XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The purchase price for this acquisition has been allocated based on estimates of the fair value of the acquired assets and assumed liabilities at the date of acquisition as follows:
At acquisition date
as reported
September 30, 2022
Measurement period adjustmentsAt acquisition date
as reported
September 30, 2023
(In thousands)
Cash$4,705 $— $4,705 
Accounts receivable and prepaid expenses4,295 (54)4,241 
Fixed assets21,702 (1,850)19,852 
Goodwill 283,466 4,398 287,864 
Intangible assets30,945 (3,377)27,568 
Operating lease right of use assets156,678 (4,408)152,270 
Total assets acquired 501,791 (5,291)496,500 
Accounts payable and accrued expenses17,991 772 18,763 
Deferred revenue and parent deposits6,809 62 6,871 
Deferred tax liabilities3,392 (3,392)— 
Operating lease liabilities161,405 (1,715)159,690 
Other long-term liabilities5,458 (1,018)4,440 
Total liabilities assumed195,055 (5,291)189,764 
Purchase price$306,736 $— $306,736 
Business Acquisition, Pro Forma Information
The following table presents consolidated pro forma revenue as if the acquisition of Only About Children had occurred on January 1, 2021:
Pro forma
(Unaudited)
Nine months ended
September 30, 2022
(In thousands)
Revenue$1,559,882