XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,018,000 $ 2,724,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 357,000 1,578,000
Depreciation and amortization 416,000 309,000
Loss on disposition of fixed assets   3,000
Decrease in operating lease right-of-use assets 261,000 265,000
Decrease in operating lease liabilities (259,000) (260,000)
Gain on sales of loans (130,000)  
Proceeds from sale of loans 2,201,000  
Net premium amortization (discount accretion) on investment securities 10,000 (4,000)
Stock-based compensation 363,000 129,000
Increase in bank-owned life insurance value (51,000) (49,000)
Deferred tax benefit   (15,000)
Net change in other assets and liabilities (745,000) 339,000
Net cash provided by operating activities 8,441,000 5,019,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Net increase in interest earning deposits with other banks (43,320,000) (31,208,000)
Purchase of investment securities available for sale (14,998,000)  
Change in other investments, net (770,000) (1,218,000)
Principal paydowns of investment securities available-for-sale 8,000 8,000
Principal paydowns of investment securities held-to-maturity 321,000 56,000
Maturities and calls of investment securities available-for-sale 15,000,000 13,000,000
Increase in loans receivable, net (221,665,000) (66,200,000)
Purchases of premises and equipment, net (502,000) (1,399,000)
Net cash used by investing activities (265,926,000) (86,961,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW and money market, and savings 254,770,000 30,210,000
Net (decrease) increase in time deposits (4,362,000) 6,893,000
Net repayments from short term FHLB borrowing   (10,000,000)
Net advances from long term FHLB borrowing   24,999,000
Net advances from Paycheck Protection Program Liquidity Facility 4,803,000  
Proceeds from exercise of stock options 151,000 54,000
Net cash provided by financing activities 255,362,000 52,156,000
NET CHANGE IN CASH, DUE FROM BANKS AND RESTRICTED CASH (2,123,000) (29,786,000)
CASH, DUE FROM BANKS AND RESTRICTED CASH, beginning of year 18,965,000 43,910,000
CASH, DUE FROM BANKS AND RESTRICTED CASH, end of quarter 16,842,000 14,124,000
SUPPLEMENTAL SCHEDULE OF OPERATING AND INVESTING ACTIVITIES    
Interest paid 1,036,000 1,754,000
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS    
Fair value adjustment of securities available-for-sale, gross (13,000) $ 109,000
In conjunction with ASU 2016-02 as detailed in Note 6 to the Unaudited Consolidated Financial Statements, the following assets and liabilities were recognized:    
Operating lease right-of-use assets 41,000  
Operating lease liabilities $ (41,000)