XML 41 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
Impact of the adoption of ASU 2017-11 on equity (in thousands):
 
 Common stock
Additional paid in capital
Accumulated other comprehensive loss
Accumulated deficit
Total stockholders' equity (deficit)
Balance–December 31, 2017
$
4

$
471,800

$
(1,015
)
$
(177,655
)
$
293,134

Balance-March 31, 2018 before effect of ASU 17-11
4

481,323

(1,529
)
(196,033
)
283,765

Effect of ASU 17-11

5,394

 
10,316

15,710

Balance–March 31, 2018
$
4

$
486,717

$
(1,529
)
$
(185,717
)
$
299,475

Schedule of assumptions for valuation of warrants
The Company calculated the fair value of the warrants using the Black-Scholes Model as of December 31, 2017, using the following assumptions:
 
December 31, 2017
Fair value of common stock
$
21.07

Remaining life of the warrants (in years)
0.1 - 2.0 years

Risk-free interest rate*
1.39 - 1.89%

Expected volatility**
33 - 43%

Dividend yield
%
*The risk-free interest rate is based on the U.S. Treasury security rates for the remaining term of the warrants at the measurement date.
**Expected volatility is based on an analysis of the Company’s historical volatility.