XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
OPERATING ACTIVITIES    
Net loss $ (773,557) $ (590,365)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 50,000
Stock Compensation 318,042 198,168
Loss on settlement of payables 6,343
Loss on settlement with officer and director 18,086
Loss on settlement of debt 105,000
Change in Operating Assets and Liabilities:    
Decrease (increase) in accounts receivable (300)
Decrease (increase) in deposits and prepaids (57,349)
Increase (decrease) in accounts payable and accrued expenses (21,617) (47,924)
Increase (decrease) in accrued interest 21,631 15,706
Net Cash Used in Operating Activities (339,764) (418,372)
INVESTING ACTIVITIES    
Internal Software Development (211,760)
Net cash provided by (used) in investing activities (211,760)
FINANCING ACTIVITIES    
Proceeds from Common Stock Issuance 412,475 280,200
Proceeds from Common Stock to be Issued 50,000 93,000
Repayment of Note Principal (1,575) (700)
Proceeds from Note Payable 125,000 22,500
Repurchase of common stock (50,000)
Net Cash Provided by Financing Activities 535,900 395,000
Net Increase (Decrease) in Cash and Equivalents (15,624) (23,372)
Cash and Equivalents at Beginning of the Period 54,295 26,741
Cash and Equivalents at End of the Period 38,671 3,369
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest Paid
Income Taxes Paid
NON-CASH DISCLOSURES    
Common stock issued for prepaid expense 100,000 537,500
Common stock issued for accrued expense 5,000
Common stock issued for accounts payable 2,500
Common stock to be redeemed
Common stock issued for note payable 35,000
Common stock to be issued for note payable $ 52,186