XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 22,532us-gaap_ProfitLoss $ 16,048us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 19,386us-gaap_DepreciationDepletionAndAmortization 19,615us-gaap_DepreciationDepletionAndAmortization
Amortization of original issue discount and deferred financing costs 848us-gaap_AmortizationOfFinancingCostsAndDiscounts 753us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on foreign currency transactions 185us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 69us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Non-cash revenue and other (80)us-gaap_OtherNoncashIncome (80)us-gaap_OtherNoncashIncome
Loss on disposal of fixed assets 114us-gaap_GainLossOnSaleOfPropertyPlantEquipment 292us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 2,300us-gaap_ShareBasedCompensation 2,385us-gaap_ShareBasedCompensation
Deferred rent 967bfam_Increasedecreaseindeferredrentandrelatedobligations 780bfam_Increasedecreaseindeferredrentandrelatedobligations
Deferred income taxes 4,395us-gaap_DeferredIncomeTaxExpenseBenefit (88)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities:    
Accounts receivable 8,180us-gaap_IncreaseDecreaseInReceivables 19,353us-gaap_IncreaseDecreaseInReceivables
Prepaid expenses and other current assets (4,267)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 3,995us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (6,912)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,301)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (241)us-gaap_IncreaseDecreaseInDeferredRevenue 826us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued rent and related obligations (200)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 554us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other assets (808)us-gaap_IncreaseDecreaseInOtherOperatingAssets 154us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other current and long-term liabilities 863us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (9,714)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 47,262us-gaap_NetCashProvidedByUsedInOperatingActivities 51,641us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (16,911)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,291)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for acquisitions, net of cash acquired (1,086)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Settlement of purchase price for prior year acquisitions 14us-gaap_PaymentsForProceedsFromPreviousAcquisition 175us-gaap_PaymentsForProceedsFromPreviousAcquisition
Net cash used in investing activities (17,983)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,116)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments of long-term debt (2,388)us-gaap_RepaymentsOfLongTermDebt (1,975)us-gaap_RepaymentsOfLongTermDebt
Purchase of treasury stock (738)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock upon exercise of options 4,210us-gaap_ProceedsFromStockOptionsExercised 3,985us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of restricted stock 3,864us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 4,709us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Tax benefit from stock-based compensation 3,072us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,858us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 8,020us-gaap_NetCashProvidedByUsedInFinancingActivities 8,577us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (1,524)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 47us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 35,775us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 46,149us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents—beginning of period 87,886us-gaap_CashAndCashEquivalentsAtCarryingValue 29,585us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents—end of period 123,661us-gaap_CashAndCashEquivalentsAtCarryingValue 75,734us-gaap_CashAndCashEquivalentsAtCarryingValue
NON-CASH TRANSACTION:    
Fixed asset purchases recorded in accounts payable and accrued expenses 2,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 2,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash payments of interest 9,334us-gaap_InterestPaid 8,283us-gaap_InterestPaid
Cash payments of taxes $ 11,503us-gaap_IncomeTaxesPaid $ 8,218us-gaap_IncomeTaxesPaid