XML 38 R22.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The purchase price for this acquisition has been allocated based on preliminary estimates of the fair values of the acquired assets and assumed liabilities at the date of acquisition as follows:
At acquisition date
as reported
September 30, 2022
Measurement period adjustmentsAt acquisition date
as reported
March 31, 2023
(In thousands)
Cash$4,705 $— $4,705 
Accounts receivable and prepaid expenses4,295 (54)4,241 
Fixed assets21,702 (1,051)20,651 
Goodwill 283,466 3,422 286,888 
Intangible assets30,945 (3,377)27,568 
Operating lease right of use assets156,678 (3,698)152,980 
Total assets acquired 501,791 (4,758)497,033 
Accounts payable and accrued expenses17,991 137 18,128 
Deferred revenue and parent deposits6,809 62 6,871 
Deferred tax liabilities3,392 (3,392)— 
Operating lease liabilities161,405 (1,706)159,699 
Other long-term liabilities5,458 141 5,599 
Total liabilities assumed195,055 (4,758)190,297 
Purchase price$306,736 $— $306,736 
Business Acquisition, Pro Forma Information
The following table presents consolidated pro forma revenue as if the acquisition of Only About Children had occurred on January 1, 2021:
Pro forma
(Unaudited)
Three months ended
March 31, 2022
(In thousands)
Revenue$492,588