XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of fair value on a recurring basis
The following table presents the Company’s asset and liabilities that are measured and recognized at fair value on a recurring basis, classified under the appropriate level of the fair value hierarchy as of December 31, 2017 (in thousands):
 
As of December, 2017
 
Fair Value Hierarchy at December 31, 2017
 
Total carrying and
estimated fair value
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
Asset:
 

 
 

 
 

 
 

Cash and Cash Equivalents
$
99,394

 
$
92,726

 
$
6,668

 
$

Marketable securities, available-for-sale
201,236

 

 
201,236

 

Total
$
300,630

 
$
92,726

 
$
207,904

 
$

Liabilities:
 

 
 

 
 

 
 

Derivative liability related to warrants
$
15,710

 
$

 
$

 
$
15,710

Business combination-related contingent consideration
90,000

 

 

 
90,000

Total
$
105,710

 
$

 
$

 
$
105,710


The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis, classified under the appropriate level of the fair value hierarchy as of December 31, 2016 (in thousands):
 
As of December, 2016
 
Fair Value Hierarchy at December 31, 2016
 
Total carrying and
estimated fair value
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
Asset:
 

 
 

 
 

 
 

Cash and Cash Equivalents
$
41,002

 
$
39,929

 
$
1,073

 
$

Marketable securities, available-for-sale
214,871

 

 
214,871

 

Total
$
255,873

 
$
39,929

 
$
215,944

 
$

Liabilities:
 

 
 

 
 

 
 

Derivative liability related to warrants
$
22,440

 
$

 
$

 
$
22,440

Business combination-related contingent consideration
87,478

 

 

 
87,478

Total
$
109,918

 
$

 
$

 
$
109,918

Schedule of fair value measurements of common stock warrants using significant unobservable inputs (Level 3)
The following table sets forth a summary of changes in the estimated fair value of the Company’s Level 3 derivative liability for years ended December 31, 2017 and 2016 (in thousands):
 
Fair Value Measurements of Common Stock Warrants Using Significant Unobservable Inputs (Level 3)
 
2017
 
2016
Balance at January 1,
$
22,440

 
$
38,810

Reclassification of derivative liability to equity upon exercise of warrants
(11,221
)
 
(14,715
)
Change in estimated fair value of liability classified warrants
4,491

 
(1,655
)
Balance at December 31,
$
15,710

 
$
22,440

Schedule of fair value measurements of acquisition-related contingent consideration
The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 business combination-related contingent consideration for the years ended December 31, 2017 and 2016 (in thousands):
 
Fair Value Measurements of Acquisition-Related Contingent Consideration (Level 3)
 
2017
 
2016
Balance at January 1,
$
87,478

 
$
59,021

Present value of contingent consideration upon acquisition related to a business combination

 
25,000

Increase from revaluation of contingent consideration
19,389

 
18,383

Contractual Payments
(6,006
)
 
(12,826
)
Contractual Payments accrued at December 31
(11,012
)
 
(1,988
)
Foreign currency impact
151

 
(112
)
Balance at December 31,
$
90,000

 
$
87,478