XML 25 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) Per Share of Common Stock
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share of Common Stock

12. Net Income (Loss) Per Share of Common Stock

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. In computing diluted net income (loss) per share, net income (loss) is re-allocated to reflect the potential impact of dilutive securities, including stock options, warrants, unvested restricted stock and unvested ZSUs. Diluted net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding, including potential dilutive securities. For periods in which we have generated a net loss, we do not include stock options, warrants, unvested restricted stock and unvested ZSUs in our computation of diluted net income (loss) per share, as the impact of these awards is anti-dilutive. The net per share amounts are the same for Class A, Class B and Class C common stock because the holders of each class are legally entitled to equal per share distributions whether through dividend or distribution. Further, as we assume the conversion of Class B and Class C common shares into Class A common shares for the Class A diluted net income (loss) per share computation, the net income (loss) is equal to total net income (loss) for that computation.

 

The following table sets forth the computation of basic and diluted net income (loss) per share of common stock (in thousands, except per share data):

 

     Three Months Ended September 30,  
     2013     2012  
     Class     Class     Class     Class     Class     Class  
     A     B     C     A     B     C  
     (unaudited)  

BASIC:

  

Net income (loss)

   $ (54   $ (12   $ (2   $ (35,781   $ (15,511   $ (1,433

Weighted-average common shares outstanding

     639,360        144,252        20,517        512,269        222,076        20,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income (loss) per share

   $ 0.00     $ 0.00     $ 0.00     $ (0.07   $ (0.07   $ (0.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DILUTED:

            

Net income (loss)

   $ (54   $ (12   $ (2   $ (35,781   $ (15,511   $ (1,433

Reallocation of net income (loss) as a result of conversion of Class C shares to Class A shares

     (2     —          —          (1,433     —          —     

Reallocation of net income (loss) as a result of conversion of Class B shares to Class A shares

     (12     —          —          (15,511     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders-diluted

   $ (68   $ (12   $ (2   $ (52,725   $ (15,511   $ (1,433
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding-basic

     639,360        144,252        20,517        512,269        222,076        20,517   

Conversion of Class C to Class A common shares outstanding

     20,517        —          —          20,517        —          —     

Conversion of Class B to Class A common shares outstanding

     144,252        —          —          222,076        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding-diluted

     804,129        144,252        20,517        754,862        222,076        20,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income (loss) per share

   $ 0.00      $ 0.00      $ 0.00      $ (0.07   $ (0.07   $ (0.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine Months Ended September 30,  
     2013     2012  
     Class     Class     Class     Class     Class     Class  
     A     B     C     A     B     C  
     (unaudited)  

BASIC:

  

Net income (loss)

   $ (9,102   $ (2,333   $ (305   $ (70,840   $ (85,520   $ (4,527

Weighted-average common shares outstanding

     613,323        157,192        20,517        321,067        387,599        20,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income (loss) per share

   $ (0.01   $ (0.01   $ (0.01   $ (0.22   $ (0.22   $ (0.22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DILUTED:

            

Net income (loss) attributable to common stockholders-basic

   $ (9,102   $ (2,333   $ (305   $ (70,840   $ (85,520   $ (4,527

Reallocation of net income (loss) as a result of conversion of Class C shares to Class A shares

     (305     —          —          (4,527     —          —     

Reallocation of net income (loss) as a result of conversion of Class B shares to Class A shares

     (2,333     —          —          (85,520     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders-diluted

   $ (11,740   $ (2,333   $ (305   $ (160,887   $ (85,520   $ (4,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding-basic

     613,323        157,192        20,517        321,067        387,599        20,517   

Conversion of Class C to Class A common shares outstanding

     20,517        —          —          20,517        —          —     

Conversion of Class B to Class A common shares outstanding

     157,192        —          —          387,599        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted -average common shares outstanding-diluted

     791,032        157,192        20,517        729,183        387,599        20,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income (loss) per share

   $ (0.01   $ (0.01   $ (0.01   $ (0.22   $ (0.22   $ (0.22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following weighted-average equity awards were excluded from the calculation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013      2012      2013      2012  

Stock options

     60,320         80,385         65,803         88,720   

Warrants

     695         695         695         695   

Restricted shares

     3,649         13,915         4,439         16,394   

ZSUs

     63,448         73,855         61,326         74,750   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     128,112         168,850         132,263         180,559