XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 144,110us-gaap_NetIncomeLoss $ 152,095us-gaap_NetIncomeLoss $ 117,958us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operations:      
Depreciation and amortization 22,459us-gaap_DepreciationDepletionAndAmortization 22,338us-gaap_DepreciationDepletionAndAmortization 18,585us-gaap_DepreciationDepletionAndAmortization
Amortization of intangibles 67,799us-gaap_AmortizationOfIntangibleAssets 52,072us-gaap_AmortizationOfIntangibleAssets 49,466us-gaap_AmortizationOfIntangibleAssets
Equity-based compensation expense 8,973us-gaap_ShareBasedCompensation 15,488us-gaap_ShareBasedCompensation 8,475us-gaap_ShareBasedCompensation
Deferred income tax benefit (34,195)us-gaap_DeferredIncomeTaxExpenseBenefit (19,823)us-gaap_DeferredIncomeTaxExpenseBenefit (20,432)us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of debt issuance costs 5,008us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,777us-gaap_AmortizationOfFinancingCostsAndDiscounts 8,782us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on early extinguishment of debt     113,961us-gaap_GainsLossesOnExtinguishmentOfDebt
Increase (decrease) in LIFO reserve 11,860us-gaap_InventoryLIFOReserveEffectOnIncomeNet (20,180)us-gaap_InventoryLIFOReserveEffectOnIncomeNet (24,140)us-gaap_InventoryLIFOReserveEffectOnIncomeNet
Change in fair value of derivative instruments 1,087us-gaap_UnrealizedGainLossOnDerivatives (4,731)us-gaap_UnrealizedGainLossOnDerivatives (2,186)us-gaap_UnrealizedGainLossOnDerivatives
Provision for uncollectible accounts 1,727us-gaap_ProvisionForDoubtfulAccounts (298)us-gaap_ProvisionForDoubtfulAccounts 2,428us-gaap_ProvisionForDoubtfulAccounts
Foreign currency losses (gains) 2,462us-gaap_ForeignCurrencyTransactionLossBeforeTax 12,913us-gaap_ForeignCurrencyTransactionLossBeforeTax (766)us-gaap_ForeignCurrencyTransactionLossBeforeTax
Other non-cash items 7,673mrc_NonoperatingLossesAndOtherNonCashIncomeExpense 4,002mrc_NonoperatingLossesAndOtherNonCashIncomeExpense 9,412mrc_NonoperatingLossesAndOtherNonCashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable (132,127)us-gaap_IncreaseDecreaseInAccountsReceivable 2,069us-gaap_IncreaseDecreaseInAccountsReceivable 22,399us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (208,711)us-gaap_IncreaseDecreaseInInventories 4,479us-gaap_IncreaseDecreaseInInventories 26,674us-gaap_IncreaseDecreaseInInventories
Income taxes payable 13,296us-gaap_IncreaseDecreaseInIncomeTaxes (7,057)us-gaap_IncreaseDecreaseInIncomeTaxes (12,593)us-gaap_IncreaseDecreaseInIncomeTaxes
Other current assets 2,405us-gaap_IncreaseDecreaseInOtherOperatingAssets (8,738)us-gaap_IncreaseDecreaseInOtherOperatingAssets (681)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (29,747)us-gaap_IncreaseDecreaseInAccountsPayableTrade 117,320us-gaap_IncreaseDecreaseInAccountsPayableTrade (84,380)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other current liabilities 9,548us-gaap_IncreaseDecreaseInAccruedLiabilities (4,138)us-gaap_IncreaseDecreaseInAccruedLiabilities 7,110us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash (used in) provided by operations (106,378)us-gaap_NetCashProvidedByUsedInOperatingActivities 323,588us-gaap_NetCashProvidedByUsedInOperatingActivities 240,072us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Purchases of property, plant and equipment (20,078)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (22,068)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (26,189)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the disposition of property, plant and equipment 1,335us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,583us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,272us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisitions, net of cash acquired of $3,757, $2,433 and $0 (343,928)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (46,794)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (152,367)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other investing activities 700us-gaap_PaymentsForProceedsFromOtherInvestingActivities (5,130)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (6,755)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (361,971)us-gaap_NetCashProvidedByUsedInInvestingActivities (69,409)us-gaap_NetCashProvidedByUsedInInvestingActivities (183,039)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from the sale of common stock     333,342us-gaap_ProceedsFromIssuanceOfCommonStock
Payments on revolving credit facilities (1,501,122)us-gaap_RepaymentsOfLinesOfCredit (2,150,188)us-gaap_RepaymentsOfLinesOfCredit (2,422,136)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from revolving credit facilities 1,977,162us-gaap_ProceedsFromLinesOfCredit 1,738,213us-gaap_ProceedsFromLinesOfCredit 2,571,835us-gaap_ProceedsFromLinesOfCredit
Purchases and redemption of senior secured notes     (1,135,223)us-gaap_RepaymentsOfSeniorDebt
Proceeds from issuance of term loan   150,000us-gaap_ProceedsFromLoanOriginations1 643,500us-gaap_ProceedsFromLoanOriginations1
Payments on long term obligations (7,935)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (6,859)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (33,081)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Debt issuance costs paid (3,713)us-gaap_PaymentsOfDebtIssuanceCosts (697)us-gaap_PaymentsOfDebtIssuanceCosts (20,038)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of stock options 2,699us-gaap_ProceedsFromStockOptionsExercised 3,285us-gaap_ProceedsFromStockOptionsExercised 677us-gaap_ProceedsFromStockOptionsExercised
Tax benefit on stock options 150us-gaap_DeferredTaxExpenseFromStockOptionsExercised 1,261us-gaap_DeferredTaxExpenseFromStockOptionsExercised 629us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Other financing activities   (6)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 3us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 467,241us-gaap_NetCashProvidedByUsedInFinancingActivities (264,991)us-gaap_NetCashProvidedByUsedInFinancingActivities (60,492)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash (1,108)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,812)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,459)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of foreign exchange rate on cash 984us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,090)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5,578)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash - beginning of year 25,188us-gaap_CashAndCashEquivalentsAtCarryingValue 37,090us-gaap_CashAndCashEquivalentsAtCarryingValue 46,127us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash - end of year 25,064us-gaap_CashAndCashEquivalentsAtCarryingValue 25,188us-gaap_CashAndCashEquivalentsAtCarryingValue 37,090us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest 56,551us-gaap_InterestPaid 55,484us-gaap_InterestPaid 104,846us-gaap_InterestPaid
Cash paid for income taxes $ 102,648us-gaap_IncomeTaxesPaidNet $ 110,104us-gaap_IncomeTaxesPaidNet $ 96,526us-gaap_IncomeTaxesPaidNet