XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
OPERATING ACTIVITIES              
Net loss $ (285,738) $ (102,653) $ (447,572) $ (307,430) $ (590,365) $ (535,698)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation     31,338 92,006  
Stock Compensation         198,168 36,140  
Loss on extinguishment of debt         120,000  
Loss on settlement of payables         6,343  
Bad Debt     40,000 40,000 $ 40,000
Change in Operating Assets and Liabilities:              
Decrease (increase) in accounts receivable         (300)  
Decrease (increase) in deposits and prepaids         (700)  
Increase (decrease) in accounts payable and accrued expenses         (47,922) 38,842  
Increase (decrease) in accrued interest         15,706 1,092  
Increase (decrease) in customer prepayments           (14,589)  
Net Cash Used in Operating Activities         (418,372) (222,907)  
INVESTING ACTIVITIES              
Software          
Net cash provided by (used) in investing activities          
FINANCING ACTIVITIES              
Proceeds from Common Stock Issuance         280,200 66,666  
Proceeds from Common Stock to be Issued         93,000 70,000  
Repayment of Note Principal         (700) (36,500)  
Proceeds from Note Payable         22,500 207,100  
Net Cash Provided by Financing Activities         395,000 307,266  
Net Increase (Decrease) in Cash and Equivalents         (23,372) 84,359  
Cash and Equivalents at Beginning of the Period   $ 26,741 84,995   26,741 636 636
Cash and Equivalents at End of the Period $ 3,369   $ 26,741 $ 84,995 3,369 84,995 $ 26,741
SUPPLEMENTAL CASH FLOW INFORMATION              
Interest Paid          
Income Taxes Paid          
NON-CASH DISCLOSURES              
Common stock issued for retirement of debt         40,000  
Common stock issued for prepaid expense         537,500  
Common stock issued for accrued expense         5,000  
Common stock issued for accounts payable         $ 2,500