income Taxes,” in the notes to the consolidated financial statements. |
ITEM 7A. | |
Quantitative and Qualitative Disclosures About Market Risks |
Expected Maturity Date | ||||||||||||||||||||||||||||
(Dollars in thousands) | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | |||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||||
Fixed rate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 575,000 | $ | 575,000 | ||||||||||||||
Average interest rate | — | % | — | % | — | % | — | % | — | % | 4.957 | % | 4.957 | % | ||||||||||||||
Fair value at December 31, 2015 | $ | 558,250 |
ITEM 8. | |
Financial Statements and Supplementary Data |
PAGE NUMBER | |
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013 | |
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 and 2013 | |
Consolidated Balance Sheets at December 31, 2015 and 2014 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013 | |
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015, 2014 and 2013 | |
Notes to Consolidated Financial Statements | |
Reports of Independent Registered Public Accounting Firm | |
Financial Statement Schedules: | |
All schedules have been omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements, including the notes thereto. |
For The Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Net sales | $ | 1,752,401 | $ | 1,967,139 | $ | 1,889,830 | ||||||
Costs and expenses: | ||||||||||||
Cost of sales | (1,512,849 | ) | (1,708,840 | ) | (1,671,371 | ) | ||||||
Selling, general and administrative expenses | (117,149 | ) | (130,102 | ) | (119,131 | ) | ||||||
Gain (loss) on divested assets | 1,267 | (40,159 | ) | — | ||||||||
Impairment of assets | — | (8,227 | ) | — | ||||||||
Total operating costs and expenses | (1,628,731 | ) | (1,887,328 | ) | (1,790,502 | ) | ||||||
Income from operations | 123,670 | 79,811 | 99,328 | |||||||||
Interest expense, net | (31,182 | ) | (39,150 | ) | (44,036 | ) | ||||||
Debt retirement costs | — | (24,420 | ) | (17,058 | ) | |||||||
Earnings before income taxes | 92,488 | 16,241 | 38,234 | |||||||||
Income tax (provision) benefit | (36,505 | ) | (18,556 | ) | 68,721 | |||||||
Net earnings (loss) | $ | 55,983 | $ | (2,315 | ) | $ | 106,955 | |||||
Net earnings (loss) per common share: | ||||||||||||
Basic | $ | 2.98 | $ | (0.11 | ) | $ | 4.84 | |||||
Diluted | 2.97 | (0.11 | ) | 4.80 |
For The Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Net earnings (loss) | $ | 55,983 | $ | (2,315 | ) | $ | 106,955 | |||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Defined benefit pension and other postretirement employee benefits: | ||||||||||||
Net gain (loss) arising during the period, net of tax of $5,814, $(15,103), and $32,346 | 8,944 | (23,523 | ) | 51,262 | ||||||||
Curtailments, net of tax of $ -, $ - , and $298 | — | — | 471 | |||||||||
Prior service credit (cost) arising during the period, net of tax of $ -, $3,278, and $(1,976) | — | 5,106 | (3,130 | ) | ||||||||
Amortization of actuarial loss included in net periodic cost, net of tax of $4,972, $3,836, and $5,742 | 7,647 | 5,975 | 9,098 | |||||||||
Amortization of prior service credit included in net periodic cost, net of tax of $(829), $(772), and $(64) | (1,276 | ) | (1,202 | ) | (101 | ) | ||||||
Foreign currency translation amounts reclassified from accumulated other comprehensive loss | — | 874 | — | |||||||||
Other comprehensive income (loss), net of tax | 15,315 | (12,770 | ) | 57,600 | ||||||||
Comprehensive income (loss) | $ | 71,298 | $ | (15,085 | ) | $ | 164,555 |
At December 31, | ||||||||
2015 | 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 5,610 | $ | 27,331 | ||||
Restricted cash | 2,270 | 1,500 | ||||||
Short-term investments | 250 | 50,000 | ||||||
Receivables, net | 139,052 | 133,914 | ||||||
Taxes receivable | 14,851 | 1,255 | ||||||
Inventories | 255,573 | 286,626 | ||||||
Deferred tax assets1 | — | 21,760 | ||||||
Other current assets2 | 9,331 | 3,424 | ||||||
Total current assets | 426,937 | 525,810 | ||||||
Property, plant and equipment, net | 866,538 | 810,987 | ||||||
Goodwill | 209,087 | 209,087 | ||||||
Intangible assets, net | 19,990 | 24,956 | ||||||
Pension assets | 596 | 4,738 | ||||||
Other assets, net2 | 4,221 | 3,571 | ||||||
TOTAL ASSETS | $ | 1,527,369 | $ | 1,579,149 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 220,368 | $ | 215,826 | ||||
Current liability for pensions and other postretirement employee benefits | 7,559 | 7,915 | ||||||
Total current liabilities | 227,927 | 223,741 | ||||||
Long-term debt2 | 568,987 | 568,221 | ||||||
Liability for pensions and other postretirement employee benefits | 89,057 | 118,464 | ||||||
Other long-term obligations | 46,738 | 56,856 | ||||||
Accrued taxes | 1,676 | 2,696 | ||||||
Deferred tax liabilities | 118,118 | 111,634 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no shares issued | — | — | ||||||
Common stock, par value $0.0001 per share, 100,000,000 authorized shares-24,193,098 and 24,056,057 shares issued | 2 | 2 | ||||||
Additional paid-in capital | 340,095 | 334,074 | ||||||
Retained earnings | 520,307 | 464,324 | ||||||
Treasury stock, at cost, common shares–6,380,309 and 4,498,388 shares repurchased | (329,990 | ) | (230,000 | ) | ||||
Accumulated other comprehensive loss, net of tax | (55,548 | ) | (70,863 | ) | ||||
Total stockholders’ equity | 474,866 | 497,537 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,527,369 | $ | 1,579,149 |
1 | Current deferred tax assets were classified as non-current in 2015 due to the prospective adoption of ASU 2015-17. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
2 | Due to the retrospective adoption of ASU 2015-03, debt issuance costs in 2014 were reclassified to conform with the 2015 presentation. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
For The Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | $ | 55,983 | $ | (2,315 | ) | $ | 106,955 | ||||
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities: | |||||||||||
Depreciation and amortization | 84,732 | 90,145 | 90,272 | ||||||||
Equity-based compensation expense | 4,557 | 12,790 | 10,960 | ||||||||
Impairment of assets | — | 8,227 | — | ||||||||
Deferred tax provision | 16,081 | 13,813 | 5,629 | ||||||||
Employee benefit plans | 3,011 | 2,115 | 10,131 | ||||||||
Deferred issuance costs and discounts on long-term debt | 928 | 6,141 | 4,964 | ||||||||
Loss on divestiture of assets | — | 29,059 | — | ||||||||
Disposal of plant and equipment, net | 1,492 | 959 | 1,493 | ||||||||
Non-cash adjustments to unrecognized taxes | (1,020 | ) | 328 | (74,739 | ) | ||||||
Changes in working capital, net | 14,841 | (12,248 | ) | (15,022 | ) | ||||||
Change in taxes receivable, net | (13,596 | ) | 9,248 | 10,325 | |||||||
Excess tax benefits from equity-based payment arrangements | (1,433 | ) | (864 | ) | — | ||||||
Funding of qualified pension plans | (3,179 | ) | (16,955 | ) | (15,050 | ) | |||||
Other, net | (2,722 | ) | (1,343 | ) | 439 | ||||||
Net cash flows from operating activities | 159,675 | 139,100 | 136,357 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 49,750 | 20,000 | (50,000 | ) | |||||||
Additions to plant and equipment | (128,902 | ) | (93,028 | ) | (90,593 | ) | |||||
Net proceeds from divested assets | — | 107,740 | — | ||||||||
Proceeds from sale of assets | 604 | 975 | — | ||||||||
Net cash flows from investing activities | (78,548 | ) | 35,687 | (140,593 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | — | 300,000 | 275,000 | ||||||||
Repayment of long-term debt | — | (375,000 | ) | (150,000 | ) | ||||||
Purchase of treasury stock | (99,990 | ) | (100,000 | ) | (100,000 | ) | |||||
Payments for long-term debt issuance costs | — | (3,002 | ) | (4,837 | ) | ||||||
Payment of tax withholdings on equity-based payment arrangements | (4,152 | ) | (1,523 | ) | (4,831 | ) | |||||
Excess tax benefits from equity-based payment arrangements | 1,433 | 864 | — | ||||||||
Other, net | (139 | ) | 7,530 | — | |||||||
Net cash flows from financing activities | (102,848 | ) | (171,131 | ) | 15,332 | ||||||
(Decrease) increase in cash | (21,721 | ) | 3,656 | 11,096 | |||||||
Cash at beginning of period | 27,331 | 23,675 | 12,579 | ||||||||
Cash at end of period | $ | 5,610 | $ | 27,331 | $ | 23,675 | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||||||
Cash paid for interest, net of amounts capitalized | $ | 28,195 | $ | 34,418 | $ | 36,147 | |||||
Cash paid for income taxes | 35,849 | 6,851 | 3,256 | ||||||||
Cash received from income tax refunds | 2,533 | 11,867 | 1,577 | ||||||||
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES: | |||||||||||
Changes in accrued plant and equipment | $ | 5,202 | $ | 6,187 | $ | (4,085 | ) | ||||
Property acquired under capital lease | — | 385 | — |
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) Income | Total Stockholders' Equity | |||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||
Balance at December 31, 2012 | 23,841 | $ | 2 | $ | 326,901 | $ | 359,684 | (853 | ) | $ | (30,000 | ) | $ | (115,693 | ) | $ | 540,894 | |||||||||||||
Net earnings | — | — | — | 106,955 | — | — | — | 106,955 | ||||||||||||||||||||||
Performance share and restricted stock unit awards | 167 | — | (355 | ) | — | — | — | — | (355 | ) | ||||||||||||||||||||
Pension and OPEB, net of tax of $36,346 | — | — | — | — | — | — | 57,600 | 57,600 | ||||||||||||||||||||||
Purchase of treasury stock | — | — | — | — | (2,071 | ) | (100,000 | ) | — | (100,000 | ) | |||||||||||||||||||
Balance at December 31, 2013 | 24,008 | $ | 2 | $ | 326,546 | $ | 466,639 | (2,924 | ) | $ | (130,000 | ) | $ | (58,093 | ) | $ | 605,094 | |||||||||||||
Net loss | — | — | — | (2,315 | ) | — | — | — | (2,315 | ) | ||||||||||||||||||||
Performance share and restricted stock unit awards | 48 | — | 7,528 | — | — | — | — | 7,528 | ||||||||||||||||||||||
Pension and OPEB, net of tax of $(8,761) | — | — | — | — | — | — | (13,644 | ) | (13,644 | ) | ||||||||||||||||||||
Purchase of treasury stock | — | — | — | — | (1,574 | ) | (100,000 | ) | — | (100,000 | ) | |||||||||||||||||||
Foreign currency translation amounts reclassified from accumulated other comprehensive loss | — | — | — | — | — | — | 874 | 874 | ||||||||||||||||||||||
Balance at December 31, 2014 | 24,056 | $ | 2 | $ | 334,074 | $ | 464,324 | (4,498 | ) | $ | (230,000 | ) | $ | (70,863 | ) | $ | 497,537 | |||||||||||||
Net earnings | — | — | — | 55,983 | — | — | — | 55,983 | ||||||||||||||||||||||
Performance share and restricted stock unit awards | 137 | — | 6,021 | — | — | — | — | 6,021 | ||||||||||||||||||||||
Pension and OPEB, net of tax of $9,957 | — | — | — | — | — | — | 15,315 | 15,315 | ||||||||||||||||||||||
Purchase of treasury stock | — | — | — | — | (1,882 | ) | (99,990 | ) | — | (99,990 | ) | |||||||||||||||||||
Balance at December 31, 2015 | 24,193 | $ | 2 | $ | 340,095 | $ | 520,307 | (6,380 | ) | $ | (329,990 | ) | $ | (55,548 | ) | $ | 474,866 |
(In thousands) | December 31, 2015 | December 31, 2014 | ||||||
Pulp, paperboard and tissue products | $ | 156,055 | $ | 188,760 | ||||
Materials and supplies | 80,020 | 74,916 | ||||||
Logs, pulpwood, chips and sawdust | 19,498 | 22,950 | ||||||
$ | 255,573 | $ | 286,626 |
(In thousands) | December 31, 2015 | December 31, 2014 | ||||||
Machinery and equipment | $ | 1,879,890 | $ | 1,830,245 | ||||
Buildings and improvements | 320,808 | 311,468 | ||||||
Land improvements | 46,843 | 46,652 | ||||||
Office and other equipment | 34,903 | 21,832 | ||||||
Land | 7,266 | 7,221 | ||||||
Construction in progress | 88,964 | 43,668 | ||||||
$ | 2,378,674 | $ | 2,261,086 | |||||
Less accumulated depreciation and amortization | (1,512,136 | ) | (1,450,099 | ) | ||||
$ | 866,538 | $ | 810,987 |
December 31, 2015 | ||||||||||||||
(Dollars in thousands, lives in years) | Useful Life | Historical Cost | Accumulated Amortization | Net Balance | ||||||||||
Customer relationships | 9.0 | $ | 41,001 | $ | (22,778 | ) | $ | 18,223 | ||||||
Trade names and trademarks | 10.0 | 3,286 | (1,643 | ) | 1,643 | |||||||||
Non-compete agreements | 5.0 | 574 | (450 | ) | 124 | |||||||||
Total intangible assets | $ | 44,861 | $ | (24,871 | ) | $ | 19,990 |
December 31, 2014 | ||||||||||||||
(Dollars in thousands, lives in years) | Useful Life | Historical Cost | Accumulated Amortization | Net Balance | ||||||||||
Customer relationships | 9.0 | $ | 41,001 | $ | (18,223 | ) | $ | 22,778 | ||||||
Trade names and trademarks | 10.0 | 3,286 | (1,314 | ) | 1,972 | |||||||||
Non-compete agreements | 5.0 | 1,189 | (983 | ) | 206 | |||||||||
Total intangible assets | $ | 45,476 | $ | (20,520 | ) | $ | 24,956 |
Years ending December 31, | Amount | ||
2016 | $ | 4,946 | |
2017 | 4,946 | ||
2018 | 4,884 | ||
2019 | 4,884 | ||
2020 | 330 | ||
Total | $ | 19,990 |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
United States | $ | 92,488 | $ | 16,253 | $ | 38,900 | ||||||
Canada | — | (12 | ) | (666 | ) | |||||||
Earnings before income taxes | $ | 92,488 | $ | 16,241 | $ | 38,234 |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Current | ||||||||||||
Federal | $ | 15,579 | $ | 2,355 | $ | (75,119 | ) | |||||
State | 4,855 | 1,872 | 506 | |||||||||
Foreign | (10 | ) | 516 | 263 | ||||||||
20,424 | 4,743 | (74,350 | ) | |||||||||
Deferred | ||||||||||||
Federal | 13,006 | 11,432 | 10,177 | |||||||||
State | 3,075 | 2,381 | (4,423 | ) | ||||||||
Foreign | — | — | (125 | ) | ||||||||
16,081 | 13,813 | 5,629 | ||||||||||
Income tax provision (benefit) | $ | 36,505 | $ | 18,556 | $ | (68,721 | ) |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Computed expected tax provision | $ | 32,371 | $ | 5,685 | $ | 13,381 | ||||||
State and local taxes, net of federal income tax impact | 4,175 | 1,543 | 1,279 | |||||||||
Adjustment for state deferred tax rate | 104 | 1,546 | (762 | ) | ||||||||
State investment tax credits | 1,146 | (1,039 | ) | (2,263 | ) | |||||||
Federal credits and net operating losses | 4,010 | (485 | ) | (10,234 | ) | |||||||
Federal manufacturing deduction | (1,873 | ) | (674 | ) | — | |||||||
Uncertain tax positions | (1,020 | ) | 355 | (69,144 | ) | |||||||
Loss on divested assets | — | 10,554 | — | |||||||||
State attribute true up | 1,167 | (2,874 | ) | — | ||||||||
New York state attribute true up | — | 1,654 | — | |||||||||
Change in valuation allowances | (3,986 | ) | 2,346 | (1,334 | ) | |||||||
U.S. tax provision on foreign operations | — | — | 67 | |||||||||
Other, net | 411 | (55 | ) | 289 | ||||||||
Income tax provision (benefit) | $ | 36,505 | $ | 18,556 | $ | (68,721 | ) | |||||
Effective tax rate | 39.5 | % | 114.3 | % | (179.7 | )% |
(In thousands) | 2015 | 2014 | ||||||
Deferred tax assets: | ||||||||
Employee benefits | $ | 8,611 | $ | 8,270 | ||||
Postretirement employee benefits | 28,125 | 40,940 | ||||||
Incentive compensation | 8,334 | 9,354 | ||||||
Inventories | 7,557 | 6,716 | ||||||
Pensions | 10,460 | 7,238 | ||||||
Federal and state credit carryforwards | 16,154 | 23,759 | ||||||
Net operating losses | 1,578 | 3,192 | ||||||
Other | 6,220 | 9,384 | ||||||
Total deferred tax assets | $ | 87,039 | $ | 108,853 | ||||
Valuation allowance | (11,983 | ) | (15,969 | ) | ||||
Deferred tax assets, net of valuation allowance | $ | 75,056 | $ | 92,884 | ||||
Deferred tax liabilities: | ||||||||
Plant and equipment | $ | (186,203 | ) | $ | (178,531 | ) | ||
Intangible assets | (4,656 | ) | (4,227 | ) | ||||
Total deferred tax liabilities | (190,859 | ) | (182,758 | ) | ||||
Net deferred tax liabilities | $ | (115,803 | ) | $ | (89,874 | ) |
(In thousands) | 2015 1 | 2014 | ||||||
Current deferred tax assets | $ | — | $ | 21,760 | ||||
Current deferred tax liabilities | — | — | ||||||
Net current deferred tax assets | — | 21,760 | ||||||
Non-current deferred tax assets2 | 2,315 | 71,124 | ||||||
Non-current deferred tax liabilities | (118,118 | ) | (182,758 | ) | ||||
Net non-current deferred tax liabilities | (115,803 | ) | (111,634 | ) | ||||
Net deferred tax liabilities | $ | (115,803 | ) | $ | (89,874 | ) |
1 | We adopted ASU 2015-17 effective December 31, 2015 on a prospective basis. Adoption of this ASU resulted in a reclassification of our net current deferred tax asset to the net non-current deferred tax assets and liabilities. No prior periods were retrospectively adjusted. |
2 | Included in "Other assets, net" on our accompanying December 31, 2015 Consolidated Balance Sheet. |
(In thousands) | Gross Unrecognized Tax Benefits, Excluding Interest and Penalties | Interest and Penalties | Total Gross Unrecognized Tax Benefits | |||||||||
Balance at January 1, 2014 | $ | 2,132 | $ | 526 | $ | 2,658 | ||||||
Decrease in prior year tax positions | (157 | ) | (301 | ) | (458 | ) | ||||||
Increase in current year tax positions | 431 | 65 | 496 | |||||||||
Balance at December 31, 2014 | $ | 2,406 | $ | 290 | $ | 2,696 | ||||||
Increase in prior year tax positions | 2,479 | 45 | 2,524 | |||||||||
Increase in current year tax positions | 226 | — | 226 | |||||||||
Reductions as a result of a lapse of the applicable statute of limitations | (884 | ) | (114 | ) | (998 | ) | ||||||
Balance at December 31, 2015 | $ | 4,227 | $ | 221 | $ | 4,448 |
(In thousands) | December 31, 2015 | December 31, 2014 | ||||||
Trade accounts payable | $ | 128,045 | $ | 122,856 | ||||
Accrued wages, salaries and employee benefits | 43,997 | 41,880 | ||||||
Accrued interest | 11,981 | 12,173 | ||||||
Accrued discounts and allowances | 8,954 | 10,026 | ||||||
Accrued utilities | 7,536 | 6,959 | ||||||
Accrued taxes other than income taxes payable | 5,112 | 5,622 | ||||||
Other | 14,743 | 16,310 | ||||||
$ | 220,368 | $ | 215,826 |
(In thousands) | December 31, 2015 | December 31, 2014 | ||||||
Long-term lease obligations, net of current portion | $ | 24,054 | $ | 24,805 | ||||
Deferred compensation | 10,755 | 14,609 | ||||||
Deferred proceeds | 9,386 | 12,360 | ||||||
Other | 2,543 | 5,082 | ||||||
$ | 46,738 | $ | 56,856 |
(In thousands) | Foreign Currency Translation Adjustments1 | Pension and Other Post Retirement Employee Benefit Plan Adjustments | Total | ||||||||
Balance at December 31, 2013 | $ | (874 | ) | $ | (57,219 | ) | $ | (58,093 | ) | ||
Other comprehensive income before reclassifications | — | 4,773 | 4,773 | ||||||||
Amounts reclassified from accumulated other comprehensive loss | 874 | (18,417 | ) | (17,543 | ) | ||||||
Other comprehensive income (loss), net of tax2 | 874 | (13,644 | ) | (12,770 | ) | ||||||
Balance at December 31, 2014 | $ | — | $ | (70,863 | ) | $ | (70,863 | ) | |||
Other comprehensive income before reclassifications | — | 6,371 | 6,371 | ||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 8,944 | 8,944 | ||||||||
Other comprehensive income, net of tax2 | — | 15,315 | 15,315 | ||||||||
Balance at December 31, 2015 | $ | — | $ | (55,548 | ) | $ | (55,548 | ) |
1 | This balance consists of unrealized foreign currency translation adjustments related to the operations of our former Canadian subsidiary before its functional currency was changed from Canadian dollars to U.S. dollars in 2012. As a result of the divestiture of our specialty business and mills, this balance was written-off and included in our net loss on divested assets. |
2 | For the year ended December 31, 2015, net periodic costs associated with our pension and other postretirement employee benefit, or OPEB, plans included in other comprehensive loss and reclassified from accumulated other comprehensive loss, or AOCL, included $14.8 million of net gain on plan assets, $12.6 million of actuarial loss amortization and $2.1 million of prior service credit amortization, less total tax of $10.0 million. For the year ended December 31, 2014, net periodic costs associated with our pension and OPEB plans included in other comprehensive income and reclassified from AOCL included $38.6 million of net loss on plan assets, $9.8 million of actuarial loss amortization, $8.4 million of prior service credit arising during the period and $2.0 million of prior service credit amortization, less total tax of $8.8 million. These accumulated other comprehensive loss components are included in the computation of net periodic pension and OPEB costs in Note 13, “Savings, Pension and Other Postretirement Employee Benefit Plans.” |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||
(In thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Benefit obligation at beginning of year | $ | 338,001 | $ | 293,388 | $ | 104,715 | $ | 107,327 | ||||||||
Service cost | 1,244 | 1,390 | 363 | 454 | ||||||||||||
Interest cost | 13,931 | 14,825 | 3,881 | 4,565 | ||||||||||||
Plan changes | — | — | — | (8,384 | ) | |||||||||||
Actuarial (gains) losses | (15,295 | ) | 47,548 | (30,701 | ) | 7,039 | ||||||||||
Medicare Part D subsidies received | — | — | — | 123 | ||||||||||||
Benefits paid | (19,437 | ) | (19,150 | ) | (6,586 | ) | (6,409 | ) | ||||||||
Benefit obligation at end of year | 318,444 | 338,001 | 71,672 | 104,715 | ||||||||||||
Fair value of plan assets at beginning of year | 321,055 | 286,598 | 20 | 20 | ||||||||||||
Actual return on plan assets | (11,120 | ) | 36,157 | — | — | |||||||||||
Employer contribution | 3,578 | 17,450 | — | — | ||||||||||||
Benefits paid | (19,437 | ) | (19,150 | ) | — | — | ||||||||||
Fair value of plan assets at end of year | 294,076 | 321,055 | 20 | 20 | ||||||||||||
Funded status at end of year | $ | (24,368 | ) | $ | (16,946 | ) | $ | (71,652 | ) | $ | (104,695 | ) |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||
(In thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Non-current assets | $ | 596 | $ | 4,738 | $ | — | $ | — | ||||||||
Current liabilities | (414 | ) | (438 | ) | (7,145 | ) | (7,477 | ) | ||||||||
Non-current liabilities | (24,550 | ) | (21,246 | ) | (64,507 | ) | (97,218 | ) | ||||||||
Net amount recognized | $ | (24,368 | ) | $ | (16,946 | ) | $ | (71,652 | ) | $ | (104,695 | ) |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||
(In thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net loss (gain) | $ | 134,031 | $ | 130,708 | $ | (29,290 | ) | $ | 1,410 | |||||||
Prior service cost (credit) | 30 | 103 | (4,923 | ) | (7,101 | ) | ||||||||||
Net amount recognized | $ | 134,061 | $ | 130,811 | $ | (34,213 | ) | $ | (5,691 | ) |
(In thousands) | 2015 | 2014 | ||||||
Projected benefit obligation | $ | 181,744 | $ | 192,989 | ||||
Accumulated benefit obligation | 181,744 | 192,989 | ||||||
Fair value of plan assets | 156,780 | 171,305 |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||||||||||
(In thousands) | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||
Service cost | $ | 1,244 | $ | 1,390 | $ | 1,738 | $ | 363 | $ | 454 | $ | 552 | ||||||||||||
Interest cost | 13,931 | 14,825 | 13,375 | 3,881 | 4,565 | 4,730 | ||||||||||||||||||
Expected return on plan assets | (20,117 | ) | (20,196 | ) | (18,352 | ) | (1 | ) | — | — | ||||||||||||||
Amortization of prior service cost (credit) | 73 | 205 | 337 | (2,178 | ) | (2,179 | ) | (502 | ) | |||||||||||||||
Amortization of actuarial loss (gain) | 12,619 | 10,097 | 14,840 | — | (286 | ) | — | |||||||||||||||||
Curtailments | — | — | 769 | — | — | — | ||||||||||||||||||
Net periodic cost | $ | 7,750 | $ | 6,321 | $ | 12,707 | $ | 2,065 | $ | 2,554 | $ | 4,780 |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||||||||||
(In thousands) | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||
Net loss (gain) | $ | 15,942 | $ | 31,587 | $ | (53,285 | ) | $ | (30,700 | ) | $ | 7,039 | $ | (30,323 | ) | |||||||||
Curtailments | — | — | (769 | ) | — | — | — | |||||||||||||||||
Prior service (credit) cost | — | — | — | — | (8,384 | ) | 5,106 | |||||||||||||||||
Amortization of prior service (cost) credit | (73 | ) | (205 | ) | (337 | ) | 2,178 | 2,179 | 502 | |||||||||||||||
Amortization of actuarial (loss) gain | (12,619 | ) | (10,097 | ) | (14,840 | ) | — | 286 | — | |||||||||||||||
Total recognized in other comprehensive loss (income) | $ | 3,250 | $ | 21,285 | $ | (69,231 | ) | $ | (28,522 | ) | $ | 1,120 | $ | (24,715 | ) | |||||||||
Total recognized in net periodic cost and other comprehensive loss (income) | $ | 11,000 | $ | 27,606 | $ | (56,524 | ) | $ | (26,457 | ) | $ | 3,674 | $ | (19,935 | ) |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||||
2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||
Discount rate | 4.70 | % | 4.25 | % | 5.20 | % | 4.50 | % | 4.15 | % | 5.05 | % |
Pension Benefit Plans | Other Postretirement Employee Benefit Plans | |||||||||||||||||
2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||
Discount rate | 4.25 | % | 5.20 | % | 4.15 | % | 4.15 | % | 5.05 | % | 4.05 | % | ||||||
Expected return on plan assets | 7.00 | 7.50 | 7.50 | — | — | — |
(In thousands) | 1% Increase | 1% Decrease | ||||||
Effect on total of service and interest cost components | $ | 407 | $ | (341 | ) | |||
Effect on postretirement employee benefit obligation | 4,914 | (4,277 | ) |
Level 1 | Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the plans have the ability to access. | |
Level 2 | Inputs to the valuation methodology include: | |
▪ Quoted prices for similar assets or liabilities in active markets;▪ Quoted prices for identical or similar assets or liabilities in inactive markets;▪ Inputs other than quoted prices that are observable for the asset or liability; and▪ Inputs that are derived principally from or corroborated by observable market data by correlation or other means | ||
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability. | ||
Level 3 | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
December 31, 2015 | ||||||||||||
(In thousands) | Level 1 | Investments measured at net asset value1 | Total | |||||||||
Cash and cash equivalents | $ | 2,004 | $ | — | $ | 2,004 | ||||||
Common and collective trust: | ||||||||||||
Collective investment funds | — | 292,072 | 292,072 | |||||||||
Total investments at fair value | $ | 2,004 | $ | 292,072 | $ | 294,076 |
December 31, 2014 | ||||||||||||
(In thousands) | Level 1 | Investments measured at net asset value1 | Total | |||||||||
Cash and cash equivalents | $ | 2,023 | $ | — | $ | 2,023 | ||||||
Common and collective trusts: | ||||||||||||
Collective investment funds | — | 319,032 | 319,032 | |||||||||
Total investments at fair value | $ | 2,023 | $ | 319,032 | $ | 321,055 |
1 | Due to the retrospective adoption of ASU 2015-07, pension investments measured at fair value using the net asset value per share method as a practical expedient were reclassified to conform with the 2015 presentation. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
▪ | Assets are diversified among various asset classes, such as domestic equities, international equities, fixed income and cash. The long-term asset allocation ranges are as follows: |
Domestic equities | 14%-22% | |||
International equities, including emerging markets | 13%-22% | |||
Corporate bonds | 50%-70% | |||
Liquid reserves | 0%-5% |
▪ | Assets were managed by professional investment managers and could be invested in separately managed accounts or commingled funds. |
▪ | Assets were not invested in securities rated below BBB- by S&P or Baa3 by Moody’s. |
(In thousands) | Pension Benefit Plans | Other Postretirement Employee Benefit Plans | ||||||
2016 | $ | 19,428 | $ | 7,165 | ||||
2017 | 19,789 | 7,038 | ||||||
2018 | 20,080 | 7,013 | ||||||
2019 | 20,601 | 6,614 | ||||||
2020 | 20,746 | 6,271 | ||||||
2021-2025 | 105,569 | 22,711 |
▪ | Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers. |
▪ | If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. In 2013, two large employers withdrew from PIUMPF and subsequent to December 31, 2015, we learned that the largest employer in PIUMPF has also withdrawn. Further withdrawals by contributing employers could cause a “mass withdrawal” from, or effectively a termination of, PIUMPF or alternatively we could elect to withdraw. |
▪ | Under applicable federal law, any employer contributing to a multiemployer pension plan that completely ceases participating in the plan while it is underfunded is subject to an assessment of such employer's allocable share of the aggregate unfunded vested benefits of the plan. In certain circumstances, an employer can also be assessed a withdrawal liability for a partial withdrawal from a multiemployer pension plan. Based on information as of December 31, 2014 provided by PIUMPF and reviewed by our actuarial consultant, we estimate the aggregate pre-tax liability that we would have incurred if we had completely withdrawn from PIUMPF in 2015 would have been in excess of $72 million. However, the exact amount of potential exposure could be higher or lower than the estimate, depending on, among other things, the nature and timing of any triggering events and the funded status of PIUMPF at that time. A withdrawal liability is recorded for accounting purposes when withdrawal is probable and the amount of the withdrawal obligation is reasonably estimable. |
Pension Fund | EIN | Plan Number | PPA Zone Status | FIP/RP Status Pending/ Implemented | Contributions (in thousands) | Surcharge Imposed | Expiration Date of Collective Bargaining Agreement | |||||||||||||||||||
20151 | 2014 | 2015 | 2014 | 2013 | ||||||||||||||||||||||
IAM NPF | 51-6031295 | 002 | Green | Green | N/A | $ | 329 | $ | 343 | $ | 343 | No | 5/31/2016 | |||||||||||||
PIUMPF | 11-6166763 | 001 | Red | Red | Implemented | 5,631 | 5,665 | 5,718 | No | 8/31/2017 | ||||||||||||||||
Total Contributions: | $ | 5,960 | $ | 6,008 | $ | 6,061 |
1 | PIUMPF has been certified as in "Critical and Declining Status" for 2015, under the provisions of the Multiemployer Pension Plan Reform Act of 2014. |
2015 | 2014 | 2013 | ||||||||||
Basic average common shares outstanding1 | 18,762,451 | 20,129,557 | 22,081,026 | |||||||||
Incremental shares due to: | ||||||||||||
Restricted stock units | 33,128 | — | 53,803 | |||||||||
Performance shares | 24,717 | — | 129,003 | |||||||||
Stock options | — | — | — | |||||||||
Diluted average common shares outstanding | 18,820,296 | 20,129,557 | 22,263,832 | |||||||||
Basic net earnings (loss) per common share | $ | 2.98 | $ | (0.11 | ) | $ | 4.84 | |||||
Diluted net earnings (loss) per common share | 2.97 | (0.11 | ) | 4.80 | ||||||||
Anti-dilutive shares excluded from calculation | 331,168 | 566,041 | 41,337 |
1 | Basic average common shares outstanding include restricted stock awards that are fully vested, but are deferred for future issuance. See Note 15, "Equity-Based Compensation Plans" for further discussion. |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Restricted stock units | $ | 2,116 | $ | 1,966 | $ | 1,801 | ||||||
Performance shares | 4,408 | 4,964 | 5,075 | |||||||||
Stock options | 2,106 | 1,254 | — | |||||||||
Total employee equity-based compensation | $ | 8,630 | $ | 8,184 | $ | 6,876 | ||||||
Related tax benefit | $ | 3,193 | $ | 2,955 | $ | 2,049 |
2015 | 2014 | 2013 | |||||||||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||
Unvested shares outstanding at | |||||||||||||||||||||
January 1 | 93,254 | $ | 47.95 | 102,658 | $ | 39.85 | 63,727 | $ | 35.57 | ||||||||||||
Granted | 23,148 | 62.02 | 31,567 | 66.33 | 72,702 | 43.44 | |||||||||||||||
Vested | (65,217 | ) | 43.86 | (32,117 | ) | 38.94 | (30,190 | ) | 39.21 | ||||||||||||
Forfeited | (5,156 | ) | 58.58 | (8,854 | ) | 52.28 | (3,581 | ) | 42.03 | ||||||||||||
Unvested shares outstanding at December 31 | 46,029 | 60.17 | 93,254 | 47.95 | 102,658 | 39.85 | |||||||||||||||
Aggregate intrinsic value (in thousands) | $ | 2,096 | $ | 6,393 | $ | 5,390 |
Closing price of stock on date of grant | $ | 61.75 | |
Risk free rate | 0.99 | % | |
Measurement period | 3 years | ||
Volatility | 28 | % |
2015 | 2014 | 2013 | |||||||||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||
Outstanding share awards at January 1 | 300,864 | $ | 59.77 | 259,841 | $ | 50.87 | 392,655 | $ | 44.67 | ||||||||||||
Granted | 47,513 | 62.05 | 54,379 | 105.08 | 124,513 | 63.46 | |||||||||||||||
Settled | (245,525 | ) | 50.43 | — | — | (246,592 | ) | 47.19 | |||||||||||||
Forfeited | (10,289 | ) | 73.61 | (13,356 | ) | 71.03 | (10,735 | ) | 54.87 | ||||||||||||
Outstanding share awards at December 31 | 92,563 | 84.18 | 300,864 | 59.77 | 259,841 | 50.87 | |||||||||||||||
Aggregate intrinsic value (in thousands) | $ | 4,214 | $ | 20,624 | $ | 13,642 |
Volatility | 30 | % |
Risk-free interest rate | 1.79 | % |
Expected life-years | 6.4 |
2015 | 2014 | |||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | |||||||||||
Outstanding options at January 1 | 150,580 | $ | 66.84 | — | $ | — | ||||||||
Granted | 142,542 | 61.93 | 163,137 | 66.85 | ||||||||||
Forfeited | (15,429 | ) | 64.12 | (12,557 | ) | 66.97 | ||||||||
Outstanding options at December 31 | 277,693 | 64.47 | 150,580 | 66.84 | ||||||||||
Aggregate intrinsic value (in thousands) | $ | — | $ | 258 |
December 31, 2015 | December 31, 2014 | |||||||||||||||
(In thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Cash, short-term investments and restricted cash (Level 1) | $ | 8,130 | $ | 8,130 | $ | 81,101 | $ | 81,101 | ||||||||
Long-term debt (Level 1) | 575,000 | 558,250 | 575,000 | 558,000 |
(In thousands) | Capital | Operating | ||||||
2016 | $ | 2,576 | $ | 12,990 | ||||
2017 | 2,623 | 8,490 | ||||||
2018 | 2,670 | 6,697 | ||||||
2019 | 2,697 | 3,474 | ||||||
2020 | 2,661 | 2,195 | ||||||
Thereafter | 29,532 | 6,100 | ||||||
Total future minimum lease payments | $ | 42,759 | $ | 39,946 | ||||
Less interest portion | (19,258 | ) | ||||||
Present value of future minimum lease payments | $ | 23,501 |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Segment net sales1: | ||||||||||||
Consumer Products | $ | 959,894 | $ | 1,183,385 | $ | 1,149,692 | ||||||
Pulp and Paperboard | 792,507 | 783,754 | 740,138 | |||||||||
Total segment net sales | $ | 1,752,401 | $ | 1,967,139 | $ | 1,889,830 | ||||||
Operating income: | ||||||||||||
Consumer Products | $ | 54,437 | $ | 34,131 | $ | 52,799 | ||||||
Gain (loss) on divested assets2 | 1,267 | (40,159 | ) | — | ||||||||
Pulp and Paperboard | 120,861 | 144,171 | 95,781 | |||||||||
176,565 | 138,143 | 148,580 | ||||||||||
Corporate | (52,895 | ) | (58,332 | ) | (49,252 | ) | ||||||
Income from operations | $ | 123,670 | $ | 79,811 | $ | 99,328 | ||||||
Depreciation and amortization: | ||||||||||||
Consumer Products | $ | 54,595 | $ | 61,504 | $ | 65,197 | ||||||
Pulp and Paperboard | 27,204 | 25,452 | 23,266 | |||||||||
Corporate | 2,933 | 3,189 | 1,809 | |||||||||
Total depreciation and amortization | $ | 84,732 | $ | 90,145 | $ | 90,272 | ||||||
Assets: | ||||||||||||
Consumer Products | $ | 1,046,170 | $ | 1,037,912 | $ | 1,215,919 | ||||||
Pulp and Paperboard | 423,694 | 413,143 | 359,735 | |||||||||
1,469,864 | 1,451,055 | 1,575,654 | ||||||||||
Corporate (3) | 57,505 | 128,094 | 159,581 | |||||||||
Total assets | $ | 1,527,369 | $ | 1,579,149 | $ | 1,735,235 | ||||||
Capital expenditures: | ||||||||||||
Consumer Products | $ | 55,594 | $ | 43,562 | $ | 46,647 | ||||||
Pulp and Paperboard | 67,929 | 45,146 | 30,846 | |||||||||
123,523 | 88,708 | 77,493 | ||||||||||
Corporate | 10,581 | 10,892 | 9,015 | |||||||||
Total capital expenditures | $ | 134,104 | $ | 99,600 | $ | 86,508 |
1 | In 2013, pulp not utilized internally was sold by the Pulp and Paperboard segment to external customers resulting in net sales of $5.8 million. Commencing in 2014, the majority of excess pulp is sold by the Consumer Products segment and during 2015 and 2014 totaled $1.4 million and $2.1 million, respectively. |
2 | These costs relate to the sale of our Consumer Products segment’s specialty business and mills. For additional discussion, see Note 4, “Divested Assets”. |
3 | Certain 2014 and 2013 Corporate assets were reclassified to conform with the 2015 presentation. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
(In thousands) | 2015 | 2014 | 2013 | |||||||||
United States | $ | 1,653,208 | $ | 1,840,726 | $ | 1,751,001 | ||||||
Japan | 59,463 | 63,831 | 67,728 | |||||||||
Korea | 10,016 | 11,105 | 10,899 | |||||||||
Canada | 6,896 | 25,411 | 26,161 | |||||||||
Australia | 5,578 | 7,219 | 7,924 | |||||||||
China | 843 | 1,876 | 5,404 | |||||||||
Other foreign countries | 16,397 | 16,971 | 20,713 | |||||||||
Total net sales | $ | 1,752,401 | $ | 1,967,139 | $ | 1,889,830 |
Three Months Ended | ||||||||||||||||||||||||||||||||
(In thousands— except per-share amounts) | March 31 | June 30 | September 30 | December 31 | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||
Net sales | $ | 434,026 | $ | 484,920 | $ | 444,558 | $ | 498,759 | $ | 442,222 | $ | 511,142 | $ | 431,595 | $ | 472,318 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||
Cost of sales | (389,832 | ) | (426,629 | ) | (384,347 | ) | (434,111 | ) | (373,892 | ) | (434,457 | ) | (364,778 | ) | (413,643 | ) | ||||||||||||||||
Selling, general and administrative expenses | (29,088 | ) | (33,514 | ) | (29,469 | ) | (31,565 | ) | (28,284 | ) | (31,817 | ) | (30,308 | ) | (33,206 | ) | ||||||||||||||||
Gain (loss) on divested assets | 131 | — | 1,331 | — | — | — | (195 | ) | (40,159 | ) | ||||||||||||||||||||||
Impairment of assets | — | (4,259 | ) | — | — | — | (890 | ) | — | (3,078 | ) | |||||||||||||||||||||
Total operating costs and expenses | (418,789 | ) | (464,402 | ) | (412,485 | ) | (465,676 | ) | (402,176 | ) | (467,164 | ) | (395,281 | ) | (490,086 | ) | ||||||||||||||||
Income (loss) from operations | 15,237 | 20,518 | 32,073 | 33,083 | 40,046 | 43,978 | 36,314 | (17,768 | ) | |||||||||||||||||||||||
Net earnings (loss) | $ | 5,757 | $ | 6,226 | $ | 15,597 | $ | 12,453 | $ | 23,064 | $ | 6,253 | $ | 11,565 | $ | (27,247 | ) | |||||||||||||||
Net earnings (loss) per common share | ||||||||||||||||||||||||||||||||
Basic | $ | 0.30 | $ | 0.30 | $ | 0.82 | $ | 0.61 | $ | 1.22 | $ | 0.32 | $ | 0.65 | $ | (1.39 | ) | |||||||||||||||
Diluted | 0.30 | 0.29 | 0.81 | 0.61 | 1.21 | 0.31 | 0.65 | (1.39 | ) |
Guarantor | Non-Guarantor | ||||||||||||||||||
(In thousands) | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net sales | $ | 1,683,890 | $ | 291,270 | $ | — | $ | (222,759 | ) | $ | 1,752,401 | ||||||||
Cost and expenses: | |||||||||||||||||||
Cost of sales | (1,458,121 | ) | (277,487 | ) | — | 222,759 | (1,512,849 | ) | |||||||||||
Selling, general and administrative expenses | (108,414 | ) | (8,735 | ) | — | — | (117,149 | ) | |||||||||||
Gain on divested assets | — | 1,267 | — | — | 1,267 | ||||||||||||||
Total operating costs and expenses | (1,566,535 | ) | (284,955 | ) | — | 222,759 | (1,628,731 | ) | |||||||||||
Income from operations | 117,355 | 6,315 | — | — | 123,670 | ||||||||||||||
Interest expense, net | (31,067 | ) | (115 | ) | — | — | (31,182 | ) | |||||||||||
Earnings before income taxes | 86,288 | 6,200 | — | — | 92,488 | ||||||||||||||
Income tax provision | (32,371 | ) | (3,724 | ) | — | (410 | ) | (36,505 | ) | ||||||||||
Equity in earnings of subsidiary | 2,476 | — | — | (2,476 | ) | — | |||||||||||||
Net earnings | $ | 56,393 | $ | 2,476 | $ | — | $ | (2,886 | ) | $ | 55,983 | ||||||||
Other comprehensive income, net of tax | 15,315 | — | — | — | 15,315 | ||||||||||||||
Comprehensive income | $ | 71,708 | $ | 2,476 | $ | — | $ | (2,886 | ) | $ | 71,298 |
Guarantor | Non-Guarantor | ||||||||||||||||||
(In thousands) | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net sales | $ | 1,573,912 | $ | 531,520 | $ | 43,929 | $ | (182,222 | ) | $ | 1,967,139 | ||||||||
Cost and expenses: | |||||||||||||||||||
Cost of sales | (1,321,143 | ) | (526,192 | ) | (43,727 | ) | 182,222 | (1,708,840 | ) | ||||||||||
Selling, general and administrative expenses | (107,141 | ) | (22,747 | ) | (214 | ) | — | (130,102 | ) | ||||||||||
Loss on divested assets | — | (40,159 | ) | — | — | (40,159 | ) | ||||||||||||
Impairment of assets | — | (8,227 | ) | — | — | (8,227 | ) | ||||||||||||
Total operating costs and expenses | (1,428,284 | ) | (597,325 | ) | (43,941 | ) | 182,222 | (1,887,328 | ) | ||||||||||
Income (loss) from operations | 145,628 | (65,805 | ) | (12 | ) | — | 79,811 | ||||||||||||
Interest expense, net | (39,091 | ) | (59 | ) | — | — | (39,150 | ) | |||||||||||
Debt retirement costs | (24,420 | ) | — | — | — | (24,420 | ) | ||||||||||||
Earnings (loss) before income taxes | 82,117 | (65,864 | ) | (12 | ) | — | 16,241 | ||||||||||||
Income tax (provision) benefit | (47,694 | ) | 7,439 | (516 | ) | 22,215 | (18,556 | ) | |||||||||||
Equity in loss of subsidiary | (58,953 | ) | (528 | ) | — | 59,481 | — | ||||||||||||
Net loss | $ | (24,530 | ) | $ | (58,953 | ) | $ | (528 | ) | $ | 81,696 | $ | (2,315 | ) | |||||
Other comprehensive loss, net of tax | (12,770 | ) | — | — | — | (12,770 | ) | ||||||||||||
Comprehensive loss | $ | (37,300 | ) | $ | (58,953 | ) | $ | (528 | ) | $ | 81,696 | $ | (15,085 | ) |
Guarantor | Non-Guarantor | ||||||||||||||||||
(In thousands) | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net sales | $ | 1,474,103 | $ | 565,783 | $ | 54,978 | $ | (205,034 | ) | $ | 1,889,830 | ||||||||
Cost and expenses: | |||||||||||||||||||
Cost of sales | (1,269,107 | ) | (553,006 | ) | (54,292 | ) | 205,034 | (1,671,371 | ) | ||||||||||
Selling, general and administrative expenses | (94,861 | ) | (22,918 | ) | (1,352 | ) | — | (119,131 | ) | ||||||||||
Total operating costs and expenses | (1,363,968 | ) | (575,924 | ) | (55,644 | ) | 205,034 | (1,790,502 | ) | ||||||||||
Income (loss) from operations | 110,135 | (10,141 | ) | (666 | ) | — | 99,328 | ||||||||||||
Interest expense, net | (44,031 | ) | (5 | ) | — | — | (44,036 | ) | |||||||||||
Debt retirement costs | (17,058 | ) | — | — | — | (17,058 | ) | ||||||||||||
Earnings (loss) before income taxes | 49,046 | (10,146 | ) | (666 | ) | — | 38,234 | ||||||||||||
Income tax benefit (provision) | 61,778 | (4,420 | ) | (138 | ) | 11,501 | 68,721 | ||||||||||||
Equity in loss of subsidiary | (15,370 | ) | (804 | ) | — | 16,174 | — | ||||||||||||
Net earnings (loss) | $ | 95,454 | $ | (15,370 | ) | $ | (804 | ) | $ | 27,675 | $ | 106,955 | |||||||
Other comprehensive income, net of tax | 57,600 | — | — | — | 57,600 | ||||||||||||||
Comprehensive income (loss) | $ | 153,054 | $ | (15,370 | ) | $ | (804 | ) | $ | 27,675 | $ | 164,555 |
(In thousands) | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash | $ | 5,610 | $ | — | $ | — | $ | — | $ | 5,610 | |||||||||
Restricted cash | 2,270 | — | — | — | 2,270 | ||||||||||||||
Short-term investments | 250 | — | — | — | 250 | ||||||||||||||
Receivables, net | 123,131 | 15,921 | — | — | 139,052 | ||||||||||||||
Taxes receivable | 16,221 | (1,370 | ) | — | — | 14,851 | |||||||||||||
Inventories | 219,130 | 36,443 | — | — | 255,573 | ||||||||||||||
Other current assets | 8,838 | 493 | — | — | 9,331 | ||||||||||||||
Total current assets | 375,450 | 51,487 | — | — | 426,937 | ||||||||||||||
Property, plant and equipment, net | 719,436 | 147,102 | — | — | 866,538 | ||||||||||||||
Goodwill | 209,087 | — | — | — | 209,087 | ||||||||||||||
Intangible assets, net | 4,180 | 15,810 | — | — | 19,990 | ||||||||||||||
Intercompany receivable (payable) | 14,013 | (15,151 | ) | — | 1,138 | — | |||||||||||||
Investment in subsidiary | 139,758 | — | — | (139,758 | ) | — | |||||||||||||
Pension assets | 596 | — | — | — | 596 | ||||||||||||||
Other assets, net1 | 4,142 | 79 | — | — | 4,221 | ||||||||||||||
TOTAL ASSETS | $ | 1,466,662 | $ | 199,327 | $ | — | $ | (138,620 | ) | $ | 1,527,369 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued liabilities | $ | 196,891 | $ | 23,477 | $ | — | $ | — | $ | 220,368 | |||||||||
Current liability for pensions and other postretirement employee benefits | 7,559 | — | — | — | 7,559 | ||||||||||||||
Total current liabilities | 204,450 | 23,477 | — | — | 227,927 | ||||||||||||||
Long-term debt | 568,987 | — | — | — | 568,987 | ||||||||||||||
Liability for pensions and other postretirement employee benefits | 89,057 | — | — | — | 89,057 | ||||||||||||||
Other long-term obligations | 46,182 | 556 | — | — | 46,738 | ||||||||||||||
Accrued taxes | 874 | 802 | — | — | 1,676 | ||||||||||||||
Deferred tax liabilities | 82,246 | 34,734 | — | 1,138 | 118,118 | ||||||||||||||
Accumulated other comprehensive loss, net of tax | (55,548 | ) | — | — | — | (55,548 | ) | ||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | 530,414 | 139,758 | — | (139,758 | ) | 530,414 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,466,662 | $ | 199,327 | $ | — | $ | (138,620 | ) | $ | 1,527,369 |
1 | Current deferred tax assets were classified as non-current in 2015 due to the prospective adoption of ASU 2015-17. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
(In thousands) | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash | $ | 27,331 | $ | — | $ | — | $ | — | $ | 27,331 | |||||||||
Restricted cash | 1,500 | — | — | — | 1,500 | ||||||||||||||
Short-term investments | 50,000 | — | — | — | 50,000 | ||||||||||||||
Receivables, net | 117,970 | 16,557 | — | (613 | ) | 133,914 | |||||||||||||
Taxes receivable | 6,760 | (15,758 | ) | — | 10,253 | 1,255 | |||||||||||||
Inventories | 246,210 | 40,416 | — | — | 286,626 | ||||||||||||||
Deferred tax assets | 14,733 | 5,206 | — | 1,821 | 21,760 | ||||||||||||||
Other current assets1 | 2,967 | 457 | — | — | 3,424 | ||||||||||||||
Total current assets | 467,471 | 46,878 | — | 11,461 | 525,810 | ||||||||||||||
Property, plant and equipment, net | 657,369 | 153,618 | — | — | 810,987 | ||||||||||||||
Goodwill | 209,087 | — | — | — | 209,087 | ||||||||||||||
Intangible assets, net | 5,224 | 19,732 | — | — | 24,956 | ||||||||||||||
Intercompany receivable (payable) | 33,703 | (21,629 | ) | — | (12,074 | ) | — | ||||||||||||
Investment in subsidiary | 137,282 | — | — | (137,282 | ) | — | |||||||||||||
Pension assets | 4,738 | — | — | — | 4,738 | ||||||||||||||
Other assets, net1 | 2,484 | 1,087 | — | — | 3,571 | ||||||||||||||
TOTAL ASSETS | $ | 1,517,358 | $ | 199,686 | $ | — | $ | (137,895 | ) | $ | 1,579,149 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued liabilities | $ | 193,326 | $ | 23,113 | $ | — | $ | (613 | ) | $ | 215,826 | ||||||||
Current liability for pensions and other postretirement employee benefits | 7,915 | — | — | — | 7,915 | ||||||||||||||
Total current liabilities | 201,241 | 23,113 | — | (613 | ) | 223,741 | |||||||||||||
Long-term debt1 | 568,221 | — | — | — | 568,221 | ||||||||||||||
Liability for pensions and other postretirement employee benefits | 118,464 | — | — | — | 118,464 | ||||||||||||||
Other long-term obligations | 56,029 | 827 | — | — | 56,856 | ||||||||||||||
Accrued taxes | 1,902 | 794 | — | — | 2,696 | ||||||||||||||
Deferred tax liabilities | 73,964 | 37,670 | — | — | 111,634 | ||||||||||||||
Accumulated other comprehensive loss, net of tax | (70,863 | ) | — | — | — | (70,863 | ) | ||||||||||||
Stockholders’ equity excluding accumulated other comprehensive loss | 568,400 | 137,282 | — | (137,282 | ) | 568,400 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,517,358 | $ | 199,686 | $ | — | $ | (137,895 | ) | $ | 1,579,149 |
1 | Due to the retrospective adoption of ASU 2015-03, debt issuance costs in 2014 were reclassified to conform with the 2015 presentation. See Note 3, "Recently Adopted and Prospective Accounting Standards." |
(In thousands) | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
Net earnings | $ | 56,393 | $ | 2,476 | $ | — | $ | (2,886 | ) | $ | 55,983 | ||||||||
Adjustments to reconcile net earnings to net cash flows from operating activities: | |||||||||||||||||||
Depreciation and amortization | 65,078 | 19,654 | — | — | 84,732 | ||||||||||||||
Equity-based compensation expense | 4,557 | — | — | — | 4,557 | ||||||||||||||
Deferred tax provision | 9,944 | 3,178 | — | 2,959 | 16,081 | ||||||||||||||
Employee benefit plans | 3,011 | — | — | — | 3,011 | ||||||||||||||
Deferred issuance costs and discounts on long-term debt | 928 | — | — | — | 928 | ||||||||||||||
Disposal of plant and equipment, net | 1,587 | (95 | ) | — | — | 1,492 | |||||||||||||
Non-cash adjustments to unrecognized taxes | (1,028 | ) | 8 | — | — | (1,020 | ) | ||||||||||||
Changes in working capital, net | 11,809 | 3,032 | — | — | 14,841 | ||||||||||||||
Change in taxes receivable, net | (9,461 | ) | (14,388 | ) | — | 10,253 | (13,596 | ) | |||||||||||
Excess tax benefits from equity-based payment arrangements | (1,433 | ) | — | — | — | (1,433 | ) | ||||||||||||
Funding of qualified pension plans | (3,179 | ) | — | — | — | (3,179 | ) | ||||||||||||
Other, net | (1,591 | ) | (1,131 | ) | — | — | (2,722 | ) | |||||||||||
Net cash flows from operating activities | 136,615 | 12,734 | — | 10,326 | 159,675 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||
Change in short-term investments, net | 49,750 | — | — | — | 49,750 | ||||||||||||||
Additions to plant and equipment | (121,720 | ) | (7,182 | ) | — | — | (128,902 | ) | |||||||||||
Proceeds from the sale of assets | — | 604 | — | — | 604 | ||||||||||||||
Net cash flows from investing activities | (71,970 | ) | (6,578 | ) | — | — | (78,548 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||
Purchase of treasury stock | (99,990 | ) | — | — | — | (99,990 | ) | ||||||||||||
Investment from (to) parent | 16,482 | (6,156 | ) | — | (10,326 | ) | — | ||||||||||||
Payment of tax withholdings on equity- based payment arrangements | (4,152 | ) | — | — | — | (4,152 | ) | ||||||||||||
Excess tax benefits from equity-based payment arrangements | 1,433 | — | — | — | 1,433 | ||||||||||||||
Other, net | (139 | ) | — | — | — | (139 | ) | ||||||||||||
Net cash flows from financing activities | (86,366 | ) | (6,156 | ) | — | (10,326 | ) | (102,848 | ) | ||||||||||
Decrease in cash | (21,721 | ) | — | — | — | (21,721 | ) | ||||||||||||
Cash at beginning of period | 27,331 | — | — | — | 27,331 | ||||||||||||||
Cash at end of period | $ | 5,610 | $ | — | $ | — | $ | — | $ | 5,610 |
(In thousands) | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
Net loss | $ | (24,530 | ) | $ | (58,953 | ) | $ | (528 | ) | $ | 81,696 | $ | (2,315 | ) | |||||
Adjustments to reconcile net loss to net cash flows from operating activities: | |||||||||||||||||||
Depreciation and amortization | 59,373 | 28,468 | 2,304 | — | 90,145 | ||||||||||||||
Equity-based compensation expense | 12,790 | — | — | — | 12,790 | ||||||||||||||
Impairment of assets | — | 8,227 | — | — | 8,227 | ||||||||||||||
Deferred tax provision (benefit) | 50,943 | (21,921 | ) | (2,538 | ) | (12,671 | ) | 13,813 | |||||||||||
Employee benefit plans | 2,115 | — | — | — | 2,115 | ||||||||||||||
Deferred issuance costs and discounts on long-term debt | 6,141 | — | — | — | 6,141 | ||||||||||||||
Loss on divestiture of assets | — | 29,059 | — | — | 29,059 | ||||||||||||||
Disposal of plant and equipment, net | 471 | 488 | — | — | 959 | ||||||||||||||
Non-cash adjustments to unrecognized taxes | 472 | 173 | (317 | ) | — | 328 | |||||||||||||
Changes in working capital, net | (8,162 | ) | (4,711 | ) | 625 | — | (12,248 | ) | |||||||||||
Change in taxes receivable, net | (3,051 | ) | 79 | 121 | 12,099 | 9,248 | |||||||||||||
Excess tax benefits from equity-based payment arrangements | (864 | ) | — | — | — | (864 | ) | ||||||||||||
Funding of qualified pension plans | (16,955 | ) | — | — | — | (16,955 | ) | ||||||||||||
Other, net | (636 | ) | (707 | ) | — | — | (1,343 | ) | |||||||||||
Net cash flows from operating activities | 78,107 | (19,798 | ) | (333 | ) | 81,124 | 139,100 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||
Change in short-term investments, net | 20,000 | — | — | — | 20,000 | ||||||||||||||
Additions to plant and equipment | (73,223 | ) | (19,450 | ) | (355 | ) | — | (93,028 | ) | ||||||||||
Net proceeds from divested assets | 107,740 | — | — | — | 107,740 | ||||||||||||||
Proceeds from the sale of assets | 38 | 937 | — | — | 975 | ||||||||||||||
Net cash flows from investing activities | 54,555 | (18,513 | ) | (355 | ) | — | 35,687 | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||
Proceeds from long-term debt | 300,000 | — | — | — | 300,000 | ||||||||||||||
Repayment of long-term debt | (375,000 | ) | — | — | — | (375,000 | ) | ||||||||||||
Purchase of treasury stock | (100,000 | ) | — | — | — | (100,000 | ) | ||||||||||||
Investment from (to) parent | 47,527 | 38,311 | (4,714 | ) | (81,124 | ) | — | ||||||||||||
Payments for long-term debt issuance costs | (3,002 | ) | — | — | — | (3,002 | ) | ||||||||||||
Payment of tax withholdings on equity-based payment arrangements | (1,523 | ) | — | — | — | (1,523 | ) | ||||||||||||
Excess tax benefits from equity-based payment arrangements | 864 | — | — | — | 864 | ||||||||||||||
Other, net | 7,530 | — | — | — | 7,530 | ||||||||||||||
Net cash flows from financing activities | (123,604 | ) | 38,311 | (4,714 | ) | (81,124 | ) | (171,131 | ) | ||||||||||
Increase (decrease) in cash | 9,058 | — | (5,402 | ) | — | 3,656 | |||||||||||||
Cash at beginning of period | 18,273 | — | 5,402 | — | 23,675 | ||||||||||||||
Cash at end of period | $ | 27,331 | $ | — | $ | — | $ | — | $ | 27,331 |
(In thousands) | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
Net earnings (loss) | $ | 95,454 | $ | (15,370 | ) | $ | (804 | ) | $ | 27,675 | $ | 106,955 | |||||||
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities: | |||||||||||||||||||
Depreciation and amortization | 54,291 | 33,712 | 2,269 | — | 90,272 | ||||||||||||||
Equity-based compensation expense | 10,960 | — | — | — | 10,960 | ||||||||||||||
Deferred tax provision (benefit) | 3,185 | (9,072 | ) | (125 | ) | 11,641 | 5,629 | ||||||||||||
Employee benefit plans | 10,131 | — | — | — | 10,131 | ||||||||||||||
Deferred issuance costs and discounts on long-term debt | 4,964 | — | — | — | 4,964 | ||||||||||||||
Disposal of plant and equipment, net | 201 | 1,291 | 1 | — | 1,493 | ||||||||||||||
Non-cash adjustments to unrecognized taxes | (73,885 | ) | (860 | ) | 6 | — | (74,739 | ) | |||||||||||
Changes in working capital, net | (31,256 | ) | 11,747 | 4,487 | — | (15,022 | ) | ||||||||||||
Change in taxes receivable, net | 17,003 | 15,998 | (324 | ) | (22,352 | ) | 10,325 | ||||||||||||
Funding of qualified pension plans | (15,050 | ) | — | — | — | (15,050 | ) | ||||||||||||
Other, net | (452 | ) | 891 | — | — | 439 | |||||||||||||
Net cash flows from operating activities | 75,546 | 38,337 | 5,510 | 16,964 | 136,357 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||
Change in short-term investments, net | (50,000 | ) | — | — | — | (50,000 | ) | ||||||||||||
Additions to plant and equipment | (65,708 | ) | (22,562 | ) | (2,323 | ) | — | (90,593 | ) | ||||||||||
Net cash flows from investing activities | (115,708 | ) | (22,562 | ) | (2,323 | ) | — | (140,593 | ) | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||
Proceeds from long-term debt | 275,000 | — | — | — | 275,000 | ||||||||||||||
Repayment of long-term debt | (150,000 | ) | — | — | — | (150,000 | ) | ||||||||||||
Purchase of treasury stock | (100,000 | ) | — | — | — | (100,000 | ) | ||||||||||||
Investment from (to) parent | 31,998 | (15,780 | ) | 746 | (16,964 | ) | — | ||||||||||||
Payments for long-term debt issuance costs | (4,837 | ) | — | — | — | (4,837 | ) | ||||||||||||
Payment of tax withholdings on equity-based payment arrangements | (4,831 | ) | — | — | — | (4,831 | ) | ||||||||||||
Net cash flows from financing activities | 47,330 | (15,780 | ) | 746 | (16,964 | ) | 15,332 | ||||||||||||
Increase (decrease) in cash | 7,168 | (5 | ) | 3,933 | — | 11,096 | |||||||||||||
Cash at beginning of period | 11,105 | 5 | 1,469 | — | 12,579 | ||||||||||||||
Cash at end of period | $ | 18,273 | $ | — | $ | 5,402 | $ | — | $ | 23,675 |
ITEM 9. | |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
ITEM 9A. | |
Controls and Procedures |
ITEM 9B. | |
Other Information |
ITEM 10. | |
Directors, Executive Officers and Corporate Governance |
ITEM 11. | |
Executive Compensation |
ITEM 12. | |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Plan Category | Number Of Securities To Be Issued Upon Exercise Of Outstanding Options, Warrants And Rights1 | Weighted Average Exercise Price Of Outstanding Options, Warrants And Rights2 | Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans | ||||||
Equity compensation plans approved by security holders | 570,951 | — | 2,068,095 | ||||||
Equity compensation plans not approved by security holders | — | — | — | ||||||
Total | 570,951 | — | 2,068,095 |
1 | Includes 185,126 performance shares, 277,693 stock options, and 108,132 restricted stock units, or RSUs, which are the maximum number of shares that could be awarded under the performance share, stock option, and RSU programs, not including future dividend equivalents, if any are paid. |
2 | Performance shares and RSUs do not have exercise prices, and since there are no stock options that are vested, they do not have exercise prices. As such there are no shares to include in the weighted average exercise price calculation. |
ITEM 13. | |
Certain Relationships and Related Transactions, and Director Independence |
ITEM 14. | |
Principal Accounting Fees and Services |
ITEM 15. | |
Exhibits, Financial Statement Schedules |
CLEARWATER PAPER CORPORATION | |||
(Registrant) | |||
By | /S/ Linda K. Massman | ||
Linda K. Massman President, Chief Executive Officer and Director (Principal Executive Officer) |
Date | ||||||
By | /S/ Linda K. Massman | President, Chief Executive Officer and Director (Principal Executive Officer) | February 19, 2016 | |||
Linda K. Massman | ||||||
By | /S/ John D. Hertz | Senior Vice President, Finance and Chief Financial Officer (Duly Authorized Officer; Principal Financial Officer) | February 19, 2016 | |||
John D. Hertz | ||||||
By | /S/ Robert N. Dammarell | Vice President, Corporate Controller (Duly Authorized Officer; Principal Accounting Officer) | February 19, 2016 | |||
Robert N. Dammarell | ||||||
* Boh A. Dickey | Director and Chair of the Board | February 19, 2016 | ||||
* Frederic W. Corrigan | Director | February 19, 2016 | ||||
* Beth E. Ford | Director | February 19, 2016 | ||||
* Kevin J. Hunt | Director | February 19, 2016 | ||||
* William D. Larsson | Director | February 19, 2016 | ||||
* Michael T. Riordan | Director | February 19, 2016 |
*By | /S/ Michael S. Gadd | |
Michael S. Gadd (Attorney-in-fact) |
EXHIBIT NUMBER | DESCRIPTION | |
2.1* | Separation and Distribution Agreement, dated December 15, 2008, between Clearwater Paper Corporation (the “Company”) and Potlatch Corporation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “Commission”) on December 18, 2008). | |
3.1* | Restated Certificate of Incorporation of the Company, effective as of December 16, 2008, as filed with the Secretary of State of the State of Delaware (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 18, 2008). | |
3.2* | Amended and Restated Bylaws of the Company, effective as of December 16, 2008 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Commission on December 18, 2008). | |
4.1* | Indenture, dated as of January 23, 2013, by and among Clearwater Paper Corporation (the “Registrant”), the Guarantors (as defined therein) and U.S. Bank National Association, as trustee, (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). | |
4.2* | Form of 4.500% Senior Notes due 2023 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). | |
4.3* | Registration Rights Agreement, dated as of January 23, 2013, by and among the Registrant, the Guarantors (as defined therein), Goldman Sachs & Co. and Merrill Lynch, Pierce Fenner & Smith Incorporated, as the initial purchasers, (incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). | |
4.4* | Indenture, dated as of July 29, 2014, by and among Clearwater Paper Corporation (the “Registrant”), the Guarantors (as defined therein) and U.S. Bank National Association, as trustee, (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on July 29, 2014). | |
4.5* | Form of 5.375% Senior Notes due 2025 (incorporated by reference as Exhibit A to the Indenture filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on July 29, 2014). | |
10.1* | Loan and Security Agreement, dated as of November 26, 2008, by and among the Company and Bank of America, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 3, 2008). | |
10.1(i)* | First Amendment to Loan and Security Agreement, dated as of September 15, 2010, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2010). | |
10.1(ii)* | Second Amendment to Loan and Security Agreement, dated as of October 22, 2010, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 27, 2010). | |
10.1(iii)* | Third Amendment to Loan and Security Agreement, dated as of February 7, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3(iii) to the Company’s Annual Report on Form 10-K filed with the Commission on March 11, 2011). | |
10.1(iv)* | Fourth Amendment to Loan and Security Agreement, dated as of March 2, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3(iv) to the Company’s Annual Report on Form 10-K filed with the Commission on March 11, 2011). | |
10.1(v)* | Fifth Amendment to Loan and Security Agreement, dated as of August 17, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2011). | |
10.1(vi)* | Sixth Amendment to Loan and Security Agreement, dated as of September 28, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 30, 2011). | |
10.1(vii)* | Seventh Amendment to Loan and Security Agreement, dated as of September 27, 2012, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3(vii) to the Company's Annual Report on Form 10-K filed with the Commission on February 25, 2013). | |
10.1(viii)* | Eighth Amendment to Loan and Security Agreement, dated as of January 17, 2013, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on January 24, 2013). | |
10.1(ix)* | Ninth Amendment to Loan and Security Agreement, dated as of July 24, 2014, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 29, 2014). | |
10.1(x)* | Tenth Amendment to Loan and Security Agreement, dated as of December 30, 2014, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1(x) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.1(xi)* | Eleventh Amendment to Loan and Security Agreement, dated as of September 28, 2015, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2015). | |
10.2*1 | Form of Indemnification Agreement entered into between the Company and each of its directors and executive officers (incorporated by reference to Exhibit 10.15 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed with the Commission on November 19, 2008). | |
10.3*1 | Employment Agreement between Linda K. Massman and the Company, dated effective January 1, 2013 (incorporated by reference to Exhibit 10.7 to the Company's Annual Report on Form 10-K filed with the Commission on February 25, 2013). | |
10.3(i)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan-Restricted Stock Unit Agreement, dated as of January 1, 2013, with Linda K. Massman (incorporated by reference to Exhibit 10.7(i) to the Company's Annual Report on Form 10-K filed with the Commission on February 25, 2013). | |
10.3(ii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan - Amendment to Restricted Stock Unit Agreement dated as of January 1, 2015 with Linda K. Massman (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2015). | |
10.41 | Employment Agreement between Linda K. Massman and the Company, dated effective January 1, 2016. | |
10.5*1 | Clearwater Paper Corporation Amended and Restated 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 8, 2015). | |
10.6*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement, to be used for annual performance share awards approved subsequent to December 31, 2011 (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the Commission December 14, 2011). | |
10.6(i)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement as amended and restated February 11, 2014, to be used for annual performance share awards approved subsequent to December 31, 2013, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission February 18, 2014). | |
10.6(ii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Performance Share Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.5(ii) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.6(iii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement to be used for annual performance share awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.5(iii) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.6(iv)1 | Clearwater Paper Corporation Amended and Restated 2008 Stock Incentive Plan—Form of Performance Share Agreement to be used for annual performance share awards approved subsequent to December 31, 2015. | |
10.7*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). | |
10.7(i)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, as amended and restated May 12, 2009, to be used for restricted stock unit awards approved subsequent to May 12, 2009 (incorporated by reference to Exhibit 10.12(i) to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2009). | |
10.7(ii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, as amended and restated December 1, 2009, to be used for annual restricted stock unit awards approved subsequent to December 31, 2009, (incorporated by reference to Exhibit 10.12(ii) to the Company's Current Report on Form 8-K filed with the Commission on December 4, 2009). | |
10.7(iii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of RSU Deferral Agreement for Founders Grant RSUs (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). | |
10.7(iv)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2011 (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). | |
10.7(v)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of Restricted Stock Unit Agreement, to be used for special restricted stock unit awards (incorporated by reference to Exhibit 10.10(vii) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2012). | |
10.7(vi)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of RSU Deferral Agreement for Annual LTIP RSUs (incorporated by reference to Exhibit 10.10(viii) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2012). | |
10.7(vii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of Restricted Stock Unit Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2013 (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the Commission on February 18, 2014). | |
10.7(viii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for special restricted stock unit awards (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2014). | |
10.7(ix)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Restricted Stock Unit Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.6(ix) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.7(x)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.6(x) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.7(xi)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for special restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.6(xi) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.7(xii)1 | Clearwater Paper Corporation Amended and Restated 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for restricted stock unit awards approved subsequent to December 31, 2015. | |
10.8*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Stock Option Agreement (incorporated by reference to Exhibit 10.3 to the Company’s current Report on Form 8-K filed with the Commission on February 18, 2014). | |
10.8(i)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Stock Option Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.7(i) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.8(ii)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Stock Option Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.7(ii) to the Company's Annual Report on Form 10-K filed with the Commission on February 26, 2015). | |
10.8(iii)1 | Clearwater Paper Corporation Amended and Restated 2008 Stock Incentive Plan—Form of Stock Option Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2015. | |
10.9*1 | Clearwater Paper Corporation Annual Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 9, 2014). | |
10.10*1 | Amended and Restated Clearwater Paper Corporation Management Deferred Compensation Plan (incorporated by reference to Exhibit 10.15(i) to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended March 31, 2010). | |
10.10(i)*1 | Amendment to Clearwater Paper Corporation Management Deferred Compensation Plan, dated December 17, 2013 (incorporated by reference to Exhibit 10.11(i) to the Company’s Annual Report on Form 10-K filed with the Commission on February 20, 2014). | |
10.11*1 | Clearwater Paper Executive Severance Plan (incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K filed with the Commission on February 20, 2014). | |
10.12*1 | Amended and Restated Clearwater Paper Corporation Salaried Supplemental Benefit Plan (incorporated by reference to Exhibit 10.15 to the Company's Annual Report on Form 10-K filed with the Commission for the year ended December 31, 2011). | |
10.12(i)*1 | Amendment to Clearwater Paper Corporation Salaried Supplemental Benefit Plan, dated December 17, 2013 (incorporated by reference to Exhibit 10.13(i) to the Company’s Annual Report on Form 10-K filed with the Commission on February 20, 2014). | |
10.13*1 | Clearwater Paper Corporation Benefits Protection Trust Agreement (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K filed with the Commission for the year ended December 31, 2008). | |
10.13(i)*1 | Amendment to the Clearwater Paper Corporation Benefits Protection Agreement, dated August 8, 2013 (incorporated by reference to Exhibit 10.16(i) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2013). | |
10.14*1 | Clearwater Paper Corporation Deferred Compensation Plan for Directors (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). | |
10.15*1 | Clearwater Paper Change of Control Plan (incorporated by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K filed with the Commission on February 20, 2014). | |
10.16*1 | Offer Letter, dated June 25, 2012, with John D. Hertz, (incorporated by reference to Exhibit 10.10(vi) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2012). | |
10.16(i)*1 | Clearwater Paper Corporation 2008 Stock Incentive Plan-Restricted Stock Unit Award, dated July 3, 2012, with John D. Hertz (incorporated by reference to Exhibit 10.18 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2012). | |
10.17*1 | Separation and General Release Agreement entered into by Clearwater Paper Corporation and Thomas A. Colgrove, dated July 17, 2015 (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2015). | |
(12) | Computation of Ratio of Earnings to Fixed Charges. | |
(21) | Clearwater Paper Corporation Subsidiaries. | |
(23) | Consent of Independent Registered Public Accounting Firm. | |
(24) | Powers of Attorney. | |
(31) | Rule 13a-14(a)/15d-14(a) Certifications. | |
(32) | Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C. Section 1350. | |
101 | Pursuant to Rule 405 of Regulation S-T, the following financial information from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015, is formatted in XBRL interactive data files: (i) Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013; (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013; (iii) Consolidated Balance Sheets at December 31, 2015 and 2014, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013, (v) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015, 2014 and 2013 and (vi) Notes to Consolidated Financial Statements. |
* | Incorporated by reference. |
1 | Management contract or compensatory plan, contract or arrangement. |
1) | Notwithstanding anything in this Agreement to the contrary, if, under applicable law, the continued group health plan coverage provided for herein is not feasible, you will be paid the cash equivalent of the cost of such coverage, plus an amount to cover any taxes you incur as a result of such payments and the taxes thereon. Your eligibility to purchase continued health insurance coverage under COBRA shall run concurrently with the period for which the Company is providing coverage under this subsection. |
2 | Notwithstanding anything in this Agreement to the contrary, if, under applicable law, the continued group health plan coverage provided for herein is not feasible, you will be paid the cash equivalent of the cost of such coverage, plus an amount to cover any taxes you incur as a result of such payments and the taxes thereon. Your eligibility to purchase continued health insurance coverage under COBRA shall run concurrently with the period for which the Company is providing coverage under this subsection. |
/s/ F.W. Corrigan | |
Fredric W. Corrigan Chair of the Compensation Committee of the Board of Directors | |
/s/ Linda K. Massman | |
Linda K. Massman | |
(i) | subtracting (a) the beginning average stock price for one share of stock (determined by calculating the average closing stock price during the forty trading days preceding the beginning of the Performance Period) from (b) the ending average stock price for such share of stock (determined by calculating the average closing stock price during the final forty trading days of the Performance Period, after taking into account the effect of any of the events described in Section 12 of the Plan occurring with respect to the Corporation or any member of the comparison group); and |
(ii) | adding to the difference determined under subparagraph (i) all cash dividends actually paid on such share of stock during the Performance Period (and assuming any such cash dividends are reinvested to purchase common stock of the dividend paying company at the closing price on the last trading date of the month during which such dividends are paid and including the value of such additional shares of common stock); and |
(iii) | dividing the sum determined by subparagraphs (i) and (ii) by the beginning average stock price determined pursuant to clause (a) of subparagraph (i). |
a. | The provisions of Sections 5 and 8 requiring payment after a Double Trigger Event or otherwise upon an Employee’s termination of Service shall be construed to require that the Employee “separate from service” with Clearwater and its Affiliates within the meaning of Treasury Regulation Section 1.409A-1(h) as a condition to the Employee receiving such payment. |
b. | If the Employee is entitled to receive a payment subject to Section 409A of the Code after a Double Trigger Event or otherwise upon a termination of Service, and the Corporation determines in good faith that the Employee is a “specified employee” as defined in Section 409A as of the date his Service terminates, then such payment shall be deferred and paid 6 |
c. | Any deferrals of payment required under Section 12 are intended to comply with Section 409A of the Code. |
Years Ended December 31, | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
Earnings before income taxes | $ | 92,488 | $ | 16,241 | $ | 38,234 | $ | 111,591 | $ | 70,920 | ||||||||||
Add: Fixed charges | 40,021 | 72,407 | 69,390 | 53,974 | 55,706 | |||||||||||||||
Subtract: Capitalized interest | (396 | ) | — | — | (12,570 | ) | (3,705 | ) | ||||||||||||
Earnings available for fixed charges | $ | 132,113 | $ | 88,648 | $ | 107,624 | $ | 152,995 | $ | 122,921 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense, net1 | $ | 31,182 | $ | 63,570 | $ | 61,094 | $ | 33,796 | $ | 44,809 | ||||||||||
Rental expense factor 2 | 8,443 | 8,837 | 8,296 | 7,608 | 7,192 | |||||||||||||||
Capitalized interest | 396 | — | — | 12,570 | 3,705 | |||||||||||||||
Total fixed charges | $ | 40,021 | $ | 72,407 | $ | 69,390 | $ | 53,974 | $ | 55,706 | ||||||||||
Ratio of earnings to fixed charges | 3.3 | 1.2 | 1.6 | 2.8 | 2.2 |
1 | Interest expense, net for the years ended December 31, 2014 and 2013 includes debt retirement costs of $24.4 million and $17.1 million, respectively. |
2 | “Rental expense factor” is the portion of rental expense estimated to be representative of the interest factor within rental expense. |
Entity | Jurisdiction of Incorporation or formation | Name Under Which Entity Conducts Business | ||
Cellu Tissue Holdings, Inc. | Delaware | Clearwater Paper Group | ||
Cellu Tissue Corporation – Neenah | Delaware | Clearwater Paper – Neenah | ||
Cellu Tissue Corporation – Oklahoma City | Delaware | Clearwater Paper – Oklahoma City | ||
Cellu Tissue – CityForest, LLC | Minnesota | Clearwater Paper – Ladysmith | ||
Clearwater Fiber, LLC | Delaware | None |
1. | I have reviewed this report on Form 10-K of Clearwater Paper Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 19, 2016 | /S/ LINDA K. MASSMAN | |||
Linda K. Massman | ||||
President and Chief Executive Officer |
1. | I have reviewed this report on Form 10-K of Clearwater Paper Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 19, 2016 | /S/ JOHN D. HERTZ | |||
John D. Hertz | ||||
Senior Vice President, Finance and Chief Financial Officer |
(1) | the Annual Report of the Company on Form 10-K for the period ended December 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/S/ LINDA K. MASSMAN |
Linda K. Massman |
President and Chief Executive Officer |
February 19, 2016 |
(1) | the Annual Report of the Company on Form 10-K for the period ended December 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/S/ JOHN D. HERTZ |
John D. Hertz |
Senior Vice President, Finance and Chief Financial Officer |
February 19, 2016 |
Document and Entity Information - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Feb. 17, 2016 |
Jun. 30, 2015 |
|
Document and Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2015 | ||
Document Fiscal Year Focus | 2015 | ||
Document Fiscal Period Focus | Q4 | ||
Trading Symbol | CLW | ||
Entity Registrant Name | CLEARWATER PAPER CORP | ||
Entity Central Index Key | 0001441236 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 17,447,155 | ||
Entity Public Float | $ 1,078,228,024 |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
Income Statement [Abstract] | ||||||||||||||||||
Net sales | $ 431,595 | $ 442,222 | $ 444,558 | $ 434,026 | $ 472,318 | $ 511,142 | $ 498,759 | $ 484,920 | $ 1,752,401 | [1] | $ 1,967,139 | [1] | $ 1,889,830 | [1] | ||||
Costs and expenses: | ||||||||||||||||||
Cost of sales | (364,778) | (373,892) | (384,347) | (389,832) | (413,643) | (434,457) | (434,111) | (426,629) | (1,512,849) | (1,708,840) | (1,671,371) | |||||||
Selling, general and administrative expenses | (30,308) | (28,284) | (29,469) | (29,088) | (33,206) | (31,817) | (31,565) | (33,514) | (117,149) | (130,102) | (119,131) | |||||||
Gain (loss) on divested assets | (195) | 0 | 1,331 | 131 | (40,159) | 0 | 0 | 0 | 1,267 | [2] | (40,159) | 0 | ||||||
Impairment of assets | 0 | 0 | 0 | 0 | (3,078) | (890) | 0 | (4,259) | 0 | (8,227) | 0 | |||||||
Total operating costs and expenses | (395,281) | (402,176) | (412,485) | (418,789) | (490,086) | (467,164) | (465,676) | (464,402) | (1,628,731) | (1,887,328) | (1,790,502) | |||||||
Income from operations | 36,314 | 40,046 | 32,073 | 15,237 | (17,768) | 43,978 | 33,083 | 20,518 | 123,670 | 79,811 | 99,328 | |||||||
Interest expense, net | (31,182) | (39,150) | (44,036) | |||||||||||||||
Debt retirement costs | 0 | (24,420) | (17,058) | |||||||||||||||
Earnings before income taxes | 92,488 | 16,241 | 38,234 | |||||||||||||||
Income tax (provision) benefit | (36,505) | (18,556) | 68,721 | |||||||||||||||
Net earnings (loss) | $ 11,565 | $ 23,064 | $ 15,597 | $ 5,757 | $ (27,247) | $ 6,253 | $ 12,453 | $ 6,226 | $ 55,983 | $ (2,315) | $ 106,955 | |||||||
Net earnings per common share: | ||||||||||||||||||
Basic (in dollars per share) | $ 0.65 | $ 1.22 | $ 0.82 | $ 0.30 | $ (1.39) | $ 0.32 | $ 0.61 | $ 0.30 | $ 2.98 | $ (0.11) | $ 4.84 | |||||||
Diluted (in dollars per share) | $ 0.65 | $ 1.21 | $ 0.81 | $ 0.30 | $ (1.39) | $ 0.31 | $ 0.61 | $ 0.29 | $ 2.97 | $ (0.11) | $ 4.80 | |||||||
|
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|||||
Net earnings | $ 55,983 | $ (2,315) | $ 106,955 | ||||
Defined benefit pension and other postretirement employee benefits: | |||||||
Net gain (loss) arising during the period, net of tax of $5,814, $(15,103), and $32,346 | 8,944 | (23,523) | 51,262 | ||||
Curtailments, net of tax of $ -, $ - , and $298 | 0 | 0 | 471 | ||||
Prior service credit (cost) arising during the period, net of tax of $ -, $3,278, and $(1,976) | 0 | 5,106 | (3,130) | ||||
Amortization of actuarial loss included in net periodic cost, net of tax of $4,972, $3,836, and $5,742 | 7,647 | 5,975 | 9,098 | ||||
Amortization of prior service credit included in net periodic cost, net of tax of $(829), $(772), and $(64) | 1,276 | 1,202 | 101 | ||||
Foreign currency translation amounts reclassified from accumulated other comprehensive loss | 0 | 874 | 0 | ||||
Other comprehensive (loss) income, net of tax | 15,315 | [1] | (12,770) | [1] | 57,600 | ||
Comprehensive income | $ 71,298 | $ (15,085) | $ 164,555 | ||||
|
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Net (loss) gain arising during the period, tax benefit (provision) | $ (5,814) | $ 15,103 | $ (32,346) |
Other Comprehensive Income (Loss), Finalization of Pension and Other Postretirement Benefit Plan Valuation, Tax | 0 | 0 | 298 |
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Net Prior Service Cost (Credit), Tax | 0 | 3,278 | (1,976) |
Amortization of actuarial loss included in net periodic cost, tax expense | (4,972) | (3,836) | (5,742) |
Amortization of prior service credit included in net periodic cost, tax benefit | $ (829) | $ (772) | $ (64) |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current assets: | ||||||||||||||
Cash | $ 5,610 | $ 27,331 | ||||||||||||
Restricted cash | 2,270 | 1,500 | ||||||||||||
Short-term investments | 250 | 50,000 | ||||||||||||
Receivables, net | 139,052 | 133,914 | ||||||||||||
Taxes receivable | 14,851 | 1,255 | ||||||||||||
Inventories | 255,573 | 286,626 | ||||||||||||
Deferred tax assets1 | 0 | [1] | 21,760 | |||||||||||
Other Assets, Current | 9,331 | 3,424 | [2] | |||||||||||
Total current assets | 426,937 | 525,810 | ||||||||||||
Property, plant and equipment, net | 866,538 | 810,987 | ||||||||||||
Goodwill | 209,087 | 209,087 | ||||||||||||
Intangible assets, net | 19,990 | 24,956 | ||||||||||||
Pension assets | 596 | 4,738 | ||||||||||||
Other assets, net2 | 4,221 | [3] | 3,571 | [2],[4] | ||||||||||
TOTAL ASSETS | 1,527,369 | 1,579,149 | ||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable and accrued liabilities | 220,368 | 215,826 | ||||||||||||
Current liability for pensions and other postretirement employee benefits | 7,559 | 7,915 | ||||||||||||
Total current liabilities | 227,927 | 223,741 | ||||||||||||
Long-term debt2 | 568,987 | 568,221 | [2],[4] | |||||||||||
Liability for pensions and other postretirement employee benefits | 89,057 | 118,464 | ||||||||||||
Other long-term obligations | 46,738 | 56,856 | ||||||||||||
Accrued taxes | 1,676 | 2,696 | ||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 118,118 | 182,758 | [5] | |||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 115,803 | 111,634 | [5] | |||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no shares issued | 0 | 0 | ||||||||||||
Common stock, par value $0.0001 per share, 100,000,000 authorized shares-24,193,098 and 24,056,057 shares issued | 2 | 2 | ||||||||||||
Additional paid-in capital | 340,095 | 334,074 | ||||||||||||
Retained earnings | 520,307 | 464,324 | ||||||||||||
Treasury stock, at cost, common shares–6,380,309 and 4,498,388 shares repurchased | (329,990) | (230,000) | ||||||||||||
Accumulated other comprehensive loss, net of tax | (55,548) | (70,863) | ||||||||||||
Total stockholders’ equity | 474,866 | 497,537 | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 1,527,369 | $ 1,579,149 | ||||||||||||
|
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred Stock, Par or Stated Value Per Share | $ 0.0001000 | $ 0.0001000 |
Preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.0001000 | $ 0.0001000 |
Common stock, authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 24,193,098.000 | 24,056,057.000 |
Treasury stock, shares (in shares) | 6,380,309.000 | 4,498,388.000 |
Consolidated Statements of Stockholders' Equity Consolidate Statements of Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Accumulated Other Comprehensive (Loss) Income | |||
Pension and OPEB, Tax | $ 9,957 | $ (8,761) | $ 36,346 |
Nature of Operations and Basis of Presentation |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Disclosure Nature Of Operations And Basis Of Presentation Additional Information [Abstract] | |
Nature of Operations and Basis of Presentation | Nature of Operations and Basis of Presentation Clearwater Paper manufactures quality consumer tissue, away-from-home tissue, parent roll tissue, bleached paperboard and pulp at manufacturing facilities across the nation. The company is a premier supplier of private label tissue to major retailers and wholesale distributors, including grocery, drug, mass merchants and discount stores. In addition, the company produces bleached paperboard used by quality-conscious printers and packaging converters. Clearwater Paper's employees build shareholder value by developing strong customer partnerships through quality and service. Unless the context otherwise requires or unless otherwise indicated, references in this report to “Clearwater Paper Corporation,” “we,” “our,” “the company” and “us” refer to Clearwater Paper Corporation and its subsidiaries. On March 6, 2013, we announced the planned permanent closure of our Thomaston, Georgia converting and distribution facility. The shutdown occurred gradually as converting lines were relocated and installed at our other facilities, with all operations at Thomaston having ceased as of the end of 2013. We incurred $7.2 million of costs associated with the closure, of which $1.3 million was incurred in 2014 and $5.9 million was incurred in 2013. On February 17, 2014, we announced the permanent and immediate closure of our Long Island, New York, tissue converting and distribution facility. We have incurred $21.3 million of costs associated with the closure, of which $2.5 million was incurred in 2015 primarily related to a facility lease that expires in 2017. On December 30, 2014, we sold our specialty business and mills to a private buyer for $108 million in cash, net of sale related expenses and adjustments. The specialty business and mills' production consisted predominantly of machine-glazed tissue and also included parent rolls and other specialty tissue products such as absorbent materials and dark-hued napkins. The sale included five of our former subsidiaries with facilities located at East Hartford, Connecticut; Menominee, Michigan; Gouverneur, New York; St. Catharines, Ontario; and Wiggins, Mississippi. These consolidated financial statements include the financial condition and results of operations of Clearwater Paper Corporation and its wholly-owned subsidiaries. All intercompany transactions and balances between operations within the company have been eliminated. |
Summary of Significant Accouting Policies |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies SIGNIFICANT ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the U.S., which we refer to in this report as GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Significant areas requiring the use of estimates and measurement of uncertainty include determination of valuation for deferred tax assets, uncertain income tax positions, assessment of impairment of long-lived assets and goodwill, assessment of environmental matters, allocation of purchase price and fair value estimates for business combinations, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions. SHORT-TERM INVESTMENTS AND RESTRICTED CASH Our short-term investments are invested primarily in demand deposits, which have very short maturity periods, and therefore earn an interest rate commensurate with low-risk instruments. We do not attempt to hedge our exposure to interest rate risk for our short-term investments. Our restricted cash in which the underlying instrument has a term of greater than twelve months from the balance sheet date is classified as non-current and is included in “Other assets, net” on our Consolidated Balance Sheet. As of December 31, 2015, we had $2.3 million of restricted cash classified as current on our Consolidated Balance Sheet. As of December 31, 2014, we had $1.5 million of restricted cash classified as current and $2.3 million of restricted cash classified as non-current on our Consolidated Balance Sheet. TRADE ACCOUNTS RECEIVABLE Trade accounts receivable are stated at the amount we expect to collect. Trade accounts receivable do not bear interest. The allowance for doubtful accounts is our best estimate of the losses we expect will result from the inability of our customers to make required payments. We generally determine the allowance based on a combination of actual historical write-off experience and an analysis of specific customer accounts. As of both December 31, 2015 and 2014, we had allowances for doubtful accounts of $1.4 million. Bad debt expense, net, charged to selling, general and administrative expenses during 2015, 2014 and 2013 was $0.2 million, $0.1 million and $1.5 million, respectively. All other activity impacting the allowance for doubtful accounts was immaterial for all periods. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment are stated at cost, including assets acquired under capital lease obligations and any interest costs capitalized, less accumulated depreciation. Depreciation of buildings, equipment and other depreciable assets is determined using the straight-line method. Estimated useful lives generally range from 10 to 40 years for land improvements; 10 to 40 years for buildings and improvements; 5 to 25 years for machinery and equipment; and 2 to 15 years for office and other equipment. Assets we acquire through business combinations have estimated lives that are typically shorter than the assets we construct or buy new. We review the carrying value of our property, plant and equipment for impairment when events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable. An impairment of property, plant and equipment exists when the carrying value is not considered to be recoverable through future undiscounted cash flows from operations and the carrying value of the assets exceeds the estimated fair value. During the first quarter of 2014, we permanently closed our Consumer Products segment's Long Island converting and distribution facility, the Long Island Closure. As a result of this closure, we impaired certain plant and equipment. In addition, as a result of the December 30, 2014, sale of our specialty business and mills, the Specialty Business Sale, certain property, plant and equipment associated with the divested mills were written off and included in our loss on divested assets. See Note 4, "Asset Divestiture" and Note 6, "Property, Plant and Equipment" for further discussion. INTANGIBLE ASSETS We use estimates in determining and assigning the fair value of the useful lives of intangible assets, the amount and timing of related future cash flows and fair values of the related operations. Our intangible assets have definite lives and are amortized over their estimated useful lives. We assess our intangible assets for impairment annually and when events or changes in circumstances indicate that the carrying amount may not be recoverable. We recorded intangible assets as a result of our acquisition of Cellu Tissue Holdings, Inc., or Cellu Tissue, on December 27, 2010. We also recorded intangible assets as a result of our December 2012 acquisition of a wood chipping facility. As a result of the Long Island Closure, we impaired certain intangible assets. In addition, during the fourth quarter of 2014 we determined that a customer relationship intangible asset related to our Pulp and Paperboard segment's wood chipping facility was fully impaired. Finally, as a result of the Specialty Business Sale, certain intangible assets associated with the divested mills were written off and included in our loss on divested assets. See Note 4, "Asset Divestiture" and Note 7, "Goodwill and Intangible Assets" for further discussion. GOODWILL Goodwill from an acquisition represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. We use estimates in determining and assigning the fair value of goodwill, including the amount and timing of related future cash flows and fair values of the related operations. Goodwill is not amortized but is tested for impairment annually as of November 1, as well as any time when events suggest impairment may have occurred. In the event the carrying value of the reporting unit in which our goodwill is assigned exceeds the estimated fair value of that reporting unit, an impairment loss would be recognized to the extent the carrying amount of the reporting unit exceeds its implied fair value. We recorded $229.5 million of goodwill in connection with our acquisition of Cellu Tissue in December 2010. All of the recorded goodwill was assigned to our Consumer Products segment and reporting unit. As a result of the Specialty Business Sale, a portion of goodwill was allocated to the divested mills and included in our loss on divested assets, see Note 4, "Asset Divestiture" and Note 7, "Goodwill and Intangible Assets" for further discussion. As of December 31, 2015 and 2014, we had $209.1 million of goodwill included on our Consolidated Balance Sheet. PENSION AND OTHER POSTRETIREMENT EMPLOYEE BENEFITS The determination of pension plan expense and the requirements for funding our pension plans are based on a number of actuarial assumptions. Three critical assumptions are the discount rate applied to pension plan obligations, the rate of return on plan assets and mortality rates. For other postretirement employee benefit, or OPEB, plans, which provide certain health care and life insurance benefits to qualified retired employees, critical assumptions in determining OPEB expense are the discount rate applied to benefit obligations, the assumed health care cost trend rates used in the calculation of benefit obligations and mortality rates. We also participate in multiemployer defined benefit pension plans. We make contributions to these multiemployer plans, as well as make contributions to a trust fund established to provide retiree medical benefits for a portion of these employees. The discount rate used in the determination of pension benefit obligations and pension expense is determined based on a review of long-term high-grade bonds and management's expectations. To determine the expected long-term rate of return on pension assets, we employ a process that analyzes historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return. An increase in the discount rate or the rate of expected return on plan assets, all other assumptions remaining the same, would decrease pension plan expense, and conversely, a decrease in either of these measures would increase plan expense. The actual rates of return on plan assets may vary significantly from the assumptions used because of unanticipated changes in financial markets. The estimated net loss and prior service cost (credit) for the defined benefit pension and OPEB plans is amortized from accumulated other comprehensive loss into net periodic cost (benefit) in accordance with current accounting guidance. Periodic pension and OPEB expenses are included in “Cost of sales” and “Selling, general and administrative expenses” in the Consolidated Statements of Operations. The expense is allocated to all business segments. In accordance with current accounting guidance governing defined benefit pension and other postretirement plans, at December 31, 2015 and 2014, long-term assets are recorded for overfunded single-employer plans and liabilities are recorded for underfunded single-employer plans. The funded status of a benefit plan is measured as the difference between plan assets at fair value and the projected benefit obligation. For underfunded single-employer plans, the estimated liability to be payable in the next twelve months is recorded as a current liability, with the remaining portion recorded as a long-term liability. INCOME TAXES Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The determination of our provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items and the probability of sustaining uncertain tax positions. The benefits of uncertain tax positions are recorded in our consolidated financial statements only after determining a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from tax authorities. When facts and circumstances change, we reassess these probabilities and record any changes in the consolidated financial statements as appropriate. REVENUE RECOGNITION We recognize net sales when there is persuasive evidence of a sales agreement, the price to the customer is fixed and determinable, collection is reasonably assured, and title and the risk of loss passes to the customer. Shipping terms generally indicate when title and the risk of loss have passed. Revenue is recognized at shipment for sales when shipping terms are free on board, or FOB, shipping point. For sales where shipping terms are FOB destination, revenue is recognized when the goods are received by the customer. Revenue from both domestic and foreign sales of our products can involve shipping terms of either FOB shipping point or FOB destination or other shipping terms, depending upon the sales agreement with the customer. We had one customer in the Consumer Products segment, the Kroger Company, that accounted for approximately $215 million, or 12.3%, of our total company net sales in 2015 and approximately $204 million, or 10.8%, of our total company net sales in 2013. In 2014, we did not have any single customer that accounted for 10% or more of our total net sales. We provide for trade promotions, customer cash discounts, customer returns and other deductions as reductions to net sales in the same period as the related revenues are recognized. Provisions for these items are determined based on historical experience or specific customer arrangements. Revenue is recognized net of any sales taxes collected. Sales taxes, when collected, are recorded as a current liability and remitted to the appropriate governmental entities. ENVIRONMENTAL As part of our corporate policy, we have an ongoing process to monitor, report on and comply with environmental requirements. Based on this ongoing process, accruals for environmental liabilities that are not within the scope of specific authoritative guidance related to accounting for asset retirement obligations or conditional asset retirement obligations are established in accordance with guidance related to accounting for contingencies. We estimate our environmental liabilities based on various assumptions and judgments, the specific nature of which varies in light of the particular facts and circumstances surrounding each environmental liability. These estimates typically reflect assumptions and judgments as to the probable nature, magnitude and timing of required investigation, remediation and monitoring activities and the probable cost of these activities. Currently, we are not aware of any material environmental liabilities and have accrued only for specific costs related to environmental matters that we have determined are probable and for which an amount can be reasonably estimated. Fees for professional services associated with environmental and legal issues are expensed as incurred. STOCKHOLDERS’ EQUITY On December 15, 2015, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100 million of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time. On December 15, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock. We completed this program during the fourth quarter of 2015. In total, we repurchased 1,881,921 shares of our outstanding common stock at an average price of $53.13 per share under this program. On February 5, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock. We completed this program during the third quarter of 2014. In total, we repurchased 1,574,748 shares of our outstanding common stock at an average price of $63.50 per share under this program. On January 17, 2013, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock, which was completed in 2013. Under this program, we repurchased 1,039,513 shares of our outstanding common stock under an accelerated stock buyback agreement with a major financial institution at an average price of $48.10 per share. We also made repurchases of 1,030,657 shares of our outstanding common stock on the open market at a total cost of $50 million, representing an average price of $48.51 per share, under this program. DERIVATIVES We had no activity during the years ended December 31, 2015, 2014 and 2013 that required hedge or derivative accounting treatment. However, to partially mitigate our exposure to market risk for changes in utility commodity pricing, we use firm price contracts to supply a portion of the natural gas requirements for our manufacturing facilities. As of December 31, 2015, these contracts covered approximately 44% of the expected average monthly requirements for 2016, including approximately 59% of the expected average monthly requirements for the first quarter. For the years ended December 31, 2015, 2014 and 2013, approximately 57%, 58% and 16%, respectively, of our natural gas volumes were supplied through firm price contracts. These contracts qualify for treatment as “normal purchases or normal sales” under authoritative guidance and thus require no mark-to-market adjustment. |
Recently Adopted and New Accounting Standards |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recently Adopted and Prospective Accounting Standards | Recently Adopted and Prospective Accounting Standards In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. The core principle of the new standard is for companies to recognize revenue in a manner that depicts the transfer of goods or services to customers in amounts that reflect the consideration, or payment, to which the company expects to be entitled in exchange for those goods or services. The standard will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively, such as service revenue and contract modifications, and clarify guidance for multiple-element arrangements. This standard was originally issued as effective for fiscal years and interim periods within those years beginning after December 15, 2016, with early adoption prohibited. However, in July 2015, the FASB approved deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. In its approval, the FASB also permitted the early adoption of the standard, but not before the original effective date of fiscal years beginning after December 15, 2016. The standard may be applied under either a retrospective or cumulative effect adoption method. We plan on adopting the standard under the deferred effective date and are still evaluating the impact this guidance will have on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred asset. In August 2015, the FASB issued ASU 2015-15, Debt Issuance Costs Associated with Line-of-Credit Arrangements, which clarified that debt issuance costs related to line-of-credit arrangements can be presented in the balance sheet as an asset and amortized over the term of the line-of-credit arrangement. These standards are effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. We adopted these standards retrospectively at December 31, 2015. As a result, debt issuance costs totaling $6.8 million at December 31, 2014 have been reclassified from "Other current assets" and "Other assets, net" to "Long-term debt" on our Consolidated Balance Sheet. In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent), in which investments measured at fair value using the net asset value per share method (or its equivalent) as a practical expedient are not required to be categorized in the fair value hierarchy and are separately presented to permit reconciliation of total pension plan assets. See Note 13, "Savings, Pension and Other Postretirement Employee Benefit Plans." Certain prior year amounts were reclassified to conform to our current year presentation. This guidance did not affect our consolidated financial statements. In July 2015, the FASB, issued ASU, 2015-11, Simplifying the Measurement of Inventory. This standard is part of the FASB’s simplification initiative and applies to entities that measure inventory using a method other than last-in, first-out (LIFO) or a retail inventory method (e.g., first-in, first-out (FIFO) or average cost). Under this ASU, entities that utilize FIFO and average cost must switch from the lower of cost or market to the lower of cost and net realizable value. This ASU requires prospective adoption for inventory measurements for fiscal years beginning after December 15, 2016, and interim periods within those years for public business entities. Early adoption is permitted. We do not expect the adoption of this guidance to have a material effect on our consolidated financial statements. In November 2015, the Financial Accounting Standards Board, or FASB, issued Accounting Standard Update, or ASU, 2015-17, Balance sheet Classification of Deferred Taxes, which simplifies the presentation of deferred tax assets and liabilities by jurisdiction, along with any related valuation allowance. The new guidance requires companies to classify all deferred tax assets and liabilities as non-current on the balance sheet and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Companies may early adopt the new standard at the beginning of an interim or annual period, either prospectively or retrospectively. We adopted this guidance prospectively at December 31, 2015. Our December 31, 2014 Consolidated Balance Sheet was not adjusted as a result of this guidance. We reviewed all other new accounting pronouncements issued in the period and concluded that they are not applicable to our business. |
Asset Divestiture |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Disposal Group, Not Discontinued Operation, Disposal Disclosures [Abstract] | |
Asset Divestiture [Text Block] | Asset Divestiture Specialty Business and Mills Divestiture On December 30, 2014, we sold our specialty business and mills, which includes our former Menominee, Michigan; St. Catharines, Ontario; East Hartford, Connecticut; Gouverneur, New York; and Wiggins, Mississippi manufacturing, converting and distribution sites from our Consumer Products reporting segment for net proceeds of approximately $108 million. We assessed the sale of our specialty business and mills under the relevant authoritative accounting guidance related to discontinued operations reporting and concluded that this divestiture of assets did not qualify for discontinued operations reporting as the divestiture did not constitute a disposal of a component of our Consumer Products reporting segment. Furthermore, we concluded during our assessment that the sale of our specialty business and mills did not represent either a strategic shift in the Consumer Products segment, nor did it represent a major impact on our operations and financial results. Rather, consistent with our long-term corporate strategy, the sale of the specialty business and mills was intended to sharpen our Consumer Products segment's focus on its core retail businesses by investing net proceeds from the sale into capital projects within our Consumer Products segment. In total, $40.2 million was recorded as "Loss on divested assets" and included as a component of operating income within our Consolidated Statement of Operations, as well as a component of our Consumer Products segment's operating income as disclosed in Note 18, “Segment Information.” Among other charges, the loss on divested assets included a $20.4 million write-off of goodwill, which was originally recorded in connection with the Cellu Tissue acquisition and was allocated to the sale of the specialty business and mills. Consistent with authoritative guidance, the goodwill was allocated to our divested assets by estimating the fair value of the specialty business compared to the estimated fair value of the Consumer Products reporting unit, which was then used to estimate the percentage of goodwill to allocate to the sale of this business. In addition, "Loss on divested assets" within our Consolidated Statement of Operations included a $4.9 million intangible asset write-off related to certain identifiable customer relationship and trade name and trademark intangibles associated with the divested mills. Both the goodwill and intangible asset charges are discussed further in Note 7, “Goodwill and Intangible Assets." In total, $105.7 million of assets were sold, consisting primarily of $86.7 million of property, plant and equipment and $18.0 million of inventory. As part of the sales transaction, we also agreed to certain brokerage and service arrangements totaling approximately $6.0 million to be recognized over a five-year period. Furthermore, as a result of this sale we recorded restricted cash balances totaling $3.8 million on our December 31, 2014 Consolidated Balance Sheet, which included contingencies related to certain indemnity and working capital guarantees. During the second quarter of 2015, the working capital escrow account established in connection with the sale of the specialty business and mills was settled, resulting in the release of $1.5 million from the restricted cash escrow account and the recognition of a corresponding gain recorded in "Gain (loss) on divested assets" within our Consolidated Statement of Operations. |
Inventories |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories
At December 31, 2015, our inventories are stated at the lower of market or current average cost using the average cost method. |
Property, Plant and Equipment |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Property, Plant and Equipment
The December 31, 2015 and 2014 buildings and improvements and machinery and equipment combined balances include $24.4 million and $24.6 million, respectively, associated with capital leases. Depreciation expense, including amounts associated with capital leases, totaled $79.8 million, $83.6 million and $83.3 million in 2015, 2014 and 2013, respectively. For 2015, we capitalized $0.4 million of interest expense associated with the construction of a continuous pulp digester project at our Lewiston, Idaho pulp and paperboard mill. We did not capitalize any interest during 2014 and 2013. Consistent with authoritative guidance, we assess the carrying amount of long-lived assets with definite lives that are held-for-use and evaluate them for recoverability whenever events or changes in circumstances indicate that we may be unable to recover the carrying amount of the assets. As a result of the Long Island Closure, we considered an outside third party's appraisal in assessing the recoverability of the facility's long-lived plant and equipment based on available market data for comparable assets sold through private party transactions. Based on this assessment, we determined the carrying amounts of certain long-lived plant and equipment related to the Long Island facility exceeded their fair value. As a result, we recorded $3.8 million of non-cash impairment charges to our accompanying Consolidated Statement of Operations in the year ended December 31, 2014. In addition, on December 30, 2014 we completed the sale of our specialty business and mills, which included $86.7 million of net property, plant and equipment. This event did not impact the recoverability of our remaining long-lived assets. For additional discussion regarding the sale of our specialty business and mills, see Note 4, "Asset Divestiture." There were no other such events or changes in circumstances that impacted our remaining long-lived assets. |
Goodwill and Intangible Assets |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Goodwill and Intangible Assets The carrying amount of goodwill is reviewed at least annually for impairment as of November 1. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit is greater than zero and its estimated fair value exceeds its carrying amount, goodwill of the reporting unit is not considered impaired. For the purpose of goodwill impairment testing, we identify two reporting units, Consumer Products and Pulp and Paperboard, the same as our two reportable operating segments (see Note 18, "Segment Information"). All of the recorded goodwill is assigned to our Consumer Products reporting unit. As of November 1, 2015 and 2014, we performed calculations of both a discounted cash flow and market-based valuation model for our Consumer Products reporting unit. The assumptions used in these models allowed us to evaluate the estimated fair value of our reporting unit. The determination of these assumptions required significant estimates on our part. Due to the inherent uncertainty involved in making such estimates, actual results could differ from those assumptions. However, we evaluated the merits of each significant assumption, both individually and in the aggregate, used to determine the estimated fair value of our reporting unit for reasonableness. Upon completion of this exercise, we concluded that the estimated fair value of the Consumer Products reporting unit exceeded its carrying amount. We determined that no further testing was necessary and did not record any impairment loss on our goodwill for the years ended December 31, 2015 and 2014. On December 30, 2014, we sold our Consumer Products reporting unit's specialty business and mills. We considered the sale to be highly probable during our 2014 annual goodwill review and as such included its impact in estimating the fair value of the Consumer Products reporting unit, concluding that this event did not require additional impairment testing. However, consistent with authoritative guidance we allocated a portion of our goodwill to the specialty business and mills sold. As a result, we recorded a $20.4 million write-off of goodwill, which was originally recorded in connection with the Cellu Tissue acquisition and was allocated to the sale of the specialty mills business. In addition, certain of our customer relationships and trade name and trademarks intangible assets were associated with our divested specialty business and mills, and as a result we recorded a $4.9 million write-off of these assets. These charges are included in "Gain (loss) on divested assets" within our accompanying Consolidated Statement of Operations. For additional discussion regarding the sale of our specialty business and mills, see Note 4, "Asset Divestiture." Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on management’s expectations of the current and future operating environment. The rates used to discount projected future cash flows reflected a weighted average cost of capital based on our industry, capital structure and risk premiums including those reflected in the current market capitalization. Definite-lived intangible assets are amortized over their useful lives, which have historically ranged from 5 to 10 years. Authoritative guidance requires that the carrying amount of a long-lived asset with a definite life that is held-for-use be evaluated for recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s carrying amount. As a result of the Long Island Closure, we performed an assessment of the recoverability of our intangible assets associated with this facility. It was determined that the carrying amounts of certain trade names and trademarks related to the Long Island facility were exceeding their fair value. As a result, we recorded a $1.3 million non-cash impairment charge in our accompanying Consolidated Statement of Operations. Fully amortized non-compete agreements related to the Long Island facility were also disposed of during the facility closure. During the fourth quarter of 2014, we evaluated the recoverability of our remaining intangible assets under the income approach and noted that a customer relationship intangible asset relating to our Pulp and Paperboard segment's wood chipping facility was fully impaired. As a result, we recorded an additional non-cash impairment charge of $3.1 million in our accompanying Consolidated Statement of Operations. There were no other such events or changes in circumstances that required us to assess whether our definite-lived intangible assets were impaired for the years ended December 31, 2015 and 2014. We do not have any indefinite-lived intangible assets recorded from acquisitions. Intangible assets at the balance sheet dates are comprised of the following:
As of December 31, 2015, estimated future amortization expense related to intangible assets is as follows (in thousands):
|
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes Earnings (loss) before income taxes is comprised of the following amounts in each tax jurisdiction:
The income tax provision (benefit) is comprised of the following:
The income tax provision or benefit differs from the amount computed by applying the statutory federal income tax rate of 35.0% to earnings before income taxes due to the following:
During 2015, the valuation allowance for deferred tax assets decreased by $4.0 million. During 2014, the valuation allowance for deferred tax assets increased by $2.4 million. Our provision for income taxes for 2014 was unfavorably impacted primarily by a non-recurring tax provision of 65.0% related to losses on divested assets recorded in our Consolidated Statement of Operations that did not have a corresponding tax benefit. Additionally, the rate was unfavorably impacted by changes in valuation allowances of 14.4%. In 2013, our provision for income taxes was favorably impacted primarily by non-recurring tax benefits of 180.9% related to the release of an uncertain tax position and 32.7% related to federal credits and net operating losses. During the year ended December 31, 2014, we recorded discrete expense for a reduction in our blended state tax rate as well as adjustments to New York state specific deferred items. These changes were due to amendments we made to our New York state return filings as a result of changes in New York state tax laws. In reviewing the changes in the tax laws, we identified that, in prior years, we had not applied the proper apportionment factor when certain New York state net operating loss carryforwards were generated, which resulted in a $2.9 million overstatement. We corrected this in the second quarter of 2014 by including the overstatement as a discrete item within state rate adjustments due to immateriality. The tax effects of significant temporary differences creating deferred tax assets and liabilities at December 31 were:
Net deferred tax assets (liabilities) consist of:
We have tax benefits relating to equity-based compensation that are being utilized to reduce our U.S. taxable income. Our Consolidated Balance Sheets reflect net operating losses and tax credit carryforwards excluding amounts resulting from equity-based compensation. We have made an accounting policy election to follow the “with-and-without” or “incremental” method for ordering tax benefits derived from employee equity-based compensation awards. Excess tax benefits from equity based compensation awards that are determined to reduce U.S. taxable income following this method are recognized when realized as increases to additional paid-in capital as a component of stockholders' equity. As of December 31, 2015, we had no excess tax benefits that were not recognized on our Consolidated Balance Sheet as we recorded a $2.8 million increase to additional paid-in capital relating to the cash tax benefit of prior year items. During the year ended December 31, 2015, we recognized a $1.4 million increase to additional paid-in capital from excess tax benefits relating to the payout of performance shares. Additionally, we had a tax effected $2.7 million reduction to additional paid-in capital relating to performance shares that will not be paid or issued because the requisite market condition performance measure was not met. We have net attributes associated with state jurisdictions totaling $5.7 million which expire between 2016 and 2033. The following presents a roll forward of our unrecognized tax benefits and associated interest and penalties, $1.7 million of which is included in "Accrued taxes" in our December 31, 2015 Consolidated Balance Sheet. The remaining $2.7 million consists of unrecorded receivables and certain tax attributes that are uncertain.
Unrecognized tax benefits net of related deferred tax assets at December 31, 2015, if recognized, would favorably impact our effective tax rate by decreasing our tax provision by $4.4 million. For each of the years ended December 31, 2014 and 2013, if recognized, the balance of unrecognized tax benefits would favorably impact our effective tax rate by $2.7 million. We reflect accrued interest related to tax obligations, as well as penalties, in our provision for income taxes. For the years ended December 31, 2015, 2014, and 2013 we accrued interest of less than $0.1 million, $0.1 million and $2.0 million and no penalties, respectively, in our income tax provision. The company has certain state benefits related to filing positions taken which have not been recognized on the balance sheet. Although the uncertain tax position was not reflected in the balance sheet as a recorded liability, it is disclosed in the tabular roll forward for unrecognized tax benefits. We have operations in many states within the U.S. and are subject, at times, to tax audits in these jurisdictions. With a few exceptions, we are no longer subject to U.S. federal, state and local, or foreign income tax examinations by tax authorities for years prior to 2012. We expect that the outcome of any examination will not have a material effect on our consolidated financial statements. Although the timing of resolution of audits is not certain, we evaluate all audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimate that it is reasonably possible the total gross unrecognized tax benefits could decrease by approximately $0.3 million within the next 12 months. |
Accounts Payable and Accrued Liabilities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities
|
Debt |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Debt Disclosure [Abstract] | |
Debt | Debt We adopted ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, and ASU 2015-15 Debt Issuance Costs Associated with Line-of-Credit Arrangements, retrospectively at December 31, 2015. These standards require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred asset and are amortized to interest expense over the term of the debt; debt issuance costs related to line-of-credit arrangements can be presented in the balance sheet as an asset and amortized over the term of the line-of-credit arrangement. As such, our long-term debt balances are shown net of deferred issuance costs of $6.0 million and $6.8 million, respectively on our December 31, 2015 and 2014 Consolidated Balance Sheets. $300 MILLION SENIOR NOTES DUE 2025 On July 29, 2014 we issued $300 million aggregate principal amount of senior notes, which we refer to as the 2014 Notes. The 2014 Notes mature on February 1, 2025, have an interest rate of 5.375% and were issued at their face value. The issuance of these notes generated net proceeds of approximately $298 million after deducting offering expenses. We redeemed our entire $375 million aggregate principal amount of senior notes issued on October 22, 2010, which we refer to as the 2010 Notes, using the net proceeds from the 2014 Notes along with company funds and a $37 million draw from our senior secured revolving credit facility during the third quarter of 2014. The 2010 Notes had a maturity date of November 1, 2018, and an interest rate of 7.125%. On August 28, 2014, we redeemed all of the 2010 Notes at a redemption price equal to 100% of the principal amount of $375 million and a “make whole” premium of $17.6 million plus accrued and unpaid interest of $8.7 million, for an aggregate amount of $401.3 million. The make whole premium and a portion of the unpaid interest, as well as a $4.6 million non-cash charge relating to the unamortized deferred issuance costs associated with the 2010 Notes, were recorded as components of "Debt retirement costs" and included in our Consolidated Statement of Operations. The 2014 Notes are guaranteed by all of our direct and indirect domestic subsidiaries. The 2014 Notes will also be guaranteed by each of our future direct and indirect domestic subsidiaries that do not constitute an immaterial subsidiary under the indenture governing the 2014 Notes. The 2014 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2014 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2014 Notes limit our ability and the ability of any restricted subsidiaries to incur certain liens, engage in sale and leaseback transactions and consolidate, merge with, or convey, transfer or lease substantially all of our or their assets to another person. We may, on any one or more occasions, redeem all or a part of the 2014 Notes, upon not less than 30 days nor more than 60 days' notice, at a redemption price equal to 100% of the principal amount of the 2014 Notes redeemed, plus the applicable premium as of, and accrued and unpaid interest, if any, to the date of redemption. Unless we default in the payment of the redemption price, interest will cease to accrue on the 2014 Notes or portions thereof called for redemption on the applicable redemption date. In addition, we may be required to make an offer to purchase the 2014 Notes upon the sale of certain assets and upon a change of control. $275 MILLION SENIOR NOTES DUE 2023 In June 2009, we issued senior unsecured notes, which we refer to as the 2009 Notes, in the aggregate principal amount of $150 million. The 2009 Notes were due on June 15, 2016 and had an interest rate of 10.625%. The 2009 Notes were issued at a price equal to 98.792% of their face value. We had the option to redeem all or a portion of the 2009 Notes at any time prior to June 15, 2013 at a redemption price equal to 100% of the principal amount thereof plus a “make whole” premium and accrued and unpaid interest. On February 22, 2013, we exercised our option to redeem all of the 2009 Notes at a redemption price equal to approximately $166 million, which consisted of 100% of the principal amount, plus a $12.6 million “make whole” premium and accrued and unpaid interest of approximately $3.0 million. The make whole premium and a portion of the unpaid interest, as well as an unamortized discount and deferred issuance costs associated with the 2009 Notes, were recorded as components of "Debt retirement costs" totaling $17.1 million in the first quarter of 2013, as included in the accompanying Consolidated Statement of Operations. Proceeds to fund the redemption of the 2009 Notes were made available through the sale of $275 million aggregate principal amount of senior notes on January 23, 2013, which we refer to as the 2013 Notes. The 2013 Notes mature on February 1, 2023, have an interest rate of 4.5% and were issued at their face value. The issuance of these notes generated net proceeds of approximately $271 million after deducting offering expenses. The 2013 Notes are guaranteed by all of our direct and indirect domestic subsidiaries. The 2013 Notes will also be guaranteed by each of our future direct and indirect domestic subsidiaries that we do not designate as an unrestricted subsidiary under the indenture governing the 2013 Notes. The 2013 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2013 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2013 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets. At any time prior to February 1, 2018, we may on any one or more occasions redeem all or a part of the 2013 Notes, upon not less than 30 nor more than 60 days' notice, at a redemption price equal to 100% of the principal amount, plus the applicable premium as of, and accrued and unpaid interest and special interest, if any, to the date of redemption. In addition, we may be required to make an offer to purchase the 2013 Notes upon the sale of certain assets and upon a change of control. REVOLVING CREDIT FACILITY On November 26, 2008, we entered into a $125 million senior secured revolving credit facility with certain financial institutions. The amount available to us under the revolving credit facility is based on the lesser of 85% of our eligible accounts receivable plus approximately 65% of our eligible inventory, or $125 million. The revolving credit facility has been subsequently amended and expires on September 30, 2020. As of December 31, 2015, there were no borrowings outstanding under the credit facility, but $6.1 million of the credit facility was being used to support outstanding standby letters of credit. Loans under the credit facility bear interest (i) for LIBOR loans, LIBOR plus between 1.25% and 1.75% and (ii) for base rate loans, a per annum rate equal to the greater of the following rates plus between 0.25% and 0.75%: (a) a rate of interest announced by Bank of America from time to time as its prime rate for such day; (b) the weighted average of interest rates on overnight federal funds transactions with members of the Federal Reserve System arranged by federal funds brokers for such day, plus 0.50%; or (c) LIBOR for a 30-day interest period as determined on such day, plus 1.00%. The percentage margin on all loans is based on our fixed charge coverage ratio for the most recent four quarters. As of December 31, 2015, we would have been permitted to draw $118.9 million under the credit facility at LIBOR plus 1.25%, or base rate plus 0.25%. A minimum fixed charge coverage ratio is the only financial covenant requirement under our credit facility and is triggered when there are any commitments or obligations outstanding and availability falls below 12.5% or an event of default exists, at which time the minimum fixed charge coverage ratio must be at least 1.0-to-1.0. As of December 31, 2015, the fixed charge coverage ratio for the most recent four quarters was 1.3-to-1.0. Our obligations under the revolving credit facility are secured by certain of our accounts receivable, inventory and cash. The terms of the credit facility contain various provisions that limit our discretion in the operations of our business by restricting our ability to, among other things, pay dividends; redeem or repurchase capital stock; create, incur or guarantee certain debt; incur liens on certain properties; make capital expenditures; enter into certain affiliate transactions; enter into certain hedging arrangements; and consolidate with or merge with another entity. The revolving credit facility contains usual and customary affirmative and negative covenants and usual and customary events of default. |
Other Long-Term Obligations |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Other Long Term Obligations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Long-Term Obligations | Other Long-Term Obligations
|
Reclassification out of Accumulated Other Comprehensive Income |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income [Text Block] | Accumulated Other Comprehensive Loss Accumulated other comprehensive loss at the balance sheet dates is comprised of the following:
|
Savings, Pension and Other Postretirement Employee Benefit Plans |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings, Pension and Other Postretirement Employee Benefit Plans | Savings, Pension and Other Postretirement Employee Benefit Plans Certain of our employees are eligible to participate in defined contribution savings and defined benefit postretirement plans. These include 401(k) savings plans, defined benefit pension plans including company-sponsored and multiemployer plans, and other postretirement employee benefit, or OPEB, plans, each of which is discussed below. 401(k) Savings Plans Substantially all of our employees are eligible to participate in 401(k) savings plans, which include a company match component. In 2015, 2014 and 2013, we made 401(k) contributions on behalf of employees of $16.9 million, $17.4 million and $16.8 million, respectively. Company-Sponsored Defined Benefit Pension Plans A majority of our salaried employees and a portion of our hourly employees are covered by company-sponsored noncontributory defined benefit pension plans. During the second quarter of 2013, we recorded a curtailment loss of $0.8 million in net periodic cost, and a corresponding change in Other Comprehensive Income, net of tax, due to the freezing of pension benefits for certain employees at our Lewiston, Idaho pulp and paperboard facility, effective June 30, 2013. Company-Sponsored OPEB Plans We also provide retiree health care and life insurance plans, which cover certain salaried and hourly employees. Retiree health care benefits for Medicare eligible participants over the age of 65 are provided through Health Reimbursement Accounts, or HRA's. Benefits for retirees under the age of 65 are provided under our company-sponsored health care plans, which require retiree contributions and contain other cost-sharing features. The retiree life insurance plans are primarily noncontributory. Funded Status of Company-Sponsored Plans As required by current standards governing the accounting for defined benefit pension and other postretirement benefit plans, we recognized the funded status of our company-sponsored plans on our Consolidated Balance Sheets at December 31, 2015 and 2014. The funded status is measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation; for any other postretirement employee benefit plan, such as a retiree health care plan, the benefit obligation is the accumulated postretirement employee benefit obligation. We use a December 31 measurement date for our benefit plans. The changes in benefit obligation, plan assets and funded status for company-sponsored benefit plans as of December 31 are as follows:
The December 31, 2015 pension funded status was affected by unfavorable asset returns, partially offset by an increase in the discount rate. The December 31, 2015 OPEB benefit obligation was favorably impacted by changes in the assumed health care cost trend rate, as well as an increase in the discount rate.The December 31, 2014 pension and OPEB benefit obligations were unfavorably affected by lower discount rates and the adoption of new mortality tables. Amounts recognized in the Consolidated Balance Sheets:
Pre-tax amounts recognized in Accumulated Other Comprehensive Loss as of December 31 consist of:
Information as of December 31 for certain pension plans included above with accumulated benefit obligations in excess of plan assets were as follows:
Pre-tax components of net periodic cost and other amounts recognized in Other Comprehensive Income (Loss) for the years ended December 31 were as follows: Net Periodic Cost:
Other amounts recognized in Other Comprehensive Income (Loss):
The estimated net loss and prior service cost for the defined benefit pension plans that will be amortized from accumulated other comprehensive loss into net periodic cost (benefit) over the next fiscal year are $11.5 million and less than $0.1 million, respectively. The estimated net gain and prior service credit for the OPEB plans that will be amortized from accumulated other comprehensive loss into net periodic cost (benefit) over the next fiscal year are $5.5 million and $1.7 million respectively. During 2015, $6.8 million of net periodic pension and OPEB costs were charged to "Cost of sales," and $3.0 million were charged to "Selling, general and administrative expenses" in the accompanying Consolidated Statements of Operations, as compared to $6.6 million and $2.3 million, respectively, during 2014. Weighted average assumptions used to determine the benefit obligation as of December 31 were:
Weighted average assumptions used to determine the net periodic cost for the years ended December 31 were:
The discount rate used in the determination of pension benefit obligations and pension expense was determined based on a review of long-term high-grade bonds as well as management’s expectations. The discount rate used to calculate OPEB obligations was determined using the same methodology we used for our pension plans. The expected return on plan assets assumption is based upon an analysis of historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return. The assumed health care cost trend rate used to calculate 2015 OPEB expense was 7.60% in 2015, grading to a range of 4.30% to 4.50% over approximately 70 years. The health care cost trend rate used to calculate December 31, 2015 OPEB obligations was 7.00% in 2016, grading to 4.50% over approximately 70 years, for participants whose benefits are not provided through HRAs, and 2.50% annually for participants whose benefits are provided through HRAs. This assumption has a significant effect on the amounts reported. A one percentage point change in the health care cost trend rates would have the following effects:
The investments of our defined benefit pension plans are held in a Master Trust. The assets of our OPEB plans are held within an Internal Revenue Code section 401(h) account for the payment of retiree medical benefits within the Master Trust. As of December 31, 2014, the Master Trust no longer has a securities lending agreement. Current accounting rules governing fair value measurement establish a framework for measuring fair value, which provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. There have been no changes in the methodologies used during 2015 and 2014. In 2014, a majority of our investments were transferred into a common and collective trust. Investments in common and collective trust funds, hedge funds and liquidating trusts that maintain investments in mortgage-backed securities are generally valued based on their respective net asset value, or NAV, (or its equivalent), as a practical expedient to estimate fair value due to the absence of readily available market prices. Investments that may be fully redeemed at NAV in the near-term are disclosed in the table below as "Investments measured at net asset value" in accordance with ASU 2015-07. The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while management believes the valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. The following tables set forth by level, within the fair value hierarchy, the investments at fair value for our company-sponsored pension benefit plans:
Our OPEB plan had approximately $20,000 held in cash and cash equivalents at December 31, 2015 and 2014, which were categorized as level 1. We have formal investment policy guidelines for our company-sponsored plans. These guidelines were set by our Benefits Committee, which is comprised of members of our management and has been assigned its fiduciary authority over management of the plan assets by our Board of Directors. The Committee’s duties include periodically reviewing and modifying those investment policy guidelines as necessary and insuring that the policy is adhered to and the investment objectives are met. The investment policy includes guidelines for specific categories of equity and fixed income securities. Assets are managed by professional investment managers who are expected to achieve a reasonable rate of return over a market cycle. Long-term performance is a fundamental tenet of the policy. The general policy states that plan assets would be invested to seek the greatest return consistent with the fiduciary character of the pension funds and to allow the plans to meet the need for timely pension benefit payments. The specific investment guidelines stipulate that management is to maintain adequate liquidity for meeting expected benefit payments by reviewing, on a timely basis, contribution and benefit payment levels and appropriately revising long-term and short-term asset allocations. Management takes reasonable and prudent steps to preserve the value of pension fund assets, avoid the risk of large losses and also attempt to preserve the funded status of the plans. Major steps taken to provide this protection included:
Periodically, reviews of allocations within these ranges are made to determine what adjustments should be made based on changing economic and market conditions and specific liquidity requirements.
The investment guidelines also required that the individual investment managers were expected to achieve a reasonable rate of return over a market cycle. Emphasis was placed on long-term performance versus short-term market aberrations. Factors considered in determining reasonable rates of return included performance achieved by a diverse cross section of other investment managers, performance of commonly used benchmarks (e.g., Russell 3000 Index, MSCI World ex-U.S. Index, Barclays Capital Long Credit Index), actuarial assumptions for return on plan investments and specific performance guidelines given to individual investment managers. As of December 31, 2015, ten active investment managers managed substantially all of the pension funds, each of whom had responsibility for managing a specific portion of these assets. Plan assets were diversified among the various asset classes within the allocation ranges approved by the Benefits Committee. In 2015, we contributed $3.2 million to our qualified pension plans. We do not anticipate making any cash contributions to those plans in 2016. We also contributed $0.4 million to our non-qualified pension plan in 2015. We do not anticipate funding our OPEB plans in 2016 except to pay benefit costs as incurred during the year by plan participants. Estimated future benefit payments are as follows for the years indicated:
Multiemployer Defined Benefit Pension Plans Hourly employees at two of our manufacturing facilities participate in multiemployer defined benefit pension plans: the PACE Industry Union-Management Pension Fund, or PIUMPF, which is managed by United Steelworkers, or USW, Benefits; and the International Association of Machinist & Aerospace Workers National Pension Fund, or IAM NPF. We make contributions to these plans, as well as make contributions to a trust fund established to provide retiree medical benefits for a portion of these employees, which is also managed by USW Benefits. The risks of participating in these multiemployer plans are different from single-employer plans in the following respects:
Our participation in these plans for the annual period ended December 31, 2015, is outlined in the table below. The “EIN" and "Plan Number” columns provide the Employee Identification Number, or EIN, and the three-digit plan number. The most recent Pension Protection Act, or PPA, zone status available in 2015 and 2014 is for a plan’s year-end as of December 31, 2015 and December 31, 2014, respectively. The zone status is set under the provisions of the Multiemployer Pension Plan Reform Act of 2014 and is based on information we received from the plans and is certified by each plan's actuary. Among other factors, plans in the red zone are generally less than 65 percent funded, plans in the yellow zone are less than 80 percent but more than 65 percent funded, and plans in the green zone are at least 80 percent funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a Funding Improvement Plan, or FIP, or a Rehabilitation Plan, or RP, is either pending or has been implemented as required by the PPA as a measure to correct its underfunded status. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject. In 2013, the contribution rates for the IAM NFP plan increased to $4.00 an hour, up from $3.25 an hour in 2012. In 2011, contribution rates for PIUMPF were increased as part of the RP in lieu of the legally required surcharge, paid by the employers, to assist the fund’s financial status. We were listed in PIUMPF’s Form 5500 report as providing more than five percent of the total contributions for the years 2014 and 2013. At the date of issuance of our consolidated financial statements, Form 5500 reports for these plans were not available for the 2015 plan year.
|
Earnings Per Share |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings (loss) per share are based on the weighted average number of shares of common stock outstanding. Diluted earnings per share are based upon the weighted average number of shares of common stock outstanding plus all potentially dilutive securities that were assumed to be converted into common shares at the beginning of the period under the treasury stock method. This method requires that the effect of potentially dilutive common stock equivalents be excluded from the calculation of diluted earnings per share for the periods in which net losses are reported because the effect is anti-dilutive. For the year ended December 31, 2014, our incremental shares related to restricted stock units, performance shares, and stock options excluded 566,041 shares from our earnings per share calculation due to their anti-dilutive effect as a result of our net loss during the period. The following table reconciles the number of common shares used in calculating the basic and diluted net earnings per share:
|
Equity-Based Compensation Plans |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-Based Compensation Plans | Equity-Based Compensation Plans The Clearwater Paper Corporation Amended and Restated 2008 Stock Incentive Plan, or Stock Plan, which has been approved by our stockholders, provides for equity-based awards in the form of restricted shares, restricted stock units, or RSUs, performance shares, stock options, or stock appreciation rights to selected employees, outside directors, and consultants of the company. The Stock Plan became effective on December 16, 2008, and was amended and restated effective as of January 1, 2015. Under the Stock Plan, as amended and restated, we are authorized to issue up to approximately 4.1 million shares, which includes approximately 0.7 million additional shares authorized in connection with our acquisition of Cellu Tissue that are available for issuance as equity-based awards only to any employees, outside directors, or consultants who were not employed on December 26, 2010 by Clearwater Paper Corporation or any of its subsidiaries. At December 31, 2015, approximately 2.1 million shares were available for future issuance under the Stock Plan. We recognize equity-based compensation expense for all equity-based payment awards made to employees and directors, including RSUs, performance shares and stock options, based on estimated fair values and net of estimates of future forfeitures. The expense is classified in "Selling, general and administrative expense" in our Consolidated Statements of Operations and is recognized on a straight-line basis over the requisite service periods of each award. Based on the terms of the Stock Plan, retirement-eligible employees become fully vested in outstanding awards on the later of that date they reach retirement eligibility or at the end of the first calendar year of each respective grant. We account for this feature when determining the service period over which to recognize expense for each grant of RSUs, performance shares, and stock options. Employee equity-based compensation expense was recognized as follows:
RESTRICTED STOCK UNITS RSUs granted under our Stock Plan are generally subject to a vesting period of one to three years. RSU awards will accrue dividend equivalents based on dividends paid, if any, during the RSU vesting period. The dividend equivalents will be converted into additional RSUs that will vest in the same manner as the underlying RSUs to which they relate. RSUs granted under our Stock Plan do not represent common stock, and therefore the holders do not have voting rights unless and until shares are issued upon settlement. A summary of the status of outstanding unvested RSU awards as of December 31, 2015, 2014 and 2013, and changes during those years, is presented below:
During 2015, 61,592 RSU shares were settled and distributed in the fourth quarter. After adjusting for minimum tax withholdings, a net 39,120 shares were issued during 2015. The minimum tax withholdings payment made in 2015 in connection with issued shares was $1.1 million. During 2014, 75,400 RSU shares were settled and distributed. Of these shares, 27,933 were RSU shares that were settled and distributed in the fourth quarter of 2014. The remaining 47,467 shares were RSU shares that were settled in prior years but distribution had been deferred to preserve tax deductibility for the company in the respective years because distribution of these shares would have resulted in certain executive compensation being above the Internal Revenue Code section 162(m) threshold for those years. After adjusting for minimum tax withholdings and deferred shares, a net 48,476 shares were issued during 2014. The minimum tax withholdings payment made in 2014 in connection with issued shares was $1.5 million. As of December 31, 2015 a total of 37,135 shares remain deferred under Internal Revenue Code section 162(m). The fair value of each RSU share award granted during 2015 was estimated on the date of grant using the grant date market price of our common stock. The total fair value of share awards that vested during 2015 was $2.9 million. As of December 31, 2015, there was $1.3 million of total unrecognized compensation cost related to outstanding RSU awards. The cost is expected to be recognized over a weighted average period of 1.4 years. PERFORMANCE SHARES Performance share awards granted under our Stock Plan have a three-year performance period, with generally the same service period, and shares are issued after the end of the period if the employee provides the requisite service and the performance measure is met. The performance measure is a comparison of the percentile ranking of our total stockholder return compared to the total stockholder return performance of a selected peer group or index. The performance measure is considered to represent a “market condition” under authoritative accounting guidance, and thus, the market condition is considered when determining the estimate of the fair value of the performance share awards. The number of shares actually issued, as a percentage of the amount subject to the performance share award, could range from 0%-200%. Performance share awards granted under our Stock Plan do not represent common stock, and therefore the holders do not have voting rights unless and until shares are issued upon settlement. During the performance period, dividend equivalents accrue based on dividends paid, if any, and are converted into additional performance shares, which vest or are forfeited in the same manner as the underlying performance shares to which they relate. Generally, if an employee terminates prior to completing the requisite service period, all or a portion of their awards are forfeited and the previously recognized compensation cost is reversed. If an employee provides the requisite service through the end of the performance period, but the performance measure is not met, following authoritative guidance for awards with a market condition, previously recognized compensation cost is not reversed. The fair value of performance share awards is estimated using a Monte Carlo simulation model. For performance shares granted in 2015, the following assumptions were used in our Monte Carlo model:
In addition to the above assumptions, the dividend yields for all companies were assumed to be zero since dividends are included in the definition of total shareholder return. A summary of the status of outstanding performance share awards as of December 31, 2015, 2014 and 2013, and changes during those years, is presented below:
On December 31, 2015, the three-year performance period for 107,750 performance shares granted in 2013 ended. The requisite market condition performance measure was not met, and as such no shares were paid or issued under these awards. On December 31, 2014, the performance period for 137,775 outstanding performance shares granted in 2012 ended. Those performance shares were settled and distributed in the first quarter of 2015. The number of shares actually settled, as a percentage of the outstanding amount, was 106.9%. After adjusting for the related minimum tax withholdings, a net 97,921 shares were issued in the first quarter of 2015. The related minimum tax withholdings payment made during 2015 in connection with issued shares was $3.1 million. As of December 31, 2015, there was $3.1 million of unrecognized compensation cost related to outstanding performance share awards. The cost is expected to be recognized over a weighted average period of 1.3 years. STOCK OPTIONS Beginning in 2014, stock options were granted to certain employees under our Stock Plan. The stock options are generally subject to a vesting period of one to three years, with generally the same service period. Upon vesting, the holder is entitled to purchase a specified number of shares of Clearwater Paper common stock at a price per share equal to the closing market price of Clearwater Paper common stock on the date of grant. The options are exercisable for ten years from the date of grant. Stock options granted under our Stock Plan do not represent common stock, and therefore the holders do not have voting rights unless and until shares have been issued to the employee. The fair value of stock option awards was determined using a Black-Scholes option-pricing model. The Black-Scholes model utilizes a range of assumptions related to dividend yield, volatility, risk-free interest rate and employee exercise behavior. Expected volatility is based on Clearwater Paper's historical stock prices. The risk-free interest rate is based on constant maturity treasury rates with maturities matching the options' expected life on the grant date. The expected life, estimated in accordance with Securities and Exchange Commission Staff Accounting Bulletin 110, is the approximate mid-point between the expected vesting time and the remaining contractual life. The weighted-average fair value of stock options granted in 2015 on the grant date was estimated at $20.82 per option based on the following assumptions:
A summary of the status of outstanding stock option awards as of December 31, 2015, and changes during the year, is presented below:
As of December 31, 2015, there was $2.6 million of unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over a weighted average period of 1.3 years. DIRECTOR AWARDS In connection with joining our Board of Directors, in January 2009 our outside directors at that time were granted an award of phantom common stock units, which were credited to an account established on behalf of each director and vested ratably over a three-year period with the final vesting in January 2012. Subsequent equity awards have been granted annually in May, or on a pro-rata basis as applicable, to our outside directors in the form of phantom common stock units as part of their annual compensation, which are credited to their accounts. These awards vest ratably over a one-year period. These accounts will be credited with additional phantom common stock units equal in value to dividends paid, if any, on the same amount of common stock. Upon separation from service as a director, the vested portion of the phantom common stock units held by the director in a stock unit account are converted to cash based upon the then market price of the common stock and paid to the director. Due to its cash-settlement feature, we account for these awards as liabilities rather than equity and recognize the equity-based compensation expense or income at the end of each reporting period based on the portion of the award that is vested and the increase or decrease in the value of our common stock. We recorded director equity-based compensation benefit totaling $4.1 million for the year ended December 31, 2015, and director equity-based compensation expense totaling $4.6 million and $4.1 million for the years ended December 31, 2014 and 2013, respectively. At December 31, 2015, the liability amounts associated with director equity-based compensation were all included in "Other long-term obligations" on our Consolidated Balance Sheet and totaled $9.4 million. At December 31, 2014, the liability amounts associated with director equity-based compensation included in "Other long-term obligations" and "Accounts payable and accrued liabilities" on our Consolidated Balance Sheet were $13.5 million and $1.4 million, respectively. |
Fair Value Measurements |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The estimated fair values of our financial instruments as of our balance sheet dates are presented below:
Accounting guidance establishes a framework for measuring the fair value of financial instruments, providing a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities, or “Level 1” measurements, followed by quoted prices of similar assets or observable market data, or “Level 2” measurements, and the lowest priority to unobservable inputs, or “Level 3” measurements. The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used should seek to maximize the use of observable inputs and minimize the use of unobservable inputs. Cash, short-term investments, restricted cash and long-term debt are the only items measured at fair value on a recurring basis. The carrying amount of our short-term investments approximates fair value due to their very short maturity periods, and such investments are at or near market yields. We do not have any financial assets measured at fair value on a nonrecurring basis. Nonfinancial assets measured at fair value on a nonrecurring basis include items such as long-lived assets held and used that are measured at fair value resulting from impairment, if deemed necessary. |
Commitments and Contingencies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies LEASE COMMITMENTS Our operating leases cover manufacturing, office, warehouse and distribution space, equipment and vehicles, which expire at various dates through 2028. Additionally, we have capital leases related to our North Carolina converting and manufacturing facilities. As leases expire, it can be expected that, in the normal course of business, certain leases will be renewed or replaced. As of December 31, 2015, under current operating and capital lease contracts, we had future minimum lease payments as follows:
Rent expense for operating leases was $14.8 million, $18.6 million and $19.4 million for the years ended December 31, 2015, 2014 and 2013, respectively. |
Segment Information |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information We are organized in two reportable operating segments: Consumer Products and Pulp and Paperboard. The following is a tabular presentation of business segment information for each of the past three years. Corporate information is included to reconcile segment data to the financial statements.
Our manufacturing facilities and all other assets are located within the continental United States. We sell and ship our products to customers in many foreign countries. Geographic information regarding our net sales is summarized as follows:
|
Financial Results by Quarter |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Results by Quarter | Financial Results by Quarter (Unaudited)
|
Supplemental Guarantor Financial Information |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Financial Information | Supplemental Guarantor Financial Information All of our directly and indirectly owned, domestic subsidiaries guarantee the 2014 Notes and the 2013 Notes on a joint and several basis. There are no significant restrictions on the ability of the guarantor subsidiaries to make distributions to Clearwater Paper, the issuer of the 2014 Notes and 2013 Notes. The following tables present the results of operations, financial position and cash flows of Clearwater Paper and its subsidiaries, the guarantor and non-guarantor entities, and the eliminations necessary to arrive at the information for Clearwater Paper on a consolidated basis. Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2015
Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2014
Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2013
Clearwater Paper Corporation Consolidating Balance Sheet At December 31, 2015
Clearwater Paper Corporation Consolidating Balance Sheet At December 31, 2014
Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2015
Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2014
Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2013
|
Summary of Significant Accouting Policies Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ESTIMATES | SIGNIFICANT ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the U.S., which we refer to in this report as GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Significant areas requiring the use of estimates and measurement of uncertainty include determination of valuation for deferred tax assets, uncertain income tax positions, assessment of impairment of long-lived assets and goodwill, assessment of environmental matters, allocation of purchase price and fair value estimates for business combinations, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions. |
SHORT-TERM INVESTMENTS AND RESTRICTED CASH | SHORT-TERM INVESTMENTS AND RESTRICTED CASH Our short-term investments are invested primarily in demand deposits, which have very short maturity periods, and therefore earn an interest rate commensurate with low-risk instruments. We do not attempt to hedge our exposure to interest rate risk for our short-term investments. Our restricted cash in which the underlying instrument has a term of greater than twelve months from the balance sheet date is classified as non-current and is included in “Other assets, net” on our Consolidated Balance Sheet. As of December 31, 2015, we had $2.3 million of restricted cash classified as current on our Consolidated Balance Sheet. As of December 31, 2014, we had $1.5 million of restricted cash classified as current and $2.3 million of restricted cash classified as non-current on our Consolidated Balance Sheet. |
TRADE ACCOUNTS RECEIVABLE | TRADE ACCOUNTS RECEIVABLE Trade accounts receivable are stated at the amount we expect to collect. Trade accounts receivable do not bear interest. The allowance for doubtful accounts is our best estimate of the losses we expect will result from the inability of our customers to make required payments. We generally determine the allowance based on a combination of actual historical write-off experience and an analysis of specific customer accounts. As of both December 31, 2015 and 2014, we had allowances for doubtful accounts of $1.4 million. Bad debt expense, net, charged to selling, general and administrative expenses during 2015, 2014 and 2013 was $0.2 million, $0.1 million and $1.5 million, respectively. All other activity impacting the allowance for doubtful accounts was immaterial for all periods. |
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment are stated at cost, including assets acquired under capital lease obligations and any interest costs capitalized, less accumulated depreciation. Depreciation of buildings, equipment and other depreciable assets is determined using the straight-line method. Estimated useful lives generally range from 10 to 40 years for land improvements; 10 to 40 years for buildings and improvements; 5 to 25 years for machinery and equipment; and 2 to 15 years for office and other equipment. Assets we acquire through business combinations have estimated lives that are typically shorter than the assets we construct or buy new. We review the carrying value of our property, plant and equipment for impairment when events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable. An impairment of property, plant and equipment exists when the carrying value is not considered to be recoverable through future undiscounted cash flows from operations and the carrying value of the assets exceeds the estimated fair value. During the first quarter of 2014, we permanently closed our Consumer Products segment's Long Island converting and distribution facility, the Long Island Closure. As a result of this closure, we impaired certain plant and equipment. In addition, as a result of the December 30, 2014, sale of our specialty business and mills, the Specialty Business Sale, certain property, plant and equipment associated with the divested mills were written off and included in our loss on divested assets. See Note 4, "Asset Divestiture" and Note 6, "Property, Plant and Equipment" for further discussion. |
Intangible Assets, Finite-Lived, Policy [Policy Text Block] | INTANGIBLE ASSETS We use estimates in determining and assigning the fair value of the useful lives of intangible assets, the amount and timing of related future cash flows and fair values of the related operations. Our intangible assets have definite lives and are amortized over their estimated useful lives. We assess our intangible assets for impairment annually and when events or changes in circumstances indicate that the carrying amount may not be recoverable. We recorded intangible assets as a result of our acquisition of Cellu Tissue Holdings, Inc., or Cellu Tissue, on December 27, 2010. We also recorded intangible assets as a result of our December 2012 acquisition of a wood chipping facility. As a result of the Long Island Closure, we impaired certain intangible assets. In addition, during the fourth quarter of 2014 we determined that a customer relationship intangible asset related to our Pulp and Paperboard segment's wood chipping facility was fully impaired. Finally, as a result of the Specialty Business Sale, certain intangible assets associated with the divested mills were written off and included in our loss on divested assets. See Note 4, "Asset Divestiture" and Note 7, "Goodwill and Intangible Assets" for further discussion. |
GOODWILL AND INTANGIBLES | GOODWILL Goodwill from an acquisition represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. We use estimates in determining and assigning the fair value of goodwill, including the amount and timing of related future cash flows and fair values of the related operations. Goodwill is not amortized but is tested for impairment annually as of November 1, as well as any time when events suggest impairment may have occurred. In the event the carrying value of the reporting unit in which our goodwill is assigned exceeds the estimated fair value of that reporting unit, an impairment loss would be recognized to the extent the carrying amount of the reporting unit exceeds its implied fair value. We recorded $229.5 million of goodwill in connection with our acquisition of Cellu Tissue in December 2010. All of the recorded goodwill was assigned to our Consumer Products segment and reporting unit. As a result of the Specialty Business Sale, a portion of goodwill was allocated to the divested mills and included in our loss on divested assets, see Note 4, "Asset Divestiture" and Note 7, "Goodwill and Intangible Assets" for further discussion. As of December 31, 2015 and 2014, we had $209.1 million of goodwill included on our Consolidated Balance Sheet. |
PENSION AND OTHER POSTRETIREMENT PLANS, POLICY [Policy Text Block] | PENSION AND OTHER POSTRETIREMENT EMPLOYEE BENEFITS The determination of pension plan expense and the requirements for funding our pension plans are based on a number of actuarial assumptions. Three critical assumptions are the discount rate applied to pension plan obligations, the rate of return on plan assets and mortality rates. For other postretirement employee benefit, or OPEB, plans, which provide certain health care and life insurance benefits to qualified retired employees, critical assumptions in determining OPEB expense are the discount rate applied to benefit obligations, the assumed health care cost trend rates used in the calculation of benefit obligations and mortality rates. We also participate in multiemployer defined benefit pension plans. We make contributions to these multiemployer plans, as well as make contributions to a trust fund established to provide retiree medical benefits for a portion of these employees. The discount rate used in the determination of pension benefit obligations and pension expense is determined based on a review of long-term high-grade bonds and management's expectations. To determine the expected long-term rate of return on pension assets, we employ a process that analyzes historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return. An increase in the discount rate or the rate of expected return on plan assets, all other assumptions remaining the same, would decrease pension plan expense, and conversely, a decrease in either of these measures would increase plan expense. The actual rates of return on plan assets may vary significantly from the assumptions used because of unanticipated changes in financial markets. The estimated net loss and prior service cost (credit) for the defined benefit pension and OPEB plans is amortized from accumulated other comprehensive loss into net periodic cost (benefit) in accordance with current accounting guidance. Periodic pension and OPEB expenses are included in “Cost of sales” and “Selling, general and administrative expenses” in the Consolidated Statements of Operations. The expense is allocated to all business segments. In accordance with current accounting guidance governing defined benefit pension and other postretirement plans, at December 31, 2015 and 2014, long-term assets are recorded for overfunded single-employer plans and liabilities are recorded for underfunded single-employer plans. The funded status of a benefit plan is measured as the difference between plan assets at fair value and the projected benefit obligation. For underfunded single-employer plans, the estimated liability to be payable in the next twelve months is recorded as a current liability, with the remaining portion recorded as a long-term liability. |
INCOME TAXES | INCOME TAXES Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The determination of our provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items and the probability of sustaining uncertain tax positions. The benefits of uncertain tax positions are recorded in our consolidated financial statements only after determining a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from tax authorities. When facts and circumstances change, we reassess these probabilities and record any changes in the consolidated financial statements as appropriate. |
REVENUE RECOGNITION | REVENUE RECOGNITION We recognize net sales when there is persuasive evidence of a sales agreement, the price to the customer is fixed and determinable, collection is reasonably assured, and title and the risk of loss passes to the customer. Shipping terms generally indicate when title and the risk of loss have passed. Revenue is recognized at shipment for sales when shipping terms are free on board, or FOB, shipping point. For sales where shipping terms are FOB destination, revenue is recognized when the goods are received by the customer. Revenue from both domestic and foreign sales of our products can involve shipping terms of either FOB shipping point or FOB destination or other shipping terms, depending upon the sales agreement with the customer. We had one customer in the Consumer Products segment, the Kroger Company, that accounted for approximately $215 million, or 12.3%, of our total company net sales in 2015 and approximately $204 million, or 10.8%, of our total company net sales in 2013. In 2014, we did not have any single customer that accounted for 10% or more of our total net sales. We provide for trade promotions, customer cash discounts, customer returns and other deductions as reductions to net sales in the same period as the related revenues are recognized. Provisions for these items are determined based on historical experience or specific customer arrangements. Revenue is recognized net of any sales taxes collected. Sales taxes, when collected, are recorded as a current liability and remitted to the appropriate governmental entities. |
ENVIRONMENTAL | ENVIRONMENTAL As part of our corporate policy, we have an ongoing process to monitor, report on and comply with environmental requirements. Based on this ongoing process, accruals for environmental liabilities that are not within the scope of specific authoritative guidance related to accounting for asset retirement obligations or conditional asset retirement obligations are established in accordance with guidance related to accounting for contingencies. We estimate our environmental liabilities based on various assumptions and judgments, the specific nature of which varies in light of the particular facts and circumstances surrounding each environmental liability. These estimates typically reflect assumptions and judgments as to the probable nature, magnitude and timing of required investigation, remediation and monitoring activities and the probable cost of these activities. Currently, we are not aware of any material environmental liabilities and have accrued only for specific costs related to environmental matters that we have determined are probable and for which an amount can be reasonably estimated. Fees for professional services associated with environmental and legal issues are expensed as incurred. |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY On December 15, 2015, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100 million of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time. On December 15, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock. We completed this program during the fourth quarter of 2015. In total, we repurchased 1,881,921 shares of our outstanding common stock at an average price of $53.13 per share under this program. On February 5, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock. We completed this program during the third quarter of 2014. In total, we repurchased 1,574,748 shares of our outstanding common stock at an average price of $63.50 per share under this program. On January 17, 2013, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock, which was completed in 2013. Under this program, we repurchased 1,039,513 shares of our outstanding common stock under an accelerated stock buyback agreement with a major financial institution at an average price of $48.10 per share. We also made repurchases of 1,030,657 shares of our outstanding common stock on the open market at a total cost of $50 million, representing an average price of $48.51 per share, under this program. |
DERIVATIVES | DERIVATIVES We had no activity during the years ended December 31, 2015, 2014 and 2013 that required hedge or derivative accounting treatment. However, to partially mitigate our exposure to market risk for changes in utility commodity pricing, we use firm price contracts to supply a portion of the natural gas requirements for our manufacturing facilities. As of December 31, 2015, these contracts covered approximately 44% of the expected average monthly requirements for 2016, including approximately 59% of the expected average monthly requirements for the first quarter. For the years ended December 31, 2015, 2014 and 2013, approximately 57%, 58% and 16%, respectively, of our natural gas volumes were supplied through firm price contracts. These contracts qualify for treatment as “normal purchases or normal sales” under authoritative guidance and thus require no mark-to-market adjustment. |
Inventories Inventories (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Inventory Disclosure [Abstract] | |
Inventory, Policy [Policy Text Block] | At December 31, 2015, our inventories are stated at the lower of market or current average cost using the average cost method. |
Inventories (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
|
Property, Plant and Equipment (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment |
|
Goodwill and Intangible Assets (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | Intangible assets at the balance sheet dates are comprised of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Future Amortization Expense Related to Intangible Assets | As of December 31, 2015, estimated future amortization expense related to intangible assets is as follows (in thousands):
|
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings (Loss) Before Income Taxes Composition in Each Tax Jurisdiction | Earnings (loss) before income taxes is comprised of the following amounts in each tax jurisdiction:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision (Benefit) for Income Taxes | The income tax provision (benefit) is comprised of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Reconciliation | The income tax provision or benefit differs from the amount computed by applying the statutory federal income tax rate of 35.0% to earnings before income taxes due to the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax Effects of Significant Temporary Differences Creating Deferred Tax Assets and Liabilities | The tax effects of significant temporary differences creating deferred tax assets and liabilities at December 31 were:
Net deferred tax assets (liabilities) consist of:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Roll Forward of Unrecognized Tax Benefits and Associated Interest and Penalties Included in the Accrued Taxes line item in non-current liabilities |
|
Accounts Payable and Accrued Liabilities (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities
|
Other Long-Term Obligations (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Other Long Term Obligations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Long-Term Obligations |
|
Reclassification out of Accumulated Other Comprehensive Income (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] | Accumulated other comprehensive loss at the balance sheet dates is comprised of the following:
|
Savings, Pension and Other Postretirement Employee Benefit Plans (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Benefit Obligation, Plan Assets and Funded Status for Company-Sponsored Benefit Plans | The changes in benefit obligation, plan assets and funded status for company-sponsored benefit plans as of December 31 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amounts Recognized in Balance Sheet | Amounts recognized in the Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts Recognized (Pre-tax) in Accumulated Other Comprehensive Loss | mounts recognized in Accumulated Other Comprehensive Loss as of December 31 consist of:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets | Information as of December 31 for certain pension plans included above with accumulated benefit obligations in excess of plan assets were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax Components of Net Periodic Cost | Pre-tax components of net periodic cost and other amounts recognized in Other Comprehensive Income (Loss) for the years ended December 31 were as follows: Net Periodic Cost:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Amounts Recognized in Other Comprehensive Income (Loss) | Other amounts recognized in Other Comprehensive Income (Loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Assumptions Used to Determine Benefit Obligation | Weighted average assumptions used to determine the benefit obligation as of December 31 were:
Weighted average assumptions used to determine the net periodic cost for the years ended December 31 were:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One Percentage Point Change in Health Care Cost Trend Rates | A one percentage point change in the health care cost trend rates would have the following effects:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments at Fair Value for Company Sponsored Pension Benefit Plans within Fair Value Hierarchy | The following tables set forth by level, within the fair value hierarchy, the investments at fair value for our company-sponsored pension benefit plans:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Asset Allocation Ranges | Assets are diversified among various asset classes, such as domestic equities, international equities, fixed income and cash. The long-term asset allocation ranges are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Expected Benefit Payments | Estimated future benefit payments are as follows for the years indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Multiemployer Defined Benefit Plans |
|
Earnings Per Share (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Number of Common Shares Used in Calculating Basic and Diluted Net Earnings per Share | The following table reconciles the number of common shares used in calculating the basic and diluted net earnings per share:
|
Equity-Based Compensation Plans (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Equity-Based Compensation Expense | Employee equity-based compensation expense was recognized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Status of Outstanding RSU Awards | A summary of the status of outstanding unvested RSU awards as of December 31, 2015, 2014 and 2013, and changes during those years, is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Activity [Table Text Block] | A summary of the status of outstanding stock option awards as of December 31, 2015, and changes during the year, is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumption Used in Black-Scholes Option-Pricing Model to Estimate Fair Value of Stock Options | The weighted-average fair value of stock options granted in 2015 on the grant date was estimated at $20.82 per option based on the following assumptions:
The fair value of performance share awards is estimated using a Monte Carlo simulation model. For performance shares granted in 2015, the following assumptions were used in our Monte Carlo model:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Status of Outstanding Performance Share Awards | A summary of the status of outstanding performance share awards as of December 31, 2015, 2014 and 2013, and changes during those years, is presented below:
|
Fair Value Measurements (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Values of Financial Instruments | The estimated fair values of our financial instruments as of our balance sheet dates are presented below:
|
Commitments and Contingencies (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Minimum Commitments For Capital And Operating Leases | As of December 31, 2015, under current operating and capital lease contracts, we had future minimum lease payments as follows:
|
Segment Information (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments Information | The following is a tabular presentation of business segment information for each of the past three years. Corporate information is included to reconcile segment data to the financial statements.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Geographic Information Regarding Net Sales | Geographic information regarding our net sales is summarized as follows:
|
Financial Results by Quarter Financial Results by Quarter (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Results by Quarter | Financial Results by Quarter (Unaudited)
|
Supplemental Guarantor Financial Information (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) | Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2015
Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2014
Clearwater Paper Corporation Consolidating Statement of Operations and Comprehensive Income (Loss) Twelve Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | Clearwater Paper Corporation Consolidating Balance Sheet At December 31, 2015
Clearwater Paper Corporation Consolidating Balance Sheet At December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Cash Flows | Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2015
Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2014
Clearwater Paper Corporation Consolidating Statement of Cash Flows Twelve Months Ended December 31, 2013
|
Nature of Operations and Basis of Presentation - Additional Information (Detail) - USD ($) $ in Thousands |
12 Months Ended | 22 Months Ended | 34 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2015 |
Dec. 31, 2015 |
Dec. 15, 2015 |
Dec. 15, 2014 |
Feb. 05, 2014 |
Jan. 17, 2013 |
|
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||||||||
Net proceeds from divested assets | $ 0 | $ 107,740 | $ 0 | ||||||
Thomaston, Georgia Facility [Member] | |||||||||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||||||||
Other Nonrecurring Expense, Planned Permaent Facility Closure | $ 1,300 | $ 5,900 | $ 7,200 | ||||||
Long Island, New York Facility [Member] | |||||||||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||||||||
Other Nonrecurring Expense, Planned Permaent Facility Closure | $ 2,500 | $ 21,300 | |||||||
Common Stock | |||||||||
Purchase Commitment, Excluding Long-term Commitment [Line Items] | |||||||||
Stock Repurchase Program, Authorized Amount | $ 100,000 | $ 100,000 | $ 100,000 | $ 100,000 |
Recently Adopted and New Accounting Standards Recently Adopted and New Accounting Standards (Details) - USD ($) $ in Millions |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Short-term Debt [Line Items] | ||
Unamortized Debt Issuance Expense | $ 6.0 | $ 6.8 |
Asset Divestiture (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2014 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 30, 2014 |
||||
Segment Reporting Information [Line Items] | ||||||||||||||||
Other Nonrecurring Gain | $ 1,500 | |||||||||||||||
Net proceeds from divested assets | $ 0 | $ 107,740 | $ 0 | |||||||||||||
Gain (loss) on divested assets | $ (195) | $ 0 | $ 1,331 | $ 131 | $ (40,159) | $ 0 | $ 0 | $ 0 | 1,267 | [1] | (40,159) | 0 | ||||
Goodwill, Written off Related to Asset Divestiture | $ 20,400 | |||||||||||||||
Finite-Lived Intangible Assets, Written off Related to Assets Divested | 4,900 | |||||||||||||||
Disposal Group, Including Discontinued Operation, Assets | $ 105,700 | |||||||||||||||
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment | 86,700 | |||||||||||||||
Disposal Group, Including Discontinued Operation, Inventory | $ 18,000 | |||||||||||||||
Disposal Group, Additional Consideration | 6,000 | |||||||||||||||
Restricted Cash and Cash Equivalents | 3,800 | $ 3,800 | $ 3,800 | |||||||||||||
Consumer Products | ||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||
Gain (loss) on divested assets | $ (40,159) | $ 1,267 | $ 0 | |||||||||||||
|
Inventories (Detail) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Pulp, paperboard and tissue products | $ 156,055 | $ 188,760 |
Materials and supplies | 80,020 | 74,916 |
Logs, pulpwood, chips and sawdust | 19,498 | 22,950 |
Inventories | $ 255,573 | $ 286,626 |
Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Machinery and equipment | $ 1,879,890 | $ 1,830,245 |
Buildings and improvements | 320,808 | 311,468 |
Land improvements | 46,843 | 46,652 |
Office and other equipment | 34,903 | 21,832 |
Land | 7,266 | 7,221 |
Construction in progress | 88,964 | 43,668 |
Property, plant and equipment, gross, total | 2,378,674 | 2,261,086 |
Less accumulated depreciation and amortization | (1,512,136) | (1,450,099) |
Property, plant and equipment, net | $ 866,538 | $ 810,987 |
Property, Plant and Equipment Additional Information (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 30, 2014 |
|
Property, Plant and Equipment [Line Items] | ||||
Depreciation | $ 79,800 | $ 83,600 | $ 83,300 | |
Interest expense, capitalized | 400 | 0 | $ 0 | |
Impairment of Long-Lived Assets Held-for-use | 3,800 | |||
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment | $ 86,700 | |||
Machinery and Equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital leased assets, gross | $ 24,400 | $ 24,600 |
Goodwill and Intangible Assets Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2014 |
Dec. 31, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Goodwill, Written off Related to Asset Divestiture | $ 20.4 | ||||
Finite-Lived Intangible Assets, Written off Related to Assets Divested | $ 4.9 | ||||
Impairment of Intangible Assets, Finite-lived | $ 3.1 | $ 1.3 | |||
Non-compete agreements | |||||
Useful Life | 5 years | 5 years | |||
Minimum | Non-compete agreements | |||||
Useful Life | 5 years | ||||
Maximum | Non-compete agreements | |||||
Useful Life | 10 years | 5 years |
Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Historical Cost | $ 44,861 | $ 45,476 |
Accumulated Amortization | (24,871) | (20,520) |
Net Balance | $ 19,990 | $ 24,956 |
Customer relationships | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Useful Life | 9 years | 9 years |
Historical Cost | $ 41,001 | $ 41,001 |
Accumulated Amortization | (22,778) | (18,223) |
Net Balance | 18,223 | $ 22,778 |
Trade names and trademarks | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Useful Life | 10 years | |
Historical Cost | 3,286 | $ 3,286 |
Accumulated Amortization | (1,643) | (1,314) |
Net Balance | $ 1,643 | $ 1,972 |
Non-compete agreements | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Useful Life | 5 years | 5 years |
Historical Cost | $ 574 | $ 1,189 |
Accumulated Amortization | (450) | (983) |
Net Balance | $ 124 | $ 206 |
Minimum | Non-compete agreements | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Useful Life | 5 years | |
Maximum | Non-compete agreements | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Useful Life | 10 years | 5 years |
Goodwill and Intangible Assets Estimated Future Amortization Expense Related to Intangible Assets (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2016 | $ 4,946 | |
2017 | 4,946 | |
2018 | 4,884 | |
2019 | 4,884 | |
2020 | 330 | |
Net Balance | $ 19,990 | $ 24,956 |
Earnings (Loss) Before Income Taxes Composition in Each Tax Jurisdiction (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Earnings (Loss) Before Income Taxes Composition in Each Tax Jurisdiction [Abstract] | |||
United States | $ 92,488 | $ 16,253 | $ 38,900 |
Canada | 0 | (12) | (666) |
Earnings before income taxes | $ 92,488 | $ 16,241 | $ 38,234 |
Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Current | |||
Federal | $ 15,579 | $ 2,355 | $ (75,119) |
State | 4,855 | 1,872 | 506 |
Foreign | (10) | 516 | 263 |
Current Income Tax Expense (Benefit) | 20,424 | 4,743 | (74,350) |
Deferred | |||
Federal | 13,006 | 11,432 | 10,177 |
State | 3,075 | 2,381 | (4,423) |
Foreign | 0 | 0 | (125) |
Deferred tax expense | 16,081 | 13,813 | 5,629 |
Income tax provision | $ 36,505 | $ 18,556 | $ (68,721) |
Income Tax Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Income Tax Disclosure [Abstract] | |||
Computed expected tax provision | $ 32,371 | $ 5,685 | $ 13,381 |
State and local taxes, net of federal income tax impact | 4,175 | 1,543 | 1,279 |
Adjustment for state deferred tax rate | 104 | 1,546 | (762) |
State investment tax credits | 1,146 | (1,039) | (2,263) |
Federal credits and net operating losses | 4,010 | (485) | (10,234) |
Federal manufacturing deduction | (1,873) | (674) | 0 |
Uncertain tax positions | (1,020) | 355 | (69,144) |
Effective Income Tax Rate Reconciliation, Loss on Divested Assets, Not Discontinued Operations, Amount | 0 | $ 10,554 | 0 |
Loss on divested assets | 65.00% | ||
State attribute true up | 1,167 | $ (2,874) | 0 |
Effective Income Tax Rate Reconciliation, Adjustment for New York State Attribute True Up, Amount | 0 | 1,654 | 0 |
Change in valuation allowances | (3,986) | 2,346 | (1,334) |
U.S. tax provision on foreign operations | 0 | 0 | 67 |
Other | 411 | (55) | 289 |
Income tax provision | $ 36,505 | $ 18,556 | $ (68,721) |
Effective tax rate | 39.50% | 114.30% | (179.70%) |
Tax Effects of Significant Temporary Differences Creating Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Goodwill, Written off Related to Asset Divestiture | $ 20,400 | ||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 4,000 | $ (2,400) | |
Deferred tax assets: | |||
Employee benefits | 8,270 | 8,611 | 8,270 |
Postretirement employee benefits | 40,940 | 28,125 | 40,940 |
Incentive compensation | 9,354 | 8,334 | 9,354 |
Inventories | 6,716 | 7,557 | 6,716 |
Pensions | 7,238 | 10,460 | 7,238 |
Federal and state credit carryforwards | 23,759 | 16,154 | 23,759 |
Net operating losses | 3,192 | 1,578 | 3,192 |
Other | 9,384 | 6,220 | 9,384 |
Total deferred tax assets | 108,853 | 87,039 | 108,853 |
Valuation allowance | (15,969) | (11,983) | (15,969) |
Deferred tax assets, net of valuation allowance | 92,884 | 75,056 | 92,884 |
Deferred tax liabilities: | |||
Plant and equipment | (178,531) | (186,203) | (178,531) |
Intangible assets | (4,227) | (4,656) | (4,227) |
Deferred Tax Liabilities, Gross | 182,758 | 190,859 | 182,758 |
Total deferred tax liabilities | $ (89,874) | (115,803) | $ (89,874) |
Valuation allowances, State Tax Credits [Member] | |||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 5,700 |
Net Deferred Tax Assets (Liabilities) (Details) - USD ($) $ in Thousands |
12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|||||||
Disclosure Net Deferred Tax Assets Liabilities [Abstract] | ||||||||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 4,000 | $ (2,400) | ||||||
Current deferred tax assets | 0 | [1] | 21,760 | |||||
Current deferred tax liabilities | 0 | 0 | ||||||
Net current deferred tax assets | 0 | 21,760 | ||||||
Non-current deferred tax assets | 2,315 | [2] | 71,124 | |||||
Non-current deferred tax liabilities | 118,118 | 182,758 | [2] | |||||
Non-current deferred tax liabilities | (115,803) | (111,634) | [2] | |||||
Deferred Tax Liabilities, Net | $ (115,803) | $ (89,874) | ||||||
|
Tax Credits and Losses Subject to Expiration by Major Jurisdictions (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Tax Credit Carryforward [Line Items] | ||
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions | $ (2,524) | |
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ (458) | |
Tax Credit Carryforward, Amount | 16,154 | 23,759 |
Gross Unrecognized Tax Benefits, Excluding Interest and Penalties | ||
Tax Credit Carryforward [Line Items] | ||
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions | (2,479) | |
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | (157) | |
Interest and Penalties | ||
Tax Credit Carryforward [Line Items] | ||
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions | $ (45) | |
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ (301) |
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Jun. 30, 2014 |
|
Tax Credit Carryforward [Line Items] | |||||
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent | 14.40% | ||||
Effective Income Tax Rate Reconciliation, Other Adjustments, Percent | 180.90% | ||||
Effective Income Tax Rate Reconciliation, Tax Credit, Percent | 32.70% | ||||
Significant Change in Unrecognized Tax Benefits is Reasonably Possible, Amount of Unrecorded Benefit | $ 0 | ||||
Statutory federal income tax rate | 35.00% | ||||
Goodwill, Written off Related to Asset Divestiture | $ 20,400 | ||||
Deferred Tax Assets, State Taxes | $ 2,900 | ||||
Change for uncertain tax positions | $ (2,700) | ||||
Deferred tax assets, gross | 108,853 | 87,039 | $ 108,853 | ||
Deferred Tax Assets, Valuation Allowance | 15,969 | 11,983 | 15,969 | ||
Cash tax benefit of prior year items | 2,800 | ||||
Proceeds and Excess Tax Benefit from Share-based Compensation | 1,400 | ||||
Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net | 2,700 | ||||
Change in valuation allowance | 4,000 | (2,400) | |||
Unrecognized Tax Benefits | 2,696 | 1,676 | 2,696 | ||
Unrecognized tax benefits , if recognized, would favorably impact effective tax rate | 2,700 | 4,400 | 2,700 | ||
Accrued interest related to tax obligations | 100 | 100 | 100 | $ 2,000 | |
Federal and state credit carryforwards | $ 23,759 | 16,154 | 23,759 | ||
Other | 4,010 | $ (485) | $ (10,234) | ||
Valuation allowances, State Tax Credits [Member] | |||||
Tax Credit Carryforward [Line Items] | |||||
Change in valuation allowance | $ 5,700 |
Roll Forward of Unrecognized Tax Benefits and Associated Interest and Penalties Included in Balance Sheet (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items] | ||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ (458) | |
Balance | $ 2,696 | 2,658 |
Increase in current year tax positions | 226 | 496 |
Balance | 4,448 | 2,696 |
Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations | 998 | |
Gross Unrecognized Tax Benefits, Excluding Interest and Penalties | ||
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items] | ||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | (157) | |
Balance | 2,406 | 2,132 |
Increase in current year tax positions | 226 | 431 |
Balance | 4,227 | 2,406 |
Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations | 884 | |
Interest and Penalties | ||
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items] | ||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | (301) | |
Balance | 290 | 526 |
Increase in current year tax positions | 0 | 65 |
Balance | 221 | $ 290 |
Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations | $ 114 |
Accounts Payable and Accrued Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Accounts Payable and Accrued Liabilities [Abstract] | ||
Trade accounts payable | $ 128,045 | $ 122,856 |
Accrued wages, salaries and employee benefits | 43,997 | 41,880 |
Accrued interest | 11,981 | 12,173 |
Accrued discounts and allowances | 8,954 | 10,026 |
Accrued utilities | 7,536 | 6,959 |
Accrued taxes other than income taxes payable | 5,112 | 5,622 |
Other | 14,743 | 16,310 |
Accounts payable and accrued liabilities | $ 220,368 | $ 215,826 |
Debt - Additional Information (Details) |
1 Months Ended | 2 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 28, 2014
USD ($)
|
Jul. 29, 2014
USD ($)
|
Jul. 29, 2014
USD ($)
|
Jan. 23, 2013
USD ($)
|
Nov. 26, 2008
USD ($)
|
Feb. 22, 2013
USD ($)
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
Dec. 31, 2009 |
Jan. 21, 2013
USD ($)
|
Oct. 22, 2010 |
Jun. 30, 2009
USD ($)
|
|
Debt Instrument [Line Items] | |||||||||||||
Debt issuance costs reclassified ASU 2015-03 | $ 6,000,000 | $ 6,800,000 | |||||||||||
Proceeds from long-term debt | 0 | 300,000,000 | $ 275,000,000 | ||||||||||
Proceeds from Lines of Credit | $ 37,000,000 | ||||||||||||
Debt retirement costs | 0 | (24,420,000) | $ (17,058,000) | ||||||||||
Accrued interest | 11,981,000 | $ 12,173,000 | |||||||||||
Senior Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Proceeds from long-term debt | $ 271,000,000 | ||||||||||||
Debt instrument principal amount redeemed | $ 166,000,000 | ||||||||||||
Redemption Price | 100.00% | ||||||||||||
Debt retirement costs | $ 12,600,000 | ||||||||||||
Accrued interest | $ 3,000,000 | ||||||||||||
Senior Notes Before February First, 2018 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Redemption Price | 100.00% | ||||||||||||
Senior Notes Before February First, 2018 | Minimum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt Instrument Redemption Notice Term | 30 days | ||||||||||||
Senior Notes Before February First, 2018 | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt Instrument Redemption Notice Term | 60 days | ||||||||||||
Senior Notes Due Twenty Twenty-five [Member] | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, principal amount | $ 300,000,000 | $ 300,000,000 | |||||||||||
Debt instrument, maturity date | Feb. 01, 2025 | ||||||||||||
Debt instrument, interest rate | 5.375% | 5.375% | |||||||||||
Proceeds from long-term debt | $ 298,000,000 | ||||||||||||
Redemption Price | 100.00% | 100.00% | |||||||||||
Senior Notes Due Twenty Twenty-five [Member] | Minimum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt Instrument Redemption Notice Term | 30 days | ||||||||||||
Senior Notes Due Twenty Twenty-five [Member] | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt Instrument Redemption Notice Term | 60 days | ||||||||||||
Senior Notes Due 2018 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, interest rate | 7.125% | ||||||||||||
Debt instrument principal amount redeemed | $ 375,000,000 | ||||||||||||
Redemption Price | 100.00% | ||||||||||||
Debt retirement costs | $ 17,600,000 | ||||||||||||
Accrued interest | 8,700,000 | ||||||||||||
Payments for the redemption of long-term debt | 401,300,000 | ||||||||||||
Write off of Deferred Debt Issuance Cost | $ 4,600,000 | ||||||||||||
Senior Notes Due 2016 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, principal amount | $ 150,000,000 | ||||||||||||
Debt instrument, maturity date | Jun. 15, 2016 | ||||||||||||
Debt instrument, interest rate | 10.625% | ||||||||||||
Debt instrument, price | 98.792% | ||||||||||||
Senior Notes Due 2016 | Senior Notes Prior to June 15, 2013 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Redemption Price | 100.00% | ||||||||||||
Senior Notes Due Twenty Twenty-Three [Member] | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, principal amount | $ 275,000,000 | ||||||||||||
Debt instrument, interest rate | 4.50% | ||||||||||||
Revolving Credit Facility | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Credit facility, maximum borrowing capacity | $ 125,000,000 | $ 125,000,000 | |||||||||||
Amount available as percentage of eligible accounts receivable | 85.00% | ||||||||||||
Amount available as percentage of eligible inventories | 65.00% | ||||||||||||
Earliest extended term of revolving loan | Sep. 30, 2020 | ||||||||||||
Outstanding stand by letters of credit | $ 6,100,000 | ||||||||||||
Credit facility available to draw | $ 118,900,000 | ||||||||||||
Percentage of availability triggers covenant requirement under credit facility | 12.50% | ||||||||||||
Debt covenant, actual fixed charge ratio | 1.3 | ||||||||||||
Revolving Credit Facility | Minimum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt covenant, actual fixed charge ratio | 1.0 | ||||||||||||
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) [Member] | Minimum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 1.25% | ||||||||||||
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) [Member] | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 1.75% | ||||||||||||
Revolving Credit Facility | Federal Fund Rate [Member] | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 0.50% | ||||||||||||
Revolving Credit Facility | Base Rate [Member] | Minimum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 0.25% | ||||||||||||
Revolving Credit Facility | Base Rate [Member] | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 0.75% | ||||||||||||
Revolving Credit Facility | Prime Rate [Member] | Maximum | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate spread | 1.00% |
Other Long-Term Obligations (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Disclosure Other Long Term Obligations [Abstract] | ||
Long-term lease obligations, net of current portion | $ 24,054 | $ 24,805 |
Deferred compensation | 10,755 | 14,609 |
Deferred proceeds | 9,386 | 12,360 |
Other | 2,543 | 5,082 |
Other long-term obligations | $ 46,738 | $ 56,856 |
Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands |
12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||||||||
Accumulated other comprehensive loss, net of tax | $ (55,548) | $ (70,863) | $ (58,093) | |||||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 6,371 | 4,773 | ||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 8,944 | (17,543) | ||||||||
Net current period other comprehensive income ending balance | 15,315 | [1] | (12,770) | [1] | 57,600 | |||||
Amortization of actuarial loss | (14,800) | 38,600 | ||||||||
Amortization of actuarial loss included in net periodic cost, before tax | 12,600 | 9,800 | ||||||||
Amortization of prior service credit included in net periodic cost, before tax | (8,400) | |||||||||
Amortization of prior service (cost) credit | 2,100 | 2,000 | ||||||||
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, Tax | 10,000 | (8,800) | ||||||||
Foreign Currency Translation Adjustments | ||||||||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||||||||
Accumulated other comprehensive loss, net of tax | 0 | [2] | 0 | (874) | ||||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 0 | 0 | ||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 0 | 874 | ||||||||
Net current period other comprehensive income ending balance | [1],[2] | 0 | 874 | |||||||
Defined Benefit Pension Plan Adjustments | ||||||||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||||||||
Accumulated other comprehensive loss, net of tax | (55,548) | (70,863) | $ (57,219) | |||||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 6,371 | 4,773 | ||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 8,944 | (18,417) | ||||||||
Net current period other comprehensive income ending balance | [1] | $ 15,315 | $ (13,644) | |||||||
|
Changes in Benefit Obligation, Plan Assets and Funded Status for Company-Sponsored Benefit Plans (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Defined Benefit Plan, Amounts Recognized in Balance Sheet [Abstract] | |||
Noncurrent assets | $ 596 | $ 4,738 | |
Pension Benefit Plans | |||
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | |||
Benefit obligation at beginning of year | 338,001 | 293,388 | |
Service cost | 1,244 | 1,390 | $ 1,738 |
Interest cost | 13,931 | 14,825 | 13,375 |
Plan changes | 0 | 0 | |
Actuarial losses (gains) | (15,295) | 47,548 | |
Medicare Part D subsidies received | 0 | 0 | |
Benefits paid | (19,437) | (19,150) | |
Benefit obligation at end of year | 318,444 | 338,001 | 293,388 |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | |||
Fair value of plan assets at beginning of year | 321,055 | 286,598 | |
Actual return on plan assets | (11,120) | 36,157 | |
Employer contribution | 3,578 | 17,450 | |
Fair value of plan assets at end of year | 294,076 | 321,055 | 286,598 |
Funded status at end of year | (24,368) | (16,946) | |
Defined Benefit Plan, Amounts Recognized in Balance Sheet [Abstract] | |||
Noncurrent assets | 596 | 4,738 | |
Current liabilities | (414) | (438) | |
Noncurrent liabilities | (24,550) | (21,246) | |
Net amount recognized | (24,368) | (16,946) | |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | |||
Benefit obligation at beginning of year | 104,715 | 107,327 | |
Service cost | 363 | 454 | 552 |
Interest cost | 3,881 | 4,565 | 4,730 |
Plan changes | 0 | (8,384) | |
Actuarial losses (gains) | (30,701) | 7,039 | |
Medicare Part D subsidies received | 0 | 123 | |
Benefits paid | (6,586) | (6,409) | |
Benefit obligation at end of year | 71,672 | 104,715 | 107,327 |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | |||
Fair value of plan assets at beginning of year | 20 | 20 | |
Actual return on plan assets | 0 | 0 | |
Employer contribution | 0 | 0 | |
Fair value of plan assets at end of year | 20 | 20 | $ 20 |
Funded status at end of year | (71,652) | (104,695) | |
Defined Benefit Plan, Amounts Recognized in Balance Sheet [Abstract] | |||
Noncurrent assets | 0 | 0 | |
Current liabilities | (7,145) | (7,477) | |
Noncurrent liabilities | (64,507) | (97,218) | |
Net amount recognized | $ (71,652) | $ (104,695) |
Amounts Recognized (Pre-tax) in Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Pension Benefit Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan, Future Amortization of Gain (Loss) | $ (11,500) | |
Net loss | 134,031 | $ 130,708 |
Prior service cost (credit) | 30 | 103 |
Net amount recognized | 134,061 | 130,811 |
Other Postretirement Employee Benefit Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan, Future Amortization of Gain (Loss) | (5,500) | |
Net loss | (29,290) | 1,410 |
Prior service cost (credit) | (4,923) | (7,101) |
Net amount recognized | $ (34,213) | $ (5,691) |
Certain Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Defined Benefit Plan, Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets [Abstract] | ||
Projected benefit obligation | $ 181,744 | $ 192,989 |
Accumulated benefit obligation | 181,744 | 192,989 |
Fair value of plan assets | $ 156,780 | $ 171,305 |
Pre-tax Components of Net Periodic Cost (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 1,244 | $ 1,390 | $ 1,738 |
Interest cost | 13,931 | 14,825 | 13,375 |
Expected return on plan assets | (20,117) | (20,196) | (18,352) |
Amortization of prior service cost (credit) | 73 | 205 | 337 |
Amortization of actuarial loss | 12,619 | 10,097 | 14,840 |
Curtailments | 0 | 0 | 769 |
Net periodic cost | 7,750 | 6,321 | 12,707 |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | 363 | 454 | 552 |
Interest cost | 3,881 | 4,565 | 4,730 |
Expected return on plan assets | (1) | 0 | 0 |
Amortization of prior service cost (credit) | (2,178) | (2,179) | (502) |
Amortization of actuarial loss | 0 | (286) | 0 |
Curtailments | 0 | 0 | 0 |
Net periodic cost | $ 2,065 | $ 2,554 | $ 4,780 |
Other Amounts Recognized in Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Defined Benefit Plan Disclosure [Line Items] | |||
Amortization of prior service (cost) credit | $ 2,100 | $ 2,000 | |
Amortization of actuarial (loss) gain | 14,800 | (38,600) | |
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net loss (gain) | 15,942 | 31,587 | $ (53,285) |
Curtailments | 0 | 0 | (769) |
Prior service (credit) cost | 0 | 0 | 0 |
Amortization of prior service (cost) credit | (73) | (205) | (337) |
Amortization of actuarial (loss) gain | (12,619) | (10,097) | (14,840) |
Total recognized in other comprehensive loss (income) | 3,250 | 21,285 | (69,231) |
Defined Benefit Plan Total Recognized In Net Periodic Benefit Costs And Other Comprehensive Income Before Tax | 11,000 | 27,606 | (56,524) |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net loss (gain) | (30,700) | 7,039 | (30,323) |
Curtailments | 0 | 0 | 0 |
Prior service (credit) cost | 0 | (8,384) | 5,106 |
Amortization of prior service (cost) credit | 2,178 | 2,179 | 502 |
Amortization of actuarial (loss) gain | 0 | 286 | 0 |
Total recognized in other comprehensive loss (income) | (28,522) | 1,120 | (24,715) |
Defined Benefit Plan Total Recognized In Net Periodic Benefit Costs And Other Comprehensive Income Before Tax | $ (26,457) | $ 3,674 | $ (19,935) |
Weighted Average Assumptions Used to Determine Benefit Obligation (Details) |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
---|---|---|---|
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 4.70% | 4.25% | 5.20% |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 4.50% | 4.15% | 5.05% |
Weighted Average Assumptions Used to Determine Net Periodic Cost (Benefit) (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Future Amortization of Gain (Loss) | $ 11.5 | ||
Discount rate | 4.25% | 5.20% | 4.15% |
Expected return on plan assets | 7.00% | 7.50% | 7.50% |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Future Amortization of Gain (Loss) | $ 5.5 | ||
Discount rate | 4.15% | 5.05% | 4.05% |
Expected return on plan assets | 0.00% | 0.00% | 0.00% |
One Percentage Point Change in Health Care Cost Trend Rates (Details) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2015
USD ($)
| |
Defined Benefit Plan, Effect of One-Percentage Point Change in Assumed Health Care Cost Trend Rates [Abstract] | |
Effect of 1% increase on total service and interest cost components | $ 407 |
Effect of 1% decrease on total service and interest cost components | (341) |
Effect of 1% increase on postretirement employee benefit obligation | 4,914 |
Effect of 1% decrease on postretirement employee benefit obligation | $ (4,277) |
Investments at Fair Value for Company Sponsored Pension Benefit Plans Within Fair Value Hierarchy (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Cash and cash equivalents | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 2,004,000 | $ 2,023,000 |
defined benefit plan net asset value | 0 | 0 |
Common and collective trusts | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 292,072,000 | 319,032,000 |
defined benefit plan net asset value | 292,072,000 | 319,032,000 |
Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 294,076,000 | 321,055,000 |
defined benefit plan net asset value | 292,072,000 | 319,032,000 |
Fair Value, Inputs, Level 1 | Cash and cash equivalents | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 2,004,000 | 2,023,000 |
Fair Value, Inputs, Level 1 | Common and collective trusts | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | 0 |
Fair Value, Inputs, Level 1 | Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 2,004,000 | $ 2,023,000 |
Long Term Asset Allocation Ranges (Details) |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Domestic equities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan, long-term assets, minimum | 14.00% |
Defined benefit plan, long-term assets, maximum | 22.00% |
International equities, including emerging markets | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan, long-term assets, minimum | 13.00% |
Defined benefit plan, long-term assets, maximum | 22.00% |
Corporate bonds | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan, long-term assets, minimum | 50.00% |
Defined benefit plan, long-term assets, maximum | 70.00% |
Liquid reserves | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan, long-term assets, minimum | 0.00% |
Defined benefit plan, long-term assets, maximum | 5.00% |
Estimated Future Benefit Payments (Details) $ in Thousands |
Dec. 31, 2015
USD ($)
|
---|---|
Pension Benefit Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
2015 | $ 19,428 |
2016 | 19,789 |
2017 | 20,080 |
2018 | 20,601 |
2019 | 20,746 |
2020-2023 | 105,569 |
Other Postretirement Employee Benefit Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
2015 | 7,165 |
2016 | 7,038 |
2017 | 7,013 |
2018 | 6,614 |
2019 | 6,271 |
2020-2023 | $ 22,711 |
Savings, Pension and Other Postretirement Employee Benefit Plans Multiemployer Defined Benefit Plans (Details) - USD ($) $ in Thousands |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Entity Tax Identification Number | 516031295 | |||||
Contributions (in thousands) | $ 5,960 | $ 6,008 | $ 6,061 | |||
IAM | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Multiemployer Plan Number | 002 | |||||
Multiemployer Plans, Certified Zone Status | Green | Green | ||||
Contributions (in thousands) | $ 329 | $ 343 | 343 | |||
Multiemployer Plans, Surcharge | No | |||||
Multiemployer Plans, Collective-Bargaining Arrangement, Expiration Date | May 31, 2016 | |||||
USW | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Entity Tax Identification Number | 116166763 | |||||
Multiemployer Plan Number | 001 | |||||
Multiemployer Plans, Certified Zone Status | Red | [1] | Red | |||
Contributions (in thousands) | $ 5,631 | $ 5,665 | $ 5,718 | |||
Multiemployer Plans, Surcharge | No | |||||
Multiemployer Plans, Collective-Bargaining Arrangement, Expiration Date | Aug. 31, 2017 | |||||
|
Savings, Pension and Other Postretirement Employee Benefit Plans Additional Information (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015
USD ($)
$ / h
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
$ / h
|
|
Defined Benefit Plan Disclosure [Line Items] | |||
Multiemployer Plans, Withdrawal Obligation | $ 72,000,000 | ||
IAM | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Contribution rates | $ / h | 4.0 | 3.25 | |
Maximum | Plan A [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Funded Percentage Of Pension Protection Plan | 65.00% | ||
Maximum | Plan B [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Funded Percentage Of Pension Protection Plan | 80.00% | ||
Minimum | Plan B [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Funded Percentage Of Pension Protection Plan | 65.00% | ||
Minimum | Plan C [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Funded Percentage Of Pension Protection Plan | 80.00% | ||
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Curtailments | $ 0 | 0 | $ 769,000 |
Net loss expected to be recognized as component of net periodic benefit over the next fiscal year | (11,500,000) | ||
Prior service cost, expected to be recognized as a component of net periodic benefit cost over the next fiscal year | (100,000) | ||
Medicare Part D subsidies received | 0 | 0 | |
Fair value of plan assets | 294,076,000 | 321,055,000 | 286,598,000 |
Employer contribution | 3,578,000 | 17,450,000 | |
Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Curtailments | 0 | 0 | 0 |
Net loss expected to be recognized as component of net periodic benefit over the next fiscal year | (5,500,000) | ||
Prior service cost, expected to be recognized as a component of net periodic benefit cost over the next fiscal year | 1,700,000 | ||
Medicare Part D subsidies received | $ 0 | 123,000 | |
Assumed health care cost trend rates used to determine the company's benefit obligations and expense | 7.60% | ||
Expected year when trend rate to be reached | 70 years | ||
Fair value of plan assets | $ 20,000 | 20,000 | 20,000 |
Employer contribution | $ 0 | 0 | |
Other Postretirement Employee Benefit Plans | Maximum | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Assumed health care cost trend rates, graded rate | 4.50% | ||
Other Postretirement Employee Benefit Plans | Minimum | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Assumed health care cost trend rates, graded rate | 4.30% | ||
Company-Sponsored Pension Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Employer contribution | $ 3,200,000 | ||
Non Qualified Pension Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Employer contribution | 400,000 | ||
Fair Value, Inputs, Level 1 | Other Postretirement Employee Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 20,000 | ||
Pension Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Employer contributions | 16,900,000 | 17,400,000 | $ 16,800,000 |
Cost of Sales [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, before Tax | 6,800,000 | 6,600,000 | |
Selling, General and Administrative Expenses [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, before Tax | $ 3,000,000 | $ 2,300,000 |
Share Reconciliation of Number of Common Shares Used in Calculating Basic and Diluted Net Earnings Per Share (Details) - $ / shares |
3 Months Ended | 12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||
Earnings Per Share [Abstract] | ||||||||||||||
Basic average common shares outstanding | 18,762,451 | 20,129,557 | 22,081,026 | [1] | ||||||||||
Incremental shares due to: | ||||||||||||||
Restricted stock units | 33,128 | 0 | 53,803 | |||||||||||
Performance shares | 24,717 | 0 | 129,003 | |||||||||||
Incremental Common Shares Attributable to Stock Options | 0 | 0 | 0 | |||||||||||
Diluted average common shares outstanding | 18,820,296 | 20,129,557 | 22,263,832 | |||||||||||
Basic net earnings per common share | $ 0.65 | $ 1.22 | $ 0.82 | $ 0.30 | $ (1.39) | $ 0.32 | $ 0.61 | $ 0.30 | $ 2.98 | $ (0.11) | $ 4.84 | |||
Diluted net earnings per common share | $ 0.65 | $ 1.21 | $ 0.81 | $ 0.30 | $ (1.39) | $ 0.31 | $ 0.61 | $ 0.29 | $ 2.97 | $ (0.11) | $ 4.80 | |||
Anti-dilutive shares excluded from calculation | 331,168 | 566,041 | 41,337 | |||||||||||
|
Equity-Based Compensation Plans Employee Plans Equity Based Compensation Expense (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Employee equity-based compensation | $ 8,630 | $ 8,184 | $ 6,876 |
Related tax benefit | 3,193 | 2,955 | 2,049 |
Restricted stock units | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Employee equity-based compensation | 2,116 | 1,966 | 1,801 |
Performance Shares [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Employee equity-based compensation | 4,408 | 4,964 | 5,075 |
Employee Stock Option [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Employee equity-based compensation | $ 2,106 | $ 1,254 | $ 0 |
Equity-Based Compensation Plans Summary of Status of Outstanding RSU Awards (Details) - Restricted stock units - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Number of share | |||
Beginning Balance | 93,254 | 102,658 | 63,727 |
Granted | 23,148 | 31,567 | 72,702 |
Vested | (65,217) | (32,117) | (30,190) |
Forfeited | (5,156) | (8,854) | (3,581) |
Ending Balance | 46,029 | 93,254 | 102,658 |
Weighted Average Grant Date Fair Value | |||
Beginning Balance | $ 47.95 | $ 39.85 | $ 35.57 |
Granted | 62.02 | 66.33 | 43.44 |
Vested | 43.86 | 38.94 | 39.21 |
Forfeited | 58.58 | 52.28 | 42.03 |
Ending Balance | $ 60.17 | $ 47.95 | $ 39.85 |
Aggregate intrinsic value | |||
Aggregate intrinsic value | $ 2,096 | $ 6,393 | $ 5,390 |
Equity-Based Compensation Plans Assumption Used in Monte Carlo Model to Estimate Fair Value of Performance Shares Awards (Details) |
12 Months Ended |
---|---|
Dec. 31, 2015
$ / shares
| |
Employee Stock Option [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 20.82 |
Risk free rate | 1.79% |
Measurement period | 6 years 4 months 24 days |
Volatility | 30.00% |
Performance shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Closing price of stock on date of grant | $ 61.75 |
Risk free rate | 0.99% |
Measurement period | 3 years |
Volatility | 28.00% |
Equity-Based Compensation Plans Summary of Status of Outstanding Performance Share Awards (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares [Roll Forward] | |||
Beginning Balance | 150,580 | 0 | |
Granted | 142,542 | 163,137 | |
Forfeited | (15,429) | (12,557) | |
Ending Balance | 277,693 | 150,580 | 0 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |||
Beginning Balance | $ 66.84 | $ 0.00 | |
Granted | 61.93 | 66.85 | |
Forfeited | 64.12 | 66.97 | |
Ending Balance | $ 64.47 | $ 66.84 | $ 0.00 |
Aggregate intrinsic value | |||
Aggregate intrinsic value | $ 0 | $ 258 | |
Performance shares | |||
Number of share | |||
Ending Balance | 92,563 | 300,864 | 259,841 |
Granted | 47,513 | 54,379 | 124,513 |
Settled | (245,525) | 0 | (246,592) |
Forfeited | (10,289) | (13,356) | (10,735) |
Beginning Balance | 300,864 | 259,841 | 392,655 |
Weighted Average Grant Date Fair Value | |||
Beginning Balance | $ 59.77 | $ 50.87 | $ 44.67 |
Granted | 62.05 | 105.08 | 63.46 |
Settled | 50.43 | 0.00 | 47.19 |
Forfeited | 73.61 | 71.03 | 54.87 |
Ending Balance | $ 84.18 | $ 59.77 | $ 50.87 |
Aggregate intrinsic value | |||
Aggregate intrinsic value | $ 4,214 | $ 20,624 | $ 13,642 |
Maximum [Member] | Performance shares | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share Based Compensation Arrangement By Share Based Payment Award Outstanding Award As Percentage Of Shares Issued | 200.00% | ||
Minimum [Member] | Performance shares | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share Based Compensation Arrangement By Share Based Payment Award Outstanding Award As Percentage Of Shares Issued | 0.00% |
Equity-Based Compensation Plans - Additional Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | 37 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Jan. 31, 2012 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock Plan, effective date | Dec. 16, 2008 | |||||
Stock Plan, shares authorized | 4,100,000 | 4,100,000 | ||||
Shares Available For Grant | 2,100,000 | 2,100,000 | ||||
Cash paid for minimum tax withholdings | $ 4,152 | $ 1,523 | $ 4,831 | |||
Share based compensation expense | (8,630) | (8,184) | (6,876) | |||
Equity Option [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Unrecognized compensation costs | $ 2,600 | $ 2,600 | ||||
Unrecognized compensation costs, expected weighted-average period to be recognized (in years) | 1 year 3 months 18 days | |||||
Performance Shares [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 3 years | |||||
Unrecognized compensation costs | $ 3,100 | $ 3,100 | ||||
Unrecognized compensation costs, expected weighted-average period to be recognized (in years) | 1 year 3 months 18 days | |||||
Vested Shares Settled Without Payment | 107,750 | |||||
Distributed of Previously Deferred Shares | 137,775 | |||||
Shares issued (in shares) | 3,100,000 | |||||
Share based compensation expense | $ (4,408) | (4,964) | (5,075) | |||
Share Based Compensation Arrangement By Share Based Payment Award Shares Settled As Percentage Of Outstanding Amount | 106.90% | 106.90% | ||||
Shares, Issued | 97,921 | 97,921 | ||||
Performance Shares [Member] | Minimum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Percentage of amount subject to performance share award of number of shares actually issued | 0.00% | 0.00% | ||||
Performance Shares [Member] | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Percentage of amount subject to performance share award of number of shares actually issued | 200.00% | 200.00% | ||||
Employee Stock Option [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation expense | $ (2,106) | $ (1,254) | 0 | |||
Employee Stock Option [Member] | Minimum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 1 year | |||||
Employee Stock Option [Member] | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 3 years | |||||
Restricted Stock Units (RSUs) | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Total fair value of share awards vested | $ 2,900 | |||||
Unrecognized compensation costs | $ 1,300 | $ 1,300 | ||||
Unrecognized compensation costs, expected weighted-average period to be recognized (in years) | 1 year 4 months 24 days | |||||
Settlement and distribution of shares issued (in shares) | 61,592 | 27,933 | 75,400 | |||
Vested Shares Deferred In The Period | 47,467 | |||||
Shares issued (in shares) | 39,120 | 48,476 | ||||
Cash paid for minimum tax withholdings | $ 1,100 | $ 1,500 | ||||
Balance of Shares Vested and Deferred | 37,135 | 37,135 | ||||
Share based compensation expense | $ (2,116) | (1,966) | (1,801) | |||
Restricted Stock Units (RSUs) | Minimum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 1 year | |||||
Restricted Stock Units (RSUs) | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 3 years | |||||
Cellu Tissue Holdings Inc | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock Plan, shares authorized | 700,000 | 700,000 | ||||
Director | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation awards vesting period | 1 year | 3 years | ||||
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost Reversal | $ 4,100 | |||||
Share based compensation expense | (4,600) | $ (4,100) | ||||
Deferred compensation share-based arrangements, liability, classified, noncurrent | $ (9,400) | $ (13,500) | $ (9,400) | (13,500) | ||
Deferred Compensation Share-based Arrangements, Liability, Current | $ (1,400) | $ (1,400) |
Fair Value Measurements Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash, restricted cash, and short-term investments (Level 1) | $ 8,130 | $ 81,101 |
Long-term debt (Level 1) | 558,250 | 558,000 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash, restricted cash, and short-term investments (Level 1) | 8,130 | 81,101 |
Long-term debt (Level 1) | $ 575,000 | $ 575,000 |
Commitments and Contingencies Commitments and Contingencies Additional Information (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Leases Disclosure [Line Items] | |||
Rent expense | $ 14.8 | $ 18.6 | $ 19.4 |
Commitments and Contingencies Commitments and Contingencies Future Minimum Lease Payments (Details) $ in Thousands |
Dec. 31, 2015
USD ($)
|
---|---|
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2015 | $ 2,576 |
2016 | 2,623 |
2017 | 2,670 |
2018 | 2,697 |
2019 | 2,661 |
Thereafter | 29,532 |
Total future minimum lease payments | 42,759 |
Less interest portion | (19,258) |
Present value of future minimum lease payments | 23,501 |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2015 | 12,990 |
2016 | 8,490 |
2017 | 6,697 |
2018 | 3,474 |
2019 | 2,195 |
Thereafter | 6,100 |
Total future minimum lease payments | $ 39,946 |
Segment Information Reportable Segments Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2014 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Net sales | $ 431,595 | $ 442,222 | $ 444,558 | $ 434,026 | $ 472,318 | $ 511,142 | $ 498,759 | $ 484,920 | $ 1,752,401 | [1] | $ 1,967,139 | [1] | $ 1,889,830 | [1] | |||||||||
Income from operations | 36,314 | 40,046 | 32,073 | 15,237 | (17,768) | 43,978 | 33,083 | 20,518 | 123,670 | 79,811 | 99,328 | ||||||||||||
Gain (loss) on divested assets | (195) | $ 0 | $ 1,331 | $ 131 | (40,159) | $ 0 | $ 0 | $ 0 | 1,267 | [2] | (40,159) | 0 | |||||||||||
Depreciation and amortization | 84,732 | 90,145 | 90,272 | ||||||||||||||||||||
Assets | $ 1,579,149 | 1,527,369 | 1,579,149 | 1,527,369 | 1,579,149 | 1,735,235 | |||||||||||||||||
Capital expenditures | 134,104 | 99,600 | 86,508 | ||||||||||||||||||||
Consumer Products | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Net sales | 959,894 | 1,183,385 | 1,149,692 | [1] | |||||||||||||||||||
Income from operations | 54,437 | 34,131 | 52,799 | ||||||||||||||||||||
Gain (loss) on divested assets | (40,159) | 1,267 | 0 | ||||||||||||||||||||
Depreciation and amortization | 54,595 | 61,504 | 65,197 | ||||||||||||||||||||
Assets | 1,037,912 | 1,046,170 | 1,037,912 | 1,046,170 | 1,037,912 | 1,215,919 | |||||||||||||||||
Capital expenditures | 55,594 | 43,562 | 46,647 | ||||||||||||||||||||
Pulp and Paperboard | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Net sales | 792,507 | 783,754 | 740,138 | [1] | |||||||||||||||||||
Income from operations | 120,861 | 144,171 | 95,781 | [1] | |||||||||||||||||||
Depreciation and amortization | 27,204 | 25,452 | 23,266 | ||||||||||||||||||||
Assets | 413,143 | 423,694 | 413,143 | 423,694 | 413,143 | 359,735 | |||||||||||||||||
Capital expenditures | 67,929 | 45,146 | 30,846 | ||||||||||||||||||||
Operating Segments | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Income from operations | 176,565 | 138,143 | 148,580 | ||||||||||||||||||||
Assets | 1,451,055 | 1,469,864 | 1,451,055 | 1,469,864 | 1,451,055 | 1,575,654 | |||||||||||||||||
Capital expenditures | 123,523 | 88,708 | 77,493 | ||||||||||||||||||||
Corporate | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Income from operations | (52,895) | (58,332) | (49,252) | [1] | |||||||||||||||||||
Depreciation and amortization | 2,933 | 3,189 | 1,809 | ||||||||||||||||||||
Assets | $ 128,094 | [3] | $ 57,505 | $ 128,094 | [3] | 57,505 | 128,094 | [3] | 159,581 | [3] | |||||||||||||
Capital expenditures | $ 10,581 | 10,892 | 9,015 | ||||||||||||||||||||
Externally sold pulp [Member] | Consumer Products | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Net sales | 1,400 | ||||||||||||||||||||||
Externally sold pulp [Member] | Pulp and Paperboard | |||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||
Net sales | $ 2,100 | $ 5,800 | |||||||||||||||||||||
|
Segment Information Segment Information Summary of Geographic Information Regarding Net Sales (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | $ 431,595 | $ 442,222 | $ 444,558 | $ 434,026 | $ 472,318 | $ 511,142 | $ 498,759 | $ 484,920 | $ 1,752,401 | [1] | $ 1,967,139 | [1] | $ 1,889,830 | [1] | ||
United States | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 1,653,208 | 1,840,726 | 1,751,001 | |||||||||||||
Japan | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 59,463 | 63,831 | 67,728 | |||||||||||||
Canada | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 6,896 | 25,411 | 26,161 | |||||||||||||
Korea | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 10,016 | 11,105 | 10,899 | |||||||||||||
Australia | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 5,578 | 7,219 | 7,924 | |||||||||||||
China | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | 843 | 1,876 | 5,404 | |||||||||||||
Other foreign countries | ||||||||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||||||||||||
Net sales | $ 16,397 | $ 16,971 | $ 20,713 | |||||||||||||
|
Financial Results by Quarter Financial Results by Quarter (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||
Net sales | $ 431,595 | $ 442,222 | $ 444,558 | $ 434,026 | $ 472,318 | $ 511,142 | $ 498,759 | $ 484,920 | $ 1,752,401 | [1] | $ 1,967,139 | [1] | $ 1,889,830 | [1] | ||||
Costs and expenses: | ||||||||||||||||||
Cost of sales | (364,778) | (373,892) | (384,347) | (389,832) | (413,643) | (434,457) | (434,111) | (426,629) | (1,512,849) | (1,708,840) | (1,671,371) | |||||||
Gain (loss) on divested assets | (195) | 0 | 1,331 | 131 | (40,159) | 0 | 0 | 0 | 1,267 | [2] | (40,159) | 0 | ||||||
Selling, general and administrative expenses | (30,308) | (28,284) | (29,469) | (29,088) | (33,206) | (31,817) | (31,565) | (33,514) | (117,149) | (130,102) | (119,131) | |||||||
Impairment of assets | 0 | 0 | 0 | 0 | (3,078) | (890) | 0 | (4,259) | 0 | (8,227) | 0 | |||||||
Total operating costs and expenses | (395,281) | (402,176) | (412,485) | (418,789) | (490,086) | (467,164) | (465,676) | (464,402) | (1,628,731) | (1,887,328) | (1,790,502) | |||||||
Income from operations | 36,314 | 40,046 | 32,073 | 15,237 | (17,768) | 43,978 | 33,083 | 20,518 | 123,670 | 79,811 | 99,328 | |||||||
Net earnings | $ 11,565 | $ 23,064 | $ 15,597 | $ 5,757 | $ (27,247) | $ 6,253 | $ 12,453 | $ 6,226 | $ 55,983 | $ (2,315) | $ 106,955 | |||||||
Net earnings per common share: | ||||||||||||||||||
Basic (in dollars per share) | $ 0.65 | $ 1.22 | $ 0.82 | $ 0.30 | $ (1.39) | $ 0.32 | $ 0.61 | $ 0.30 | $ 2.98 | $ (0.11) | $ 4.84 | |||||||
Diluted (in dollars per share) | $ 0.65 | $ 1.21 | $ 0.81 | $ 0.30 | $ (1.39) | $ 0.31 | $ 0.61 | $ 0.29 | $ 2.97 | $ (0.11) | $ 4.80 | |||||||
|
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||||
Net sales | $ 431,595 | $ 442,222 | $ 444,558 | $ 434,026 | $ 472,318 | $ 511,142 | $ 498,759 | $ 484,920 | $ 1,752,401 | [1] | $ 1,967,139 | [1] | $ 1,889,830 | [1] | ||||||
Cost and expenses: | ||||||||||||||||||||
Cost of sales | (364,778) | (373,892) | (384,347) | (389,832) | (413,643) | (434,457) | (434,111) | (426,629) | (1,512,849) | (1,708,840) | (1,671,371) | |||||||||
Selling, general and administrative expenses | (30,308) | (28,284) | (29,469) | (29,088) | (33,206) | (31,817) | (31,565) | (33,514) | (117,149) | (130,102) | (119,131) | |||||||||
Gain (loss) on divested assets | (195) | 0 | 1,331 | 131 | (40,159) | 0 | 0 | 0 | 1,267 | [2] | (40,159) | 0 | ||||||||
Impairment of assets | 0 | 0 | 0 | 0 | (3,078) | (890) | 0 | (4,259) | 0 | (8,227) | 0 | |||||||||
Total operating costs and expenses | (395,281) | (402,176) | (412,485) | (418,789) | (490,086) | (467,164) | (465,676) | (464,402) | (1,628,731) | (1,887,328) | (1,790,502) | |||||||||
Income from operations | 36,314 | 40,046 | 32,073 | 15,237 | (17,768) | 43,978 | 33,083 | 20,518 | 123,670 | 79,811 | 99,328 | |||||||||
Interest expense, net | (31,182) | (39,150) | (44,036) | |||||||||||||||||
Debt retirement costs | 0 | (24,420) | (17,058) | |||||||||||||||||
Equity in income (loss) of subsidiary | 0 | 0 | 0 | |||||||||||||||||
Earnings before income taxes | 92,488 | 16,241 | 38,234 | |||||||||||||||||
Income tax (provision) benefit | (36,505) | (18,556) | 68,721 | |||||||||||||||||
Net earnings (loss) | $ 11,565 | $ 23,064 | $ 15,597 | $ 5,757 | $ (27,247) | $ 6,253 | $ 12,453 | $ 6,226 | 55,983 | (2,315) | 106,955 | |||||||||
Other comprehensive income, net of tax | 15,315 | [3] | (12,770) | [3] | 57,600 | |||||||||||||||
Comprehensive income | 71,298 | (15,085) | 164,555 | |||||||||||||||||
Issuer | ||||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||||
Net sales | 1,683,890 | 1,573,912 | 1,474,103 | |||||||||||||||||
Cost and expenses: | ||||||||||||||||||||
Cost of sales | (1,458,121) | (1,321,143) | (1,269,107) | |||||||||||||||||
Selling, general and administrative expenses | (108,414) | (107,141) | (94,861) | |||||||||||||||||
Gain (loss) on divested assets | 0 | 0 | ||||||||||||||||||
Impairment of assets | 0 | |||||||||||||||||||
Total operating costs and expenses | (1,566,535) | (1,428,284) | (1,363,968) | |||||||||||||||||
Income from operations | 117,355 | 145,628 | 110,135 | |||||||||||||||||
Interest expense, net | (31,067) | (39,091) | (44,031) | |||||||||||||||||
Debt retirement costs | (24,420) | (17,058) | ||||||||||||||||||
Equity in income (loss) of subsidiary | 2,476 | (58,953) | (15,370) | |||||||||||||||||
Earnings before income taxes | 86,288 | 82,117 | 49,046 | |||||||||||||||||
Income tax (provision) benefit | (32,371) | (47,694) | 61,778 | |||||||||||||||||
Net earnings (loss) | 56,393 | (24,530) | 95,454 | |||||||||||||||||
Other comprehensive income, net of tax | 15,315 | (12,770) | 57,600 | |||||||||||||||||
Comprehensive income | 71,708 | (37,300) | 153,054 | |||||||||||||||||
Guarantor Subsidiaries | ||||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||||
Net sales | 291,270 | 531,520 | 565,783 | |||||||||||||||||
Cost and expenses: | ||||||||||||||||||||
Cost of sales | (277,487) | (526,192) | (553,006) | |||||||||||||||||
Selling, general and administrative expenses | (8,735) | (22,747) | (22,918) | |||||||||||||||||
Gain (loss) on divested assets | 1,267 | (40,159) | ||||||||||||||||||
Impairment of assets | (8,227) | |||||||||||||||||||
Total operating costs and expenses | (284,955) | (597,325) | (575,924) | |||||||||||||||||
Income from operations | 6,315 | (65,805) | (10,141) | |||||||||||||||||
Interest expense, net | (115) | (59) | (5) | |||||||||||||||||
Debt retirement costs | 0 | 0 | ||||||||||||||||||
Equity in income (loss) of subsidiary | 0 | (528) | (804) | |||||||||||||||||
Earnings before income taxes | 6,200 | (65,864) | (10,146) | |||||||||||||||||
Income tax (provision) benefit | (3,724) | 7,439 | (4,420) | |||||||||||||||||
Net earnings (loss) | 2,476 | (58,953) | (15,370) | |||||||||||||||||
Other comprehensive income, net of tax | 0 | 0 | 0 | |||||||||||||||||
Comprehensive income | 2,476 | (58,953) | (15,370) | |||||||||||||||||
Non-Guarantor Subsidiaries | ||||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||||
Net sales | 0 | 43,929 | 54,978 | |||||||||||||||||
Cost and expenses: | ||||||||||||||||||||
Cost of sales | 0 | (43,727) | (54,292) | |||||||||||||||||
Selling, general and administrative expenses | 0 | (214) | (1,352) | |||||||||||||||||
Gain (loss) on divested assets | 0 | 0 | ||||||||||||||||||
Impairment of assets | 0 | |||||||||||||||||||
Total operating costs and expenses | 0 | (43,941) | (55,644) | |||||||||||||||||
Income from operations | 0 | (12) | (666) | |||||||||||||||||
Interest expense, net | 0 | 0 | 0 | |||||||||||||||||
Debt retirement costs | 0 | 0 | ||||||||||||||||||
Equity in income (loss) of subsidiary | 0 | 0 | 0 | |||||||||||||||||
Earnings before income taxes | 0 | (12) | (666) | |||||||||||||||||
Income tax (provision) benefit | 0 | (516) | (138) | |||||||||||||||||
Net earnings (loss) | 0 | (528) | (804) | |||||||||||||||||
Other comprehensive income, net of tax | 0 | 0 | 0 | |||||||||||||||||
Comprehensive income | 0 | (528) | (804) | |||||||||||||||||
Eliminations | ||||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||||
Net sales | (222,759) | (182,222) | (205,034) | |||||||||||||||||
Cost and expenses: | ||||||||||||||||||||
Cost of sales | 222,759 | 182,222 | 205,034 | |||||||||||||||||
Selling, general and administrative expenses | 0 | 0 | 0 | |||||||||||||||||
Gain (loss) on divested assets | 0 | 0 | ||||||||||||||||||
Impairment of assets | 0 | |||||||||||||||||||
Total operating costs and expenses | 222,759 | 182,222 | 205,034 | |||||||||||||||||
Income from operations | 0 | 0 | 0 | |||||||||||||||||
Interest expense, net | 0 | 0 | 0 | |||||||||||||||||
Debt retirement costs | 0 | 0 | ||||||||||||||||||
Equity in income (loss) of subsidiary | (2,476) | 59,481 | 16,174 | |||||||||||||||||
Earnings before income taxes | 0 | 0 | 0 | |||||||||||||||||
Income tax (provision) benefit | (410) | 22,215 | 11,501 | |||||||||||||||||
Net earnings (loss) | (2,886) | 81,696 | 27,675 | |||||||||||||||||
Other comprehensive income, net of tax | 0 | 0 | 0 | |||||||||||||||||
Comprehensive income | $ (2,886) | $ 81,696 | $ 27,675 | |||||||||||||||||
|
Supplemental Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current assets: | ||||||||||||||||
Cash | $ 5,610 | $ 27,331 | $ 23,675 | $ 12,579 | ||||||||||||
Restricted cash | 2,270 | 1,500 | ||||||||||||||
Short-term investments | 250 | 50,000 | ||||||||||||||
Receivables, net | 139,052 | 133,914 | ||||||||||||||
Taxes receivable | 14,851 | 1,255 | ||||||||||||||
Inventories | 255,573 | 286,626 | ||||||||||||||
Deferred tax assets1 | 0 | [1] | 21,760 | |||||||||||||
Prepaid expenses | 9,331 | 3,424 | [2] | |||||||||||||
Total current assets | 426,937 | 525,810 | ||||||||||||||
Property, plant and equipment, net | 866,538 | 810,987 | ||||||||||||||
Goodwill | 209,087 | 209,087 | ||||||||||||||
Intangible assets, net | 19,990 | 24,956 | ||||||||||||||
Investment in subsidiary | 0 | 0 | ||||||||||||||
Pension assets | 596 | 4,738 | ||||||||||||||
Other assets, net2 | 4,221 | [3] | 3,571 | [2],[4] | ||||||||||||
TOTAL ASSETS | 1,527,369 | 1,579,149 | 1,735,235 | |||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | 220,368 | 215,826 | ||||||||||||||
Line of Credit, Current | 7,559 | |||||||||||||||
Current liability for pensions and other postretirement employee benefits | 7,559 | 7,915 | ||||||||||||||
Total current liabilities | 227,927 | 223,741 | ||||||||||||||
Long-term debt2 | 568,987 | 568,221 | [2],[4] | |||||||||||||
Liability for pensions and other postretirement employee benefits | 89,057 | 118,464 | ||||||||||||||
Other long-term obligations | 46,738 | 56,856 | ||||||||||||||
Accrued taxes | 1,676 | 2,696 | ||||||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 115,803 | 111,634 | [5] | |||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 118,118 | 182,758 | [5] | |||||||||||||
Accumulated other comprehensive loss, net of tax | (55,548) | (70,863) | (58,093) | |||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | 530,414 | 568,400 | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 1,527,369 | 1,579,149 | ||||||||||||||
Issuer | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash | 5,610 | 27,331 | 18,273 | 11,105 | ||||||||||||
Restricted cash | 2,270 | 1,500 | ||||||||||||||
Short-term investments | 250 | 50,000 | ||||||||||||||
Receivables, net | 123,131 | 117,970 | ||||||||||||||
Taxes receivable | 16,221 | 6,760 | ||||||||||||||
Inventories | 219,130 | 246,210 | ||||||||||||||
Deferred tax assets1 | 14,733 | |||||||||||||||
Prepaid expenses | 8,838 | 2,967 | [2] | |||||||||||||
Total current assets | 375,450 | 467,471 | ||||||||||||||
Property, plant and equipment, net | 719,436 | 657,369 | ||||||||||||||
Goodwill | 209,087 | 209,087 | ||||||||||||||
Intangible assets, net | 4,180 | 5,224 | ||||||||||||||
Intercompany receivable (payable) | 14,013 | 33,703 | ||||||||||||||
Investment in subsidiary | 139,758 | 137,282 | ||||||||||||||
Pension assets | 596 | 4,738 | ||||||||||||||
Other assets, net2 | 4,142 | [3] | 2,484 | [2] | ||||||||||||
TOTAL ASSETS | 1,466,662 | 1,517,358 | ||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | 196,891 | 193,326 | ||||||||||||||
Line of Credit, Current | 7,559 | |||||||||||||||
Current liability for pensions and other postretirement employee benefits | 7,915 | |||||||||||||||
Total current liabilities | 204,450 | 201,241 | ||||||||||||||
Long-term debt2 | 568,987 | 568,221 | [2] | |||||||||||||
Liability for pensions and other postretirement employee benefits | 89,057 | 118,464 | ||||||||||||||
Other long-term obligations | 46,182 | 56,029 | ||||||||||||||
Accrued taxes | 874 | 1,902 | ||||||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 73,964 | |||||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 82,246 | |||||||||||||||
Accumulated other comprehensive loss, net of tax | (55,548) | (70,863) | ||||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | 530,414 | 568,400 | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 1,466,662 | 1,517,358 | ||||||||||||||
Guarantor Subsidiaries | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash | 0 | 0 | 0 | 5 | ||||||||||||
Restricted cash | 0 | 0 | ||||||||||||||
Short-term investments | 0 | 0 | ||||||||||||||
Receivables, net | 15,921 | 16,557 | ||||||||||||||
Taxes receivable | (1,370) | (15,758) | ||||||||||||||
Inventories | 36,443 | 40,416 | ||||||||||||||
Deferred tax assets1 | 5,206 | |||||||||||||||
Prepaid expenses | 493 | 457 | [2] | |||||||||||||
Total current assets | 51,487 | 46,878 | ||||||||||||||
Property, plant and equipment, net | 147,102 | 153,618 | ||||||||||||||
Goodwill | 0 | 0 | ||||||||||||||
Intangible assets, net | 15,810 | 19,732 | ||||||||||||||
Intercompany receivable (payable) | (15,151) | (21,629) | ||||||||||||||
Investment in subsidiary | 0 | 0 | ||||||||||||||
Pension assets | 0 | 0 | ||||||||||||||
Other assets, net2 | 79 | [3] | 1,087 | [2] | ||||||||||||
TOTAL ASSETS | 199,327 | 199,686 | ||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | 23,477 | 23,113 | ||||||||||||||
Line of Credit, Current | 0 | |||||||||||||||
Current liability for pensions and other postretirement employee benefits | 0 | |||||||||||||||
Total current liabilities | 23,477 | 23,113 | ||||||||||||||
Long-term debt2 | 0 | 0 | [2] | |||||||||||||
Liability for pensions and other postretirement employee benefits | 0 | 0 | ||||||||||||||
Other long-term obligations | 556 | 827 | ||||||||||||||
Accrued taxes | 802 | 794 | ||||||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 37,670 | |||||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 34,734 | |||||||||||||||
Accumulated other comprehensive loss, net of tax | 0 | 0 | ||||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | 139,758 | 137,282 | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 199,327 | 199,686 | ||||||||||||||
Non-Guarantor Subsidiaries | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash | 0 | 0 | 5,402 | 1,469 | ||||||||||||
Restricted cash | 0 | 0 | ||||||||||||||
Short-term investments | 0 | 0 | ||||||||||||||
Receivables, net | 0 | 0 | ||||||||||||||
Taxes receivable | 0 | 0 | ||||||||||||||
Inventories | 0 | 0 | ||||||||||||||
Deferred tax assets1 | 0 | |||||||||||||||
Prepaid expenses | 0 | 0 | [2] | |||||||||||||
Total current assets | 0 | 0 | ||||||||||||||
Property, plant and equipment, net | 0 | 0 | ||||||||||||||
Goodwill | 0 | 0 | ||||||||||||||
Intangible assets, net | 0 | 0 | ||||||||||||||
Investment in subsidiary | 0 | 0 | ||||||||||||||
Pension assets | 0 | 0 | ||||||||||||||
Other assets, net2 | 0 | [3] | 0 | [2] | ||||||||||||
TOTAL ASSETS | 0 | 0 | ||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | 0 | 0 | ||||||||||||||
Line of Credit, Current | 0 | |||||||||||||||
Current liability for pensions and other postretirement employee benefits | 0 | |||||||||||||||
Total current liabilities | 0 | 0 | ||||||||||||||
Long-term debt2 | 0 | 0 | [2] | |||||||||||||
Liability for pensions and other postretirement employee benefits | 0 | 0 | ||||||||||||||
Other long-term obligations | 0 | 0 | ||||||||||||||
Accrued taxes | 0 | 0 | ||||||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 0 | |||||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 0 | |||||||||||||||
Accumulated other comprehensive loss, net of tax | 0 | 0 | ||||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | 0 | 0 | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 0 | 0 | ||||||||||||||
Eliminations | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash | 0 | 0 | $ 0 | $ 0 | ||||||||||||
Restricted cash | 0 | 0 | ||||||||||||||
Short-term investments | 0 | 0 | ||||||||||||||
Receivables, net | 0 | (613) | ||||||||||||||
Taxes receivable | 0 | 10,253 | ||||||||||||||
Inventories | 0 | 0 | ||||||||||||||
Deferred tax assets1 | 1,821 | |||||||||||||||
Prepaid expenses | 0 | 0 | [2] | |||||||||||||
Total current assets | 0 | 11,461 | ||||||||||||||
Property, plant and equipment, net | 0 | 0 | ||||||||||||||
Goodwill | 0 | 0 | ||||||||||||||
Intangible assets, net | 0 | 0 | ||||||||||||||
Intercompany receivable (payable) | 1,138 | (12,074) | ||||||||||||||
Investment in subsidiary | (139,758) | (137,282) | ||||||||||||||
Pension assets | 0 | 0 | ||||||||||||||
Other assets, net2 | 0 | [3] | 0 | [2] | ||||||||||||
TOTAL ASSETS | (138,620) | (137,895) | ||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | 0 | (613) | ||||||||||||||
Line of Credit, Current | 0 | |||||||||||||||
Current liability for pensions and other postretirement employee benefits | 0 | |||||||||||||||
Total current liabilities | 0 | (613) | ||||||||||||||
Long-term debt2 | 0 | 0 | [2] | |||||||||||||
Liability for pensions and other postretirement employee benefits | 0 | 0 | ||||||||||||||
Other long-term obligations | 0 | 0 | ||||||||||||||
Accrued taxes | 0 | 0 | ||||||||||||||
Deferred Tax Liabilities, Net, Noncurrent | 0 | |||||||||||||||
Deferred Tax Liabilities, Gross, Noncurrent | 1,138 | |||||||||||||||
Accumulated other comprehensive loss, net of tax | 0 | 0 | ||||||||||||||
Stockholders' equity excluding accumulated other comprehensive loss | (139,758) | (137,282) | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ (138,620) | $ (137,895) | ||||||||||||||
|
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Cash Flows (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | $ 11,565 | $ 23,064 | $ 15,597 | $ 5,757 | $ (27,247) | $ 6,253 | $ 12,453 | $ 6,226 | $ 55,983 | $ (2,315) | $ 106,955 |
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 84,732 | 90,145 | 90,272 | ||||||||
Equity-based compensation expense | 4,557 | 12,790 | 10,960 | ||||||||
Impairment of assets | 0 | $ 0 | $ 0 | 0 | 3,078 | $ 890 | $ 0 | 4,259 | 0 | 8,227 | 0 |
Deferred tax expense (benefit) | 16,081 | 13,813 | 5,629 | ||||||||
Employee benefit plans | 3,011 | 2,115 | 10,131 | ||||||||
Deferred issuance costs and discounts on long-term debt | 928 | 6,141 | 4,964 | ||||||||
Loss on divestiture of assets | 0 | 29,059 | 0 | ||||||||
Disposal of plant and equipment, net | 1,492 | 959 | 1,493 | ||||||||
Non-cash adjustments to unrecognized taxes | (1,020) | 328 | (74,739) | ||||||||
Changes in working capital, net | 14,841 | (12,248) | (15,022) | ||||||||
Change in taxes receivable, net | (13,596) | 9,248 | 10,325 | ||||||||
Excess tax benefits from equity-based payment arrangements | (1,433) | (864) | 0 | ||||||||
Funding of qualified pension plans | (3,179) | (16,955) | (15,050) | ||||||||
Other, net | (2,722) | (1,343) | 439 | ||||||||
Net cash flows from operating activities | 159,675 | 139,100 | 136,357 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 49,750 | 20,000 | (50,000) | ||||||||
Additions to plant and equipment | (128,902) | (93,028) | (90,593) | ||||||||
Net proceeds from divested assets | 0 | 107,740 | 0 | ||||||||
Proceeds from sale of assets | 604 | 975 | 0 | ||||||||
Net cash flows from investing activities | (78,548) | 35,687 | (140,593) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | 0 | 300,000 | 275,000 | ||||||||
Repayment of long-term debt | 0 | (375,000) | (150,000) | ||||||||
Purchase of treasury stock | (99,990) | (100,000) | (100,000) | ||||||||
Investment (to) from Parent | 0 | 0 | 0 | ||||||||
Payments for long-term debt issuance costs | 0 | (3,002) | (4,837) | ||||||||
Excess tax benefits from equity-based payment arrangements | 1,433 | 864 | 0 | ||||||||
Payment of tax withholdings on equity-based payment arrangements | (4,152) | (1,523) | (4,831) | ||||||||
Other, net | (139) | 7,530 | 0 | ||||||||
Net cash flows from financing activities | (102,848) | (171,131) | 15,332 | ||||||||
(Decrease) increase in cash | (21,721) | 3,656 | 11,096 | ||||||||
Cash at beginning of period | 27,331 | 23,675 | 27,331 | 23,675 | 12,579 | ||||||
Cash at end of period | 5,610 | 27,331 | 5,610 | 27,331 | 23,675 | ||||||
Issuer | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | 56,393 | (24,530) | 95,454 | ||||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 65,078 | 59,373 | 54,291 | ||||||||
Equity-based compensation expense | 4,557 | 12,790 | 10,960 | ||||||||
Impairment of assets | 0 | ||||||||||
Deferred tax expense (benefit) | 9,944 | 50,943 | 3,185 | ||||||||
Employee benefit plans | 3,011 | 2,115 | 10,131 | ||||||||
Deferred issuance costs and discounts on long-term debt | 928 | 6,141 | 4,964 | ||||||||
Loss on divestiture of assets | 0 | ||||||||||
Disposal of plant and equipment, net | 1,587 | 471 | 201 | ||||||||
Non-cash adjustments to unrecognized taxes | (1,028) | 472 | (73,885) | ||||||||
Changes in working capital, net | 11,809 | (8,162) | (31,256) | ||||||||
Change in taxes receivable, net | (9,461) | (3,051) | 17,003 | ||||||||
Excess tax benefits from equity-based payment arrangements | (1,433) | (864) | |||||||||
Funding of qualified pension plans | (3,179) | (16,955) | (15,050) | ||||||||
Other, net | (1,591) | (636) | (452) | ||||||||
Net cash flows from operating activities | 136,615 | 78,107 | 75,546 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 49,750 | 20,000 | (50,000) | ||||||||
Additions to plant and equipment | (121,720) | (73,223) | (65,708) | ||||||||
Net proceeds from divested assets | 107,740 | ||||||||||
Proceeds from sale of assets | 0 | 38 | |||||||||
Net cash flows from investing activities | (71,970) | 54,555 | (115,708) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | 300,000 | 275,000 | |||||||||
Repayment of long-term debt | (375,000) | (150,000) | |||||||||
Purchase of treasury stock | (99,990) | (100,000) | (100,000) | ||||||||
Investment (to) from Parent | 16,482 | 47,527 | 31,998 | ||||||||
Payments for long-term debt issuance costs | (3,002) | (4,837) | |||||||||
Excess tax benefits from equity-based payment arrangements | 1,433 | 864 | |||||||||
Payment of tax withholdings on equity-based payment arrangements | (4,152) | (1,523) | (4,831) | ||||||||
Other, net | (139) | 7,530 | |||||||||
Net cash flows from financing activities | (86,366) | (123,604) | 47,330 | ||||||||
(Decrease) increase in cash | (21,721) | 9,058 | 7,168 | ||||||||
Cash at beginning of period | 27,331 | 18,273 | 27,331 | 18,273 | 11,105 | ||||||
Cash at end of period | 5,610 | 27,331 | 5,610 | 27,331 | 18,273 | ||||||
Guarantor Subsidiaries | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | 2,476 | (58,953) | (15,370) | ||||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 19,654 | 28,468 | 33,712 | ||||||||
Equity-based compensation expense | 0 | 0 | 0 | ||||||||
Impairment of assets | 8,227 | ||||||||||
Deferred tax expense (benefit) | 3,178 | (21,921) | (9,072) | ||||||||
Employee benefit plans | 0 | 0 | 0 | ||||||||
Deferred issuance costs and discounts on long-term debt | 0 | 0 | 0 | ||||||||
Loss on divestiture of assets | 29,059 | ||||||||||
Disposal of plant and equipment, net | (95) | 488 | 1,291 | ||||||||
Non-cash adjustments to unrecognized taxes | 8 | 173 | (860) | ||||||||
Changes in working capital, net | 3,032 | (4,711) | 11,747 | ||||||||
Change in taxes receivable, net | (14,388) | 79 | 15,998 | ||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Funding of qualified pension plans | 0 | 0 | 0 | ||||||||
Other, net | (1,131) | (707) | 891 | ||||||||
Net cash flows from operating activities | 12,734 | (19,798) | 38,337 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 0 | 0 | 0 | ||||||||
Additions to plant and equipment | (7,182) | (19,450) | (22,562) | ||||||||
Net proceeds from divested assets | 0 | ||||||||||
Proceeds from sale of assets | 604 | 937 | |||||||||
Net cash flows from investing activities | (6,578) | (18,513) | (22,562) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | 0 | 0 | |||||||||
Repayment of long-term debt | 0 | 0 | |||||||||
Purchase of treasury stock | 0 | 0 | 0 | ||||||||
Investment (to) from Parent | (6,156) | 38,311 | (15,780) | ||||||||
Payments for long-term debt issuance costs | 0 | 0 | |||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Payment of tax withholdings on equity-based payment arrangements | 0 | 0 | 0 | ||||||||
Other, net | 0 | 0 | |||||||||
Net cash flows from financing activities | (6,156) | 38,311 | (15,780) | ||||||||
(Decrease) increase in cash | 0 | 0 | (5) | ||||||||
Cash at beginning of period | 0 | 0 | 0 | 0 | 5 | ||||||
Cash at end of period | 0 | 0 | 0 | 0 | 0 | ||||||
Non-Guarantor Subsidiaries | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | 0 | (528) | (804) | ||||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 0 | 2,304 | 2,269 | ||||||||
Equity-based compensation expense | 0 | 0 | 0 | ||||||||
Impairment of assets | 0 | ||||||||||
Deferred tax expense (benefit) | 0 | (2,538) | (125) | ||||||||
Employee benefit plans | 0 | 0 | 0 | ||||||||
Deferred issuance costs and discounts on long-term debt | 0 | 0 | 0 | ||||||||
Loss on divestiture of assets | 0 | ||||||||||
Disposal of plant and equipment, net | 0 | 0 | 1 | ||||||||
Non-cash adjustments to unrecognized taxes | 0 | (317) | 6 | ||||||||
Changes in working capital, net | 0 | 625 | 4,487 | ||||||||
Change in taxes receivable, net | 0 | 121 | (324) | ||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Funding of qualified pension plans | 0 | 0 | 0 | ||||||||
Other, net | 0 | 0 | 0 | ||||||||
Net cash flows from operating activities | 0 | (333) | 5,510 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 0 | 0 | 0 | ||||||||
Additions to plant and equipment | 0 | (355) | (2,323) | ||||||||
Net proceeds from divested assets | 0 | ||||||||||
Proceeds from sale of assets | 0 | 0 | |||||||||
Net cash flows from investing activities | 0 | (355) | (2,323) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | 0 | 0 | |||||||||
Repayment of long-term debt | 0 | 0 | |||||||||
Purchase of treasury stock | 0 | 0 | 0 | ||||||||
Investment (to) from Parent | 0 | (4,714) | 746 | ||||||||
Payments for long-term debt issuance costs | 0 | 0 | |||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Payment of tax withholdings on equity-based payment arrangements | 0 | 0 | 0 | ||||||||
Other, net | 0 | 0 | |||||||||
Net cash flows from financing activities | 0 | (4,714) | 746 | ||||||||
(Decrease) increase in cash | 0 | (5,402) | 3,933 | ||||||||
Cash at beginning of period | 0 | 5,402 | 0 | 5,402 | 1,469 | ||||||
Cash at end of period | 0 | 0 | 0 | 0 | 5,402 | ||||||
Eliminations | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net earnings (loss) | (2,886) | 81,696 | 27,675 | ||||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 0 | 0 | 0 | ||||||||
Equity-based compensation expense | 0 | 0 | 0 | ||||||||
Impairment of assets | 0 | ||||||||||
Deferred tax expense (benefit) | 2,959 | (12,671) | 11,641 | ||||||||
Employee benefit plans | 0 | 0 | 0 | ||||||||
Deferred issuance costs and discounts on long-term debt | 0 | 0 | 0 | ||||||||
Loss on divestiture of assets | 0 | ||||||||||
Disposal of plant and equipment, net | 0 | 0 | 0 | ||||||||
Non-cash adjustments to unrecognized taxes | 0 | 0 | 0 | ||||||||
Changes in working capital, net | 0 | 0 | 0 | ||||||||
Change in taxes receivable, net | 10,253 | 12,099 | (22,352) | ||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Funding of qualified pension plans | 0 | 0 | 0 | ||||||||
Other, net | 0 | 0 | 0 | ||||||||
Net cash flows from operating activities | 10,326 | 81,124 | 16,964 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Change in short-term investments, net | 0 | 0 | 0 | ||||||||
Additions to plant and equipment | 0 | 0 | 0 | ||||||||
Net proceeds from divested assets | 0 | ||||||||||
Proceeds from sale of assets | 0 | 0 | |||||||||
Net cash flows from investing activities | 0 | 0 | 0 | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from long-term debt | 0 | 0 | |||||||||
Repayment of long-term debt | 0 | 0 | |||||||||
Purchase of treasury stock | 0 | 0 | 0 | ||||||||
Investment (to) from Parent | (10,326) | (81,124) | (16,964) | ||||||||
Payments for long-term debt issuance costs | 0 | 0 | |||||||||
Excess tax benefits from equity-based payment arrangements | 0 | 0 | |||||||||
Payment of tax withholdings on equity-based payment arrangements | 0 | 0 | 0 | ||||||||
Other, net | 0 | 0 | |||||||||
Net cash flows from financing activities | (10,326) | (81,124) | (16,964) | ||||||||
(Decrease) increase in cash | 0 | 0 | 0 | ||||||||
Cash at beginning of period | $ 0 | $ 0 | 0 | 0 | 0 | ||||||
Cash at end of period | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
I &?_. -$1I8E,:O'N ;V%@#=T%X X/_= 0+A?A;+1->UAC=LTXU.IS_N0
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MFE!D32BR)A19$XJL*476E")K2I$UIH@BY>BD.&C"[8D]"[<,
MX97P.JP9#@VMBL\#SR@\>H2NR!L1(?K&=R3F!XC%TC>_P0I[[2((-$O2/-F/
M]&E3B?E,\^!>@8_<=UR/&&N!RLD+X,,K;9ZV.-4
3,D+-(]0\8C0?
MK1XCU#Q"S2-&\Q?5HSBX4*W4U>#NQ:AY_#_9O04,KD>W8\;MT<"- T2AV_'>
MV7V**'0[WC>[8]SQQ:AWS.@]CHH1-=CT[5LSQZAWC'K'C-[?0^[@QCCW2IPI
MFL1*[!8:1*'>,:,W#;L_+/"S_TPU:J';5X)@.Q:B4.^8T?O'.D=94!A*A4IO
M@\6KA2C4.V;T]HS+Q4(5VZTC3+P'5:]QAXR*)XSB'_T\40ME+4TXS]VNX :!8L@(3&!07NES,\@91!R#?^LVB^MPS$RWA5_Q:G]>Y/W,(3RM^B
M=8,WFU'20L
:$+3"0>(B9=$,2IKUID>(V>18NO
MZ9M+^B8FW$1ZFG\ML+T4V$:![51BNE9BQ!QFS#=2YJLF^22P^<1DQFP_F)"S
MQ@G0;;B?!E5JD#;V;=E=GL!M%AK_#B^+GK;PF^J628..RKKK$[K<*&7!V2=7
M.4:=>Z3+@D-C_?3&S76\MW%A53^_PN574/X'4$L#!!0 ( !.34TC(EM6S
MW $ $4% 9 >&PO=V]R:W-H965T
_3EMG?3/X.3A3Y1G6V*_(!V^!>BN[)AS@?A8EM56]^6$(Y%-/ @SA![<8KL
M;BJ\Y;*9B#;5YRI]P\FA/29V9]7B/U!+ P04 " 3DU-(O7@ ]ET& "B
M)@ &0 'AL+W=O
&PO=V]R:W-H965T&PO=V]R:W-H965T^'S(D>V$\J
M#MTHDPU7^KRRQ\J><\6T#7A":7+4OP773L_VRC2);@MW4+J.XJ?YW+_^?+3_
M %!+ P04 " 3DU-(875;3_P" "\# &0 'AL+W=O