XML 32 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
WARRANTS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Jul. 14, 2014
May 14, 2014
May 03, 2014
Dec. 22, 2021
Dec. 31, 2021
Jul. 01, 2021
Description of warrants exercise     Each Unit shall consist of (a) one (1) share of common stock and (b) a combination of series A warrants (which may be exercised within three (3) years) and series B warrants exercised within five (5) years of the consummation      
Warrants issued, shares     250,000      
Exercise price     $ 0.80      
Warrants Series A [Member]            
Warrants issued         125,000  
Warrants, outstanding         189,500  
Description of warrant         The inputs for series A used a price $.59, a strike price range of $.65 – $1.25, maturity 3 years, a risk-free interest rate of 3.9% and a beta of 50% estimated and were valued at $.202. The inputs for series B used a price $.59, a strike price of .80, maturity 5 years, a risk-free interest rate of 3.9% and a beta of 50% estimated and were valued at $.232  
Warrants B [Member]            
Warrants issued         62,500  
Description of closing price of warrant         The Company may call the B Warrants at such point the quoted market closing price is at least $2.50 for 20 consecutive trading days. In the event the Company calls the Warrants, it shall immediately notify holders of the Warrants of the call. Warrants holders will be granted a period of 45 calendar days to redeem the Warrants by returning the Warrant to the Company accompanied by payment of $.80 per share  
Squadron Marketing Inc And Lazarus Asset Management Inc [Member] | July 1, 2014 [Member]            
Warrant exercise price           $ 1.50
Agreement description         On July 1, 2014, the Company entered into management agreements with Squadron Marketing, Inc. and Lazarus Asset Management, LLC for $30,000 each annually to assist the Company in obtaining potential merger candidates, negotiating the merger agreements, drafting, along with the Company’s attorney, offering documents, and assisting with closing the transactions  
Value of warrants         $ 770,850  
Agreement Amended Amount         $ 60,000  
volatility of warrant, percentage         175.00%  
Risk free interest rate         0.47%  
Warrants expiration term         5 years  
Maturity date of warrants         Jul. 01, 2026  
Settlement Agreement [Member]            
Price per share       $ 0.75    
Warrant exercise price       $ 1.50    
Warrant issued       481,167    
Stock issued during period, shares       481,167    
Stock issued during period, value       $ 360,875    
Subscription Arrangement Two [Member]            
Warrants issued, shares 62,500          
Exercise price $ 0.80          
Warrants issued, amount $ 50,000          
Description of warrant issued Each unit consists of one (1) share of common stock, and two (2) Series A warrants to purchase one (1) share of common stock at $.65 per share and one (1) series B warrant to purchase one (1) share of common stock at $.80. Each series A warrant expires three years from the consummation of a merger and each series B warrant expires 5 years from the consummation a merger          
Subscription Arrangement One [Member]            
Warrants issued, shares   32,000        
Exercise price   $ 0.80        
Warrants issued, amount   $ 25,000        
Description of warrant issued   Each unit consists of one (1) share of common stock and one (1) series A warrant to purchase one share of common stock at $1.25 per share. Each A warrant expires three years from the date of issuance        
Subscriptions Arrangements [Member]            
Warrants issued, shares   157,500        
Exercise price   $ 0.80        
Warrants issued, amount   $ 125,000        
Description of warrant issued   Each unit consists of one (1) share of common stock and one (1) series A warrant to purchase one share of common stock at $1.25 per share. Each A warrant expires three years from the date of issuance