XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 90,944 $ 80,199 $ 175,565 $ 146,630
Interest on interest earning deposits with other banks 5,683 2,678 10,463 5,775
Interest on investment securities 686 653 1,720 1,206
Dividends on other investments 174 156 211 186
Total interest income 97,487 83,686 187,959 153,797
INTEREST EXPENSE        
Interest on deposits 30,578 20,675 59,445 35,633
Interest on borrowed funds 672 661 1,341 1,323
Total interest expense 31,250 21,336 60,786 36,956
Net interest income 66,237 62,350 127,173 116,841
PROVISION FOR CREDIT LOSSES 62,325 52,253 145,483 95,950
Net interest income/(expense) after provision for credit losses 3,912 10,097 (18,310) 20,891
NONINTEREST INCOME        
Deposit service charges and fees 946 989 1,854 1,899
Loan referral fees 0 682 168 682
Gain on sales of loans, net 0 23 0 146
Unrealized gain (loss) on equity securities, net 9 155 24 194
Other income 257 234 565 533
Noninterest income, excluding BaaS program income and BaaS indemnification income 1,212 2,083 2,611 3,454
Total noninterest income 69,918 58,595 156,873 107,902
NONINTEREST EXPENSE        
Salaries and employee benefits 17,005 16,309 34,989 31,884
Occupancy 1,686 1,143 3,204 2,362
Data processing and software licenses 2,924 1,972 5,816 3,812
Legal and professional expenses 3,631 4,645 7,303 7,707
Point of sale expense 852 814 1,721 1,567
Excise taxes (706) 531 (386) 986
Federal Deposit Insurance Corporation ("FDIC") assessments 690 570 1,373 1,165
Director and staff expenses 470 519 870 1,145
Marketing 14 115 67 210
Other expense 1,383 1,722 3,250 2,612
Noninterest expense, excluding BaaS loan and BaaS fraud expense 27,949 28,340 58,207 53,450
BaaS loan and fraud expense 30,860 23,570 56,620 43,123
Total noninterest expense 58,809 51,910 114,827 96,573
Income before provision for income taxes 15,021 16,782 23,736 32,220
PROVISION FOR INCOME TAXES 3,425 3,876 5,340 6,923
NET INCOME $ 11,596 $ 12,906 $ 18,396 $ 25,297
Basic earnings per common share (in usd per share) $ 0.86 $ 0.97 $ 1.38 $ 1.91
Diluted earnings per common share (in usd per share) $ 0.84 $ 0.95 $ 1.34 $ 1.86
Weighted average number of common shares outstanding:        
Basic (in shares) 13,412,667 13,275,640 13,376,832 13,236,517
Diluted (in shares) 13,736,508 13,597,763 13,706,713 13,603,594
BaaS program income        
NONINTEREST INCOME        
Noninterest income $ 6,096 $ 3,948 $ 10,921 $ 7,523
BaaS indemnification income        
NONINTEREST INCOME        
Noninterest income 62,610 52,564 143,341 96,925
Servicing and other BaaS fees | BaaS program income        
NONINTEREST INCOME        
Noninterest income 1,525 895 2,656 1,843
Transaction fees | BaaS program income        
NONINTEREST INCOME        
Noninterest income 1,309 1,052 2,431 1,969
Interchange fees | BaaS program income        
NONINTEREST INCOME        
Noninterest income 1,625 975 3,164 1,764
Reimbursement of expenses | BaaS program income        
NONINTEREST INCOME        
Noninterest income 1,637 1,026 2,670 1,947
BaaS credit enhancements | BaaS indemnification income        
NONINTEREST INCOME        
Noninterest income 60,826 51,027 140,634 93,389
BaaS fraud enhancements | BaaS indemnification income        
NONINTEREST INCOME        
Noninterest income 1,784 1,537 2,707 3,536
BaaS loan expense        
NONINTEREST EXPENSE        
BaaS loan and fraud expense 29,076 22,033 53,913 39,587
BaaS fraud expense        
NONINTEREST EXPENSE        
BaaS loan and fraud expense $ 1,784 $ 1,537 $ 2,707 $ 3,536