REXNORD CORPORATION |
(Exact name of registrant as specified in its charter) |
Delaware | 20-5197013 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
4701 West Greenfield Avenue, Milwaukee, Wisconsin | 53214 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Exhibits. |
Exhibit No. | Description |
99.1 | Earnings release dated May 9, 2012 |
REXNORD CORPORATION | |
BY: | /S/ MARK W. PETERSON |
Mark W. Peterson | |
Senior Vice President and Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Earnings release dated May 9, 2012 |
Press Release | |
Contact Information: | |
For Immediate Release | Mark W. Peterson |
Senior Vice President and Chief Financial Officer | |
414.643.3000 |
• | Net sales increased 19% over the prior year to $546 million (+10% core growth, +10% acquisition, -1% divestiture). |
• | Net income was $9 million and adjusted net income was $25 million. |
• | Adjusted EBITDA grew 26% to $113 million and increased 110 basis points to 20.7% of sales compared to last year. |
• | Diluted earnings per share was $0.12 and adjusted earnings per share was $0.35. |
• | During the fourth quarter, we refinanced our existing credit facility with $950 million of new term loans (maturing April 2018) and a $180 million un-drawn revolver (maturing March 2017). Proceeds from this refinancing were utilized to extinguish all existing indebtedness under our prior credit facility as well as repay outstanding borrowings under our accounts receivable securitization program. Effective April 18, 2012, our revolver was increased to $265 million through $85 million of incremental lender commitments. |
• | Net sales increased 16% over the prior year to $1,970 million (+10% core growth, +6% acquisition, +1% foreign currency translation, -1% divestiture). |
• | Net income was $30 million and adjusted net income was $69 million. |
• | Adjusted EBITDA increased 15% to $387 million or 19.7% of sales. |
• | Diluted earnings per share was $0.42 and adjusted earnings per share was $0.96. |
• | Free cash flow was $81 million and included $5 million of incremental interest costs associated with out credit facility refinancing. Excluding these costs, free cash flow was 125% of our adjusted net income. |
• | Our cash balance and total liquidity (cash plus available borrowings) was $298 million and $533 million at March 31, 2012, respectively. Pro-forma for completion of the IPO (including the subsequent use of proceeds to redeem $300.0 of senior subordinated notes and payment of various expenses) and the $85 million revolver increase, we entered Fiscal 2013 with $737 million of total liquidity and net debt leverage of 4.2x compared to 5.7x at March 31, 2011 based on a trailing twelve month pro-forma adjusted EBITDA of $401 million (see the supplementary pro-forma calculations of net debt leverage and liquidity contained within this press release). |
Fourth Quarter Ended | Fiscal Year Ended | |||||||||||||||
March 31, 2012 | March 31, 2011 | March 31, 2012 | March 31, 2011 | |||||||||||||
Net sales | $ | 545.8 | $ | 460.2 | $ | 1,969.6 | $ | 1,699.6 | ||||||||
Cost of sales | 344.8 | 295.8 | 1,276.1 | 1,102.8 | ||||||||||||
Gross profit | 201.0 | 164.4 | 693.5 | 596.8 | ||||||||||||
Selling, general and administrative expenses | 113.1 | 91.9 | 389.4 | 329.1 | ||||||||||||
Restructuring and other similar costs | 8.7 | — | 11.4 | — | ||||||||||||
Amortization of intangible assets | 13.3 | 12.2 | 50.9 | 48.6 | ||||||||||||
Income from operations | 65.9 | 60.3 | 241.8 | 219.1 | ||||||||||||
Non-operating (expense) income: | ||||||||||||||||
Interest expense, net | (43.9 | ) | (44.1 | ) | (176.2 | ) | (180.8 | ) | ||||||||
Loss on the extinguishment of debt | (10.0 | ) | — | (10.7 | ) | (100.8 | ) | |||||||||
Gain (loss) on divestiture | 0.5 | — | (6.4 | ) | — | |||||||||||
Other (expense) income, net | 3.7 | 3.9 | (7.1 | ) | 1.1 | |||||||||||
Income (loss) before income taxes | 16.2 | 20.1 | 41.4 | (61.4 | ) | |||||||||||
Provision (benefit) for income taxes | $ | 7.6 | $ | 17.4 | $ | 11.5 | $ | (10.1 | ) | |||||||
Net Income (loss) | $ | 8.6 | $ | 2.7 | $ | 29.9 | $ | (51.3 | ) | |||||||
Net (loss) income per share: | ||||||||||||||||
Basic | $ | 0.13 | $ | 0.04 | $ | 0.45 | $ | (0.77 | ) | |||||||
Diluted | $ | 0.12 | $ | 0.04 | $ | 0.42 | $ | (0.77 | ) | |||||||
Weighted-average number of shares outstanding (in thousands) (1): | ||||||||||||||||
Basic | 66,828 | 66,720 | 66,751 | 66,757 | ||||||||||||
Effect of dilutive stock options | 5,411 | 3,817 | 5,314 | — | ||||||||||||
Diluted | 72,239 | 70,537 | 72,065 | 66,757 |
( 1) | The IPO of the Company's common stock closed on April 3, 2012. Therefore, the common stock issued in connection with the IPO is not included in the outstanding shares as of March 31, 2012 or any prior date. |
March 31, 2012 | March 31, 2011 | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 298.0 | $ | 391.0 | |||||
Receivables, net | 342.0 | 270.1 | |||||||
Inventories, net | 322.8 | 283.8 | |||||||
Other current assets | 55.5 | 36.5 | |||||||
Total current assets | 1,018.3 | 981.4 | |||||||
Property, plant and equipment, net | 419.2 | 358.4 | |||||||
Intangible assets, net | 647.1 | 644.7 | |||||||
Goodwill | 1,114.7 | 1,016.2 | |||||||
Insurance for asbestos claims | 42.0 | 65.0 | |||||||
Pension assets | — | 4.6 | |||||||
Other assets | 49.6 | 29.4 | |||||||
Total assets | $ | 3,290.9 | $ | 3,099.7 | |||||
Liabilities and stockholders’ equity | |||||||||
Current liabilities: | |||||||||
Current portion of long-term debt | $ | 10.3 | $ | 104.2 | |||||
Trade payables | 220.6 | 181.7 | |||||||
Compensation and benefits | 62.1 | 67.9 | |||||||
Current portion of pension and postretirement benefit obligations | 6.3 | 6.1 | |||||||
Interest payable | 49.9 | 51.8 | |||||||
Other current liabilities | 118.1 | 86.1 | |||||||
Total current liabilities | 467.3 | 497.8 | |||||||
Long-term debt | 2,413.4 | 2,209.9 | |||||||
Pension and postretirement benefit obligations | 160.5 | 113.2 | |||||||
Deferred income taxes | 245.7 | 254.9 | |||||||
Reserve for asbestos claims | 42.0 | 65.0 | |||||||
Other liabilities | 42.8 | 47.1 | |||||||
Total liabilities | 3,371.7 | 3,187.9 | |||||||
Stockholders’ deficit: | |||||||||
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued | — | — | — | ||||||
Common stock, $0.01 par value; 200,000,000 shares authorized; shares issued: 67,741,271 at March 31, 2012 and 67,622,349 at March 31, 2011 | 0.7 | 0.7 | |||||||
Additional paid-in capital | 298.6 | 292.8 | |||||||
Retained deficit | (361.6 | ) | (391.5 | ) | |||||
Accumulated other comprehensive (loss) income | (11.3 | ) | 16.1 | ||||||
Treasury stock at cost, 900,904 shares at March 31, 2012 and March 31, 2011 | (6.3 | ) | (6.3 | ) | |||||
Total stockholders’ deficit | (79.9 | ) | (88.2 | ) | |||||
Non-controlling interest | $ | (0.9 | ) | $ | — | ||||
Total stockholders' deficit | $ | (80.8 | ) | $ | (88.2 | ) | |||
Total liabilities and stockholders’ deficit | $ | 3,290.9 | $ | 3,099.7 |
Fiscal Year Ended | ||||||||
March 31, 2012 | March 31, 2011 | |||||||
Operating activities | ||||||||
Net income (loss) | $ | 29.9 | $ | (51.3 | ) | |||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||
Depreciation | 63.5 | 57.5 | ||||||
Amortization of intangible assets | 50.9 | 48.6 | ||||||
Amortization of deferred financing costs | 7.8 | 7.9 | ||||||
Deferred income taxes | (21.8 | ) | (22.9 | ) | ||||
Loss on dispositions of property, plant and equipment | 1.2 | 1.7 | ||||||
Equity in earnings of unconsolidated affiliates | — | (4.1 | ) | |||||
Non-cash loss on divestiture | 4.5 | — | ||||||
Non-cash restructuring charges | 4.6 | — | ||||||
Other non-cash (credits) charges | 14.8 | 1.4 | ||||||
Loss on debt extinguishment | 10.7 | 100.8 | ||||||
Stock-based compensation expense | 3.7 | 5.6 | ||||||
Interest expense converted to long-term debt | — | 6.6 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (33.7 | ) | (30.4 | ) | ||||
Inventories | (2.1 | ) | (2.9 | ) | ||||
Other assets | (12.5 | ) | (3.5 | ) | ||||
Accounts payable | 22.5 | 43.0 | ||||||
Accruals and other | (4.7 | ) | 6.5 | |||||
Cash provided by operating activities | 139.3 | 164.5 | ||||||
Investing activities | ||||||||
Expenditures for property, plant and equipment | (58.5 | ) | (37.6 | ) | ||||
Acquisitions, net of cash acquired | (256.8 | ) | 1.2 | |||||
Loan receivable for financing under New Market Tax Credit incentive program | (17.9 | ) | — | |||||
Proceeds from dispositions of property, plant and equipment | 5.6 | — | ||||||
Proceeds from divestiture, net of transaction costs | 3.4 | — | ||||||
Proceeds from sale of unconsolidated affiliate | — | 0.9 | ||||||
Cash used for investing activities | (324.2 | ) | (35.5 | ) | ||||
Financing activities | ||||||||
Proceeds from borrowings of long-term debt | 937.2 | 1,145.0 | ||||||
Repayments of long-term debt | (762.0 | ) | (1,071.1 | ) | ||||
Proceeds from borrowings of short-term debt | 10.7 | 2.0 | ||||||
Repayments of short-term debt | (105.0 | ) | (2.8 | ) | ||||
Proceeds from financing under New Market Tax Credit incentive program | 23.4 | — | ||||||
Payment of deferred financing fees | (13.2 | ) | (14.6 | ) | ||||
Payment of tender premium | — | (63.5 | ) | |||||
Excess tax benefit on exercise of stock options | — | 0.5 | ||||||
Sale (purchase) of common stock | 2.1 | (1.0 | ) | |||||
Net payments from issuance of common stock and stock options exercises | — | (1.4 | ) | |||||
Cash provided by (used for) by financing activities | 93.2 | (6.9 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (1.3 | ) | 5.0 | |||||
(Decrease) increase in cash and cash equivalents | (93.0 | ) | 127.1 | |||||
Cash and cash equivalents at beginning of period | 391.0 | 263.9 | ||||||
Cash and cash equivalents at end of period | $ | 298.0 | $ | 391.0 |
Quarter Ended | |||||||
EBITDA and Adjusted EBITDA | March 31, 2012 | March 31, 2011 | |||||
Net income | $ | 8.6 | $ | 2.7 | |||
Interest expense, net | 43.9 | 44.1 | |||||
Income tax provision | 7.6 | 17.4 | |||||
Depreciation and amortization | 30.6 | 26.5 | |||||
EBITDA | $ | 90.7 | $ | 90.7 | |||
Adjustments to EBITDA | |||||||
Actuarial loss on pension and postretirement benefit obligation | $ | 9.1 | $ | — | |||
Restructuring and other similar costs | 8.7 | — | |||||
Gain on divestiture | (0.5 | ) | — | ||||
Loss on extinguishment of debt | 10.0 | — | |||||
Stock option expense | 1.0 | 1.5 | |||||
LIFO (income) expense | (2.1 | ) | 1.9 | ||||
Other income, net (1) | (3.7 | ) | (3.9 | ) | |||
Subtotal of adjustments to EBITDA | $ | 22.5 | $ | (0.5 | ) | ||
Adjusted EBITDA | $ | 113.2 | $ | 90.2 |
Quarter Ended | |||||||
Adjusted Net Income and Earnings Per Share | March 31, 2012 | March 31, 2011 | |||||
Net income | $ | 8.6 | $ | 2.7 | |||
Actuarial loss on pension and postretirement benefit obligation | 9.1 | — | |||||
Restructuring and other similar costs | 8.7 | — | |||||
Gain on divestiture | (0.5 | ) | — | ||||
Loss on extinguishment of debt | 10.0 | — | |||||
Stock option expense | 1.0 | 1.5 | |||||
LIFO (income) expense | (2.1 | ) | 1.9 | ||||
Other income, net (1) | (3.7 | ) | (3.9 | ) | |||
Tax effect on above items | (5.7 | ) | 0.7 | ||||
Adjusted net income | $ | 25.4 | $ | 2.9 | |||
Weighted-average number of shares outstanding - diluted (in thousands) | 72,239 | 70,537 | |||||
Adjusted net income per share - diluted | $ | 0.35 | $ | 0.04 | |||
Net income per share - diluted (in accordance with GAAP) | $ | 0.12 | $ | 0.04 |
(1) | Other income, net for the quarter ended March 31, 2012, consists of management fee expense of $0.8 million, foreign currency transaction gains of $2.8 million and other miscellaneous income of $1.7 million. Other income, net for the quarter ended March 31, 2011, consists of management fee expense of $0.7 million, loss on the sale of fixed assets of $0.3 million and foreign currency transaction gains of $4.9 million. |
Fiscal Year Ended | |||||||
EBITDA and Adjusted EBITDA | March 31, 2012 | March 31, 2011 | |||||
Net income (loss) | $ | 29.9 | $ | (51.3 | ) | ||
Interest expense, net | 176.2 | 180.8 | |||||
Income tax provision (benefit) | 11.5 | (10.1 | ) | ||||
Depreciation and amortization | 114.4 | 106.1 | |||||
EBITDA | $ | 332.0 | $ | 225.5 | |||
Adjustments to EBITDA | |||||||
Actuarial loss on pension and postretirement benefit obligation | $ | 9.1 | $ | — | |||
Restructuring and other similar costs | 11.4 | — | |||||
Loss of divestiture | 6.4 | ||||||
Loss on extinguishment of debt | 10.7 | 100.8 | |||||
Stock option expense | 3.7 | 5.6 | |||||
Impact of inventory fair value adjustment | 4.2 | — | |||||
LIFO expense | 2.8 | 4.9 | |||||
Other expense (income), net (1) | 7.1 | (1.1 | ) | ||||
Subtotal of adjustments to EBITDA | 55.4 | 110.2 | |||||
Adjusted EBITDA | $ | 387.4 | $ | 335.7 |
Fiscal Year Ended | |||||||
Adjusted Net Income and Earnings Per Share | March 31, 2012 | March 31, 2011 | |||||
Net income (loss) | $ | 29.9 | $ | (51.3 | ) | ||
Actuarial loss on pension and postretirement benefit obligation | 9.1 | — | |||||
Restructuring and other similar costs | 11.4 | — | |||||
Loss on divestiture | 6.4 | — | |||||
Loss on extinguishment of debt | 10.7 | 100.8 | |||||
Stock option expense | 3.7 | 5.6 | |||||
Impact of inventory fair value adjustment | 4.2 | — | |||||
LIFO expense | 2.8 | 4.9 | |||||
Other expense (income), net (1) | 7.1 | (1.1 | ) | ||||
Tax effect on above items | (16.1 | ) | (40.6 | ) | |||
Adjusted net income | $ | 69.2 | $ | 18.3 | |||
Weighted-average number of shares outstanding - diluted (in thousands) | 72,065 | 70,070 | |||||
Adjusted net income per share - diluted | $ | 0.96 | $ | 0.26 | |||
Net income per share - diluted (in accordance with GAAP) | $ | 0.42 | $ | (0.77 | ) |
(1) | Other expense, net for the year ended March 31, 2012 consisted of consists of management fee expense of $3.0 million, foreign currency transaction losses of $5.2 million and other miscellaneous income of $1.1 million. Other income, net for the year ended March 31, 2011, consists of management fee expense of $3.0 million, income in unconsolidated affiliates of $4.1 million (including a $3.4 million gain recorded as a result of our step acquisition of 100% of the voting shares in Mecánica Falk on August 31, 2010), foreign currency transaction gains of $1.5 million and other miscellaneous expenses of $1.5 million. |
Pro-forma Net Debt Leverage Calculation: | |||
Debt (1) | $ | 2,405.8 | |
Less: redemption of 11.75% senior subordinated notes | (300.0 | ) | |
Adjusted debt | $ | 2,105.8 | |
Cash | $ | 298.0 | |
Plus: Proceeds from offering, net of underwriter commissions and discounts | 462.0 | ||
Less: | |||
Redemption of 11.75% senior subordinated notes (including tender premium and accrued interest) | (325.0 | ) | |
Payment to terminate Apollo management agreement | (15.0 | ) | |
Other offering expenses | (2.6 | ) | |
Resulting net proceeds from IPO | $ | 119.4 | |
Adjusted cash | $ | 417.4 | |
Pro-forma net debt | $ | 1,688.4 | |
Pro-forma EBITDA (2) | $ | 400.6 | |
Pro-forma net debt leverage | 4.2x |
Pro-forma Liquidity Calculation: | |||
Actual liquidity at March 31, 2012 | $ | 533.0 | |
Resulting net proceeds from IPO | 119.4 | ||
Increase in revolver capacity | 85.0 | ||
Pro-forma liquidity at March 31, 2012 | $ | 737.4 |
Fiscal 2012 | |||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Net sales | |||||||||||||||||||
Process & Motion Control | $ | 331.2 | $ | 317.0 | $ | 323.0 | $ | 364.9 | $ | 1,336.1 | |||||||||
Water Management | 145.0 | 138.2 | 169.4 | 180.9 | 633.5 | ||||||||||||||
Corporate | — | — | — | — | — | ||||||||||||||
Total | $ | 476.2 | $ | 455.2 | $ | 492.4 | $ | 545.8 | $ | 1,969.6 | |||||||||
Adjusted EBITDA | |||||||||||||||||||
Process & Motion Control | $ | 72.0 | $ | 74.1 | $ | 76.6 | $ | 95.7 | $ | 318.4 | |||||||||
Water Management | 27.8 | 22.9 | 20.2 | 25.4 | 96.3 | ||||||||||||||
Corporate | (6.2 | ) | (6.1 | ) | (7.1 | ) | (7.9 | ) | (27.3 | ) | |||||||||
Total | $ | 93.6 | $ | 90.9 | $ | 89.7 | $ | 113.2 | $ | 387.4 | |||||||||
Adjusted EBITDA % | |||||||||||||||||||
Process & Motion Control | 21.7 | % | 23.4 | % | 23.7 | % | 26.2 | % | 23.8 | % | |||||||||
Water Management | 19.2 | % | 16.6 | % | 11.9 | % | 14.0 | % | 15.2 | % | |||||||||
Total (including Corporate) | 19.7 | % | 20.0 | % | 18.2 | % | 20.7 | % | 19.7 | % | |||||||||
Fiscal 2011 | |||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Net sales | |||||||||||||||||||
Process & Motion Control | $ | 265.5 | $ | 282.1 | $ | 299.6 | $ | 327.9 | $ | 1,175.1 | |||||||||
Water Management | 141.8 | 130.2 | 120.2 | 132.3 | 524.5 | ||||||||||||||
Corporate | — | — | — | — | — | ||||||||||||||
Total | $ | 407.3 | $ | 412.3 | $ | 419.8 | $ | 460.2 | $ | 1,699.6 | |||||||||
Adjusted EBITDA | |||||||||||||||||||
Process & Motion Control | $ | 55.6 | $ | 63.1 | $ | 67.4 | $ | 76.8 | $ | 262.9 | |||||||||
Water Management | 30.2 | 25.6 | 20.8 | 23.5 | 100.1 | ||||||||||||||
Corporate | (5.6 | ) | (5.7 | ) | (5.9 | ) | (10.1 | ) | (27.3 | ) | |||||||||
Total | $ | 80.2 | $ | 83.0 | $ | 82.3 | $ | 90.2 | $ | 335.7 | |||||||||
Adjusted EBITDA % | |||||||||||||||||||
Process & Motion Control | 20.9 | % | 22.4 | % | 22.5 | % | 23.4 | % | 22.4 | % | |||||||||
Water Management | 21.3 | % | 19.7 | % | 17.3 | % | 17.8 | % | 19.1 | % | |||||||||
Total (including Corporate) | 19.7 | % | 20.1 | % | 19.6 | % | 19.6 | % | 19.8 | % |
X._256-;97_+5Q)-GQW"^PX*[*%:OD-/\`
MBG^LSKJL;*OH=T]MX=9MM?\`0<65Y%]5!JV-NMQZV_G_`.C72?73_%[E]6ZF
MWKG1 X._256-;97_+5Q)-GQW"^PX*[*%:OD-/\`BG^LSKJL;*OH
M=T]MX=9MM?\`0<65Y%]5!JV-NMQZV_G_`.C72?73_%[E]6ZFWKG1 '!A8VME="!B96=I
M;CTB[[N_(B!I9#TB5S5-,$UP0V5H:4AZ D!\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"
M70)G`G$">@*$`HX"F`*B`JP"M@+!`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#
M`T\#6@-F`W(#?@.*`Y8#H@.N`[H#QP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$
M8P1Q!'X$C`2:!*@$M@3$!-,$X03P!/X%#044%]@8&!A8&)P8W!D@&609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'
M*P<]!T\'80=T!X8'F0>L![\'T@?E!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2
M".<(^PD0"24).@E/"60)>0F/":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*
MQ0K<"O,+"PLB"SD+40MI"X`+F`NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9
M#/,-#0TF#4`-6@UT#8X-J0W##=X-^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/
M00]>#WH/E@^S#\\/[!`)$"800Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')
M$>@2!Q(F$D429!*$$J,2PQ+C$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4
MK13.%/`5$A4T%585>!6;%;T5X!8#%B86219L%H\6LA;6%OH7'1=!%V47B1>N
M%](7]Q@;&$`891B*&*\8U1CZ&2`911EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;
M%!L[&V,;BANR&]H<`APJ'%(<>QRC',P<]1T>'4<=:AZ4
M'KX>Z1\3'SX?:1^4'[\?ZB`5($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["
M?R-_A'_E@$>`J($*@6N!S8(P@I*"](-7@[J$'82`A..%1X6KA@Z& T7..Q*T\<(O81^*`EF`^<9`D^W2K`>;="2SYBVV[
M(1F\)CY/@?[UP_:0?EU?12U5-74U/6T51!64=9!#54E72S1U%-54U1&)8*BG
MGB)1XW0AD=200002#[C!E*DJPH1@@^71Z""*CK/[UU[KWOW7NO>_=>Z][]U[
MKWOW7NM3K_A75\@?[@_!SI3X_8^M^VS'R%[R7-9.F\EOXCL#I;!'-9RF\(L3
MHSN7VO/K)*KHL5)=66<_8;:OJN9;G=7%5M(:#Y/,U%_XPD@_/H*\V7'AV*6X
MXR-7\E%3_,KU\ZSWEGU'O7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO
M=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W
M[KW7O?NO=>]^Z]ULQ?\`"4[X_?Z5_P"9JW;%?1>;"_&CIC?N_8*N6/R4J;QW
MM%%U1MVA=3<>5Z',YFL@+#TFD+`AU0^X<][]U^AY-^A4]UY,B4\]"5E8_95$
M!_TW0DY6M_%W+Q3PC4G\SVC^1/[.OI;>\/.I(Z"KO'I+J_Y(=1]@=%]T;2QN
M^>K^S]MUNUMX[8RB-X*_&UEI(JBEJ8BLM+64DZ0UF/KJ9TJ*2JBAJ:>2.>*-
MU7;;N5[M%_%N>W2&*:%@R,/(CU\B"*AE-0RD@@@D=-3PQ7,303#4K"A'^K^1
M\CGKY-O\U?\`EJ=G_P`L/Y/9OIO=O\2W%UEN3[[<_0_:D]&L%'V)U_\`=B)%
MJI*8""+-XEI(Z/.T*:3%,8YT04E7222YS X*>K^RSE'TYG=C[0J4E
M\513;V[9FAZKVA7TBCU.])D,S3UI11^F%B2%#,!?R#M/[[YQV_;R*J95=_\`
M215E8'[50C\^B[=[CZ7;9IAQTD#[6[1_,UZ^05[SWZB3KWOW7NO>_=>Z][]U
M[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>
M_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>ZNI^"W\_7^8K\&I\5@,5VO5
M]\=044],M1U#WW5Y3?6)IL;"G@-#L[=]5.,[@E2,M]O3T.0^Q22TDM#/8JT=
M+K;L6HR--6S/R7
M`W-0QWY55%E$;;S[`VK`R;!?,A\DG4,#_P`W(PI`_P";;'H[MN;Y`0+R($>J
M&G\C6O[1UM#?"K^<'_+[^?`QV)Z([ZP-/V17Q1,>E^RE7KOMI*F2)IY:+&[7
MSSK'FG@52:B7;M5D((^-4PN+PMS%R!S5RO63<[5C"/\`1H_U(OM++\%?(2!"
M?3H366[V%_002#5_"<-^P\?RKU9M[!O1GU[W[KW7O?NO=>]^Z]U[W[KW6.66
M*"*2::2.&&&-Y99976.***-=UW*7,H:5X!:W!_P!%@`0U]70#0_S++JI@,.CFQW[<;&BA_$3^%L_L/$?D
M:?+K>P_EH_S[/A=_,9&%V'!EWZ!^2=UON`_*6X_N[<6)V^Y8:_^$N<"4?T>`D'FM&%2M"'M^V<
M;A#XT(_608_I#^'[?3YX\\?,5R..R&'R%?B,O05F+RN+K*K'9/&9&EGH
JUL#G41224?\*4C"G_?C8_A#YH'=VY@
M@L*PP4DF]/PK_ICZ_(9]2.OG,_);Y0=\_,#MK>'R-[)W!V?V1N1]-3F
]^Z]U[W[KW7O?NO=;&G\MS_A-C\R_FS28'LW
MN4R?$SX_95*;(T.XM]X&HK^U=[XJ4B:.?9'5LLM)-!35$?\`FLIG*BCB*/'4
M4L-?'=?<1\W^[_+W+C-9[?\`X]=+4%4:D2'^G)0@D>:H&."&*GH0[=RY>7H$
MLWZ49\R.X_8O^4T^5>MY7X+_`,F?X`_R_:'$5_3G3&+W3VEC5@EG[V[;BQ^_
MNVJC(0Z3]_B,U6T\='@B2JWBVY0T$;6!=7>[G&OF;W"YIYJ9EW"X*0'_`$&*
MJ14]"`:O]LC,?3'0WL=GL+``PI5A^)LM^WR_(#JT_P!@GHTZ][]U[KWOW7NO
M>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z('\Z?Y9/PW_F);,EVS\DN
MI\5E]R4M#)1[4[=VS'3;<[@V,Q5_"VW-\TT33O3([F5L5D4JL=*X5YJ21E0J
M*>6>Q=X]F=B;BQNT=A=?;8SF\]Y[IS$I@Q>WMK[:QLF8SN9R$JAF$5-30R2OI4
ML0ME!-@7[6UN+ZYCL[1#)+*RHBCBS,:*!\R33JDDB1(99#15!)/H!Q/7R4/Y
MM?\`,>WM_,S^7.[^Z,FV2P_5&VWJME=`[!K)2$VAUECJQOLJVNI$9HUR^;D!
MRN9<,]IY13)(]-2TP7.SD3E&VY-V&/;DHT[T>=Q^.0C(!_A3X4^0U$58]13N
MVXON5V9CA!A1Z+_G/$_LX`=5B>QGT6=>]^Z]U[W[KW7O?NO=>]^Z]T+71/1?
M:GR7[=V%T5TGM'(;Z[0[*SU-MW:6VL<88I*RMF5IIZFLK*ID@I:.E@26JK:V
MID2&GIXY)IG2.-F"#<]SL=GL)=SW&010PKJ9CY#Y`9))H`!DD@`5/3L$$MS,
ML$(U,QH!_J_F>OJ:_P`H3^4#TM_*\Z
ORCWQM^BB[N[K\
=)2PS[
MBZR[$QM/*FV=^;:EEL1-2O*\-5`'5:NCEJ*.4^*=_8BY6YFW#E/>(]WV\Y7#
MH3VR1GXD;Y'B#^%@&&1TBO[&'<+9K:;SX'S4^1'^K(J.ODJ?,'XE=R_![Y"]
MA?&WO7`-A=\;"RAACKJ=9I,!O#;=63-MS?.T,A,J?=8O*4VFHII=(=#KIZA(
MJJ&>&/.O8-]V_F3:HMXVQ]44HX?B1A\2,/)E."//B"5()BF\M)K*X:VG%&7]
MA'D1\C_JST67V<])NO>_=>Z.+\)/@?\`);^8-W#1=,?&K8=3NC,HM+6[MW3D
M&EQNP^N-O5%0:=MS;]W.8WCHJ4%7\,2K)4U+J8J2"HFM'[#_`#'S/L_*NWG<
M=XET+D*HR\C?PHOF?4X"\6(&>E=E8W.X3>#;+4^9\@/4GR_PGRZ^EO\`RHOY
M*/QG_E@[1I-P8RDI.VOE#G,4*7?7R`W'BX4R%$E73B/(;4ZKQ,QD&`PE]0E\
M;M6UURU=4R1+34U+AYSQ[B[SSG.8G)@LE-4@4X-.#2G\;^GX5_"`:EI(VK9;
M;;$U#OE/%S_@7T'\SYG@!
5>5V6Y2(W5RM")9J,5(\T2@1*'(-"X_C
MZ"M_OVX7X*%O#0_A7%?M/$_X/EU2-[DCHEZ][]U[KWOW7NO>_=>Z][]U[KWO
MW7NCC?`WX0]R?S"/DKL7XU]+4%LQN6-KLQE\C5-HIL?C,;2M6U];4/S:.*)'D<_@`^[QQO+(
ML48JS$``>9)H!^9ZT2%!9L`=?%P^47=F6^2?R2[Z^0.;>I.1[G[>["[+DAJW
M+RT%/O#=-5F\?B5%V"1T=/-%20QJ=,<<:HME4#WT/V7;8]GVBUVJ/A;Q1QX\
M]"@$_F02?4FO4-W4QN;F2X;B[$_M->@(]FG3'7O?NO=>]^Z]U[W[KW7O?NO=
M?2__`.$JWQX7J+^6/3]L5U$T.>^3G;V_.PQ43H(ZO^Z&S*Q>I]LT#1V#"$5.
M%RM?3EQ=UK#(I,;Q^\.O>[=OK^POYQ_^E9=]_P#U
M_P#>:/\`4SD__HTV?_9+!_T!U&7[SW+_`)2)?^"J,O(W\*+6K'U\E&6(&>E=E8W-_,(;9:GS/D!ZD^7^7RZ^I5_*^
M_E?=#_RONAZ;K+K*FBW1V5NB+'9/NKNK)XZ&EW1V9NBEA8(JH&D:@P=`TDT>
M&PT
&P_PD=$',Q`VAP?,K
M_P`>!Z^7M[S1ZC+KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z^L7_`,)_-HOLG^3U
M\(\-(LB-6[&WUNX"243,4[`[CW)OR-@ZJME9
0`H!^0ZAIF+,6;).3TU>W.M=>]^Z]U[W[KW7O?NO=;8'_"1GX\+V
M'\YNY/D)DJ)JG$?'+I.3%XFI$8MC^P>Z\LVWL'4-,P(`?`8O=4.@69BX8-I1
ME>#??C=OI.6K?:D-&NYJGYQPC4W_`!MHCT*N4[?Q+Y[@\(U_FV!_(-U]%CWB
M7U(77O?NO=>]^Z]U[W[KW7O?NO=:17_"JS^5N,C0TG\S#I;;J_?XV+`;+^5>
M(Q-(S2UV.3P[>Z_[DG6/ZO2**7;N8<`_L_PV72J054IR/]D.==#'D[<7P=3V
MQ)X'+/%^>9$^>L>:CH%