XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Options Valuation Assumptions

Stock options valuation assumptions:

 

 

Three

 

 

Nine

 

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

Expected life (years)

 

 

4.50

 

 

 

4.50

 

Expected volatility

 

 

57.24

%

 

 

57.24

%

Risk-free interest rate

 

 

1.77

%

 

 

1.77

%

Expected dividend yield

 

 

0

%

 

 

0

%

 

Allocation of Stock-Based Compensation

Stock-based Compensation

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

170

 

 

$

196

 

 

$

521

 

 

$

553

 

Sales and marketing

 

 

364

 

 

 

265

 

 

 

1,074

 

 

 

715

 

Research, development and engineering

 

 

379

 

 

 

346

 

 

 

1,041

 

 

 

1,050

 

General and administrative

 

 

784

 

 

 

568

 

 

 

1,994

 

 

 

1,613

 

Intellectual property

 

 

82

 

 

 

80

 

 

 

242

 

 

 

231

 

Stock-based compensation expense

 

 

1,779

 

 

 

1,455

 

 

 

4,872

 

 

 

4,162

 

Capitalized to software and patent costs

 

 

53

 

 

 

46

 

 

 

151

 

 

 

121

 

Total stock-based compensation

 

$

1,832

 

 

$

1,501

 

 

$

5,023

 

 

$

4,283

 

 

Unrecognized Compensation Cost Related to Non-Vested Stock-Based Awards Granted

The following table sets forth total unrecognized compensation cost related to non-vested stock-based awards granted under all equity compensation plans, including stock options and restricted stock:

 

 

 

As of

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Total unrecognized compensation costs

 

$

15,812

 

 

$

9,728

 

 

Weighted Average Period for Recognition of Unrecognized Compensation Cost for Stock Options and Restricted Stock

The Company expects to recognize the unrecognized compensation costs as of September 30, 2017 for stock options and restricted stock over weighted average periods through September 2021 as follows:

 

 

 

Stock

 

Restricted

 

 

Options

 

Stock

Weighted average period

 

1.63 years

 

1.48 years

 

Reconciliation of Outstanding Balance of Stock Options

The following table reconciles the outstanding balance of stock options:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Grant Date

 

 

Intrinsic

 

Three months ended September 30, 2017:

 

Options

 

 

Price

 

 

Fair Value

 

 

Value

 

Outstanding at June 30, 2017

 

 

362

 

 

$

20.60

 

 

$

9.45

 

 

 

 

 

Granted

 

 

200

 

 

 

30.50

 

 

 

14.58

 

 

 

 

 

Exercised

 

 

(15

)

 

 

14.99

 

 

 

8.12

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

 

547

 

 

$

24.37

 

 

$

11.36

 

 

$

6,683

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Grant Date

 

 

Intrinsic

 

Nine months ended September 30, 2017:

 

Options

 

 

Price

 

 

Fair Value

 

 

Value

 

Outstanding at December 31, 2016

 

 

421

 

 

$

19.06

 

 

$

9.01

 

 

 

 

 

Granted

 

 

200

 

 

 

30.50

 

 

 

14.58

 

 

 

 

 

Exercised

 

 

(74

)

 

 

10.73

 

 

 

6.67

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

 

547

 

 

$

24.37

 

 

$

11.36

 

 

$

6,683

 

Exercisable at September 30, 2017

 

 

347

 

 

$

20.84

 

 

 

 

 

 

$

5,463

 

Unvested at September 30, 2017

 

 

200

 

 

$

30.50

 

 

 

 

 

 

$

1,220

 

 

Reconciliation of Unvested Balance of Restricted Stock

The following table reconciles the unvested balance of restricted stock:

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Three months ended September 30, 2017:

 

Shares

 

 

Fair Value

 

Unvested balance, June 30, 2017

 

 

492

 

 

$

27.67

 

Granted

 

 

72

 

 

$

30.22

 

Vested

 

 

(58

)

 

$

26.35

 

Forfeited

 

 

(1

)

 

$

27.43

 

Unvested balance, September 30, 2017

 

 

505

 

 

$

28.19

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Nine months ended September 30, 2017:

 

Shares

 

 

Fair Value

 

Unvested balance, December 31, 2016

 

 

385

 

 

$

26.28

 

Granted

 

 

308

 

 

$

27.32

 

Vested

 

 

(180

)

 

$

22.77

 

Forfeited

 

 

(8

)

 

$

24.70

 

Unvested balance, September 30, 2017

 

 

505

 

 

$

28.19

 

 

Fair Value of Restricted Stock Awards Vested

The following table indicates the fair value of all restricted stock awards that vested during the three and nine months ended September 30, 2017 and 2016:

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Fair value of restricted stock awards vested

 

$

1,669

 

 

$

1,912

 

 

$

5,160

 

 

$

5,029