XML 10 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 31,406 $ 26,284
Accounts receivable, net of allowance for credit losses of $246 and $65 8,036 7,679
Other current assets 4,575 5,720
Total current assets 44,017 39,683
Non‑current assets    
Property and equipment, net 28,683 27,867
Intangible assets, net 6,438 7,911
Operating lease right-of-use assets 1,918 1,745
Goodwill 15,031 15,031
Other long-term assets 6,656 6,859
Total non‑current assets 58,726 59,413
Total assets 102,743 99,096
Current liabilities    
Accounts payable 2,537 2,929
Accrued liabilities 8,553 7,710
Deferred revenue 676 324
Current portion of operating lease liabilities 624 252
Current portion of contingent consideration   21,857
Current portion of notes payable 29 51
Other current liabilities 544 293
Total current liabilities 12,963 33,416
Non‑current liabilities    
Long‑term notes payable, net of current portion 36,112 35,225
Long-term operating lease liabilities 25,191 25,163
Other long-term liabilities 620 712
Total non‑current liabilities 61,923 61,100
Total liabilities 74,886 94,516
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.001 par value, 5,000,000 authorized; 0 (2024 and 2023) issued and outstanding
Common stock, $0.001 par value, 200,000,000 authorized; 145,465,941 (2024) and 96,235,883 (2023) shares issued and outstanding 145 96
Additional paid‑in capital 481,958 424,050
Accumulated deficit (454,246) (419,566)
Total stockholders' equity 27,857 4,580
Total liabilities and stockholders' equity $ 102,743 $ 99,096